RAB Renov Bank Indonesia

download RAB Renov Bank Indonesia

of 84

Transcript of RAB Renov Bank Indonesia

  • 8/18/2019 RAB Renov Bank Indonesia

    1/84

    R E K A P I T U L A S I

    Pekerjaan : PERGANTIAN, PERBAIKAN DAN PENGECATAN RUMAH DINAS KEPLokasi : JALAN OS SUDARSO TERNATETa!"n An##aran : $%&'

    No( Uraian Pekerjaan

    I PEKERJAAN PERSIAPANII PEKERJAAN PERBAIKAN/PERGANTIAN

    III PEKERJAAN SANITASI

    IV PEKERJAAN PENGECATAN

    V PEKERJAAN INSTALASI LISTRIK 

    VI PEKERJAAN LAIN-LAIN

     JUMLAHPPN 10%

     JUMLAH TOTALPEMBULATAN

    Terbilang : Tujuh Puluh Lima Juta Tiga R

  • 8/18/2019 RAB Renov Bank Indonesia

    2/84

  • 8/18/2019 RAB Renov Bank Indonesia

    3/84

    RENCANA ANGGARAN BI

    PEKERJAAN PERGANTIAN, PERBAIKAN AN PENGECATAN RUMAH INASLOKASI JALAN 2OS SUARSO TERNATE

     TAHUN ANGGARAN "013SUMBER ANA

    No URAIAN SATUAN +OLUME

    I PEKERJAAN PERSIAPAN

    1 P$$''& P$')'& L 1.00

    II PEKERJAAN PERBAIKANPERGANTIAN

    1 P$+''& )4'5& ()4$ '&9 ' !.76

    " P$+''& L'&(' K$'* . "0 : "0 ;* KM/

  • 8/18/2019 RAB Renov Bank Indonesia

    4/84

    PEKERJAAN PERGANTIAN, PERBAIKAN AN PENGECATAN RUMAH INAS

    8  1!.!#

      "."

    + PEKERJAAN INSTALASI LISTRIK 

    1 P$&99'&('& @(&9 L'*) S('&4$ B= "!.00

    " P$&99'&('& L'*) B'$( B= ".00

    3 P$&99'&('& L'*) T'*'& '&9 R' L 1.00

    +I PEKERJAAN LAIN-LAIN

    1 P$*+$='& A= L 1.00

    " *$&(' '& P$4')'& L 1.00

    P$&9$;'('& T'4 B$ M$&99&''& C'( M&' M$A?'&

  • 8/18/2019 RAB Renov Bank Indonesia

    5/84

      A

      KEPALA UNIT BANK INONESIA TERNATE II

     HARGA SATUAN JUMLAH HARGA. R/( 0 . R/( 0

    1,000,000.00 1,000,000.00

     Jumlah (I)   &,%%%,%%%(%%

    #8,"7.00 "81,81.!"

    1",#36.!0 #!3,0"7.7!

    ##0,6#0.00 881,"80.00

    303,300.00 ",1"3,100.00

    !#,800.00 16#,#00.007!,76#.80 "80,3".76

    3,!00,000.00 3,!00,000.00

     Jumlah (II) 1,23',451(%'

