SANTA CRUZ SKILLED NURSING CENTER SANTA filereport on the rate setting audit santa cruz skilled...

30
REPORT ON THE RATE SETTING AUDIT SANTA CRUZ SKILLED NURSING CENTER SANTA CRUZ, CALIFORNIA PROVIDER NUMBER: ZZR05017N AND NPI NUMBER: 1629256953 FISCAL PERIOD ENDED DECEMBER 31, 2008 Audits Section - Richmond Financial Audits Branch Audits and Investigations Department of Health Care Services Section Chief: Louise Wong Audit Supervisor: Sandra Garcia Auditor: Dan Matterson

Transcript of SANTA CRUZ SKILLED NURSING CENTER SANTA filereport on the rate setting audit santa cruz skilled...

REPORT ON THE

RATE SETTING AUDIT

SANTA CRUZ SKILLED NURSING CENTER SANTA CRUZ, CALIFORNIA

PROVIDER NUMBER: ZZR05017N AND NPI NUMBER: 1629256953

FISCAL PERIOD ENDED

DECEMBER 31, 2008

Audits Section - Richmond Financial Audits Branch

Audits and Investigations Department of Health Care Services

Section Chief: Louise Wong Audit Supervisor: Sandra Garcia Auditor: Dan Matterson

State of California—Health and Human Services Agency

Department of Health Care Services

DAVID MAXWELL-JOLLY ARNOLD SCHWARZENEGGER Director Governor

850 Marina Bay Parkway, Building P, 2nd Floor, MS 2104, Richmond, CA 94804-6403

Telephone: (510) 620-3100 FAX: (510) 620-3111 Internet Address: www.dhcs.ca.gov

March 29, 2010 Ralph Unterbrink, Administrator Santa Cruz Skilled Nursing Center 2990 Soquel Avenue Santa Cruz, California 95062 PROVIDER: SANTA CRUZ SKILLED NURSING CENTER PROVIDER NO. ZZR05017N AND NPI NO. 1629256953 FISCAL PERIOD ENDED DECEMBER 31, 2008 We have examined the facility's Integrated Disclosure and Medi-Cal Cost Report for the above-referenced fiscal period. Our examination was made under the authority of Section 14170 of the Welfare and Institutions Code and, accordingly, included such tests of the accounting records and such other auditing procedures as we considered necessary in the circumstances. In our opinion, the data presented in the accompanying Summary of Audited Facility Cost per Patient Day represents a proper determination of the allowable costs and patient days for the above fiscal period in accordance with Medi-Cal reimbursement principles. This audit report includes the: 1. Summary of Audited Facility Cost per Patient Day and supporting schedules 2. Audit Adjustments Schedule Future Medi-Cal long-term care prospective rates may be affected by this examination. The extent to which the rates change will be determined by the Department's Rate Development Branch. Notwithstanding this audit report, overpayments to the provider are subject to recovery pursuant to Section 51458.1, Article 6 of Division 3, Title 22, California Code of Regulations.

Ralph Unterbrink Page 2

If you disagree with the decision of the Department, you may appeal by writing to: John Melton, Chief Office of Administrative Appeals and Hearings 1029 J Street, Suite 200 Sacramento, CA 95814-2825 (916) 322-5603 The written notice of disagreement must be received by the Department within 60 calendar days from the day you receive this letter. A copy of this notice should be sent to: United States Postal Service (USPS) Courier (UPS, FedEx, etc.) Assistant Chief Counsel Assistant Chief Counsel Department of Health Care Services Department of Health Care Services Office of Legal Services Office of Legal Services MS 0010 MS 0010 P.O. Box 997413 1501 Capitol Avenue, Suite 71.5001 Sacramento, CA 95899-7413 Sacramento, CA 95814-5005 (916) 440-7745 The procedures that govern an appeal are contained in Welfare and Institutions Code, Section 14171, and California Code of Regulations, Title 22, Section 51016, et seq. If you have questions regarding this report, you may call the Audits Section—Richmond at (510) 620-3100. Original Signed by Louise Wong, Chief Audits Section—Richmond Financial Audits Branch Certified

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility No.:ZZR05017N 1629256953 206440727

LineNo.

SKILLED NURSING CARE1 Cost of Direct Care - Labor (Sch. 2, Ln. 105) $ N/A $ 3,791,366 $ 103.75

2 Cost of Indirect Care - Labor (Sch. 3, Ln. 105) $ N/A $ 1,074,147 $ 29.39

3 Cost of Direct and Indirect NonLabor - Other (Sch. 4, Ln. 105) $ N/A $ 1,118,964 $ 30.62

4 Cost of Capital Related (Sch. 5, Ln. 105) $ N/A $ 525,568 $ 14.38

5 Property Taxes (Sch. 5, Ln. 105) $ N/A $ 52,168 $ 1.43

6 Facility License Fees (Sch. 6, Ln. 105) $ N/A $ 32,281 $ 0.88

7 Liability Insurance (Sch. 6, Ln. 105) $ N/A $ 136,580 $ 3.74

8 Caregiver Training (Sch. 6, Ln. 105) $ N/A $ 0 $ 0.00

9 Quality Assurance Fees (Sch. 6, Ln. 105) $ N/A $ 316,857 $ 8.67

10 Cost of Administration (Sch. 6, Ln. 105) $ N/A $ 656,402 $ 17.96

11 Cost of Routine Service/Audited Total Costs $ 7,711,709 $ 7,704,333 $ 210.83

12 Total Patient Days (Adj ) 36,543 36,543

13 Cost Per Patient Day (Cost Divided by Days) $ 211.03 $ 210.83

14 Overpayments (Adj ) $ $ 0

INTERMEDIATE CARE15 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

16 Total Patient Days (Adj ) 0

17 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

18 Overpayments (Adj ) $ $ 0

MENTALLY DISORDERED19 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

20 Total Patient Days (Adj ) 0

21 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

22 Overpayments (Adj ) $ $ 0

DEVELOPMENTALLY DISABLED23 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

24 Total Patient Days (Adj ) 0

25 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

26 Overpayments (Adj ) $ $ 0

ADULT SUBACUTE27 Cost of Direct Care - Labor (Adult Subacute Sch. 1, Ln. 25) $ N/A $ 0 $ 0.00

28 Cost of Indirect Care - Labor (Adult Subacute Sch. 1, Ln. 26) $ N/A $ 0 $ 0.00

29 Cost of Direct and Indirect NonLabor - Other (Adult SA Sch. 1, Ln. 27) $ N/A $ 0 $ 0.00

30 Cost of Capital Related (Adult Subacute Sch. 1, Ln. 28) $ N/A $ 0 $ 0.00

31 Property Taxes (Adult Subacute Sch. 1, Ln. 29) $ N/A $ 0 $ 0.00

32 Facility License Fees (Adult Subacute Sch. 1, Ln. 30) $ N/A $ 0 $ 0.00

33 Liability Insurance (Adult Subacute Sch. 1, Ln. 31) $ N/A $ 0 $ 0.00

34 Caregiver Training (Adult Subacute Sch. 1, Ln. 32) $ N/A $ 0 $ 0.00

35 Quality Assurance Fees (Adult Subacute Sch. 1, Ln. 33) $ N/A $ 0 $ 0.00

36 Cost of Administration (Adult Subacute Sch., Ln. 34) $ N/A $ 0 $ 0.00

37 Total Cost of Subacute Service (Adult Subacute Sch. 1, Ln. 35) $ 0 $ 0 $ 0.00

38 Total Patient Days (Adult Subacute Sch. 1, Ln. 36) 0 0

39 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

40 Overpayments (Adult Subacute Sch. 1, Ln. 38 + Ln. 39) $ 0 $ 0

SUMMARY OF AUDITED FACILITY COST PER PATIENT DAY

COST PERAUDITED

AS REPORTED AS AUDITED PATIENT DAYPROGRAM DESCRIPTION

STATE OF CALIFORNIA SCHEDULE 1

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility No.:ZZR05017N 1629256953 206440727

LineNo.

SUMMARY OF AUDITED FACILITY COST PER PATIENT DAY

COST PERAUDITED

AS REPORTED AS AUDITED PATIENT DAYPROGRAM DESCRIPTION

PEDIATRIC SUBACUTE41 Cost of Routine Service (Ped-SA, Sch. 1, Ln 3) $ 0 $ 0

42 Cost of Ancillary Service (Ped-SA, Sch. 1, Ln. 1 + Ln. 2) $ 0 $ 0

43 Total Cost of Pediatric Subacute Service (Ln. 42 + Ln. 43) $ 0 $ 0

44 Total Patient Days (Ped-SA, Sch. 1, Ln. 5) 0 0

45 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

46 Overpayments (Ped-SA, Sch. 1, Ln. 7 + Ln. 8) $ 0 $ 0

HOSPICE INPATIENT CARE47 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

48 Total Patient Days (Adj ) 0

49 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

50 Overpayments (Adj ) $ $ 0

OTHER ROUTINE SERVICES51 Cost of Routine Service (Sch. 2, 3, 4, 5, 6) $ $ 0

52 Total Patient Days (Adj ) 0

53 Cost Per Patient Day (Cost Divided by Days) $ 0.00 $ 0.00

54 Overpayments (Adj ) $ $ 0

STATE OF CALIFORNIA SCHEDULE 2

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility No.:ZZR05017N 1629256953 206440727

Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) 155 160 Total

GENERAL SERVICES5.00 Plant Operations and Maintenance

10.00 Housekeeping60.00 Laundry and Linen65.00 Dietary

155.00 Social Services (Salaries, Fringe Benefits, & Agency Labor) 172,195$ 172,195$ 160.00 Activities (Salaries, Fringe Benefits, & Agency Labor) 108,077 108,077$ 165.00 Administration165.00 Medical Records170.00 Inservice Education - Nursing

ANCILLARY SERVICES75.00 Patient Supplies 26,302 0 0 26,302$ 77.00 Specialized Support Surfaces N/A 0 0 080.00 Physical Therapy 185,265 0 0 185,26581.00 Respiratory Therapy 0 0 0 082.00 Occupational Therapy 111,159 0 0 111,15983.00 Speech Pathology 74,106 0 0 74,10685.00 Pharmacy 171,072 0 0 171,07290.00 Laboratory 12,625 0 0 12,62595.00 Home Health Services 0 0 0 0

100.00 Other Ancillary Services 3,095 0 0 3,095100.06 Subacute Ancillary Services 0 0 0 0100.12 Subacute Pediatrics Ancillary Services 0 0 0 0

ROUTINE SERVICES105.00 Skilled Nursing Care 3,511,094 172,195 108,077 3,791,366 *110.00 Intermediate Care 0 0 0 0 *115.00 Mentally Disordered 0 0 0 0 *120.00 Developmentally Disabled 0 0 0 0 *125.00 Subacute Care 0 0 0 0 *126.00 Subacute Care - Pediatrics 0 0 0 0 *130.00 Hospice Inpatient Care 0 0 0 0 *135.00 Other Routine Services 0 0 0 0 *

NONREIMBURSABLE 136.00 Residential Care 0 0 0 0140.00 Beauty and Barber 0 0 0 0145.00 Other Nonreimbursable 135,193 0 0 135,193

TOTAL 4,510,183$ 172,195$ 108,077$ 4,510,183$

* (To Schedule 1)

ALLOCATION OF GENERAL SERVICES - LABOR (DIRECT CARE)

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 3

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NTA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

THR

OU

GH

DE

CE

MB

ER

31,

200

8

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

inM

edic

alN

et E

xp F

or

Rec

ord

sL

ine

DE

SC

RIP

TIO

NC

ost

Allo

cA

ccu

mu

late

dN

o.

