rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ -...

12
- rEllYh l ll1t<A L l'SMJl'I ArEHUYIJA 3A 60PGY nron1B KOPYnUVIJE ( ' rO.Q"1Wlb"1 <1>"1HAHC"1JCK"1 "13BEWTAJ 33 2015 rOAMHY I onWTlll nOAAUlll y. -nomm14Ka CTpaHKa r KoaJHllL1"1ja l rpyna rpaf)aHa 0 400000 860169 15.04.2016 HaJUo nonumu'iroa I cy6jeKma CpnCKu noKpem o6Haee I Cocpal>eHH Ha3HB nomrrw<Kor cy6jeicra I cno I Ce,11HWTe 6eoepad I AApeca I KHe3 M1o1xa1o1110ea 48 I 5poj mene¢oHa I 0113283620 Be6 cajm I www.spo.rs i 11.,ejn adpec• I [email protected] n115 I 101513957 I M51 07425341 I Wu¢pa ijenamHOCmu I 9492 ,[JamyM oeepe KoanuquoHOa ' I 5poj oeepe K0811uquoHOa I Mecmo OBepe Koanuu.uoHOZ I cnopaJyMa unu yaoeopa o cnopaJy.,a unu yaoeopa o cnopaJyMa unu yaoeopa o o6paJ0•8H> y apyne o6paJoeaH>y apyne o6p8306BH>Y apyne PeA. 6p. 6poj Tetcyr\er pa«yHa HaJHB nocnoeHe 6aHK8 y KOjoj je OTBOpeH 8DCT3 oa-VH8 HaMeHa """"Ha 1 205-182131-93 Komercijalna banl<a J:IHHapo<H Pe,110BaH PBA . ,QamyM OCHuealb&' HaJue 3adYJl(6uHBlcfx»ida4uje wju je ocHu•a' nonumll'IKU cy6jeKm L;ulbeeu OCHU88tt.a JOO'fJK6Ufflllc/X»ldaij1Jje M5 JadYJl(6uHBl¢K>Hda4uje npepeaucmpaWJJe 11Me oenawfleHoa nu40 UJ npe3UMB nLJ48 ,QamyM u.,eHOBatt.a <PyHK4Ufa nuwi 'naHa 31 . 3aKOHa Aleksandar uJ 'lnaHa 31 . 3aKOHa Cvetkovic 0BJ1aw'1eHoa nu4B uJ "lnaHa 16.01 .2016 UJ 31 . 3aKOH8 y dire kt or 31 . 3aKOHB nonumu'KO" cy6jeKmy JM5r oenawlleHoa nu1111 UJ Adpec11 06JJaWlleHOa nu11a I I K0Hma1<111 mane</JoH u w"'ejn 'ln•Ha 31. 3a1t0Ha• 2901977710132 U3 auraHa 31. 3alt0Ha* Krtzanlceva :U, Beograd oanaw1u!HOa nuqa U3 wraHa 0113283620 [email protected] 31 . 3aKOHa• I I /1amyM cmynaH>a y 'llUIHcmeo Ped. 6p. HaJue AleljyHapodHOll nonumu'KOO ydppeH>a wju je nonumu,Ku cy6je1tm <U1a11• Bpcm1 'UTaHcmea y Ale/j}'H•podHOM nonumu,1toM ydppeH.y 'uju je nonumu'KU cy6jeKm 'U1aH• Y "81)}'HlpodHOM nonumu_,toM ydppeH.y

Transcript of rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ -...

Page 1: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

- rEllYh lll1t<A L l'SMJl'I

ArEHUYIJA 3A 60PGY nron1B KOPYnUVIJE

(

'

rO.Q"1Wlb"1 <1>"1HAHC"1JCK"1 "13BEWTAJ 33 2015 rOAMHY

I onWTlll nOAAUlll

y. -nomm14Ka CTpaHKa r KoaJHllL1"1ja l rpyna rpaf)aHa

0 400000 860169

15.04.2016

HaJUo nonumu'iroa I cy6jeKma

CpnCKu noKpem o6Haee I Cocpal>eHH Ha3HB nomrrw<Kor cy6jeicra I cno I Ce,11HWTe 6eoepad I AApeca I KHe3 M1o1xa1o1110ea 48 I 5poj mene¢oHa I 0113283620

Be6 cajm I www.spo.rs i 11.,ejn adpec• I [email protected] n115 I 101513957 I M51 07425341 I Wu¢pa ijenamHOCmu I 9492

,[JamyM oeepe KoanuquoHOa ' I 5poj oeepe K0811uquoHOa

I Mecmo OBepe Koanuu.uoHOZ

I cnopaJyMa unu yaoeopa o cnopaJy.,a unu yaoeopa o cnopaJyMa unu yaoeopa o o6paJ0•8H> y apyne o6paJoeaH>y apyne o6p8306BH>Y apyne

PeA. 6p. 6poj Tetcyr\er pa«yHa HaJHB nocnoeHe 6aHK8 y KOjoj je P~YH OTBOpeH 8DCT3 oa-VH8 HaMeHa """"Ha

1 205-182131-93 Komercijalna banl<a J:IHHapo<H Pe,110BaH PBA

~ .