    ",7!0,000.00 ",7!0,000.00

    363,800.00 363,800.00

    1,8!0,000.00 1,8!0,000.00

    3,!00.00 3,!00.00

    7,000.00 7,000.00

    60,00.00 60,00.00

    60,00.00 60,00.00

    3,!00,000.00 3,!00,000.00

    7,000.00 1!8,000.00

    "!0,000.00 "!0,000.00

    180,000.00 180,000.00

    1!0,000.00 1!0,000.00

    310,000.00 310,000.00

     Jumlah (III) 4,3%2,&%%(%%

    "10,000.00 6#,#7,300.00

    "!0,000.00 !",81",!00.00

    !,318.#0 1",0!,683.7

    !,318.#0 68#,386.11

    !,318.#0 1",8!,#0!.3#

    #1,"#0.00 #,8!8,07".00

  • 8/18/2019 RAB Renov Bank Indonesia

    6/84

      KEPALA UNIT BANK INONESIA TERNATE II

      #1,"#0.00 6#0,86.60

    !3,8#0.00 1,610,8".80

     Jumlah (III) &5$,6&5,%$4(3$

    "1!,##0.00 !,386,000.00

    637,080.00 1,"7#,160.00

    1,#00,000.00 1,#00,000.00

     Jumlah (IV) 3,%2%,&2%(%%

    1,!00,000.00 1,!00,000.00

    !00,000.00 !00,000.00

     Jumlah (x) $,%%%,%%%(%%

  • 8/18/2019 RAB Renov Bank Indonesia

    7/84

  • 8/18/2019 RAB Renov Bank Indonesia

    8/84

     ANALI

    U''& P$$''& Me)aa8ka

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

     TU M3

    B T E N A G A

    P$$' O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Men#"r"# &

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    PU M3

    B T E N A G A

    P$$' O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

  • 8/18/2019 RAB Renov Bank Indonesia

    9/84

     ANALISA SNI PASANGAN PONDASI

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PU M3

    B T E N A G A

    P$$' O= T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD HARGA SATUAN

  • 8/18/2019 RAB Renov Bank Indonesia

    10/84

     ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O= K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

  • 8/18/2019 RAB Renov Bank Indonesia

    11/84

     U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O= M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

  • 8/18/2019 RAB Renov Bank Indonesia

    12/84

     K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A NB'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    KP M3

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

  • 8/18/2019 RAB Renov Bank Indonesia

    13/84

     K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A NB'( B$4'= 1! / "0 ;* M3

    PC K9

    KP M3

    PP M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O= M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    ;a)/"ran &

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    KR M3

    B$ +$(& K9

    K'>'( B$(& K9

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

  • 8/18/2019 RAB Renov Bank Indonesia

    14/84

      HARGA SATUAN

    ANALI

    U''& P$$''& Me)asan#

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    B'( B$4'= 1! / "0 ;* M3

    PC K9

    PP M3

    KR M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALISA SNI BETON

    ANALI

    U''& P$$''& Me)9"a8 &

    K'&((' P$$''& & M'

    N U R A I A N SATUAN

    A B A H A N

    PC K9

    PB M3

    KR M3

    B T E N A G A

    P$$' O=

     T'&9 B'( O=K$)'4' T'&9 O=

  • 8/18/2019 RAB Renov Bank Indonesia

    15/84

     C JUMLAH ABD

    ANALISA SNI BETON BERTULANG > BIKISTING

    ANALI

    U''& P$$''& Me)9"a8 &

    K'&((' P$$''& M'

    N U R A I A N SATUAN

    A B A H A NK' K$4' II M3

    P' C'*)'& K9

    M&' +(&9 L($

    B$ B$(& K9

    K'>'( B$(& K9

    PC K9

    PB M3

    KR M3

     B T E N A G A

    P$$' O=

     T'&9 B'( O=

     T'&9 K' O=

     T'&9 B$ O=

     K$)'4' T'&9 O=

     M'& O=

     C JUMLAH ABD

    HARGA SATUAN

    ANALI

    U''& P$$''& Me)9"a8 &

    K'&((' P$$''& M'

    N U R A I A N SATUAN

    A B A H A N

    K K 4 II M3

  • 8/18/2019 RAB Renov Bank Indonesia

    16/84

    A HARGA SATUAN

    N DAN PEMASANGAN BO7PLANK

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    0.01" ",1#,#00.00 "!,7".8

    0.0"0 18,700.00 37#.0

    0.007 ",1#,#00.00 1!,0#!.8

    0.100 !6,000.00 !,600.0

    0.100 78,000.00 7,800.0

    0.010 88,000.00 880.0

    0.00! ",000.00 #60.0

    !!,!".6

    55,45$(2%

    A HARGA SATUAN

    ' 8ana! 9iasa sea*a) & )e8er

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    0.7!0 !6,000.00 #",000.0

    0."!0 ",000.00 "3,000.0

    6!,000.025,%%%(%%

  • 8/18/2019 RAB Renov Bank Indonesia

    17/84

  • 8/18/2019 RAB Renov Bank Indonesia

    18/84

    A HARGA SATUAN

    )' 9a8" koson# .ans8a)/in#0

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    0.#3" 1,700.00 86,"70.#

    3#",110.#

    0.780 !6,000.00 #3,680.00.30 78,000.00 30,#"0.0

    0.03 88,000.00 3,#3".0

    0.03 ",000.00 3,!88.0

    81,1"0.0

    #"3,"30.#

    6$',$'%(6%

    A HARGA SATUAN

    )' /onasi 9a8" 9e*a!, ;a)/"ran & PC : ' PP

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    "0".000 1,00.00 383,800.0

    0.#8! "7,700.00 1##,38#.!