(Fro

m S

ch 8

)5

1060

6515

516

017

0C

ost

s16

516

5T

ota

l

GE

NE

RA

L S

ER

VIC

ES

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

146,

560

$

146,

560

$

10.0

0

Hou

seke

epin

g22

8,46

41,

489

229,

953

$

60.0

0

Laun

dry

and

Line

n16

7,22

52,

376

3,76

617

3,36

8$

65.0

0

Die

tary

356,

687

13,4

8121

,368

039

1,53

6$

155.

00

Soc

ial S

ervi

ces

N/A

14

,320

22,6

990

037

,019

$

160.

00

Act

iviti

esN

/A

00

00

0-

$

165.

00

Adm

inis

trat

ion

N/A

8,

434

13,3

680

00

021

,802

$

21

,802

$

165.

00

Med

ical

Rec

ords

121,

332

1,38

12,

190

00

00

124,

903

124,

903

$

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng89

,834

7,09

711

,249

00

00

108,

180

$

AN

CIL

LA

RY

SE

RV

ICE

S75

.00

P

atie

nt S

uppl

ies

1,63

22,

586

00

00

04,

218

128

731

5,07

7$

77.0

0

Spe

cial

ized

Sup

port

Sur

face

s0

00

00

00

00

00

80.0

0

Phy

sica

l The

rapy

3,05

74,

846

00

00

07,

903

657

3,76

312

,323

81.0

0

Res

pira

tory

The

rapy

00

00

00

00

00

0

82.0

0

Occ

upat

iona

l The

rapy

938

1,48

60

00

00

2,42

436

82,

110

4,90

3

83.0

0

Spe

ech

Pat

holo

gy55

187

40

00

00

1,42

524

31,

395

3,06

3

85.0

0

Pha

rmac

y61

897

90

00

00

1,59

754

33,

112

5,25

2

90.0

0

Labo

rato

ry0

00

00

00

039

222

261

95.0

0

Hom

e H

ealth

Ser

vice

s0

00

00

00

00

00

100.

00

Oth

er A

ncill

ary

Ser

vice

s0

00

00

00

010

5464

100.

06

Sub

acut

e A

ncill

ary

Ser

vice

s0

00

00

00

00

00

100.

12

Sub

acut

e P

edia

tric

s A

ncill

ary

Ser

vice

s0

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5.00

S

kille

d N

ursi

ng C

are

90,3

8814

3,27

517

3,36

839

1,53

637

,019

010

8,18

094

3,76

519

,376

111,

005

1,07

4,14

7*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

orde

red

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Sub

acut

e C

are

00

00

00

00

00

0*

126.

00

Sub

acut

e C

are

- P

edia

tric

s0

00

00

00

00

00

*

130.

00

Hos

pice

Inpa

tient

Car

e0

00

00

00

00

00

*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

6.00

R

esid

entia

l Car

e0

00

00

00

00

00

140.

00

Bea

uty

and

Bar

ber

798

1,26

60

00

00

2,06

423

131

2,21

8

145.

00

Oth

er N

onre

imbu

rsab

le0

00

00

00

041

52,

379

2,79

4

TOTA

L1,

110,

102

$

14

6,56

0$

229,

953

$

17

3,36

8$

391,

536

$

37

,019

$

-$

10

8,18

0$

963,

397

$

21,8

02$

12

4,90

3$

1,11

0,10

2$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

S -

LA

BO

R(I

ND

IRE

CT

CA

RE

)

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 4

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NTA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

THR

OU

GH

DE

CE

MB

ER

31,

200

8

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

inM

edic

alN

et E

xp F

or

Rec

ord

sL

ine

DE

SC

RIP

TIO

NC

ost

Allo

cA

ccu

mu

late

dN

o.

(Fro

m S

ch 8

)5

1060

6515

516

017

0C

ost

s16

516

5T

ota

l

GE

NE

RA

L S

ER

VIC

ES

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

346,

030

$

346,

030

$

10.0

0

Hou

seke

epin

g22

,363

3,51

625

,879

$

60.0

0

Laun

dry

and

Line

n23

,279

5,61

042

429

,313

$

65.0

0

Die

tary

344,

303

31,8

282,

405

037

8,53

6$

155.

00

Soc

ial S

ervi

ces

34,1

8333

,810

2,55

50

070

,548

$

160.

00

Act

iviti

es1,

894

00

00

01,

894

$

165.

00

Adm

inis

trat

ion

N/A

19

,912

1,50

40

00

021

,417

$

21

,417

$

165.

00

Med

ical

Rec

ords

71,4

903,

261

246

00

00

74,9

9874

,998

$

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng2,

462

16,7

551,

266

00

00

20,4

83$

AN

CIL

LA

RY

SE

RV

ICE

S75

.00

P

atie

nt S

uppl

ies

03,

852

291

00

00

04,

143

125

439

4,70

8$

77.0

0

Spe

cial

ized

Sup

port

Sur

face

s0

00

00

00

00

00

0

80.0

0

Phy

sica

l The

rapy

07,

218

545

00

00

07,

764

645

2,26

010

,668

81.0

0

Res

pira

tory

The

rapy

00

00

00

00

00

00

82.0

0

Occ

upat

iona

l The

rapy

02,

214

167

00

00

02,

381

362

1,26

74,

010

83.0

0

Spe

ech

Pat

holo

gy0

1,30

298

00

00

01,

400

239

837

2,47

6

85.0

0

Pha

rmac

y0

1,45

911

00

00

00

1,56

953

41,

868

3,97

1

90.0

0

Labo

rato

ry0

00

00

00

00

3813

317

1

95.0

0

Hom

e H

ealth

Ser

vice

s0

00

00

00

00

00

0

100.

00

Oth

er A

ncill

ary

Ser

vice

s0

00

00

00

00

933

42

100.

06

Sub

acut

e A

ncill

ary

Ser

vice

s0

00

00

00

00

00

0

100.

12

Sub

acut

e P

edia

tric

s A

ncill

ary

Ser

vice

s0

00

00

00

00

00

RO

UT

INE

SE

RV

ICE

S10

5.00

S

kille

d N

ursi

ng C

are

302,

972

213,

408

16,1

2429

,313

378,

536

70,5

481,

894

20,4

831,

033,

277

19,0

3466

,653

1,11

8,96

4*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

orde

red

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Sub

acut

e C

are

00

00

00

00

00

00

*

126.

00

Sub

acut

e C

are

- P

edia

tric

s0

00

00

00

00

00

*

130.

00

Hos

pice

Inpa

tient

Car

e0

00

00

00

00

00

*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

13

6.00

R

esid

entia

l Car

e0

00

00

00

00

00

140.

00

Bea

uty

and

Bar

ber

1,88

514

20

00

00

2,02

723

792,

129

145.

00

Oth

er N

onre

imbu

rsab

le0

00

00

00

040

81,

428

1,83

6

TOTA

L1,

148,

976

$

34

6,03

0$

25,8

79$

29

,313

$

378,

536

$

70

,548

$

1,89

4$

20

,483

$

1,05

2,56

2$

21,4

17$

74

,998

$

1,14

8,97

6$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F G

EN

ER

AL

SE

RV

ICE

S -

OT

HE

R N

ON

LA

BO

R(D

IRE

CT

AN

D IN

DIR

EC

T C

AR

E)

STATE OF CALIFORNIA SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility Number:ZZR05017N 1629256953 206440727

Capital Plant Ops Hskpng Laundry Dietary Soc Srvs ActivitiesNet Exp For

Line DESCRIPTION Cost AllocNo. (From Sch 8) Ratio Various 5 10 60 65 155 160

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 559,041$ 91%

Property Tax (line 40) 55,491 9% 614,532$

5.00 Plant Operations and Maintenance 13,118 13,118$

10.00 Housekeeping 6,110 133 6,244$

60.00 Laundry and Linen 9,751 213 102 10,065$

65.00 Dietary 55,318 1,207 580 0 57,105$

155.00 Social Services 58,763 1,282 616 0 0 60,661$

160.00 Activities 0 0 0 0 0 0 -$

165.00 Administration 34,608 755 363 0 0 0 0

165.00 Medical Records 5,668 124 59 0 0 0 0

170.00 Inservice Education - Nursing 29,122 635 305 0 0 0 0

ANCILLARY SERVICES75.00 Patient Supplies 6,695 146 70 0 0 0 0

77.00 Specialized Support Surfaces 0 0 0 0 0 0 0

80.00 Physical Therapy 12,546 274 132 0 0 0 0

81.00 Respiratory Therapy 0 0 0 0 0 0 0

82.00 Occupational Therapy 3,848 84 40 0 0 0 0

83.00 Speech Pathology 2,262 49 24 0 0 0 0

85.00 Pharmacy 2,535 55 27 0 0 0 0

90.00 Laboratory 0 0 0 0 0 0 0

95.00 Home Health Services 0 0 0 0 0 0 0

100.00 Other Ancillary Services 0 0 0 0 0 0 0

100.06 Subacute Ancillary Services 0 0 0 0 0 0 0

100.12 Subacute Pediatrics Ancillary Services 0 0 0 0 0 0 0

ROUTINE SERVICES105.00 Skilled Nursing Care 370,911 8,090 3,890 10,065 57,105 60,661 0

110.00 Intermediate Care 0 0 0 0 0 0 0

115.00 Mentally Disordered 0 0 0 0 0 0 0

120.00 Developmentally Disabled 0 0 0 0 0 0 0

125.00 Subacute Care 0 0 0 0 0 0 0

126.00 Subacute Care - Pediatrics 0 0 0 0 0 0 0

130.00 Hospice Inpatient Care 0 0 0 0 0 0 0

135.00 Other Routine Services 0 0 0 0 0 0 0

NONREIMBURSABLE 136.00 Residential Care 0 0 0 0 0 0 0

140.00 Beauty and Barber 3,276 71 34 0 0 0 0

145.00 Other Nonreimbursable 0 0 0 0 0 0 0

TOTAL 614,532$ 100% 614,532$ 13,118$ 6,244$ 10,065$ 57,105$ 60,661$ -$

* (To Schedule 1)

STATE OF CALIFORNIA

Provider Name:SANTA CRUZ SKILLED NURSING CENTER

Provider Number: Provider NPI:ZZR05017N 1629256953

Net Exp ForLine DESCRIPTION Cost AllocNo. (From Sch 8) Ratio

GENERAL SERVICESCapital Related (excluding lines 40 & 45) 559,041$ 91%Property Tax (line 40) 55,491 9%

5.00 Plant Operations and Maintenance10.00 Housekeeping60.00 Laundry and Linen65.00 Dietary

155.00 Social Services160.00 Activities165.00 Administration165.00 Medical Records170.00 Inservice Education - Nursing

ANCILLARY SERVICES75.00 Patient Supplies77.00 Specialized Support Surfaces80.00 Physical Therapy81.00 Respiratory Therapy82.00 Occupational Therapy83.00 Speech Pathology85.00 Pharmacy90.00 Laboratory95.00 Home Health Services

