S R CPR B C - Opsun · Stamped Building Permit Plans: state-of-the-art engineer stamped building...
Transcript of S R CPR B C - Opsun · Stamped Building Permit Plans: state-of-the-art engineer stamped building...
SunRail CPR BifaCial CaRPoRt™featuRed CaRPoRt PRoduCt
featuReS
> Fully sealed structure for frameless and framed PV panels (steel base & aluminum racking). > Optimized for bifacial PVs : no structure under the panels. > Elegant solution, designed for durability and stylish appearance.
> Maximized energy per parking space (up 30% more energy per carport surface).
detailS
Optimized for bifacial PVs: designed to have
no obstruction behind the panels, maximizing
bifacial PV energy generation, helping make
bifacial PV projects more profitable than stan-
dard PV projects (can accomodate non-bifacial
modules as well).
Any design: Opsun’s team of engineer can
design a carport adapted to local snow and
wind loads at any tilt and any orientation,
anywhere on the planet.
Sealed: rubber gaskets under the panels in both
axis and gutters capture water and snow, which
flow toward the center, away from people.
Easy installation: laminated or framed PVs are
placed directly on the stucture rails for maxi-
mum solidity and ease of installation.
Solid, elegant solution: wind tunnel & software
tested, rugged system. 20 years warranty.
Hidden wires: a simple to install wire-guard
protects and hides entirely all wires.
SunGround© Product PresentationStep 1. Foundations.Opsun can provide complete detailed, customized plans for the foundation, stamped by a local engineer. We can also manage foundation construction.
Step 2. Main Vertical Posts InstallationGalvanized steel main posts come to site fully assembled. They are lifted with a crane and bolted on the foundation. Op-sun can offer complete installation.
Step 3. Steel Cross Beams InstallationGalvanized steel H-beams are delivered on site and lifted on the main structure. They are pre-drilled to allow to be bolted in place quickly. “V”-shaped aluminum brackets that will support the aluminum rails are placed in pre-drilled holes along the steel cross beam.
Step 4. Aluminum Rails InstallationOpsun Proprietary CPRX rails are then placed on top of the steel cross beams, into the “V”-shaped brackets. A single bolt in each set of brackets will hold down the aluminum rails.
Step 5. Panels and sealing clamp installationOnce the array is set up, modules can be easily placed into the aluminum rails, and held by a flat top bracket. Between each panel, an aluminum clamps is installed above and below the panels, sealing them with a rubber gasket.
A simple cover is then bolted under the sealing clamp to cover wires.
Overall rate (estd.) : 2 kW/man • htime fOr a 1 mW jOb : 500 h fOr 10 peOple
Assembly Time Analysis
ANCHORS DEPTH IN ROCK BED MIN 2000mm
[MIN 79in]
SOILDEPTH VARIES FROM
500 to 2000mm[20 to 79 in]
152mm
6in
Note
BASE DETAILS
Title
Roof Type: Ground
Configuration :GM-SRS4-30D-72M-L-4x9-6F-D4.5IN-3LAY
Array InformationType of mounting : SunGround
Project Manager : Frederic Martineau1 (416)[email protected] Forbes StreetWhitby, Ontario L1N 9A7Canada
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above statement.
NOTICE
1:25SCALE :
FGGFMCHECK:DRAFT :
PV-3/12PAGE NO.
TRI-161017-CAT-GM-SRS4-30D-72M-L-4x9-6F-D4.5IN-3LAY
3/4"-10
1 : 4SCALECDETAIL
STAINLESS STEEL THREADED ROD
N-SS-0.75-10
178mm7.00in
ROUND POST WITH BASE PLATETOP ELEVATION
SCALE 1:4
254mm
10in
254mm
10in
178mm
7in
178mm
7in
114mm4.50in x 0.313in
5X 1316 " 21mm THRU ALL
CCONCRETE BASE
500mm20in
ROUND OR SQUARE
1
103°
103°
PAGE NO.SCALE :
STEPS (3)
FGGDRAFT :
PV-5/9
SRS-SR-LP-25D-L-72M-079IN
Type of mounting :
Note
Title
Array Information
NOTICE
CHECK:
PLL
SunRail Universal test
Configuration :
CanadaWhitby, Ontario L1N 9A71901 Forbes [email protected] (416)-800-1614Project Manager : Frederic Martineau
1:100
Roof Type: Flat Roof
statement.
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above
Opsun_carport_36ft
2
FGGSCALE :
STEPS (1)
DRAFT :
PAGE NO.