,QamyM OCHuealb&' HaJue 3adYJl(6uHBlcfx»ida4uje wju je ocHu•a' nonumll'IKU cy6jeKm L;ulbeeu OCHU88tt.a JOO'fJK6Ufflllc/X»ldaij1Jje M5 JadYJl(6uHBl¢K>Hda4uje npepeaucmpaWJJe

JadYJl(6uHe/~4uje

~ 11Me oenawfleHoa nu40 UJ npe3UMB OBn8W~BHOa nLJ48

,QamyM u.,eHOBatt.a <PyHK4Ufa oenaw~eHOa nuwi

'naHa 31. 3aKOHa Aleksandar

uJ 'lnaHa 31 . 3aKOHa Cvetkovic 0BJ1aw'1eHoa nu4B uJ "lnaHa 16.01.2016 UJ ~aHa 31. 3aKOH8 y dire kt or

31. 3aKOHB nonumu'KO" cy6jeKmy

JM5r oenawlleHoa nu1111 UJ Adpec11 06JJaWlleHOa nu11a I I K0Hma1<111 mane</JoH u w"'ejn

'ln•Ha 31 . 3a1t0Ha• 2901977710132

U3 auraHa 31. 3alt0Ha* Krtzanlceva :U, Beograd oanaw1u!HOa nuqa U3 wraHa 0113283620 [email protected]

31. 3aKOHa•

I I /1amyM cmynaH>a y 'llUIHcmeo Ped. 6p. HaJue AleljyHapodHOll nonumu'KOO ydppeH>a wju je nonumu,Ku cy6je1tm <U1a11• Bpcm1 'UTaHcmea y Ale/j}'H•podHOM nonumu,1toM ydppeH.y 'uju je nonumu'KU cy6jeKm 'U1aH• Y "81)}'HlpodHOM

nonumu_,toM ydppeH.y •

~

Page 2: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3a4 Vl-1 ro,lli1UJtbi1 ¢11HaHCi1jCKi1 i13BeWTaj - 2015

._,390p H0843HKX cpeACTa&a

6yl,l<lT PC

6wer no<. caMoynpaea - rP8A - HoeH CS,Q

6y1,1eT noK. CSMOynpaea • rpait • Yl<H4e

6y1,1eT 110<. ca""'"fnpaea - rp&A - Wa6atj

6yl,l<lT no1<. caMOynpaea - Onwri<Ha - Bapeapi<H

6 6yl,l<!T 110K. caMOynpaea - OnwrHHa - nanoao

6yl,l<lT 110<. caMOynpaea - Onum<Ha - Oapa/'li<H

6yl,l<!T noK. C8MOynp8BB • rp8,11 - [lo)l(apeaa4

6yl,l8T 1101<. caMOynpaea - Ooonwia - Jby6oel"ja

10 6yl,l<lT noK. caMoynpaea - rpa,Q - COMl5op

11 6Yl,leT 110K. caMOynpasa - OnwTMHa - n .. por

12 6yl,l<lT 110K. ca"'°ynpaaa - 0nwn"111- Kyna

14 6yl,l<lT 1101<. ca..oynpaea - rpa,Q - Bart.BBQ

15 6y1,19r no1<. ca"oynpaea. rp8.Q - 6eorpa,!l

16 6yl,l<lT IlOK. ca""'ynpaea - rp8,Q - Kpa!beeo

19 6yi;er noK. caMoynpaea - Qnwrw;a • 6e'ff>j

21 6y1,1er noK. C8MOynpaea - rp&A - Cy6orn48

II nPlf1XO,Q,lf1 nonlf1Tl-14KOr CY5JEKTA 3a nep1110,11 01 .01 .2015 ro,11 . ,110 31 .1 2.2015 ro,11 .

1. Hoe'laHa cpe,qcTea H3j3BHHX IOBOpa

ro,qMWtti.H H3HOC 6poj pa..yHa Ha <ojH cy ~crea npetteTa

·"'·~-~ CJriliM}lf 18.339.464,40 205-182131-96 .#_:; :,=:,,;t .. ~ ~ v' .:i.-{'~"{i;,

· Onl.lM~ 457.772,40 310-7975-53 ·S~-1-i

§~~ 24.424,33 355-1016102-24

'

:ooii!Ia 0 • • ;>

180.000,00 325-9500700035205-19

"'.~~··''' '0n~f 37.413,96 160-16949-57 . ."::<· ~ ;>, .-.:·:-;:,~ Oi:n.IM),t ·~·~-

57.165,64 150-131 76-89

~--·~µ

:On4M.fa'" . """' .,

116.103,00 205-82052-21

"' On~ 172.957 ,34 205-84979-67 ,\~~

··~·-~ on-··· .41'1'· 17.010,72 310-158502-07 ....... ~

on~~: 119.081 ,25 200-227919010304()..28

'V'""' ~~ .;: ~

Oniliti!I' 27.044,16 205-213397-97 ,;:.¥:t;!_'f':~ ..... w-~~j O~qi.j8 53.419,34 325-9500700002583-12 .. :.~,

~t, 4~~

··"""" 159.353,30 355-1029491-38

I 37.444,00 205-204590-37

531 .838,92 205-216291-48

;~1$ 93.000,00 200-2279190108929-15

; . ""'''* Ont111J8 •. , '· _:c,1"

13.200.00 160-380953-71

,;':)·:-'~~Yf.:

'0111414jll 2.310.968,11 150-10060-28 ·, v~ ~,,

-~'J;~: ~L@~ 45.320,00 205-186800-5 7

:..;.,.·~.;;,,

' bi"!'.i<!~ 189.980, 12 160-132121001497!>-76 ---: --·· r..:.