100.00 Other Ancillary Services100.06 Subacute Ancillary Services100.12 Subacute Pediatrics Ancillary Services

ROUTINE SERVICES105.00 Skilled Nursing Care110.00 Intermediate Care115.00 Mentally Disordered120.00 Developmentally Disabled125.00 Subacute Care126.00 Subacute Care - Pediatrics130.00 Hospice Inpatient Care135.00 Other Routine Services

NONREIMBURSABLE 136.00 Residential Care140.00 Beauty and Barber145.00 Other Nonreimbursable

TOTAL 614,532$ 100%

* (To Schedule 1)

SCHEDULE 5

ALLOCATION OF CAPITAL COSTS

Fiscal Period:JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

OSHPD Facility Number:206440727

In-serv. Ed Admin Medical Capital PropertyRecords Related Tax

Accumulated 91% 9%170 Costs 165 165 Total Of Total Of Total

35,726$ 35,726$ 5,851 5,851$

30,062$

0 6,912 209 34 7,155$ 6,509$ 646$ 0 0 0 0 0 0 00 12,951 1,076 176 14,204 12,921 1,2830 0 0 0 0 0 00 3,973 604 99 4,675 4,253 4220 2,335 399 65 2,799 2,547 2530 2,617 890 146 3,653 3,323 3300 0 64 10 74 67 70 0 0 0 0 0 00 0 16 3 18 16 20 0 0 0 0 0 00 0 0 0 0 0 0

30,062 540,785 31,751 5,200 577,736 525,568 52,168 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *0 0 0 0 0 0 0 *

0 0 0 0 0 0 00 3,382 38 6 3,426 3,116 3090 0 680 111 792 720 71

30,062$ 572,955$ 35,726$ 5,851$ 614,532$ 559,041$ 55,491$

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 6

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Nu

mb

er:

Fis

cal P

erio

d:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1,

2008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

Ad

min

.F

acili

tyL

iab

ility

Car

egiv

erQ

ual

ity

Ass

ur.

Net

Exp

Fo

rA

ccu

mA

ccu

mA

ccu

mA

ccu

mT

ota

lA

lloca

ted

Lic

ense

Fee

sIn

sura

nce

Tra

inin

gF

ees

Lin

eD

ES

CR

IPT

ION

Co

st A

lloc

Co

sts

Co

sts

Co

sts

Co

sts

Acc

um

Ad

min

.57

%3%

12%

0%28

%N

o.

(Fro

m S

ch 8

)R

atio

(Fro

m S

ch 2

)(F

rom

Sch

3)

(Fro

m S

ch 4

)(F

rom

Sch

5)

Co

sts

Co

sts

of

To

tal

of

To

tal

of

To

tal

of

To

tal

of

To

tal

GE

NE

RA

L S

ER

VIC

ES

45.0

0

P

rop

erty

Insu

ran

ce10

,117

$

55.0

0

In

tere

st-O

ther

0

165.

00

Ad

min

istr

atio

n (

Sal

arie

s &

Wag

es,

Frin

ge

Ben

efits

,

an

d O

ther

- N

onla

bor

- e

xclu

des

lin

es 1

65.0

3 -

165.

10)

728,

466

Tot

al C

osts

Allo

cab

le a

s A

dm

inst

ratio

n73

8,58

357

%

165.

07

Fac

ility

Lic

ense

Fee

s36

,322

3%

165.

08

Liab

ility

Insu

ran

ce15

3,68

012

%

165.

09

Car

egiv

er T

rain

ing

00%

165.

10

Qu

ality

Ass

ura

nce

Fee

s35

6,52

728

%

T

otal

1,

285,

112

100%

1,28

5,11

2$

AN

CIL

LA

RY

SE

RV

ICE

S

75.0

0

P

atie

nt

Su

pp

lies

26,3

02$

4,

218

$

4,

143

$

6,

912

$

41

,575

$

7,52

64,

325

$

213

$

90

0$

-$

2,08

8$

77.0

0

S

pec

ializ

ed S

up

por

t S

urf

aces

00

00

00

00

00

0

80.0

0

P

hys

ical

Th

erap

y18

5,26

57,

903

7,76

412

,951

213,

883

38,7

1822

,252

1,09

44,

630

010

,742

81.0

0

R

esp

irato

ry T

her

apy

00

00

00

00

00

0

82.0

0

O

ccu

pat

ion

al T

her

apy

111,

159

2,42

42,

381

3,97

311

9,93

721

,712

12,4

7861

42,

596

06,

023

83.0

0

S

pee

ch P

ath

olog

y74

,106

1,42

51,

400

2,33

579

,266

14,3

498,

247

406

1,71

60

3,98

1

85.0

0

P

har

mac

y17

1,07

21,

597

1,56

92,

617

176,

855

32,0

1518

,400

905

3,82

90

8,88

2

90.0

0

La

bor

ator

y12

,625

00

012

,625

2,28

51,

313

6527

30

634

95.0

0

H

ome

Hea

lth S

ervi

ces

00

00

00

00

00

0

100.

00

Oth

er A

nci

llary

Ser

vice

s3,

095

00

03,

095

560

322

1667

015

5

100.

06

Su

bac

ute

An

cilla

ry S

ervi

ces

00

00

00

00

00

0

100.

12

Su

bac

ute

Ped

iatr

ics

An

cilla

ry S

ervi

ces

00

00

00

00

00

0

RO

UT

INE

SE

RV

ICE

S

105.

00

Ski

lled

Nu

rsin

g C

are

3,79

1,36

694

3,76

51,

033,

277

540,

785

6,30

9,19

41,

142,

120

656,

402

32,2

8113

6,58

00

316,

857

*

110.

00

Inte

rmed

iate

Car

e0

00

00

00

00

00

*

115.

00

Men

tally

Dis

ord

ered

00

00

00

00

00

0*

120.

00

Dev

elop

men

tally

Dis

able

d0

00

00

00

00

00

*

125.

00

Su

bac

ute

Car

e0

00

00

00

00

00

*

126.

00

Su

bac

ute

Car

e -

Ped

iatr

ics

00

00

00

00

00

0*

130.

00

Hos

pic

e In

pat

ien

t C

are

00

00

00

00

00

0*

135.

00

Oth

er R

outin

e S

ervi

ces

00

00

00

00

00

0*

NO

NR

EIM

BU

RS

AB

LE

136.

00

Res

iden

tial C

are

00

00

00

00

00

0

140.

00

Bea

uty

an

d B

arb

er0

2,06

42,

027

3,38

27,

473

1,35

377

838

162

037

5

145.

00

Oth

er N

onre

imb

urs

able

135,

193

00

013

5,19

324

,473

14,0

6569

22,

927

06,

790

SU

BT

OT

AL

1,28

5,11

2$

4,51

0,18

3$

963,

397

$

1,

052,

562

$

57

2,95

5$

7,09

9,09

7$

1,

285,

112

$

Tot

al A

dm

inis

trat

ive

Cos

ts1,

285,

112

$

738,

583

$

36,3

22$

153,

680

$

-$

356,

527

$

Un

it C

ost

Mu

ltip

lier

0.18

1024

72

Acc

um

ula

ted

Ad

min

istr

atio

n C

osts

(S

ch 2

th

ru 5

)14

6,70

5$

96,4

14$

41

,577

$

284,

696

$

TO

TA

L F

AC

ILIT

Y C

OS

TS

8,66

8,90

5$

*(T

o S

ched

ule

1)

AL

LO

CA

TIO

N O

F A

DM

INIS

TR

AT

ION

AN

D O

TH

ER

DIR

EC

T P

AS

S-T

HR

OU

GH

CO

ST

S

ST

AT

E O

F C

AL

IFO

RN

IAS

CH

ED

UL

E 7

Pro

vid

er N

ame:

P

rovi

der

Nu

mb

er:

Pro

vid

er N

PI:

OS

HP

D F

acili

ty N

um

ber

:F

isca

l Per

iod

:Z

ZR

0501

7N16

2925

6953

2064

4072

7JA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8

Cap

ital

Pla

nt

Op

sH

skp

ng

Lau

nd

ryD

ieta

ryS

oc

Srv

sA

ctiv

itie

sIn

-ser

v. E

dA

dm

in.

Med

Rec

ord

s(T

OT

AL

(TO

TA

LL

ine

DE

SC

RIP

TIO

N(S

Q F

T)

(SQ

FT

)(S

Q F

T)

(LB

S)

(ME

AL

S)

(DIR

EC

T E

XP

)(D

IRE

CT

EX

P)

(DIR

EC

T E

XP

)A

CC

UM

(AC

CU

MN

o.

VA

RIO

US

510

6065

155

160

170

CO

ST

)C

OS

T)

(Ad

j 20

)(A

dj 2

0 )

(Ad

j 20

)G

EN

ER

AL

SE

RV

ICE

S5

Pla

nt O

pera

tions

and

Mai

nten

ance

1,00

910

Hou

seke

epin

g47

047

060

Laun

dry

and

Line

n75

075

075

065

Die

tary

4,25

54,

255

4,25

515

5S

ocia

l Ser

vice

s4,

520

4,52

04,

520

160

Act

iviti

es16

5A

dmin

istr

atio

n2,

662

2,66

22,

662

165

Med

ical

Rec

ords

436

436

436

170

Inse

rvic

e E

duca

tion

- N

ursi

ng2,

240

2,24

02,

240

AN

CIL

LA

RY

SE

RV

ICE

S75

Pat

ient

Sup

plie

s51

551

551

541

,575

41,5

7577

Spe

cial

ized

Sup

port

Sur

face

s0

080

Phy

sica

l The

rapy

965

965

965

213,

883

213,

883

81R

espi

rato

ry T

hera

py0

082

Occ

upat

iona

l The

rapy

296

296

296

119,

937

119,

937

83S

peec

h P

atho

logy

174

174

174

79,2

6679

,266

85P

harm

acy

195

195

195

176,

855

176,

855

90La

bora

tory

12,6

2512

,625

95H

ome

Hea

lth S

ervi

ces

00

100

Oth

er A

ncill

ary

Ser

vice

s3,

095

3,09

510

0S

ubac

ute

Anc

illar

y S

ervi

ces

00

100

Sub

acut

e P

edia

tric

s A

ncill

ary

Ser

vice

s0

0R

OU

TIN

E S

ER

VIC

ES

105

Ski

lled

Nur

sing

Car

e28

,530

28,5

3028

,530

768,

600

108,

087

3,81

4,06

63,

814,

066

3,81

4,06

66,

309,

194

6,30

9,19

411

0In

term

edia

te C

are

00

00

011

5M

enta

lly D

isor

dere

d0

00

00

120

Dev

elop

men

tally

Dis

able

d0

00

00

125

Sub

acut

e C

are

00

00

012

6S

ubac

ute

Car

e -

Ped

iatr

ics

00

00

013

0H

ospi

ce In

patie

nt C

are

00

00

013

5O

ther

Rou

tine

Ser

vice

s0

00

00

NO

NR

EIM

BU

RS

AB

LE

13

6R

esid

entia

l Car

e0

014

0B

eaut

y an

d B

arbe

r25

225

225

27,

473

7,47

314

5O

ther

Non

reim

burs

able

135,

193

135,

193

TO

TA

L S

TA

TIS

TIC

S47

,269

46,2

6045

,790

768,

600

108,

087

3,81

4,06

63,

814,

066

3,81

4,06

67,

099,

097

7,09

9,09

7T

OT

AL

DIR

EC

T S

ALA

RIE

S C

OS

TS

- S

CH

. 217

2,19

5$

10

8,07

7$

U

NIT

CO

ST

MU

LTIP

LIE

R (

DIR

EC

T S

ALA

RIE

S)

0.04

5147

357

0.02

8336

426

TO

TA

L IN

DIR

EC

T S

ALA

RIE

S C

OS

TS

- S

CH

. 314

6,56

0$

229,

953

$

17

3,36

8$

391,

536

$

37

,019

$

-$

10

8,18

0$

21

,802

$

124,

903

$

UN

IT C

OS

T M

ULT

IPLI

ER

(IN

DIR

EC

T S

ALA

RIE

S)

3.16

8179

855.