    78#,0"#.!

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.0

    0.07! ",000.00 6,00.0

    1!6,000.0

    #0,0"#.!46%,%$6(5%

  • 8/18/2019 RAB Renov Bank Indonesia

    19/84

  • 8/18/2019 RAB Renov Bank Indonesia

    20/84

      )' /onasi 9a8" 9e*a!, ;a)/"ran & PC : 2 PP

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    117.000 1,00.00 """,300.0

    0.!61 "7,700.00 167,00.7

    6#!,1#.7

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.00.07! ",000.00 6,00.0

    1!6,000.0

    801,1#.7

    3%&,&64(1%

    A HARGA SATUAN

    )' /onasi 9a8" 9e*a!, ;a)/"ran & PC : 3 PP

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    117.000 1,00.00 """,300.0

    0.!61 "7,700.00 167,00.7

    6#!,1#.7

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.0

    0.07! ",000.00 6,00.0

    1!6,000.0

    801,1#.7

    3%&,&64(1%

    A HARGA SATUAN

  • 8/18/2019 RAB Renov Bank Indonesia

    21/84

     HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    1.000 1,00.00 17",00.0

    0.!8# "7,700.00 173,8!6.8

    60",!6.8

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.0

    0.07! ",000.00 6,00.01!6,000.0

    7!8,!6.8

    153,542(3%

    A HARGA SATUAN

    )' /onasi 9a8" 9e*a!, ;a)/"ran & PC : ' KP : &% PP

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    61.000 1,00.00 11!,00.0

    0.1#7 "!#,000.00 37,338.0

    0.#" "7,700.00 1#6,#68.#

    !!!,!#6.#

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.0

    0.07! ",000.00 6,00.0

    1!6,000.0

    711,!#6.#

    1&&,562(6%

    A HARGA SATUAN

  • 8/18/2019 RAB Renov Bank Indonesia

    22/84

     

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    1."00 "13,"00.00 "!!,8#0.0

    #1.000 1,00.00 77,00.0

    0.131 "!#,000.00 33,"7#.0

    0.!"3 "7,700.00 1!!,67.1

    !"",711.1

    1.!00 !6,000.00 8#,000.0

    0.7!0 78,000.00 !8,!00.0

    0.07! 88,000.00 6,600.00.07! ",000.00 6,00.0

    1!6,000.0

    678,711.1

    213,1&&(&%

    A HARGA SATUAN

    )' /onasi sik*o/, 2%= 9e8on

    PC : $ PB : ' KR an 6%= 9a8" 9e*a!

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    0.#80 "13,"00.00 10",336.0

    1#.000 1,00.00 368,600.0

    0.31" "7,700.00 ",88".#

    0.#68 ##,000.00 "31,1".0

    1"6.000 1!,"8.8# 1,"6,!"0."

    1.800 "#,700.00 ##,#60.0

    ",76!,0.6

    3.#00 !6,000.00 10,#00.0

    0.8!0 78,000.00 66,300.0

    0.08! 88,000.00 7,#80.0

    0.170 ",000.00 1!,6#0.0"7,8"0.0

  • 8/18/2019 RAB Renov Bank Indonesia

    23/84

  • 8/18/2019 RAB Renov Bank Indonesia

    24/84

      1#!,660.0

    1,117,"#.0

    A HARGA SATUAN

    ' s*oo? 9e8on 9er8"*an# .$%% k# 9esi > 9ekis8in#0

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    0."70 ",1#,#00.00 !80,338.0

    ".000 18,700.00 37,#00.0

    0.600 "",!00.00 13,!00.0

    "10.000 1!,"8.8# 3,"10,867.1

    3.000 "#,700.00 7#,100.0

    336.000 1,00.00 638,#00.0

    0.!#0 "#6,700.00 133,"18.0

    0.810 ##,000.00 #00,1#0.0

    !,087,63.1

    !.6!0 !6,000.00 316,#00.0

    0."7! 78,000.00 "1,#!0.0

    1.!60 78,000.00 1"1,680.0

    1.#00 78,000.00 10,"00.0

    0.3"3 88,000.00 "8,#"#.0

    0."83 ",000.00 "6,036.0

    6"3,10.0

    !,711,1!3.1

    5,1&&,&5'(&%

    A HARGA SATUAN

    ' ko*o) 9e8on 9er8"*an# .&5% k# 9esi > 9ekis8in#0

    HARGA SATUAN

    KUANTITAS ASAR JUMLAH R)