'6 ·~":~. 215.742.00 220-62446-61 ') ~·~li ..'if""':-:~

CpncKYI noKper o6Hose

OCHOe noeHOCa r-.nAncraea 6poj M Ha3MB AOtcyM&HTa

PeilOBaH pa,Q ib 5.21 .37.1.66.81 .93. 105. 11 •

PejlOBSH p!lA ib 10,20,35,46,51,64,73,82,9311

PeilOBQH pa,Q ib 3,5,7, 9, 13, 15, 17,21 ,23

PeA083H P3A ib 1,2,6,

PeilOBBH PBA ib 1,5,9, 12, 13,20,22.24,29,311

Pejloeat< PBA 1b 5, 10.14, 15

PeilOBaH P8A ib 4,8.11 , 14, 16,21.25,29,32,3511

PeAOBBH Pail ib 3 ,6.8 ,11 , 13,15.17.19,21 ,231

PeAOBaH p!lA ib 6 , 11 , 13, 16, 18,21 ,22,24,25

PeAOBaH P8A ib 4,6, 10, 12, 16, 18,22,24,26,2ii

PBAOB8H P8A ib b2,5.8, 11 , 13, 16, 19,22,25,2b3

PeilOBaH p!lA ib 6 , 10, 15, 19,22 ,25,29,33,35,39

PeAOBSH Pait ib

PBAOBBH PllA ib 3,5,7,9,11.14.18.20,22,24,27

PeiloeaH PllA ib 1.3,7,10,15,19,22,25.27,3011

PBAOBaH P8.r:l ib 1,5,9,21 ,25,29,33.37,43

PeAoeeH pan ib 11

PeAoaaH pa,Q ib

Pet1,oaaH PilA ib 2 ,4 ,8,10, 13, 16 .. 20,23,26,29

PeAOBaH Pait ib ib

PeAoaaH Pait ibib 2,5 ,8.11 , 13, 15, 18.19.22,211

Page 3: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3a4 Vl-1 roAHWlbH cp11HaHCHjCKlll 1113BeWTaj - 2015 CpncK111 noKper o6Hose

1. HOB'laHa CpeACTBa MJ jaBHMX MJBOpa

22 6yver no•. caMoynpasa - OnwrnHa - lllpMr On(ii.ja 4.680,06 355-3200216297-08 PE!JlOBBHPSA ib 1ib 1

: <:sf., .. Om,lMja 39.396,41 160-930092--05 -!'.. .. ~~'":.' ;·~·

23 6yver 001<. ca..oynpaea - OnwrHHa - T ""'eP"H PBAOBaH PSA ib 1,3,5.7, 10, 14, 16, 18,20,23,26

24 6yl,JllT no<. ca..oynpaaa - 011WT>1H8 - l'lsa1<>"4'1 10.657,79 205-77941-35 ib 3,5,8, 11 ,13,17,19,21 ,23,26.

25 6y.,,er noK. ca..aynpaea - OnwrnHa - Cp6o6paH 78.486,00 355-1032457-64 ib 10ib

26 6v....r 001<. ca..oynpaaa - OnwrnHS - 6ajHHS 6awra 13.406,25 355-1044526-38 PeAoeaHpSA ib9,11

2. Ycnyre 111 A06pa ('lnaH 6. 3aKoHa)

Aaaan114 Ao6pa HnM ycnyre BpeAHOCT Ao6pa MnH ycnyre Mecro npy>«alt>B ycnyre HnH A"""""' Ao6pa

3 . npMllOJM !l>MJM'IKMX nM48 nonMTM'IKOM cy6jel<T}'

I Y<ynaH H.JHOC HOe"aHHX Aa&alt>B (1. HOS4BHH

II Ill npHnor 11 2. "118HapMHB) Yl<)'nati HJHOC Y<ynH8

lo1..aAaeao43 npeJHMe ABBaOl.13 Macro npe6•aanHWTa .AApeca Alt880143 JM6r AaBaOL4B 1· 2· 1+2 H8H08'-fBHOr epeAHOCT

PeA. 6p. npH110ra np1<nora Aas804'I npHnora npM110ra" np1U1ora• npHnOra ABeatt.8 (1+11) HaMetta LJaeatt>a HanoMeHa