0219

0532

0.22

5562

803.

6224

1354

0.00

9705

960.

0000

0000

0.02

8363

380.

0030

7110

0.01

7594

19T

OT

AL

IND

IRE

CT

OT

HE

R C

OS

TS

- S

CH

. 434

6,03

0$

25,8

79$

29

,313

$

378,

536

$

70

,548

$

1,89

4$

20,4

83$

21

,417

$

74,9

98$

U

NIT

CO

ST

MU

LTIP

LIE

R (

IND

IRE

CT

OT

HE

R)

7.48

0112

410.

5651

5949

0.03

8138

113.

5021

3839

0.01

8496

700.

0004

9658

0.00

5370

490.

0030

1679

0.01

0564

41T

OT

AL

CA

PIT

AL

CO

ST

S -

SC

H. 5

614,

532

$

13,1

18$

6,

244

$

10,0

65$

57

,105

$

60,6

61$

-

$

30,0

62$

35

,726

$

5,85

1$

UN

IT C

OS

T M

ULT

IPLI

ER

(C

AP

ITA

L C

OS

TS

)13

.000

7404

40.

2835

6565

0.13

6353

440.

0130

9588

0.52

8323

540.

0159

0465

0.00

0000

000.

0078

8195

0.00

5032

440.

0008

2425

ST

AT

IST

ICS

FO

R C

OS

T A

LL

OC

AT

ION

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility Number:ZZR05017N 1629256953 206440727

Line Natural ACCOUNT TITLE AccountNo. Class Number

5.00 Plant Operations and Maintenance 6200 $ 492,590 $ (492,590) $ 0 $ 0 $ 05.01 .01-.19 Salaries and Wages 6200 123,344 123,344 0 123,344 (Sch 3)5.02 .20-.39 Fringe Benefits 6200 23,216 23,216 0 23,216 (Sch 3)5.03 .79 Agency Staff 6200 0 0 0 0 (Sch 3)5.04 .40-.99 Other - Nonlabor 6200 346,030 346,030 0 346,030 (Sch 4)5.05 Plant Operations and Maintenance - Total 6200 $ 492,590 $ 0 $ 492,590 $ 0 $ 492,590

10.00 Housekeeping 6300 $ 250,827 $ (250,827) $ 0 $ 0 $ 010.01 .01-.19 Salaries and Wages 6300 192,023 192,023 0 192,023 (Sch 3)10.02 .20-.39 Fringe Benefits 6300 36,441 36,441 0 36,441 (Sch 3)10.03 .79 Agency Staff 6300 0 0 0 0 (Sch 3)10.04 .40-.99 Other - Nonlabor 6300 22,363 22,363 0 22,363 (Sch 4)10.05 Housekeeping - Total 6300 $ 250,827 $ 0 $ 250,827 $ 0 $ 250,827

15.00 Depreciation: Bldgs and Improvements 7110 - 7120 $ $ 0 $ 0 $ 0 (Sch 5)20.00 Depreciation: Leasehold Improvements 7130 21,271 21,271 0 21,271 (Sch 5)25.00 Depreciation: Equipment 7140 11,118 11,118 0 11,118 (Sch 5)30.00 Depreciation and Amortization - Other 7150 - 7160 0 0 0 (Sch 5)35.00 Leases and Rentals 7200 526,652 526,652 0 526,652 (Sch 5)40.00 Property Taxes 7300 55,491 55,491 0 55,491 (Sch 5)45.00 Property Insurance 7400 13,672 13,672 (3,555) 10,117 (Sch 6)50.00 Interest-Property, Plant, and Equipment 7500 0 0 0 (Sch 5)55.00 Interest-Other 7600 0 0 0 (Sch 6)

57.00 Subtotal 005 - 055 $ 1,371,621 $ 0 $ 1,371,621 $ (3,555) $ 1,368,066

60.00 Laundry and Linen 6400 $ 190,504 $ (190,504) $ 0 $ 0 $ 060.01 .01-.19 Salaries and Wages 6400 140,643 140,643 0 140,643 (Sch 3)60.02 .20-.39 Fringe Benefits 6400 26,582 26,582 0 26,582 (Sch 3)60.03 .79 Agency Staff 6400 0 0 0 0 (Sch 3)60.04 .40-.99 Other - Nonlabor 6400 23,279 23,279 0 23,279 (Sch 4)60.05 Laundry and Linen - Total 6400 $ 190,504 $ 0 $ 190,504 $ 0 $ 190,504

65.00 Dietary 6500 $ 700,990 $ (700,990) $ 0 $ 0 $ 065.01 .01-.19 Salaries and Wages 6500 300,168 300,168 0 300,168 (Sch 3)65.02 .20-.39 Fringe Benefits 6500 56,519 56,519 0 56,519 (Sch 3)65.03 .79 Agency Staff 6500 0 0 0 0 (Sch 3)65.04 .40-.99 Other - Nonlabor 6500 344,303 344,303 0 344,303 (Sch 4)65.05 Dietary - Total 6500 $ 700,990 $ 0 $ 700,990 $ 0 $ 700,990

70.00 Provision for Bad Debts 7700 $ $ 0 $ 0 $ 0

Ancillary Services (Note 1)75.00 Patient Supplies 8100 $ 26,302 $ 0 $ 26,302 $ 0 $ 26,302 (Sch 2)75.01 .01-.19 Salaries and Wages 8100 0 0 0 0 (Sch 2)75.02 .20-.39 Fringe Benefits 8100 0 0 0 0 (Sch 2)75.03 .79 Agency Staff 8100 0 0 0 0 (Sch 2)75.04 .40-.99 Other - Nonlabor 8100 0 0 0 0 (Sch 4)75.05 Patient Supplies - Total 8100 $ 26,302 $ 0 $ 26,302 $ 0 $ 26,302

77.00 Specialized Support Surfaces 8150 $ 0 $ 0 $ 0 (Sch 4)

80.00 Physical Therapy 8200 $ 185,265 $ 0 $ 185,265 $ 0 $ 185,265 (Sch 2)80.01 .01-.19 Salaries and Wages 8200 0 0 0 0 (Sch 2)80.02 .20-.39 Fringe Benefits 8200 0 0 0 0 (Sch 2)80.03 .79 Agency Staff 8200 0 0 0 0 (Sch 2)80.04 .40-.99 Other - Nonlabor 8200 0 0 0 0 (Sch 4)80.05 Physical Therapy - Total 8200 $ 185,265 $ 0 $ 185,265 $ 0 $ 185,265

81.00 Respiratory Therapy 8220 $ $ 0 $ 0 $ 0 $ 0 (Sch 2)81.01 .01-.19 Salaries and Wages 8220 0 0 0 0 (Sch 2)81.02 .20-.39 Fringe Benefits 8220 0 0 0 0 (Sch 2)81.03 .79 Agency Staff 8220 0 0 0 0 (Sch 2)81.04 .40-.99 Other - Nonlabor 8220 0 0 0 0 (Sch 4)81.05 Respiratory Therapy - Total 8220 $ 0 $ 0 $ 0 $ 0 $ 0

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTSREPORTED AUDITED(SCHEDULE 8A-1)

AS ASSUBTOTAL (SCHEDULE 8A-2)

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility Number:ZZR05017N 1629256953 206440727

Line Natural ACCOUNT TITLE AccountNo. Class Number

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTSREPORTED AUDITED(SCHEDULE 8A-1)

AS ASSUBTOTAL (SCHEDULE 8A-2)

82.00 Occupational Therapy 8250 $ 111,159 $ 0 $ 111,159 $ 0 $ 111,159 (Sch 2)82.01 .01-.19 Salaries and Wages 8250 0 0 0 0 (Sch 2)82.02 .20-.39 Fringe Benefits 8250 0 0 0 0 (Sch 2)82.03 .79 Agency Staff 8250 0 0 0 0 (Sch 2)82.04 .40-.99 Other - Nonlabor 8250 0 0 0 0 (Sch 4)82.05 Occupational Therapy - Total 8250 $ 111,159 $ 0 $ 111,159 $ 0 $ 111,159

83.00 Speech Pathology 8280 $ 74,106 $ 0 $ 74,106 $ 0 $ 74,106 (Sch 2)83.01 .01-.19 Salaries and Wages 8280 0 0 0 0 (Sch 2)83.02 .20-.39 Fringe Benefits 8280 0 0 0 0 (Sch 2)83.03 .79 Agency Staff 8280 0 0 0 0 (Sch 2)83.04 .40-.99 Other - Nonlabor 8280 0 0 0 0 (Sch 4)83.05 Speech Pathology - Total 8280 $ 74,106 $ 0 $ 74,106 $ 0 $ 74,106

85.00 Pharmacy 8300 $ 171,072 $ 0 $ 171,072 $ 0 $ 171,072 (Sch 2)85.01 .01-.19 Salaries and Wages 8300 0 0 0 0 (Sch 2)85.02 .20-.39 Fringe Benefits 8300 0 0 0 0 (Sch 2)85.03 .79 Agency Staff 8300 0 0 0 0 (Sch 2)85.04 .40-.99 Other - Nonlabor 8300 0 0 0 0 (Sch 4)85.05 Pharmacy - Total 8300 $ 171,072 $ 0 $ 171,072 $ 0 $ 171,072

90.00 Laboratory 8400 $ 12,625 $ 0 $ 12,625 $ 0 $ 12,625 (Sch 2)90.01 .01-.19 Salaries and Wages 8400 0 0 0 0 (Sch 2)90.02 .20-.39 Fringe Benefits 8400 0 0 0 0 (Sch 2)90.03 .79 Agency Staff 8400 0 0 0 0 (Sch 2)90.04 .40-.99 Other - Nonlabor 8400 0 0 0 0 (Sch 4)90.05 Laboratory - Total 8400 $ 12,625 $ 0 $ 12,625 $ 0 $ 12,625

95.00 Home Health Services 8800 $ $ 0 $ 0 $ 0 $ 0 (Sch 2)95.01 .01-.19 Salaries and Wages 8800 0 0 0 0 (Sch 2)95.02 .20-.39 Fringe Benefits 8800 0 0 0 0 (Sch 2)95.03 .79 Agency Staff 8800 0 0 0 0 (Sch 2)95.04 .40-.99 Other - Nonlabor 8800 0 0 0 0 (Sch 4)95.05 Home Health Services - Total 8800 $ 0 $ 0 $ 0 $ 0 $ 0