    R) D

    0 #00 " 1# #00 00 8! 760 0

  • 8/18/2019 RAB Renov Bank Indonesia

    25/84

  • 8/18/2019 RAB Renov Bank Indonesia

    26/84

  • 8/18/2019 RAB Renov Bank Indonesia

    27/84

  • 8/18/2019 RAB Renov Bank Indonesia

    28/84

  • 8/18/2019 RAB Renov Bank Indonesia

    29/84

  • 8/18/2019 RAB Renov Bank Indonesia

    30/84

  • 8/18/2019 RAB Renov Bank Indonesia

    31/84

  • 8/18/2019 RAB Renov Bank Indonesia

    32/84

      10.00 1 M3 M$*+'( B$(& T*+ 1 P; 3 P ! K

    B'='&

    K9 S$*$& P(4'&

    0.!" M3 P' B$(&0.87 M3 K'4 B$(&

     T$&'9'

    1.6! O= P$$'

    0."! O= T'&9 B'(

    0.03 O= K$)'4' T'&9

    0.08 O= M'&

  • 8/18/2019 RAB Renov Bank Indonesia

    33/84

  • 8/18/2019 RAB Renov Bank Indonesia

    34/84

  • 8/18/2019 RAB Renov Bank Indonesia

    35/84

  • 8/18/2019 RAB Renov Bank Indonesia

    36/84

  • 8/18/2019 RAB Renov Bank Indonesia

    37/84

  • 8/18/2019 RAB Renov Bank Indonesia

    38/84

  • 8/18/2019 RAB Renov Bank Indonesia

    39/84

  • 8/18/2019 RAB Renov Bank Indonesia

    40/84

  • 8/18/2019 RAB Renov Bank Indonesia

    41/84

      R).

    R). R).

    R).

    R).

    R).

    R).

  • 8/18/2019 RAB Renov Bank Indonesia

    42/84

  • 8/18/2019 RAB Renov Bank Indonesia

    43/84

  • 8/18/2019 RAB Renov Bank Indonesia

    44/84

  • 8/18/2019 RAB Renov Bank Indonesia

    45/84

    HARGA SATUAN BAHAN ABRIKASI

    LOKASI : KOTA SOII

    SPESIIKASI

    NO JENIS BAHAN ERK MODE SATUAN

    UKURAN

    1 " 3 #1 S$*$& PCD !0 9 '

    K9" S$*$& >'&' K9

    3 K'>'( B$(& K9

    # K'>'( B&&9 K9! K'>'( K9

    BESI BETON

    B$ S()