1 Marija Gajic Novi Sad 109.000,00 0,00 109.000,00 0,00 109.000,00 PeAOBBH PllA

2 Danijela Duda! Kovilj 57.000,00 0,00 57.000,00 0,00 57.000,00 PeAOBSH pa,q

3 Ivana StanimiroviC Novi Sad 58.000,00 0,00 58.000,00 0,00 58.000,00 PeAOBaH pa,q

4 Tamara livkoviC Novi Sad 62.000,00 0,00 62-000,00 0,00 62-000,00 PeAOBSH PaJ1

5 Snefana TadiC Novi Sad 61.000,00 0,00 61.000,00 0,00 61 .000,00 PBAOBBH pa,q

6 Sonja ErakoviC Novi Sad 96.000,00 0,00 96.000,00 0,00 96.000,00 PeAOBSH P8A

7 Ivana Dincic

Veternik 49.000.00 0,00 49.000,00 0.00 49.000,00 PBAOBaH pa,q

8 Svetlana Grujic KaC 44.000,00 0,00 44.000,00 0 ,00 44.000,00 PeAOBSH pa,q

9 Miica Cegar Kae 25.000,00 0,00 25.000,00 0,00 25.000,00 PeAOBSH PaJ1

10 Danijel VuksanoviC Segee 41 .000,00 0,00 41.000,00 0.00 41 .000,00 PeAoBSH pa,q

Page 4: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3al.1 111-1 foAHWH:>H cp1-1HaHCHjCKH H3BeWTaj - 2015 CpncK~noKpeTo6Hose

I YK)'naH KJHDC HO~HHx Aasatba ( 1. HQSl.(8HH

II Ill npWl<lr " 2. ~naHapw<a) Y~naH n3Hoc Y.ynHa

MMe A""""4'1 npe311MB A88804'1 Macro npe6•&a11HWT8 AJ:ipeca AABBOl.18 JM6r A8880f.la 1· 2· 1+2 HeH09\.laHOr BpeAHOCT PeA. 5p. npMnora npH110ra A8Ba04'! npMI10ra npMnora• npMllora' npW10ra A8881ba (1+11) 1-1""4eHa 11aea...a HanoMeHS

11 Bojan 2ivanic Novi Sad 74.000,00 0,00 74.000,00 0 ,00 74.000,00 PeAOBaH P3A

12 Pe tar livaniC Novi Sad 75.000,00 0,00 75.000,00 0 ,00 75.000,00 PeAoeaH P3A

13 Vladimir Zlatko Nad Novi Sad 74.000,00 0,00 74.000,00 0,00 74.000,00 PeAO&aH P3A

14 Nada Marie Novi Sad 42.000,00 0,00 42.000,00 0,00 42.000,00 PeAO&aH P8A

15 Mihajlo Stevanovic Novi Sad 57.000,00 0,00 57.000,00 0 ,00 57.000,00 PeAOBaH PSA

16 Vladimir Be1anov Novi Sad 53.000,00 0,00 53.000,00 0 ,00 53.000,00 Pe,qoBaH PSA

17 Milan Bortnik Novi Sad 75.000,00 0,00 75.000,00 0 .00 75.000,00 PeAOBaH P8A

18 Danijela VukoviC CosiC Kae 61 .000,00 0,00 61.000,00 0,00 61.000,00 PeAosaH PSA

19 Marija Gufvica Vatemik 51 .000,00 0,00 51.000,00 0,00 51.000,00 PBAOBaH PSA

20 Robert Kokferaj Petrovaradin 41.000,00 0 ,00 41.000,00 0,00 41.000,00 PBAOBaH PSA

21 Nemarja lsakov Novi Sad 76.000,00 0,00 78.000,00 0,00 78.000,00 Pe,qOBaH PSA

22 Nenad Kraguijac Futog 57.000,00 0,00 57.000,00 0 ,00 57.000,00 PeAOBaH P8A

23 Sinisa £>orc:leviC Novi Sad 62.000,00 0,00 82.000,00 0,00 62.000,00 PeAOBaH P8A

24 Ivan Jankovic Novi Sad 55.000,00 0 ,00 55.000,00 0,00 55.000,00 PeAOBaH P8A

25 Nada PopoviC Novi Sad 66.000,00 0,00 66.000,00 0 ,00 66.000,00 P&AOBaH P8A

26 Borislava PejanoviC Novi Sad 63.000,00 0 ,00 63.000,00 0 ,00 63.000,00 PBA088H P8A

27 Miroslav PitiC KaC 63.000,00 0,00 83.000,00 0,00 63.000,00 PeAo&aH P3A

28 Maj Vlajkov Kae 32.000,00 0,00 32.000,00 0,00 32.000,00 P&AOSaH PSA

29 Bojana K~ajiC Futog 37.000,00 0,00 37.000,00 0,00 37.000,00 PeAOSaH P8A

30 Pamela Duru Novi Sad 50.000,00 0,00 50.000,00 0,00 50.000,00 P&AOBaH PSA

31 Milica lvaniieviC Novi Sad 53.000,00 0,00 53.000,00 0,00 53.000,00 PBAOSaH PSA

32 Jelena Milelatki Novi Sad 56.000,00 0,00 56.000,00 0,00 56.000,00 P&AOBaH PSA

33 Biijana MajstoroviC Futog 57.000,00 0 ,00 57.000,00 0,00 57.000,00 PBA088H P8A

34 Milan Bortnik Novi Sad 67.000,00 0 ,00 67.000,00 0,00 67.000,00 PeAOBaH PSA

35 Marija NikitoviC Novi Sad 68.000,00 0 ,00 68.000,00 0,00 68.000,00 Pe,qosaH P8A

36 Slobodan MilenkoviC BaCka Palanka 69.000,00 0 ,00 69.000,00 0,00 69.000,00 PBAO&aH P8A

37 Ivan Jankovic NO'li Sad 20. 000,00 0,00 20.000,00 0,00 20.000,00 PeAOBaH PSA

Page 5: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3a41-1-1 roAlllWtbl'l cPl1H3HCl1jCKl1 HJBeWTaj -2015

