Reporte Instalacion de Medidores Valorizacion 16-03-13

download Reporte Instalacion de Medidores Valorizacion 16-03-13

of 35

description

Instalacion de medidores

Transcript of Reporte Instalacion de Medidores Valorizacion 16-03-13

INSTALACION DE MEDIDORESZONAL- TUMBES/NUEVO TUMBESCUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA12/10/1233213739412/11/1228183117812/12/121042245812/13/12933347612/14/122434106812/15/121282055412/17/12225214812/18/12343535412/19/122120725012/20/1217231215312/21/124152324412/22/12117213912/26/123101523012/27/1241462412/28/12511132912/29/12895221/2/133972211/3/1314105291/4/135981231/5/131169261/7/1381671321/8/131314155471/9/13119184421/10/13151611421/11/13610201371/12/13715131361/14/1321913341/15/13191318501/16/131128111511/17/132322221681/18/1391823501/19/134114018731/21/13328633971/22/1319148091221/23/13829405821/24/13268403771/25/13221/28/13217101/29/13111/31/131122/4/1362798321632/5/1342253361062/6/13191910251452/7/131198531082/8/131122/9/13112/11/132462/19/13114131452/20/13364562982/21/13252595912/22/1347176702/23/13562132/25/1348113

Total instalados57777113451432836MetaFaltanZONAL CORRALES CUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA1/25/1354821831/26/1322177461/28/13136815961/29/133644711/30/1354933871/31/1320406662/1/1323443702/2/13111415402/4/131122/5/13271102/8/13223611692/9/133152202/11/13323283572/12/133313372/13/1334081522/14/13143212582/15/1312463612/16/131318312/18/132418422/20/13112/23/131232/25/131113

Total instalados25257317641005MetaFaltanZONAL CANCASCUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA2/21/13317202/22/13420242/23/1314101252/25/1331511292/26/13124252/27/1325252/28/13921303/1/131515303/2/13723303/4/13812203/5/13224263/6/131113243/7/13253283/8/131614303/9/13641113/11/13255303/12/1364212

Total instalados155249150419MetaFaltanZONAL LA CRUZCUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA2/25/13341710612/26/131231303762/27/1344391572/28/13264513753/1/1322362603/2/131718353/4/1327232523/5/13163941603/6/13441054

Total instalados242222588530MetaFaltanZONAL PUERTO PIZARROCUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA3/7/13431110643/8/1324382284

Total instalados6749320148MetaFaltanZONAL ZORRITOSCUENTA DE ACTIVIDAD EJECUTADAS ACTIVIDAD INSTALACION DE MEDIDORESTOTAL GENERALRtulos de filaCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPA3/5/1347473/9/132620463/11/1346510793/12/1317451633/13/1343471913/14/1326421693/15/13233461643/16/1392433