100.00 Other Ancillary Services 8900 $ 3,095 $ 0 $ 3,095 $ 0 $ 3,095 (Sch 2)100.01 .01-.19 Salaries and Wages 8900 0 0 0 0 (Sch 2)100.02 .20-.39 Fringe Benefits 8900 0 0 0 0 (Sch 2)100.03 .79 Agency Staff 8900 0 0 0 0 (Sch 2)100.04 .40-.99 Other - Nonlabor 8900 0 0 0 0 (Sch 4)100.05 Other Ancillary Services - Total 8900 $ 3,095 $ 0 $ 3,095 $ 0 $ 3,095

100.06 Subacute Ancillary Services $ $ 0 $ 0 $ 0 $ 0 (Sch 2)100.07 .01-.19 Salaries and Wages 0 0 0 0 (Sch 2)100.08 .20-.39 Fringe Benefits 0 0 0 0 (Sch 2)100.09 .79 Agency Staff 0 0 0 0 (Sch 2)100.10 .40-.99 Other - Nonlabor 0 0 0 0 (Sch 4)100.11 Subacute Ancillary Services - Total $ 0 $ 0 $ 0 $ 0 $ 0

100.12 Subacute Pediatrics Ancillary Services $ $ 0 $ 0 $ 0 (Sch 2)

101.00 Subtotal 075 - 100.12 $ 583,624 $ 0 $ 583,624 $ 0 $ 583,624

Routine Services105.00 Skilled Nursing Care 6110 $ 3,814,066 $ (3,814,066) $ 0 $ 0 $ 0105.01 .01-.19 Salaries and Wages 6110 2,986,602 2,986,602 0 2,986,602 (Sch 2)105.02 .20-.39 Fringe Benefits 6110 524,492 524,492 0 524,492 (Sch 2)105.03 .49 Agency Staff 6110 0 0 0 0 (Sch 2)105.04 .40-.99 Other - Nonlabor 6110 302,972 302,972 0 302,972 (Sch 4)105.05 Skilled Nursing Care - Total 6110 $ 3,814,066 $ 0 $ 3,814,066 $ 0 $ 3,814,066

110.00 Intermediate Care 6120 $ $ 0 $ 0 $ 0 (Sch 2)115.00 Mentally Disordered 6130 0 0 0 (Sch 2)120.00 Developmentally Disabled 6140 0 0 0 (Sch 2)

STATE OF CALIFORNIA SCHEDULE 8

Provider Name: Fiscal Period:SANTA CRUZ SKILLED NURSING CENTER JANUARY 1, 2008 THROUGH DECEMBER 31, 2008

Provider Number: Provider NPI: OSHPD Facility Number:ZZR05017N 1629256953 206440727

Line Natural ACCOUNT TITLE AccountNo. Class Number

SUMMARY OF AUDITED PROGRAM EXPENSES

AUDIT ADJUSTMENTSREPORTED AUDITED(SCHEDULE 8A-1)

AS ASSUBTOTAL (SCHEDULE 8A-2)

125.00 Subacute Care 6150 $ $ 0 $ 0 $ 0 $ 0125.01 .01-.19 Salaries and Wages 6150 0 0 0 0 (Sch 2)125.02 .20-.39 Fringe Benefits 6150 0 0 0 0 (Sch 2)125.03 .49 Agency Staff 6150 0 0 0 0 (Sch 2)125.04 .40-.99 Other - Nonlabor 6150 0 0 0 0 (Sch 4)125.05 Subacute Care - Total 6150 $ 0 $ 0 $ 0 $ 0 $ 0

126.00 Subacute Care - Pediatrics 6160 $ $ 0 $ 0 $ 0 (Sch 2)130.00 Hospice Inpatient Care 6180 0 0 0 (Sch 2)135.00 Other Routine Services 6190 0 0 0 (Sch 2)

Other Nonreimbursable136.00 Residential Care 9100 $ $ 0 $ 0 $ 0 (Sch 2)140.00 Beauty and Barber 8900 0 0 0 (Sch 2)145.00 Other Nonreimbursable 9100 135,193 135,193 0 135,193 (Sch 2)

146.00 Subtotal 105 - 145 $ 3,949,259 $ 0 $ 3,949,259 $ 0 $ 3,949,259

155.00 Social Services 6600 $ 206,378 $ (206,378) $ 0 $ 0 $ 0155.01 .01-.19 Salaries and Wages 6600 150,401 150,401 0 150,401 (Sch 2)155.02 .20-.39 Fringe Benefits 6600 21,794 21,794 0 21,794 (Sch 2)155.03 .79 Agency Staff 6600 0 0 0 0 (Sch 2)155.04 .40-.99 Other - Nonlabor 6600 34,183 34,183 0 34,183 (Sch 4)155.05 Social Services - Total 6600 $ 206,378 $ 0 $ 206,378 $ 0 $ 206,378

160.00 Activities 6700 $ 109,971 $ (109,971) $ 0 $ 0 $ 0160.01 .01-.19 Salaries and Wages 6700 90,343 90,343 0 90,343 (Sch 2)160.02 .20-.39 Fringe Benefits 6700 17,734 17,734 0 17,734 (Sch 2)160.03 .79 Agency Staff 6700 0 0 0 0 (Sch 2)160.04 .40-.99 Other - Nonlabor 6700 1,894 1,894 0 1,894 (Sch 4)160.05 Activities - Total 6700 $ 109,971 $ 0 $ 109,971 $ 0 $ 109,971

165.00 Administration 6900 $ 1,487,759 $ (1,487,759) $ 0 $ 0 $ 0165.01 .01-.19 Salaries and Wages 6900 432,562 432,562 (116,780) 315,782 (Sch 6)165.02 .20-.39 Fringe Benefits 6900 107,128 107,128 (4,552) 102,576 (Sch 6)165.03 .01-.19 Medical Records - Salaries and Wages 6900 0 0 116,780 116,780 (Sch 3)165.04 .20-.39 Medical Records - Fringe Benefits 6900 0 0 4,552 4,552 (Sch 3)165.05 .79 Medical Records - Agency Staff 6900 0 0 0 0 (Sch 3)165.06 .40-.99 Medical Records - Other - Nonlabor 6900 0 0 71,490 71,490 (Sch 4)165.07 Facility License Fees 6900 0 0 36,322 36,322 (Sch 6)165.08 Liability Insurance 6900 0 0 153,680 153,680 (Sch 6)165.09 Caregiver Training 6900 0 0 0 0 (Sch 6)165.10 Quality Assurance Fees 6900 0 0 356,527 356,527 (Sch 6)165.11 .40-.99 Other - Nonlabor 6900 948,069 948,069 (637,961) 310,108 (Sch 6)165.12 Administration - Total 6900 $ 1,487,759 $ 0 $ 1,487,759 $ (19,942) $ 1,467,817

170.00 Inservice Education - Nursing 6800 $ 92,296 $ (92,296) $ 0 $ 0 $ 0170.01 .01-.19 Salaries and Wages 6800 74,446 74,446 0 74,446 (Sch 3)170.02 .20-.39 Fringe Benefits 6800 15,388 15,388 0 15,388 (Sch 3)170.03 .79 Agency Staff 6800 0 0 0 0 (Sch 3)170.04 .40-.99 Other - Nonlabor 6800 2,462 2,462 0 2,462 (Sch 4)170.05 Inservice Education - Nursing - Total 6800 $ 92,296 $ 0 $ 92,296 $ 0 $ 92,296

171.00 Subtotal 155 - 170.05 $ 1,896,404 $ 0 $ 1,896,404 $ (19,942) $ 1,876,462

175.00 Total $ 8,692,402 $ 0 $ 8,692,402 $ (23,497) $ 8,668,905

NOTE 1: Ancillary service costs are reclassified only if the facility has an Adult Subacute unit.

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

(492

,590

)(4

92,5

90)

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es12

3,34

412

3,34

4

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

23,2

1623

,216

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

0

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onl

abo

r34

6,03

034

6,03

0

10.0

0H

ous

ekee

ping

(250

,827

)(2

50,8

27)

10.0

1H

ous

ekee

ping

- S

alar

ies

and

Wag

es19

2,02

319

2,02

3

10.0

2H

ous

ekee

ping

- F

ringe

Ben

efits

36,4

4136

,441

10.0

3H

ous

ekee

ping

- A

genc

y S

taff

0

10.0

4H

ous

ekee

ping

- O

ther

- N

onl

abo

r22

,363

22,3

63

60.0

0La

undr

y an

d Li

nen

(190

,504

)(1

90,5

04)

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es14

0,64

314

0,64

3

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

26,5

8226

,582

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

0

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onl

abo

r23

,279

23,2

79

65.0

0D

ieta

ry(7

00,9

90)

(700

,990

)

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

300,

168

300,

168

65.0

2D

ieta

ry -

Frin

ge B

enef

its56

,519

56,5

19

65.0

3D

ieta

ry -

Age

ncy

Sta

ff0

65.0

4D

ieta

ry -

Oth

er -

No

nlab

or

344,

303

344,

303

75.0

0P

atie

nt S

uppl

ies

0

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es0

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

0

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

0

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onl

abo

r0

80.0

0P

hysi

cal T

hera

py0

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

0

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its0

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff0

80.0

4P

hysi

cal T

hera

py -

Oth

er -

No

nlab

or

0

81.0

0R

espi

rato

ry T

hera

py0

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

0

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its0

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff0

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

No

nlab

or

0

82.0

0O

ccup

atio

nal T

hera

py0

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

0

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its0

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff0

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

No

nlab

or

0

83.0

0S

peec

h P

atho

logy

0

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es0

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

0

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

0

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onl

abo

r0

85.0

0P

harm

acy

0

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es0

85.0

2P

harm

acy

- F

ringe

Ben

efits

0

85.0

3P

harm

acy

- A

genc

y S

taff

0

85.0

4P

harm

acy

- O

ther

- N

onl

abo

r0

90.0

0La

bora

tory

0

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es0

90.0

2La

bora

tory

- F

ringe

Ben

efits

0

90.0

3La

bora

tory

- A

genc

y S

taff

0

90.0

4La

bora

tory

- O

ther

- N

onl

abo

r0

95.0

0H

om

e H

ealth

Ser

vice

s0

95.0

1H

om

e H

ealth

Ser

vice

s -

Sal

arie

s an

d W

ages

0

95.0

2H

om

e H

ealth

Ser

vice

s -

Frin

ge B

enef

its0

95.0

3H

om

e H

ealth

Ser

vice

s -

Age

ncy

Sta

ff0

95.0

4H

om

e H

ealth

Ser

vice

s -

Oth

er -

No

nlab

or

0

100.

00O

ther

Anc

illar

y S

ervi

ces

0

100.

01O

ther

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es0

100.

02O

ther

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

0

100.

03O

ther

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

0

100.

04O

ther

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r0

100.

06S

ubac

ute

Anc

illar

y S

ervi

ces

0

100.

07S

ubac

ute

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es0

100.

08S

ubac

ute

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

0

100.

09S

ubac

ute

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

0

100.

10S

ubac

ute

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r0

105.

00S

kille

d N

ursi

ng C

are

(3,8

14,0

66)

(3,8

14,0

66)

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es2,

986,

602

2,98

6,60

2

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

524,

492

524,

492

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

0

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onl

abo

r30

2,97

230

2,97

2

125.