38 Srdan Skripac

39 Dusko KovaeeviC

40 Ljubomir Stanisic

41 Dejan lgnjic

42 Aleksandra Mane

43 Ines Ercegovac

44 Elacnora CvejiC

45 Branislav Prijovic

46 Mirjana NemaCinski

47 Dor tie LaCarac

48 Jelena BiiiC

49 Marina Veselinovic

50 Andrea MiliCeviC

51 Bojan Co sic

52 Vuk Pi~iC

53 Marija Radulovic

54 Nemanja RadoviC

55 Ana Karie

56 Stevica DrciC

57 Nebojsa lliC

58 Milan Uro~vic

CSA .. WTB A883048 PeA. eip. Ha:n.,s ,qaaao43 npWlOra np1omora

1 KRNAN&N Novi Sad

2 ENERGY PRO Novi Sad

3 GAFFE GAFFE Trstenik

Novi Sad

Novi Sad

Novi Sad

Novi Sad

Kai:

Novi Sad

Novi Sad

Novi Sad

Novu Sad

Novi Sad

Rumenka

Ledinci

Novi Sad

Kae

Kac

Ledinci

Novi Sad

Odtaci

Novi 2ednik

Kragujevac

Kragujevac

59.000,00 0,00 59.000,00

89.000,00 0,00 89.000,00

87.000,00 0,00 87.000,00

76.000,00 0,00 76.000,DO

70.000,00 0,00 70.000,00

55.000,00 0,00 55.000,00

53.000,00 0,00 53.000,00

46.000,00 0,00 46.000,00

57.000,00 0,00 57.000,00

45.000,00 0,00 45.000,00

43.000,00 0,00 43.000,00

43.000,00 0,00 43.000,00

41.000,00 0,00 41.000,00

52.000,00 0,00 52.000,00

81 .000,00 0,00 81.000,00

51 ,000,00 0,00 51.000,00

65.000,00 0,00 65.000,00

34.030,00 0,00 34.030,00

53.900,00 0,00 53.900,00

22.600,00 0,00 22.600,00

76.000,00 0,00 76.000,00

4. np11no311 npaeH11x n1143 11 MeT)yHapOAHHX no1111TH4KHX YAPY*elba non11T1t4KOM cy6jeiay

II I Y<ynaH H3HOC Ill

A,llpeca Aaeao48 MaTINH .. 6poj Aasaya Y<ynaH "3HOC He~Hor Y<ynHa BpeAHOCT npHI10ra n?\1nora HOB~3HMX np¥11JOra npw10ra AaBatbS (1+11)

Maksima Gorl<og 44 63300454 510.000,00 0,00 510.000,00

Rutin gaj 15 20516984 320.000,00 0,00 320.000,00

Cara Du~ana 25 56160426 30.000,00 0,00 30.000,00

CpncK1.1 noKpeT o6Hose

0,00 59.000,00

0,00 89.000,00

0,00 87.000,00

0,00 76.000,00

0,00 70.000,00 PeAOBaH P"A

0,00 55.000,00

0,00 53.000,00

0,00 46.000,00 PeAOBaH PSA

0,00 57.000,00 PeAOBSH PllA

0,00 45.000,00

0,00 43.000,00

0,00 43.000,00

0,00 41.000,00

0,00 52.000,00

0,00 81 .000,00 PeAOBaH P"A

0,00 51 .000,00 PeAoeaH P"A

0,00 65.000,00

0,00 34.030,00

0,00 53.900,00 Pe11oeaH PSA

0,00 22.600,00 PeAOBSH P"A

0,00 76.000,00 PeAOBaH P"A

HaMeHa npwiora HanoMeHa

Pe,qoeaH PSA

PeAoeaH PSA

PeADsaH PBA

Page 6: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06paJa1..1111-1 roA"1Wtb"1 ct>Y1HaHCYljCKi.1 llJBeWTaj - 2015

4 SAKS LozNca Republike Srpske 250

PeA. 15p.

408.231 ,38

PeA. 15p. BpCTa HMOBWie Ha OCHOBy OnHC ~OBHHe, MeCTO M SApeca r,Ae ce HMOBMH8

Koje Ce OCTeapyje npMXOA H81183H

HenOKpeTHB Stan, Kneza Milota 42. Sopot

55549460 12.000,00 0,00

5. np1tXOA OA 411i1Hilp11Hil II 'IJlilHCKllX AOnpllHOCil

PeAOBSH P811

6. np1tXOAll OA llMOBllHe nonKTM'IKOr cy6je1rra

60.000,00

11""' H npe3HMe/H83H8 KOPHCHHKll HMOBHHe nofMTI.t'iKOr cy6jeKTa•

Milan Oamjanovic

...;. .'-}·\' ~~...,,

12.000,00

,(la;yM 38KlbY'f8>WI

yroeopa

28.01 .2015

' ,.,.' • '< '-.