Total instalados148277661492MetaFaltan

consolidadoRtulos de filaZonalCAJA EN TIERRACAJA EN VEREDASOLO MEDIDORMARCO / TAPACantidad12/10/12TUMBES/NUEVO TUMBES33213739412/11/12TUMBES/NUEVO TUMBES28183117812/12/12TUMBES/NUEVO TUMBES1042245812/13/12TUMBES/NUEVO TUMBES933347612/14/12TUMBES/NUEVO TUMBES2434106812/15/12TUMBES/NUEVO TUMBES1282055412/17/12TUMBES/NUEVO TUMBES225214812/18/12TUMBES/NUEVO TUMBES343535412/19/12TUMBES/NUEVO TUMBES2120725012/20/12TUMBES/NUEVO TUMBES17231215312/21/12TUMBES/NUEVO TUMBES4152324412/22/12TUMBES/NUEVO TUMBES117213912/26/12TUMBES/NUEVO TUMBES3101523012/27/12TUMBES/NUEVO TUMBES41462412/28/12TUMBES/NUEVO TUMBES511132912/29/12TUMBES/NUEVO TUMBES895221/2/13TUMBES/NUEVO TUMBES3972211/3/13TUMBES/NUEVO TUMBES14105291/4/13TUMBES/NUEVO TUMBES5981231/5/13TUMBES/NUEVO TUMBES1169261/7/13TUMBES/NUEVO TUMBES81671321/8/13TUMBES/NUEVO TUMBES1314155471/9/13TUMBES/NUEVO TUMBES119184421/10/13TUMBES/NUEVO TUMBES151611421/11/13TUMBES/NUEVO TUMBES610201371/12/13TUMBES/NUEVO TUMBES715131361/14/13TUMBES/NUEVO TUMBES21913341/15/13TUMBES/NUEVO TUMBES191318501/16/13TUMBES/NUEVO TUMBES1128111511/17/13TUMBES/NUEVO TUMBES2322221681/18/13TUMBES/NUEVO TUMBES91823501/19/13TUMBES/NUEVO TUMBES4114018731/21/13TUMBES/NUEVO TUMBES328633971/22/13TUMBES/NUEVO TUMBES19148091221/23/13TUMBES/NUEVO TUMBES829405821/24/13TUMBES/NUEVO TUMBES268403771/25/13TUMBES/NUEVO TUMBES221/28/13TUMBES/NUEVO TUMBES217101/29/13TUMBES/NUEVO TUMBES111/31/13TUMBES/NUEVO TUMBES1122/4/13TUMBES/NUEVO TUMBES62798321632/5/13TUMBES/NUEVO TUMBES42253361062/6/13TUMBES/NUEVO TUMBES191910251452/7/13TUMBES/NUEVO TUMBES1198531082/8/13TUMBES/NUEVO TUMBES1122/9/13TUMBES/NUEVO TUMBES112/11/13TUMBES/NUEVO TUMBES2462/19/13TUMBES/NUEVO TUMBES114131452/20/13TUMBES/NUEVO TUMBES364562982/21/13TUMBES/NUEVO TUMBES252595912/22/13TUMBES/NUEVO TUMBES47176702/23/13TUMBES/NUEVO TUMBES562132/25/13TUMBES/NUEVO TUMBES481131/25/13CORRALES54821831/26/13CORRALES22177461/28/13CORRALES136815961/29/13CORRALES3644711/30/13CORRALES54933871/31/13CORRALES20406662/1/13CORRALES23443702/2/13CORRALES111415402/4/13CORRALES1122/5/13CORRALES271102/8/13CORRALES223611692/9/13CORRALES3152202/11/13CORRALES323283572/12/13CORRALES3313372/13/13CORRALES34081522/14/13CORRALES143212582/15/13CORRALES12463612/16/13CORRALES1318312/18/13CORRALES2418422/20/13CORRALES112/23/13CORRALES1232/25/13CORRALES11132/21/13CANCAS317202/22/13CANCAS420242/23/13CANCAS14101252/25/13CANCAS31511292/26/13CANCAS124252/27/13CANCAS25252/28/13CANCAS921303/1/13CANCAS1515303/2/13CANCAS723303/4/13CANCAS812203/5/13CANCAS224263/6/13CANCAS1113243/7/13CANCAS253283/8/13CANCAS1614303/9/13CANCAS641113/11/13CANCAS255303/12/13CANCAS642122/25/13LA CRUZ341710612/26/13LA CRUZ1231303762/27/13LA CRUZ44391572/28/13LA CRUZ264513753/1/13LA CRUZ22362603/2/13LA CRUZ1718353/4/13LA CRUZ27232523/5/13LA CRUZ163941603/6/13LA CRUZ4410543/7/13PUERTO PIZARRO431110643/8/13PUERTO PIZARRO243822843/5/13ZORRITOS47473/9/13ZORRITOS2620463/11/13ZORRITOS46510793/12/13ZORRITOS17451633/13/13ZORRITOS43471913/14/13ZORRITOS26421693/15/13ZORRITOS233461643/16/13ZORRITOS92433