00S

ubac

ute

Car

e0

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

0

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its0

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff0

125.

04S

ubac

ute

Car

e -

Oth

er -

No

nlab

or

0

155.

00S

oci

al S

ervi

ces

(206

,378

)(2

06,3

78)

155.

01S

oci

al S

ervi

ces

- S

alar

ies

and

Wag

es15

0,40

115

0,40

1

ST

AT

E O

F C

ALI

FOR

NIA

Sch

edul

e 8A

-1

Pag

e 1

Pro

vide

r N

ame:

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

es 1

& 2

)1

23

45

67

89

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

RE

CO

RD

S T

O T

HE

AU

DIT

RE

PO

RT

155.

02S

oci

al S

ervi

ces

- F

ringe

Ben

efits

21,7

9421

,794

155.

03S

oci

al S

ervi

ces

- A

genc

y S

taff

0

155.

04S

oci

al S

ervi

ces

- O

ther

- N

onl

abo

r34

,183

34,1

83

160.

00A

ctiv

ities

(109

,971

)(1

09,9

71)

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es90

,343

90,3

43

160.

02A

ctiv

ities

- F

ringe

Ben

efits

17,7

3417

,734

160.

03A

ctiv

ities

- A

genc

y S

taff

0

160.

04A

ctiv

ities

- O

ther

- N

onl

abo

r1,

894

1,89

4

165.

00A

dmin

istr

atio

n(1

,487

,759

)(1

,505

,656

)

165.

01A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

432,

562

432,

562

165.

02A

dmin

istr

atio

n -

Frin

ge B

enef

its10

7,12

810

7,12

8

165.

03A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Sal

arie

s an

d W

ages

0

165.

04A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Frin

ge B

enef

its0

165.

05A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Age

ncy

Sta

ff0

165.

06A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Oth

er -

No

nlab

or

0

165.

07A

dmin

istr

atio

n -

Fac

ility

Lic

ense

Fee

s0

165.

08A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e0

165.

09A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

0

165.

10A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

0

165.

11A

dmin

istr

atio

n -

Oth

er -

No

nlab

or

948,

069

965,

966

170.

00In

serv

ice

Edu

catio

n -

Nur

sing

(92,

296)

(92,

296)

170.

01In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es74

,446

74,4

46

170.

02In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

15,3

8815

,388

170.

03In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

0

170.

04In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onl

abo

r2,

462

2,46

2

175.

00

To

tal

$00

00

00

00

00

(To

Sch

8)

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onl

abo

r

10.0

0H

ous

ekee

ping

10.0

1H

ous

ekee

ping

- S

alar

ies

and

Wag

es

10.0

2H

ous

ekee

ping

- F

ringe

Ben

efits

10.0

3H

ous

ekee

ping

- A

genc

y S

taff

10.0

4H

ous

ekee

ping

- O

ther

- N

onl

abo

r

60.0

0La

undr

y an

d Li

nen

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onl

abo

r

65.0

0D

ieta

ry

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

65.0

2D

ieta

ry -

Frin

ge B

enef

its

65.0

3D

ieta

ry -

Age

ncy

Sta

ff

65.0

4D

ieta

ry -

Oth

er -

No

nlab

or

75.0

0P

atie

nt S

uppl

ies

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onl

abo

r

80.0

0P

hysi

cal T

hera

py

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff

80.0

4P

hysi

cal T

hera

py -

Oth

er -

No

nlab

or

81.0

0R

espi

rato

ry T

hera

py

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

No

nlab

or

82.0

0O

ccup

atio

nal T

hera

py

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

No

nlab

or

83.0

0S

peec

h P

atho

logy

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

1011

12

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onl

abo

r

85.0

0P

harm

acy

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es

85.0

2P

harm

acy

- F

ringe

Ben

efits

85.0

3P

harm

acy

- A

genc

y S

taff

85.0

4P

harm

acy

- O

ther

- N

onl

abo

r

90.0

0La

bora

tory

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es

90.0

2La

bora

tory

- F

ringe

Ben

efits

90.0

3La

bora

tory

- A

genc

y S

taff

90.0

4La

bora

tory

- O

ther

- N

onl

abo

r

95.0

0H

om

e H

ealth

Ser

vice

s

95.0

1H

om

e H

ealth

Ser

vice

s -

Sal

arie

s an

d W

ages

95.0

2H

om

e H

ealth

Ser

vice

s -

Frin

ge B

enef

its

95.0

3H

om

e H

ealth

Ser

vice

s -

Age

ncy

Sta

ff

95.0

4H

om

e H

ealth

Ser

vice

s -

Oth

er -

No

nlab

or

100.

00O

ther

Anc

illar

y S

ervi

ces

100.

01O

ther

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es

100.

02O

ther

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

100.

03O

ther

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

100.

04O

ther

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r

100.

06S

ubac

ute

Anc

illar

y S

ervi

ces

100.

07S

ubac

ute

Anc

illar

y S

ervi

ces

- S

alar

ies

and

Wag

es

100.

08S

ubac

ute

Anc

illar

y S

ervi

ces

- F

ringe

Ben

efits

100.

09S

ubac

ute

Anc

illar

y S

ervi

ces

- A

genc

y S

taff

100.

10S

ubac

ute

Anc

illar

y S

ervi

ces

- O

ther

- N

onl

abo

r

105.

00S

kille

d N

ursi

ng C

are

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onl

abo

r

125.

00S

ubac

ute

Car

e

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff

125.

04S

ubac

ute

Car

e -

Oth

er -

No

nlab

or

155.

00S

oci

al S

ervi

ces

155.

01S

oci

al S

ervi

ces

- S

alar

ies

and

Wag

es

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

1011

12

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

ST

AT

E O

F C

ALI

FOR

NIA

Pro

vide

r N

ame:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

155.

02S

oci

al S

ervi

ces

- F

ringe

Ben

efits

155.

03S

oci

al S

ervi

ces

- A

genc

y S

taff

155.

04S

oci

al S

ervi

ces

- O

ther

- N

onl

abo

r

160.

00A

ctiv

ities

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es

160.

02A

ctiv

ities

- F

ringe

Ben

efits

160.

03A

ctiv

ities

- A

genc

y S

taff

160.

04A

ctiv

ities

- O

ther

- N

onl

abo

r

165.

00A

dmin

istr

atio

n

165.

01A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

165.

02A

dmin

istr

atio

n -

Frin

ge B

enef

its

165.

03A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Sal

arie

s an

d W

ages

165.

04A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Frin

ge B

enef

its

165.

05A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Age

ncy

Sta

ff

165.

06A

dmin

istr

atio

n -

Med

ical

Rec

ord

s -

Oth

er -

No

nlab

or

165.

07A

dmin

istr

atio

n -

Fac

ility

Lic

ense

Fee

s

165.

08A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e

165.

09A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

165.

10A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

165.

11A

dmin

istr

atio

n -

Oth

er -

No

nlab

or

170.

00In

serv

ice

Edu

catio

n -

Nur

sing

170.

01In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es

170.

02In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

170.

03In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

170.

04In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onl

abo

r

175.

00

To

tal

Sch

edul

e 8A

-1

Pag

e 2

Pro

vide

r N

umbe

r:P

rovi

der

NP

I:O

SH

PD

Fac

ility

Num

ber:

Fisc

al P

erio

d:

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

1011

12

RE

CO

NC

ILIA

TIO

N O

F T

HE

PR

OV

IDE

R'S

AD

JUS

TM

EN

TS

TO

TH

E A

UD

IT R

EP

OR

T

3,49

15,

785

8,62

1

(3,4

91)

(5,7

85)

(8,6

21)

00

00

00

00

00

00

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ilit

y N

um

ber

:F

isca

l Per

iod

:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

e 1)

1314

1516

1718

19

5.00

Pla

nt O

pera

tions

and

Mai

nten

ance

0

5.01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es0

5.02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

0

5.03

Pla

nt O

pera

tions

and

Mai

nten

ance

- A

genc

y S

taff

0

5.04

Pla

nt O

pera

tions

and

Mai

nten

ance

- O

ther

- N

onla

bor

0

10.0

0H

ouse

keep

ing

0

10.0

1H

ouse

keep

ing

- S

alar

ies

and

Wag

es0

10.0

2H

ouse

keep

ing

- F

ringe

Ben

efits

0

10.0

3H

ouse

keep

ing

- A

genc

y S

taff

0

10.0

4H

ouse

keep

ing

- O

ther

- N

onla

bor

0

15.0

0D

epre

ciat

ion:

Bld

gs a

nd Im

prov

emen

ts0

20.0

0D

epre

ciat

ion:

Lea

seho

ld Im

prov

emen

ts0

25.0

0D

epre

ciat

ion:

Equ

ipm

ent

0

30.0

0D

epre

ciat

ion

and

Am

ortiz

atio

n -

Oth

er0

35.0

0Le

ases

and

Ren

tals

0

40.0

0P

rope

rty

Tax

es0

45.0

0P

rope

rty

Insu

ranc

e(3

,555

)(3

,555

)

50.0

0In

tere

st-P

rope

rty,

Pla

nt, a

nd E

quip

men

t0

55.0

0In

tere

st-O

ther

0

60.0

0La

undr

y an

d Li

nen

0

60.0

1La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es0

60.0

2La

undr

y an

d Li

nen

- F

ringe

Ben

efits

0

60.0

3La

undr

y an

d Li

nen

- A

genc

y S

taff

0

60.0

4La

undr

y an

d Li

nen

- O

ther

- N

onla

bor

0

65.0

0D

ieta

ry0

65.0

1D

ieta

ry -

Sal

arie

s an

d W

ages

0

65.0

2D

ieta

ry -

Frin

ge B

enef

its0

65.0

3D

ieta

ry -

Age

ncy

Sta

ff0

65.0

4D

ieta

ry -

Oth

er -

Non

labo

r0

70.0

0P

rovi

sion

for

Bad

Deb

ts0

75.0

0P

atie

nt S

uppl

ies

0

75.0

1P

atie

nt S

uppl

ies

- S

alar

ies

and

Wag

es0

75.0

2P

atie

nt S

uppl

ies

- F

ringe

Ben

efits

0

75.0

3P

atie

nt S

uppl

ies

- A

genc

y S

taff

0

75.0

4P

atie

nt S

uppl

ies

- O

ther

- N

onla

bor

0

77.0

0S

peci

aliz

ed S

uppo

rt S

urfa

ces

0

80.0

0P

hysi

cal T

hera

py0

80.0

1P

hysi

cal T

hera

py -

Sal

arie

s an

d W

ages

0

80.0

2P

hysi

cal T

hera

py -

Frin

ge B

enef

its0

80.0

3P

hysi

cal T

hera

py -

Age

ncy

Sta

ff0

80.0

4P

hysi

cal T

hera

py -

Oth

er -

Non

labo

r0

81.0

0R

espi

rato

ry T

hera

py0

81.0

1R

espi

rato

ry T

hera

py -

Sal

arie

s an

d W

ages

0

81.0

2R

espi

rato

ry T

hera

py -

Frin

ge B

enef

its0

81.0

3R

espi

rato

ry T

hera

py -

Age

ncy

Sta

ff0

81.0

4R

espi

rato

ry T

hera

py -

Oth

er -

Non

labo

r0

82.0

0O

ccup

atio

nal T

hera

py0

82.0

1O

ccup

atio

nal T

hera

py -

Sal

arie

s an

d W

ages

0

RE

CL

AS

SIF

ICA

TIO

NS

AN

D/O

R A

DJU

ST

ME

NT

S T

O R

EP

OR

TE

D C

OS

TS

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ilit

y N

um

ber

:F

isca

l Per

iod

:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

e 1)