HBOOMeHB

npa9HH OCHOB 38 CTHl¥!tt.8

Opl1XOAB

CpncK~noKpeTo6Hose

HanoMeHB

7. Apyn1 np11xoA1t (y cK11a,qy ca npon11c11Ma o pa'lyttoeoACTBY) y 2015 rOAHHH ttenoMettyTH y ra6enaMa OA 1 - 6

BpCTa APvror npMXOAa (y CIU18,Qy ca nponHCHMa o P8'fYHOBOACTIIY) HOOOMeHYTH y TS0ellH OA 1-0

kamata

8. Yxyntto ce11 np11xoA1t (1+2+3+4+5+6+7)

116.968,45

li1JHOC

HaMeHa yicynHO APY™• npHXOAS

PeAOB3H PBA

HaMeHa yxyntto ce11x np11x0Aa

l11J6opHa KaMna1-toa

Cee HaMeHe

Page 7: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3al.1 V1-1 roAHWlbH cpMHaHCHjCKH M3BeWTaj - 2015

I

PeA. tip. Mecro (onWTMHa/rpaJ\) T powa• :ia<yna npocropa

1 Beograd 485.312 ,38

2 Beograd - Stari Grad 0,00

3 Smederevska Palanka 0,00

4 Somber 0,00

5 Kragujevac 0,00

6 ParaCin 0,00

7 Pirol 0,00

6 Sremska Mitrovica 37.000,00

9 Novi Sad 494.216,04

10 Bajina Baita 0,00

11 Kraljevo 0,00

12 Lapovo 0,00

13 Nii 174.588,33

14 Uzice 0,00

15 Kula 22.454,80

16 lvanjica 0,00

17 Srbobran 0,00

18 Be~ 0,00

19 Subotica 43.200,00

20 Smederevo 32.747,97

21 Valjevo 0,00

22 Trstenik 0,00

23 Loznica 0,00

24 Arilje 144.000,00

25 Kevin 0.00

Ill PACXOJ:ll-1 non"1n14KOr CY6JEKTA Ja nepMOA 01 .01 .2015 rOA. AO 31.12.2015 roA.

1. PeJKMjCKM M TeK}'l'IM TpOWKOBH

II Ill IV

KoM)'HanHM rpowKOBM TpowKoaH ICOMYHl4Ka41'je 0CTaJ1H TpOWkOBH

179.628,82 1. 783.500,99 5.070.371 , 7 4

0,00 0,00 241 .073,28

17.851 ,21 41 .152,21 215.600,85

0 ,00 50.418,27 40.209,31

2.670,00 134.902,20 414.834,87

0,00 53.651 ,16 37.920,00

0,00 9.249,70 32.075,37

0 ,00 7.461 ,31 108.879,06

654.128,31 146.120.90 3.195.714,46

0,00 744,72 18.418,00

2.343,33 51 .244,31 44.703,59

9.094,44 0 ,00 141.880,26

204.477,32 75.013,18 156.440,33

5.077,45 10.474,70 134.289,99

0,00 0 ,00 11 .609,06

0,00 8.677,73 39.810,39

0,00 0,00 52.898,00

55,00 0,00 7.524,68

23.308,45 473,06 29.573.83

142.232,65 0,00 5.126,25

0,00 2.623,58 6 .115,00

0,00 49.451 ,04 28.801 ,57

19.121 ,41 6.803,34 2.430,00

0,00 0,00 18.075,00

7.912 ,46 0,00 1.285,00

CpncKY! noKper o6Hose

v

Y<ynHO l+ll+lll+IV H&MeHa rpowKll Hano Me Ha

7.518.813,93 PeAOBaH Pail

241 .073,28 PeAO&aH P8A

274.604,27 POAOBSH Pail

90.627,58 POAOBSH P8A

552.407,07 POAOBSH P&A

91 .571 ,16 POAOBaH P8A

41 .325,07 PeAOBSH Pail

153.360,37 PeAoaaH P&A

4.490.179 ,71 POAOBaH P8A

19.162,72 POAOBaH P&A

98.291 ,23 POAOB3H P8A

150.974,70 POAOBaH P8A

612.519,16 POAOBaH Pail

149.842,14 PeAOBaH P&A

34.063,86 Pe,11oaaH P8A

48.488,12 POAOHH P8A

52.898,00 PeAOBaH P8A

7.579,68 POAOBSH P&A

96.555,34 POAOBaH P&A

180.106,87 POAOBSH P&A

8.738,58 POAOBSH P8A

78.252,61 PeAOBaH P&A

28.354,75 POAOBSH P8A

162.075.00 PeAOBaH P8A

9.197, 46 POAOBSH pa.Q

Page 8: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06paJa~ lf1-1 roAHWlbH <t>HHaHCHjCKH HJBeWTaj - 2015

26 Temerin

27 Ljubovi1a

28 !rig

29 Kru'8vac

30 Varvarin

31 Priboj na Limu

32 Potarevac

33 Arandelovac

34 Despotovac

35 Veliko Gradi~te

36 Sa bee

37 Majdanpek

-ii<~ r> :{: -~,1. Yay"*! . '~- F'•~¥. :·. ! . '.; ~"

~

P011. !Sp. Spera peKnaMt10r Marepl"jana

,[\o.uajH M 113p8118 M8T8pMjBJ18

Pe11. !Sp.

e):!'-"·,..~

,.. ~ ..i;'

.Qpyao

BpCTa TpOWKa ornawaaat-ba

'-.: .. - ·~

0,00

3aocyn npocropa

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00

0,00 0,00 35.958,00

0,00 0,00 31 .725,00

0,00 0,00 430,00

0,00 0,00 4 .714,97

0,00 0,00 4 .528,49

0,00 0,00 800,00

0,00 0,00 6 .967,50

0 ,00 0,00 250,00

0,00 0,00 490,00

0,00 0,00 1.925,00

0,00 0,00 4.595,00

0,00 0,00 490,00

,,..~" -."