TotalValoresRtulos de filaSuma de MARCO / TAPASuma de SOLO MEDIDORSuma de CAJA EN VEREDASuma de CAJA EN TIERRASuma de Cantidad12/10/1233721339412/11/1213118287812/12/124242105812/13/12343397612/14/121034246812/15/125202815412/17/12212524812/18/12354335412/19/122720215012/20/1211223175312/21/122231544412/22/12211713912/26/122151033012/27/1261442412/28/12131152912/29/12598221/2/132793211/3/1351014291/4/131895231/5/139161261/7/1317168321/8/135151413471/9/13418911421/10/13111615421/11/13120106371/12/13113157361/14/1313192341/15/13181319501/16/131112811511/17/131222223681/18/1323189501/19/131840114731/21/13363283971/22/1398014191221/23/13540298821/24/13340826771/25/13211054851/26/1371722461/28/132269151061/29/135643721/30/1333495871/31/1374120682/1/1334423702/2/13151411402/4/1332992861652/5/1363432441162/6/13510219191452/7/133859111082/8/13123722712/9/133153212/11/13332253632/12/133313372/13/1318403522/14/13123214582/15/1334612612/16/131813312/18/131824422/19/13314111452/20/13256437992/21/1355919281112/22/136172051942/23/13291119412/25/1313033421062/26/1333055131012/27/13192844822/28/133166351053/1/1325137903/2/134124653/4/1323535723/5/1315163181333/6/132355783/7/13101468923/8/132252401143/9/1312432573/11/131070291093/12/1334923753/13/1314743913/14/1314226693/15/13163423643/16/1324933Total general1561692214114415430

DiciembreValoresFechaSuma de CAJA EN TIERRASuma de CAJA EN VEREDASuma de MARCO / TAPASuma de SOLO MEDIDORSuma de Cantidad12/10/1233213379412/11/1228181317812/12/121042425812/13/12933347612/14/122434106812/15/121285205412/17/12225214812/18/12343355412/19/122120275012/20/1217231125312/21/124152234412/22/12117213912/26/123102153012/27/1241462412/28/12511132912/29/1289522Total general17336323262821

EneroValoresFechaSuma de CAJA EN TIERRASuma de CAJA EN VEREDASuma de MARCO / TAPASuma de SOLO MEDIDORSuma de Cantidad1/2/133927211/3/1314105291/4/135918231/5/131169261/7/1381617321/8/131314515471/9/13119418421/10/13151611421/11/13610120371/12/13715113361/14/1321913341/15/13191318501/16/131128111511/17/132322122681/18/1391823501/19/134111840731/21/13328363971/22/1319149801221/23/13829540821/24/13268340771/25/13541021851/26/1322177461/28/131569221061/29/133645721/30/1354933871/31/132041768Total general326564555581503

febreroValoresRtulos de filaSuma de CAJA EN TIERRASuma de CAJA EN VEREDASuma de MARCO / TAPASuma de SOLO MEDIDORSuma de Cantidad2/1/1323443702/2/13111415402/4/1362832991652/5/1344326341162/6/13191951021452/7/131193851082/8/13223712712/9/133153212/11/13325332632/12/133313372/13/1334018522/14/13143212582/15/1312463612/16/131318312/18/132418422/19/13131411452/20/13374256992/21/1328195591112/22/135120617942/23/13191129412/25/1342331301062/26/1313553301012/27/13442819822/28/13356631105Total general480645767631964

marzoValoresRtulos de filaSuma de CAJA EN TIERRASuma de CAJA EN VEREDASuma de MARCO / TAPASuma de SOLO MEDIDORSuma de Cantidad3/1/1337512903/2/132441653/4/1335352723/5/1318631511333/6/135523783/7/13681410923/8/134052221143/9/1332241573/11/132970101093/12/1323493753/13/1343471913/14/1326421693/15/13233416643/16/1392433Total general46256921091142

ValorizacinReporte diario de Valorizacin

Proyecto:Instalacin de 15,322 medidores y obras complementariasMes:MARZOFecha:3/16/13

ActividadUnidadPU(S/.)Metrado ActualCostoActual (S/.)Acumulado AnteriorCosto acumuladoAnterior (S/.)Metrado AcumuladoCostoAcumulado (S/.)

Instalacin de MedidoresAdecuacin completa en TierraPto164.9591,484.5545374,722.3546276,206.90Adecuacin completa en VeredaPto176.00244,224.0054595,920.00569100,144.00Adecuacin con marco y tapaPto108.3200.002216.642216.64Slo medidorPto42.8700.001094,672.831094,672.83

Total335,708.551109175,531.821142181,240.37

Observaciones:GG (15%)27,186.06Utilidad (10%)18,124.04Subtotal226,550.46

IGV40779.08325

Total267,329.55