1314

1516

1718

19

RE

CL

AS

SIF

ICA

TIO

NS

AN

D/O

R A

DJU

ST

ME

NT

S T

O R

EP

OR

TE

D C

OS

TS

82.0

2O

ccup

atio

nal T

hera

py -

Frin

ge B

enef

its0

82.0

3O

ccup

atio

nal T

hera

py -

Age

ncy

Sta

ff0

82.0

4O

ccup

atio

nal T

hera

py -

Oth

er -

Non

labo

r0

83.0

0S

peec

h P

atho

logy

0

83.0

1S

peec

h P

atho

logy

- S

alar

ies

and

Wag

es0

83.0

2S

peec

h P

atho

logy

- F

ringe

Ben

efits

0

83.0

3S

peec

h P

atho

logy

- A

genc

y S

taff

0

83.0

4S

peec

h P

atho

logy

- O

ther

- N

onla

bor

0

85.0

0P

harm

acy

0

85.0

1P

harm

acy

- S

alar

ies

and

Wag

es0

85.0

2P

harm

acy

- F

ringe

Ben

efits

0

85.0

3P

harm

acy

- A

genc

y S

taff

0

85.0

4P

harm

acy

- O

ther

- N

onla

bor

0

90.0

0La

bora

tory

0

90.0

1La

bora

tory

- S

alar

ies

and

Wag

es0

90.0

2La

bora

tory

- F

ringe

Ben

efits

0

90.0

3La

bora

tory

- A

genc

y S

taff

0

90.0

4La

bora

tory

- O

ther

- N

onla

bor

0

95.0

0H

ome

Hea

lth S

ervi

ces

0

95.0

1H

ome

Hea

lth S

ervi

ces

- S

alar

ies

and

Wag

es0

95.0

2H

ome

Hea

lth S

ervi

ces

- F

ringe

Ben

efits

0

95.0

3H

ome

Hea

lth S

ervi

ces

- A

genc

y S

taff

0

95.0

4H

ome

Hea

lth S

ervi

ces

- O

ther

- N

onla

bor

0

100.

00O

ther

Anc

illary

Ser

vice

s0

100.

01O

ther

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

0

100.

02O

ther

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its0

100.

03O

ther

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff0

100.

04O

ther

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r0

100.

06S

ubac

ute

Anc

illary

Ser

vice

s0

100.

07S

ubac

ute

Anc

illary

Ser

vice

s -

Sal

arie

s an

d W

ages

0

100.

08S

ubac

ute

Anc

illary

Ser

vice

s -

Frin

ge B

enef

its0

100.

09S

ubac

ute

Anc

illary

Ser

vice

s -

Age

ncy

Sta

ff0

100.

10S

ubac

ute

Anc

illary

Ser

vice

s -

Oth

er -

Non

labo

r0

100.

12S

ubac

ute

Ped

iatr

ics

Anc

illary

Ser

vice

s0

105.

00S

kille

d N

ursi

ng C

are

0

105.

01S

kille

d N

ursi

ng C

are

- S

alar

ies

and

Wag

es0

105.

02S

kille

d N

ursi

ng C

are

- F

ringe

Ben

efits

0

105.

03S

kille

d N

ursi

ng C

are

- A

genc

y S

taff

0

105.

04S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

0

110.

00In

term

edia

te C

are

0

115.

00M

enta

lly D

isor

dere

d0

120.

00D

evel

opm

enta

lly D

isab

led

0

125.

00S

ubac

ute

Car

e0

125.

01S

ubac

ute

Car

e -

Sal

arie

s an

d W

ages

0

125.

02S

ubac

ute

Car

e -

Frin

ge B

enef

its0

125.

03S

ubac

ute

Car

e -

Age

ncy

Sta

ff0

125.

04S

ubac

ute

Car

e -

Oth

er -

Non

labo

r0

126.

00S

ubac

ute

Car

e -

Ped

iatr

ics

0

ST

AT

E O

F C

AL

IFO

RN

IAS

ched

ule

8A

-2

Pag

e 1

Pro

vid

er N

ame:

Pro

vid

er N

um

ber

:P

rovi

der

NP

I:O

SH

PD

Fac

ilit

y N

um

ber

:F

isca

l Per

iod

:

SA

NT

A C

RU

Z S

KIL

LED

NU

RS

ING

CE

NT

ER

ZZ

R05

017N

1629

2569

5320

6440

727

JAN

UA

RY

1, 2

008

TH

RO

UG

H D

EC

EM

BE

R 3

1, 2

008

TO

TA

L A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

JA

UD

IT A

DJ

AU

DIT

AD

J

(Pag

e 1)

1314

1516

1718

19

RE

CL

AS

SIF

ICA

TIO

NS

AN

D/O

R A

DJU

ST

ME

NT

S T

O R

EP

OR

TE

D C

OS

TS

130.

00H

ospi

ce In

patie

nt C

are

0

135.

00O

ther

Rou

tine

Ser

vice

s0

136.

00R

esid

entia

l Car

e0

140.

00B

eaut

y an

d B

arbe

r0

145.

00O

ther

Non

reim

burs

able

0

155.

00S

ocia

l Ser

vice

s0

155.

01S

ocia

l Ser

vice

s -

Sal

arie

s an

d W

ages

0

155.

02S

ocia

l Ser

vice

s -

Frin

ge B

enef

its0

155.

03S

ocia

l Ser

vice

s -

Age

ncy

Sta

ff0

155.

04S

ocia

l Ser

vice

s -

Oth

er -

Non

labo

r0

160.

00A

ctiv

ities

0

160.

01A

ctiv

ities

- S

alar

ies

and

Wag

es0

160.

02A

ctiv

ities

- F

ringe

Ben

efits

0

160.

03A

ctiv

ities

- A

genc

y S

taff

0

160.

04A

ctiv

ities

- O

ther

- N

onla

bor

0

165.

00

A

dmin

istr

atio

n0

165.

01

A

dmin

istr

atio

n -

Sal

arie

s an

d W

ages

(116

,780

)(1

16,7

80)

165.

02

A

dmin

istr

atio

n -

Frin

ge B

enef

its(4

,552

)(4

,552

)

165.

03

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- S

alar

ies

and

Wag

es11

6,78

011

6,78

0

165.

04

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- F

ringe

Ben

efits

4,55

24,

552

165.

05

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- A

genc

y S

taff

0

165.

06

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- O

ther

- N

onla

bor

71,4

9071

,490

165.

07

A

dmin

istr

atio

n -

Fac

ility

Lic

ense

Fee

s36

,322

51,4

56(1

5,13

4)

165.

08

A

dmin

istr

atio

n -

Liab

ility

Insu

ranc

e15

3,68

015

8,48

8(4

,808

)

165.

09

A

dmin

istr

atio

n -

Car

egiv

er T

rain

ing

0

165.

10

A

dmin

istr

atio

n -

Qua

lity

Ass

uran

ce F

ees

356,

527

356,

527

165.

11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r(6

37,9

61)

(51,

456)

(158

,488

)(7

1,49

0)(3

56,5

27)

170.

00

In

serv

ice

Edu

catio

n -

Nur

sing

0

170.

01

In

serv

ice

Edu

catio

n -

Nur

sing

- S

alar

ies

and

Wag

es0

170.

02

In

serv

ice

Edu

catio

n -

Nur

sing

- F

ringe

Ben

efits

0

170.

03

In

serv

ice

Edu

catio

n -

Nur

sing

- A

genc

y S

taff

0

170.

04

In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onla

bor

0

175.

00

Tot

al

($23

,497

)0

00

0(3

,555

)(4

,808

)(1

5,13

4)0

0

(To

Sch

8)

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

RE

CO

NC

ILIA

TIO

NS

OF

TH

E P

RO

VID

ER

'S R

EC

OR

DS

TO

TH

E A

UD

IT R

EP

OR

T

110

.1 (

4)5

148A

-15.

00

Pla

nt O

pera

tions

and

Mai

nten

ance

$492

,590

($49

2,59

0)$0

Not

Rep

orte

d8A

-15.

01

Pla

nt O

pera

tions

and

Mai

nten

ance

- S

alar

ies

and

Wag

es0

123,

344

123,

344

Not

Rep

orte

d8A

-15.

02

Pla

nt O

pera

tions

and

Mai

nten

ance

- F

ringe

Ben

efits

023

,216

23,2

16N

ot R

epor

ted

8A-1

5.04

P

lant

Ope

ratio

ns a

nd M

aint

enan

ce -

Oth

er -

Non

labo

r 0

346,

030

346,

030

210

.1 (

4)10

148A

-110

.00

H

ouse

keep

ing

$250

,827

($25

0,82

7)$0

Not

Rep

orte

d8A

-110

.01

H

ouse

keep

ing

- S

alar

ies

and

Wag

es0

192,

023

192,

023

Not

Rep

orte

d8A

-110

.02

H

ouse

keep

ing

- F

ringe

Ben

efits

036

,441

36,4

41N

ot R

epor

ted

8A-1

10.0

4

Hou

seke

epin

g -

Oth

er -

Non

labo

r 0

22,3

6322

,363

310

.1 (

4)60

148A

-160

.00

La

undr

y an

d Li

nen

$190

,504

($19

0,50

4)$0

Not

Rep

orte

d8A

-160

.01

La

undr

y an

d Li

nen

- S

alar

ies

and

Wag

es0

140,

643

140,

643

Not

Rep

orte

d8A

-160

.02

La

undr

y an

d Li

nen

- F

ringe

Ben

efits

026

,582

26,5

82N

ot R

epor

ted

8A-1

60.0

4

Laun

dry

and

Line

n -

Oth

er -

Non

labo

r 0

23,2

7923

,279

410

.1 (

4)65

148A

-165

.00

D

ieta

ry

$700

,990

($70

0,99

0)$0

Not

Rep

orte

d8A

-165

.01

D

ieta

ry -

Sal

arie

s an

d W

ages

030

0,16

830

0,16

8N

ot R

epor

ted

8A-1

65.0

2

Die

tary

- F

ringe

Ben

efits

056

,519

56,5

19N

ot R

epor

ted

8A-1

65.0

4

Die

tary

- O

ther

- N

onla

bor

034

4,30

334

4,30

3

510

.1 (

4)10

514

8A-1

105.

00

Ski

lled

Nur

sing

Car

e $3

,814

,066

($3,

814,

066)

$0N

ot R

epor

ted

8A-1

105.

01

Ski

lled

Nur

sing

Car

e -

Sal

arie

s an

d W

ages

02,

986,

602

2,98

6,60

2N

ot R

epor

ted

8A-1

105.

02

Ski

lled

Nur

sing

Car

e -

Frin

ge B

enef

its0

524,

492

524,

492

Not

Rep

orte

d8A

-110

5.04

S

kille

d N

ursi

ng C

are

- O

ther

- N

onla

bor

030

2,97

230

2,97

2

610

.1 (

4)15

514

8A-1

155.