PV-3/9
SRS-SR-LP-25D-L-72M-079IN
Type of mounting :
Note
Title
Array Information
NOTICE
CHECK:
PLL
SunRail Universal test
Configuration :
CanadaWhitby, Ontario L1N 9A71901 Forbes [email protected] (416)-800-1614Project Manager : Frederic Martineau
1:100
Roof Type: Flat Roof
statement.
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above
Opsun_carport_36ft
8165mm 321in
43in 1097mm
6136mm
242in 4
5
PAGE NO.SCALE :
STEPS (2)
FGGDRAFT :
PV-4/9
SRS-SR-LP-25D-L-72M-079IN
Type of mounting :
Note
Title
Array Information
NOTICE
CHECK:
PLL
SunRail Universal test
Configuration :
CanadaWhitby, Ontario L1N 9A71901 Forbes [email protected] (416)-800-1614Project Manager : Frederic Martineau
1:100
Roof Type: Flat Roof
statement.
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above
Opsun_carport_36ft
5486mm 216in
4142mm
163in
3
© Opsun Systems 2017 | www.opsun.com | 1901, Forbes St, Whitby, ON, L1N 9A7 | t. 15819819996 | [email protected]
The above calculations are for estimation purposes only. They assume constant workflow and efficient moving of material around site and no waste of time repositionning or aligning material.
2240mm
88in
PAGE NO.SCALE :
PRESENTATION BW
FGGDRAFT :
PV-2/9
SRS-SR-LP-25D-L-72M-079IN
Type of mounting :
Note
Title
Array Information
NOTICE
CHECK:
PLL
SunRail Universal test
Configuration :
CanadaWhitby, Ontario L1N 9A71901 Forbes [email protected] (416)-800-1614Project Manager : Frederic Martineau
1:100
Roof Type: Flat Roof
statement.
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above
Opsun_carport_36ft
SunRail CPR BifaCial™ inStallation
otheR SeRviCeS availaBle
Standard Layout and System Design: ask for
anything, and we will help your team find the
best design (tilt, spacing between carports,
height, rails type, etc.).
Premium Layouts and System Design: impres-
sive 3D layouts, and color rendering on actual
building roof available to boost project’s sale.
Roof mapping available on request.
Bifacial Energy Gain Simulations: we have
special expertise allowing us to anticipate the
gain from bifacial PVs, based on racking design.
Financial Models: compare different financial
scenarios and designs to find the best ROI or
maximize revenues.
Optimization: our team of experts will tweak all
details of the system to either install as much
power as possible, or reach highest ROI.
Stamped Building Permit Plans: state-of-the-
art engineer stamped building permit plans can
be crafted and delivered quickly, for the lowest
cost. Accelerates permit delivery time.
Complete Custom, Detailed Installation Plans: highly detailed project plans help anticipate
difficulties and save time to the installer.
Stamped Electrical Plans: single line diagram,
optimized electrical design, inverter choice and
optimized string design with the layout, stam-
ped by an electrical engineer available in option.
Stamped Foundation design: engineers design
a foundation for the snow and wind data. Array
is adapted to soil conditions. We find solutions.
Installation Support: our experts can super-
vise your installation site. Delivery logistics.
We supervise DC and AC connection. Avoid
costly mistakes.
oPSun total SuPPoRt™ > We offer unique carport design and engineering services. > We provide solutions to problems and optimize designs for bifacial PVs. > Industry leading custom plans. We deliver all stamped plans required to make a project reality. > Unique optimization process: we find ways to increase ROI.