"" . ., ~ ~3;;~,

<::';..;.:;· -;;"" ·~~

-~-· !~ .'~

~./'"::'".!_ ... _ •. ~ ,-,· .. :,.;> ... ~ -

2. TpowKoel't pemaMHor MaTep1tjana ., ny6nMK841tja

Ill YocynHO 1+11+111

WT8Mfl8 MSTeptajana

'.

3. TpowKOBM ja&HMX AOral)aja

II Ill IV v

TexHM~Ka npHnpeMe flyr..., TPOWKOBM Ocrano

4. TpowKoe1t ornawaeatba

~JHOC TpC>WKS li1Me M npe3MMe/Ha3M8 M3BpWM04'l ycnyra•

35.958,00

31 .725,00

430,00

4.714,97

4.528,49

B00,00

6.967,50

250,00

490,00

1.925,00

4.595,00

490,00

Yocyntt0 l+ll+lll+IV+V

CpncK"1 noKpeT o6Hose

Pe11oeaH P<IA

PSAOBaH P3A

PSAOBaH P3A

Pe,qoBaH P3A

Pe11ooaH P3A

P011oeaH P3A

P011oeaH P<IA

Pe11oeaH P<IA

PSAOBaH P3A

P911oeaH P311

Pe11oeaH P311

Pe11oeaH P<IA

HanoMeHa

HanoMeHa

Page 9: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

06pa3a4 li1-1 roAHLUlbH ¢11HaHCllljCKlll 1113BeLUTaj - 2015 CpncKl-1 noKpeT o6Hose

PSA. 15p.

2

PeA. 6p.

BpcTa TpowKa ornawaealba

Te11ee1113111ja

WraMna

li1HTeptteT

Ocra11111 rpowKoe111 omawaeatt.a

YK}'nHo TpoWKOBM ornawaealba Cee epcre rpowKoea

5.3ap&Ae

06aee3e no OCHOBY 38P'1Aa 015aee:ie no OCHOBY yroeopa o Aeny (6pyrn 3apa,qa + AOnpMHOCM Ha TepeT nOC!lOABB4")

06aee:>a no OCHOBY ayTOpC1<1•X XOHopapa (6pyro 3apSAa + AOnpo.!HOCM HS TepeT nOCllOA3"4") (6pyrn >apa,qa + AOOP"HOCM Ha TepeT nocr10Aa"4")

6.784.507,08 0,00 1.357.391 ,06

6. TpowKOBM CTPY'fHOr ycaepwaealba M ocnoco61baeatt.a, Mel)yHapoAHe cap&Albe M pa,Qa ca 'fnaHCTBOM

BpCTa a1ITMBH0CTI1

podela publikacija i Atampanog materijala sa strana&im stavovima 846.129,50

organizacija Sabora 259.668,00

7. ,QpyrM TpOWKOBM (y CKnl!AY ca nponMCMM3 0 pa'l)'HOBOACTBY) y 2015 rOAMHM HenoMettyTM y ra6enaMa OA 1 • 7

BpcTa Apyror Tpow<a (y cma,qy ca nponMCMMa o payy..oeoACTBY) HenoMeHYTM y Ta6enM OA 1 -6

porezi, takse , kamate, Mknade fiziC:kim hcima 1.672.552,95

PeAOSBH pa,q

HanoMeHa

rad sa Ctanstvom

rad sa Clanstvom

Ha...,Ha APY""' TPOW•cosa

HanOMeHa

Page 10: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

" 06pa3a4 lll-1 roAHWlbH Q:>HHaHCHjCKH H3BeWTaj - 2015 CpncKvt noKper o6Hose

"13HOC HaMeHa yK)lnHo CBMX pacX0/:13

PeAOBaH P<IA

~.oo l-136optta KaMnat1.a

8. YK)lnHO CBM paCXOAM (1+2+3+4+5+6+7) Cee HaMeHe 26.290.674,81 ~ ' • .j_'f;

IV "1MOB"1HA, Y1103"1 (COnCTBEH"1 "13BOP"1) "1 06ABE3E non"1T"14KOr CY6JEKTA Ha AaH 31.12.2015

Spera MMOBMHe (no311411ja)

A. AKTHBA

CTAilHA HMOBHHA

2 HeicpeTHMHe, nOCTpOjett.a " onpeMa

21 3eMJbHWT8

22

23 AaaHCM 38 He<peTHHHe, nocrpojett.a " onpeMy

2.4 OnpeMa

2.5

AYrop04HM 4>MHBHCl1jCX>t MaCMSHM (YAenM y 3 Kamtrany OCTaJ"lHX Heno8833HMX npaeHMX mtl.4S -

33Ay>K6MHe WWlM ¢>oHAa41'ie)

4 CTanHa HMOBHHa HenOMet<yTa OA 1-3

06PTHA HMOBHHA

3anMXe (1 .1 + 1.2 + 1.3)