00

Soc

ial S

ervi

ces

$206

,378

($20

6,37

8)$0

Not

Rep

orte

d8A

-115

5.01

S

ocia

l Ser

vice

s -

Sal

arie

s an

d W

ages

015

0,40

115

0,40

1N

ot R

epor

ted

8A-1

155.

02

Soc

ial S

ervi

ces

- F

ringe

Ben

efits

021

,794

21,7

94N

ot R

epor

ted

8A-1

155.

04

Soc

ial S

ervi

ces

- O

ther

- N

onla

bor

034

,183

34,1

83

- C

ontin

ued

on n

ext p

age

-

Pag

e1

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

RE

CO

NC

ILIA

TIO

NS

OF

TH

E P

RO

VID

ER

'S R

EC

OR

DS

TO

TH

E A

UD

IT R

EP

OR

T-

Con

tinue

d fr

om p

revi

ous

page

-7

10.1

(4)

160

148A

-116

0.00

A

ctiv

ities

$109

,971

($10

9,97

1)$0

Not

Rep

orte

d8A

-116

0.01

A

ctiv

ities

- S

alar

ies

and

Wag

es0

90,3

4390

,343

Not

Rep

orte

d8A

-116

0.02

A

ctiv

ities

- F

ringe

Ben

efits

017

,734

17,7

34N

ot R

epor

ted

8A-1

160.

04

Act

iviti

es -

Oth

er -

Non

labo

r0

1,89

41,

894

810

.1 (

4)16

514

8A-1

165.

00

Adm

inis

trat

ion

$1,4

87,7

59($

1,50

5,65

6)($

17,8

97)

*N

ot R

epor

ted

8A-1

165.

01

Adm

inis

trat

ion

- S

alar

ies

and

Wag

es0

432,

562

432,

562

*N

ot R

epor

ted

8A-1

165.

02

Adm

inis

trat

ion

- F

ringe

Ben

efits

010

7,12

810

7,12

8*

Not

Rep

orte

d8A

-116

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r 0

965,

966

965,

966

*

910

.1 (

4)17

014

8A-1

170.

00

Inse

rvic

e E

duca

tion

- N

ursi

ng$9

2,29

6($

92,2

96)

$0N

ot R

epor

ted

8A-1

170.

01

Inse

rvic

e E

duca

tion

- N

ursi

ng -

Sal

arie

s an

d W

ages

074

,446

74,4

46N

ot R

epor

ted

8A-1

170.

02

Inse

rvic

e E

duca

tion

- N

ursi

ng -

Frin

ge B

enef

its0

15,3

8815

,388

Not

Rep

orte

d8A

-117

0.04

In

serv

ice

Edu

catio

n -

Nur

sing

- O

ther

- N

onla

bor

02,

462

2,46

2

To

recl

assi

fy r

epor

ted

expe

nses

to c

ompl

y w

ith A

B 1

629

for

prop

er c

ost d

eter

min

atio

n.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

2

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

RE

CO

NC

ILIA

TIO

NS

OF

TH

E P

RO

VID

ER

'S A

DJU

ST

ME

NT

S T

O T

HE

AU

DIT

RE

PO

RT

1010

.1 (

4)16

514

8A-1

165.

00

Adm

inis

trat

ion

*($

17,8

97)

$3,4

91($

14,4

06)

*N

ot R

epor

ted

8A-1

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*96

5,96

6(3

,491

)96

2,47

5*

1110

.1 (

4)16

514

8A-1

165.

00

Adm

inis

trat

ion

*($

14,4

06)

$5,7

85($

8,62

1)*

Not

Rep

orte

d8A

-116

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r *

962,

475

(5,7

85)

956,

690

*

1210

.1 (

4)16

514

8A-1

165.

00

Adm

inis

trat

ion

*($

8,62

1)$8

,621

$0N

ot R

epor

ted

8A-1

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*95

6,69

0(8

,621

)94

8,06

9*

To

recl

assi

fy e

xpen

ses

prov

ider

's r

epor

ted

adju

stm

ents

to c

ompl

yw

ith A

B 1

629

for

prop

er c

ost d

eter

min

atio

n.C

MS

Pub

. 15-

1, S

ectio

ns 2

102.

3, 2

300,

and

230

4

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

3

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

RE

CLA

SS

IFIC

AT

ION

S O

F R

EP

OR

TE

D C

OS

TS

13N

ot R

epor

ted

8A-2

165.

07

Adm

inis

trat

ion

- F

acili

ty L

icen

se F

ees

$0$5

1,45

6$5

1,45

6*

Not

Rep

orte

d8A

-216

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r *

948,

069

(51,

456)

896,

613

*T

o re

clas

sify

DH

CS

lice

nse

fees

for

prop

er c

ost d

eter

min

atio

n.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

14N

ot R

epor

ted

8A-2

165.

08

Adm

inis

trat

ion

- Li

abili

ty In

sura

nce

$0$1

58,4

88$1

58,4

88*

Not

Rep

orte

d8A

-216

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r *

896,

613

(158

,488

)73

8,12

5*

To

recl

assi

fy li

abili

ty in

sura

nce

for

prop

er c

ost d

eter

min

atio

n.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

15N

ot R

epor

ted

8A-2

165.

03

Adm

inis

trat

ion

- M

edic

al R

ecor

ds -

Sal

arie

s an

d W

ages

$0$1

16,7

80$1

16,7

80N

ot R

epor

ted

8A-2

165.

04

Adm

inis

trat

ion

- M

edic

al R

ecor

ds -

Frin

ge B

enef

its0

4,55

24,

552

Not

Rep

orte

d8A

-216

5.06

A

dmin

istr

atio

n -

Med

ical

Rec

ords

- O

ther

- N

onla

bor

071

,490

71,4

90N

ot R

epor

ted

8A-2

165.

01

Adm

inis

trat

ion

- S

alar

ies

and

Wag

es*

432,

562

(116

,780

)31

5,78

2N

ot R

epor

ted

8A-2

165.

02

Adm

inis

trat

ion

- F

ringe

Ben

efits

*10

7,12

8(4

,552

)10

2,57

6N

ot R

epor

ted

8A-2

165.

11

Adm

inis

trat

ion

- O

ther

- N

onla

bor

*73

8,12

5(7

1,49

0)66

6,63

5*

To

recl

assi

fy m

edic

al r

ecor

ds c

osts

for

prop

er c

ost d

eter

min

atio

n.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

16N

ot R

epor

ted

8A-2

165.

10

Adm

inis

trat

ion

- Q

ualit

y A

ssur

ance

Fee

s$0

$356

,527

$356

,527

Not

Rep

orte

d8A

-216

5.11

A

dmin

istr

atio

n -

Oth

er -

Non

labo

r *

666,

635

(356

,527

)31

0,10

8T

o re

clas

sify

qua

lity

assu

ranc

e fe

es fo

r pr

oper

cos

t det

erm

inat

ion.

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

4

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

AD

JUS

TM

EN

TS

TO

RE

PO

RT

ED

CO

ST

S

1710

.1 (

4)45

148A

-245

.00

P

rope

rty

Insu

ranc

e$1

3,67

2($

3,55

5)$1

0,11

7T

o ad

just

pro

pert

y in

sura

nce

expe

nse

to r

efle

ct th

e pr

ovid

er's

rec

ords

.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

18N

ot R

epor

ted

8A-2

165.

08

Adm

inis

trat

ion

- Li

abili

ty In

sura

nce

*$1

58,4

88($

4,80

8)$1

53,6

80T

o ad

just

liab

ility

insu

ranc

e ex

pens

e to

ref

lect

the

prov

ider

's r

ecor

ds.

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

19N

ot R

epor

ted

8A-2

165.

07

Adm

inis

trat

ion

- F

acili

ty L

icen

se F

ees

*$5

1,45

6($

15,1

34)

$36,

322

To

adju

st D

HC

S li

cens

e fe

es to

ref

lect

the

prov

ider

's r

ecor

ds.

CM

S P

ub. 1

5-1,

Sec

tions

230

0 an

d 23

04

*Bal

ance

car

ried

forw

ard

from

prio

r/to

sub

sequ

ent a

djus

tmen

tsP

age

5

Sta

te o

f C

alif

orn

iaD

epar

tmen

t o

f H

ealt

h C

are

Ser

vice

s

Pro

vid

er N

ame

Fis

cal P

erio

dP

rovi

der

Nu

mb

er20

MC

530

Adj

.P

age

orA

sIn

crea

seA

sN

o.E

xhib

itLi

neC

ol.

Sch

Lin

eR

epor

ted

(Dec

reas

e)A

djus

ted

Rep

ort R

efer

ence

sC

OS

T R

EP

OR

TA

UD

IT R

EP

OR

T

Exp

lana

tion

of A

udit

Adj

ustm

ents

Ad

just

men

tsS

AN

TA

CR

UZ

SK

ILLE

D N

UR

SIN

G C

EN

TE

RJA

NU

AR

Y 1

, 200

8 T

HR

OU

GH

DE

CE

MB

ER

31,

200

8Z

ZR

0501

7N

AD

JUS

TM

EN

T T

O R

EP

OR

TE

D S

TA

TIS

TIC

S

20N

ot R

epor

ted

75.

00

Pla

nt O

pera

tions

and

Mai

nten

ance

(

Squ

are

Foo

tage

)0

1,00

91,

009

Not

Rep

orte

d7

10.0

0

Hou

seke

epin

g0

470

470

Not

Rep

orte

d7

60.0

0

Laun

dry

and

Line

n0

750

750

Not

Rep

orte

d7

65.0

0

Die

tary

04,

255

4,25

511

.1 (

1 o

f 3)

102

775

.00

P

atie

nt S

uppl

ies

216

299

515

11.1

( 1

of 3

)15

27

80.0

0

Phy

sica

l The

rapy

865

100

965

11.1

( 1

of 3

)18

27

83.0

0

Spe

ech

Pat

holo

gy74

100

174

11.1

( 1

of 3

)20

27

85.0

0

Pha

rmac

y10

095

195

11.1

( 1

of 3

)40

27

105.

00

Ski

lled

Nur

sing

Car

e24

,499

4,03

128

,530

Not

Rep

orte

d7

155.

00

Soc

ial S

ervi

ces

04,

520

4,52

0N

ot R

epor

ted

716

5.00

A

dmin

istr

atio

n0

2,66

22,

662

Not

Rep

orte

d7

165.

00

Med

ical

Rec

ords

043

643

6N

ot R

epor

ted

717

0.00

In

serv

ice

Edu

catio

n -

Nur

sing

02,

240

2,24

0N

ot R

epor

ted

7N

/AT

otal

Sta

tistic

s -

Cap

ital

047

,269

47,2

6911

.1 (

1 o

f 3)

852

7N

/AT

otal

Sta

tistic

s -

Pla

nt O

pera

tions

and

Mai

nten

ance

26,3

0219

,958

46,2

60N

ot R

epor

ted

7N

/AT

otal

Sta

tistic

s -

Hou

seke

epin

g0

45,7

9045

,790

To

adju

st s

quar

e fo

otag

e st

atis

tics

to r

efle

ct th

e pr

ovid

er's

rec

ords

.C

MS

Pub

. 15-

1, S

ectio

ns 2

300

and

2304

Pag

e6