engineeRing
© Opsun Systems 2017 | www.opsun.com | 1901, Forbes St, Whitby, ON, L1N 9A7 | t. 15819819996 | [email protected]
SunRail CPR BifaCial CaRPoRt™featuRed CaRPoRt SeRviCeS
PRoduCtS & SeRviCeS
Low prices
Custom structure with any tilt, any design for
any location
Standard Layouts
Premium Layouts, 3D Color Renderings
Energy Simulations
Financial Models
Foundation Engineering
Building Permit Plans
Detailed, custom installation plans
Electrical Plans & Stamp
Building Structural Assessment & Stamp
Procurement
Installation
Installation support
Contracts, other permits
Financing
oPSun
CheCkliSt
> Price adapted to your needs
> Modular Opsun Total Support™ : we design a solution that matches your needs > Among the most solid system on the market > Industry-leading design and engineering services
otheRS
Page 2/317/07/17PVSYST V6.63
Grid-Connected System: Main results
PVsyst Licensed to Opsun Systems Inc (Canada)
Project : Boston CarportSimulation variant : 1 Belgrade - BIFACIAL 360W Carport - 15D - South
Main system parameters System type Grid-ConnectedPV Field Orientation tilt 15° azimuth -20°PV modules Model Bi72-457BSTC Pnom 360 WpPV Array Nb. of modules 540 Pnom total 194 kWpInverter Model SG30KU Pnom 30.0 kW acInverter pack Nb. of units 6.0 Pnom total 180 kW acUser's needs Unlimited load (grid)
Main simulation resultsSystem Production Produced Energy 276.4 MWh/year Specific prod. 1422 kWh/kWp/year
Performance Ratio PR 91.59 %
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0
1
2
3
4
5
6
7
Nor
mal
ized
Ene
rgy
[kW
h/kW
p/da
y]
Normalized productions (per installed kWp): Nominal power 194 kWp
Yf : Produced useful energy (inverter output) 3.9 kWh/kWp/dayLs : System Loss (inverter, ...) 0.09 kWh/kWp/dayLc : Collection Loss (PV-array losses) 0.27 kWh/kWp/day
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec0.0
0.2
0.4
0.6
0.8
1.0
Perf
orm
ance
Rat
io P
R
Performance Ratio PR
PR : Performance Ratio (Yf / Yr) : 0.916
1 Belgrade - BIFACIAL 360W Carport - 15D - SouthBalances and main results
GlobHor DiffHor T Amb GlobInc GlobEff EArray E_Grid PR
kWh/m² kWh/m² °C kWh/m² kWh/m² MWh MWh
January 55.5 27.07 -2.70 72.5 66.5 13.89 13.51 0.959
February 77.7 32.26 -1.11 98.1 90.5 18.82 18.40 0.965
March 111.8 59.43 3.36 126.7 117.3 24.10 23.56 0.956
April 135.3 75.88 9.08 143.9 133.3 26.84 26.24 0.938
May 172.7 72.50 14.65 176.2 163.6 31.90 31.19 0.911
June 172.9 78.10 19.74 173.5 161.1 30.96 30.26 0.897
July 188.0 84.88 22.75 190.1 176.4 33.47 32.76 0.887
August 165.8 76.30 22.59 174.2 161.7 30.60 29.94 0.884
September 127.7 56.32 17.92 142.0 131.6 25.36 24.80 0.899
October 92.5 41.66 11.61 110.6 102.2 20.17 19.67 0.915
November 60.2 23.75 6.70 80.6 73.9 14.84 14.45 0.922
December 47.3 22.74 0.57 64.2 58.5 12.03 11.67 0.935
Year 1407.4 650.90 10.49 1552.6 1436.7 282.98 276.44 0.916
Legends: GlobHor Horizontal global irradiationDiffHor Horizontal diffuse irradiationT Amb Ambient TemperatureGlobInc Global incident in coll. plane
GlobEff Effective Global, corr. for IAM and shadingsEArray Effective energy at the output of the arrayE_Grid Energy injected into gridPR Performance Ratio
FINANCIAL MODELSv. 4.0 - © Opsun Systems inc. 2016-01-05
The present document aims at giving general evaluation of the profitability of a project, based on simulations and assumptions. It shall not be used directly to make an investment decision
General information AssumptionsProject location Blind River Hospital Interest rate on loan 4.95%
Type of modules 310 W Leasing ($/year) $9,000Project size 475,410 W DC O&M, insurance, admin ($/year) $7,665
Firm's Tax Rate 26.5%Equity (% of project cost) 25%
PPA Rate ($/W) $0.329Revenue escalation (add. %/year) 0.0%
All energy simulations done with PV Syst 6, Canadian Solar (of bifacial) PV modules and Fronius inverters.
Scenarios A B CPV tilt angle 10D 10D 10D
Type of module (W) 310 345 325PV Orientation / Type Portrait w/ standard PV Portrait w/ standard PV Landsc. w/ bifiacial PV
Total Cost ($/W) $2.75 $2.67 $3.13Racking Cost $0.29 $0.26 $0.37
Module Cost ($/W) $0.90 $0.975 $1.31
Energy generation
Financial information
IRR (Discounted Cash Flow Internal Rate of Return) 8.84% 9.34% 9.74%ROE(Discounted Cash Flow Return on Equity) 20.53% 22.51% 24.12%
485
513
599
- 100 200 300 400 500 600 700
10D
10D
10D
AB
C
MWh/y
Energy Generated by Each Scenario
1078
1080
1295
0 200 400 600 800 1000 1200 1400
10D
10D
10D
AB
C
kWh/kWp Generated by Each Scenario
$200
$208
$242
$- $50 $100 $150 $200 $250 $300
10D
10D
10D
AB
C
Thousands $
Net Cash Flow - 1st Year(After leasing, insurance, admin and O&M)
$116
$123
$144
$0 $20 $40 $60 $80 $100 $120 $140 $160
10D
10D
10D
AB
C
Thousands $
Average Net Cash Flow(Accounting for modules degradation)
FINANCIAL PROJECTIONS
CASH FLOW PROJECTIONSCash Flow
Investment evolution, accounting for both the roof cost (if applicable) and the solar cost.