1.1 nnalleHH a&8HCl1 38 po6y

1.2 nnal'\eHH 8BaHC>1 38 ycnyre

1.3 nnal\eHH 888HCM 3a OCTeno y 38WbH H HHOCTpaHCTBY

2

3

3.1

3.2

3.3

3.4

Kpan::opo'-4Ha n<npa>KHBa~a H KpBTKO~HH $1-1HBHCHjCKM MOCMaHH

roTOBHHCKM 8KBH88neHTH H roTOBHHS

(3 .1+3 2+3.3+3.4)

XapT>tje OA epeAHOCTH

Tet<yl\H (nocnoOHM) p!NyHM

6narajHa

Teicyfla fOAMHa

,., .::

. ~·

. . '·

li13HOC

11 .768.525,00

573.245,00

2.393.607,00

106.598,00

11 .949.129,00

334.533,00

n pencQAHa roAMHa

:· :,_ .. -;; I ~; . -..,,

HanoMeHa

·'

11 .976.780,00

762.425,00

... ::-~- ;;·,; .... ).

6.247.778,00

106.598,00

. -·- ~ "·c,:.3.~- ~---' .f.~ ,·~

.:·~- :lfa;h·}'

12.683.731,00

142.662,00

Page 11: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

•I I

06pa3a4111-1 roAllWtbi.! ¢i.1HaHC"1jCK"1 "13Bewraj - 2015

. ,. •· N'YKYflHO (1+2+:J.:4) <" " .,.... .· ~· · . . . • ,.

··'"- .

6. BAH611flAHCHAAKTl1BA

flOTpal<MBa"'3 33 M36opHO j&MCTBO

II OCTano

B. llAClllBA

Yfl0311(COflCTBEHll113BOPH) (1 .1+1.2-1.3)

1.1 YnooM (concraeHM IUBOPH) OCHHB34a H APY™" ""4'1 1.2 Hepacnopel)eH11 e11wa• npHl<QAa HaA pacxoA11Ma

1.3 B..wat< pacxoAa Hll,11 npHXOAHMa

2

2.1

2.2

2.2.1

2.2.2

2.2.3

2.3

3

4

AYrOPO'lHA PE3EPBl1CAlbA H 06ABE3E (1+2)

Kpar•opo«He <!>MHaHCMjCKe o6aee3e (2.1+22+2.3)

KpaTKC>p<l'<H11 KP&AMTM H 33jMo&H y ,.....,,,., H W<OCTPBHCTB)'

O!laee>e H3 nocnooaH>B (2.2.1+2.2.2+2.2.3)

Ao6aaro8'<H y l&M/OH

OCTane KPBTKOpo4H& o6aee>e HOOOM&Hyre OA 2.1-2.2

06aee>e no OCHOBY 38pa,ll&, ayropocl1X XOHOpapa .. yroaopa o A&ny

06&11838 KOje cy H&nOM&Hyr& CA 1-2 (Apyre 00aBB3B, O!l&BB30 38 00pe3 H8 A0AaTy BflBAHOCT, 00aBB30 33 nop03e, AOnp11HOC8 11 APYr& Allll<OOHS " '13Cl18Ha apeM&HCKa pa3rpaHM~e...a)

r'I BllWAK PACXOAA HAA flPMXOAl/IMA 113HAA BHCMHE YnorA (conCT&eHl4 M3aop11)

r.

II

HAnOMEHA:

BAH6HflAHCHA flACHBA

OcTano ,~_,.

".)'>'··>.

,

'--~~ ''i' "~ >

' \ \ .: ,,.;.:

18.437.611 ,00

22.600,00

1.852.764.00

6.529.700,00

282.962,00

..

:~j: '

. "'.; ..

.. "

'~, lli ;~~·--·

16.568.226,00

100,00

1.852. 764,00

13.477.613,00

21 .271 ,00

·'>·

CpncKlil noKpeT o6Hose

~-·· ,_,;;,-., ~:··

¥~._ .... ':>'

:-~ ,,_._

• Cau no0a1..1u -yHemu noo osoM 03HaKoM u3y3emu cy oo 06ase3e o6jaeJbuaaH>a y "Cn}'JIC6eHoM UlaCHUK}' PC" u Ha ee6 cajmy AzeHu,uje 3a 6op6y npomue Kopyn1..1uje. Oau nooa1..1u ce Kopucme ucKlby'lueo Ja nompe6e 06a6Jba1t.e nocnoea UJ HaiJneN<Hocmu AzeHu,uje 3a 6op6y npomue Kopynu,uje.

Page 12: rO.Q1Wlb1 1HAHC1JCK1 13BEWTAJ - spo.org.rsspo.org.rs/doc/spo_godisnji_finansijski_izvestaj_2015.pdf · Be6 cajm I i 11.,ejn adpec• I cvetkovic@spo.rs n115 I 101513957 I

05paJa 1.1 lil-1 roAlllWlblll ¢111HaHCllljCKlll 1113BeWTaj -2015 CpncK111 noKper o6HoB,

12.04.2016 fOAlllHe (.QaryM ca41111t>aeatt>a n111caHe ¢>opMe 1113eewraja)

Beograd

(Mecro ca41111t>aea1t>a n111caHe cpopMe 111aeeWTaja)