SCENARIO A Year Annual cash flow0 -$1,240,267.801 $199,936.122 $279,535.403 $194,291.114 $109,054.065 $107,542.266 $106,037.587 $104,539.978 $103,049.379 $101,565.72
10 $100,088.9611 $98,619.0512 $97,155.9213 $95,699.5314 $94,249.8115 $92,806.7216 $91,370.2017 $89,940.2018 $88,516.6619 $87,099.5420 $85,688.79
SCENARIO B Year Annual cash flow0 -$1,267,168.031 $208,436.342 $289,635.333 $202,509.394 $115,391.115 $113,814.276 $112,244.967 $110,683.138 $109,128.709 $107,581.64
10 $106,041.8711 $104,509.3312 $102,983.9813 $101,465.7514 $99,954.5815 $98,450.4216 $96,953.2217 $95,462.9118 $93,979.4419 $92,502.7620 $91,032.81
SCENARIO C Year Annual cash flow0 -$1,446,652.291 $241,811.972 $334,420.083 $234,929.634 $135,448.125 $133,624.496 $131,809.657 $130,003.538 $128,206.069 $126,417.17
10 $124,636.7911 $122,864.8512 $121,101.2913 $119,346.0314 $117,599.0215 $115,860.1816 $114,129.4617 $112,406.7818 $110,692.0719 $108,985.2920 $107,286.36
DISCLAIMER: This model does not account for tax effects, such as amortization and depreciation. The present analysis represents Opsun's best knowledge and is not intended for use to make an investment decision and clients are strongly urged to proceed to their own financial projections and assumptions. Opsun gives no warranty regarding the reliability of the present data, and assumes no responsibility in any decision taken on the account of the above numbers, namely, but not limited to, financial return on investment and energy generation. The present analysis relies on past experience and software simulations, and many elements hereby accounted for can change from one project to another.
-$1,240,267.80
$1,086,519
-$1,500,000.00
-$1,000,000.00
-$500,000.00
$0.00
$500,000.00
$1,000,000.00
$1,500,000.00
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Solar Investment Evolution
-$1,267,168.03
$1,185,594
-$1,500,000.00
-$1,000,000.00
-$500,000.00
$0.00
$500,000.00
$1,000,000.00
$1,500,000.00
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Solar Investment Evolution
-$1,446,652.29
$1,424,927
-$2,000,000.00
-$1,500,000.00
-$1,000,000.00
-$500,000.00
$0.00
$500,000.00
$1,000,000.00
$1,500,000.00
$2,000,000.00
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Solar Investment Evolution
N
All information in this document is the property of Opsun. No reproductions of this document are permitted. Photocopying, duplication, written, photographing and/or others electronic transfer is not permitted (All rights reserved). If there are any changes or missing information, Installer/Contractor has to advice Opsun immediately. Every failure or structural integrity of the building is the responsibility of others (Structural Engineer). Opsun will not held responsible for any modifications or alterations made to the approved design layout and/or specification. Any and all proposed changes must first be reviewed, and approved in writing by Opsun’s Engineering team. No warranty is provided or implied by Opsun, with regards to the longevity or leak-resistance of the roof, validity of any roof warranty, ballasting or anchoring of the racking, suitability of the roof to support the installation of such racking, or otherwise. Do not scale this drawing. By acceptance of this document, the client is in full agreement with the above statement.
ENERGY FINANCIALS PLANS MANUFACTURING
SunRail CPR BifaCial™featuRed CuStomized PRoduCtS and modulaR SeRviCeS
© Opsun Systems 2017 | www.opsun.com | 1901, Forbes St, Whitby, ON, L1N 9A7 | t. 15819819996 | [email protected]
QUEBEC 4780 Saint-Félix Street
Saint-Augustin-de-Desmaures, Qc
Canada, G3A 2J9
Tel: +1.581.981.9996
Email: [email protected]: www.opsun.com
ONTARIO1901 Forbes Street
Whitby, Ontario
Canada, L1N 9A7
Tel: +1.416.800.1614
Email: [email protected]: www.opsun.com
FOR MORE INFORMATION ABOUT OUR PRODUCTS AND SERVICES PLEASE VISIT
WWW.OPSUN.COM