    6 B$ B$(& '. 6 ** S('5  7 B$ B$(& '. 8 ** S('5  8 B$ B$(& '. 10 ** S('5  

    B$ B$(& '. 1" ** S('5  10 B$ B$(& '. 1# ** S('5  

    11 B$ B$(& '. 16 ** S('5  

    1" B$ B$(& '. 1 ** S('5  

    13 B$ B$(& '. "0 ** S('5  1# B$ B$(& '. "! ** S('5  

    1! B$ B$(& '. 3" ** S('5  

    PAKU

    16 P' C'*)'& K9

    17 P' T)4$ K918 P' S$&9 K9

    1 P' B$(& K9

    TRIPLEKS

    G)* **

    "0 T$'> 3 ** . 1"" : "## ;* L+

    "0 T$'> # ** . 1"" : "## ;* L+"0 T$'> ** . 1"" : "## ;* L+

    "1 T)4$ 3 ** . 1"" : "## ;* L+ T)4$ # ** . 1"" : "## ;* L+

    "" T)4$ ! ** . 1"" : "## ;* L+

    "3 T)4$ 8 ** . 1"" : "## ;* L+"# T)4$ 10 ** . 1"" : "## ;* L+

    "! T)4$ "0 ** . 1"" : "## ;* L+PIPA

    "6 P)' G'4?'& M$* B U. 1/" M1

    "7 P)' G'4?'& M$* B U. 3/# M1

    "8 P)' G'4?'& M$* B U. 1 M1

    " P)' G'4?'& M$* B M1

    30 P)' GIP M$* A U. 1/" M1

    31 P)' GIP M$* A U. 3/# M1

    3" P)' PVC U. 1/" M133 P)' PVC U. 3/# M1

    3# P)' PVC U 1 M1

    U. 11/# 

  • 8/18/2019 RAB Renov Bank Indonesia

    46/84

    38 P)' PVC U. 3 M1

    3 P)' PVC U. # M1

    #0 K&$$ PVC U. 1/" B=

    #1 K&$$ PVC U. 3/# B=

    #" K&$$ PVC U. 1 B=

    #3 K&$$ PVC B=## K&$$ PVC B=

    #! K&$$ PVC U. " B=#6 K&$$ PVC U. 3 B=

    #7 K&$$ PVC U. # B=BATA DAN PA+ING

    #8 B'( B'(' B=# P'?&9 S(&$ B=

    !0 B>4&9 B=

    BESI SIKU

    !1 B$ S U. 30.30.3 M

    !" B$ S U. #0.#0.# M

    !3 B$ S U. !0.!0.! MB$ P4'( 1: 1/8:6* B=

    ATAP DAN TEGEL

    !# S$&9 G$4*+'&9 BJLS 0."0 ** L+!! S$&9 G$4*+'&9 BJLS 0."! ** L+

    !6 S$&9 G$4*+'&9 BJLS 0.30 ** L+!7 S$&9 P$4'( B+&9'& BJLS 0."! ** L+

    !8 A(') A+$ G$4*+'&9 L+! G$&($&9 S$*$& B$(&D B=

    G$&($&9 M$('4 T+4 " ** L*+ T+4 3 ** L*+

    60 T$9$4 S$*$& 30 : 30 ;* M"61 T$9$4 S$*$& "0 : "0 ;* M"6" T$9$4 P$4& 10 : "0 ;* M"

    63 T$9$4 P$4& 10 : 10 ;* M"

    6# T$9$4 K$'* 10 : "0 ;* M"

    6! T$9$4 K$'* "0 : "0 ;* M"66 T$9$4 K$'* "0 : "! ;* M"

    67 T$9$4 K$'* 30 : 30 ;* M"68 T$9$4 K$'* #0 : #0 ;* M"

    CAT

    6 C'( K' / B$ G4($: K9

    70 C'( K' / B$ P4'(&$ K9

    71 C'( T$*+ M$(4($ 1 K97" C'( T$*+ C'(4'; ! K9

    73 C'( M$& K' A4($: K9

    7# C'( M$& B$ A4($: K97! M&' C'( T=&&$ L($

    76 M&' C'( A5&$ L($

    77 P$4*' / O4$ L($

    78 $*)4 K' A4($: K97 P4'* T$*+ B ! K9

    80 K' C'( # B=K' C'( "1/" B=

    A*)$4' B=R$ L($

    KACA

    U. 11/# U. 11/" 

  • 8/18/2019 RAB Renov Bank Indonesia

    47/84

    8! K';' B$&&9 ! ** M"

    8! K';' B$&&9 8 ** M"

    8! K';' B$&&9 1" ** M"8! G'$( K';' M

     J$&$4' N' ! ** B=

    RA&9' N' L$&9') T$'4 S$(

    SANITAIR86 K'& K'4(' B'D ' S('&4$ 1/" B=

    87 A? / S'&9'& A K( +'='& S('&4$ B=

    88 A? / S'&9'& A K( +'='& P4'( H'4 B=

    8 K4$( J&9 INA B=0 K4$( J&9 TOTO B=

    1 K4$( / L$&9') P4 INA B=" K4$( / L$&9')

  • 8/18/2019 RAB Renov Bank Indonesia

    48/84

    117 L'*) TL ""0

  • 8/18/2019 RAB Renov Bank Indonesia

    49/84

    HARGA

    SATUAN KET

    .R/0

    11  31,1%%(%%

    &,2%%(%%

    &$,3%%(%%

    -

    &2,1%%(%%

    &6,%%%(%%

    &2,1%%(%%

    -

    -

    &,6%%(%%&$,2%%(%%

    $3,'%%(%%

    5%,1%%(%% 6,$$5(%%

    1$,$%%(%%

    &%3,&%%(%% 4,%%3(''

    &2&,1%%(%%

    $&4,1%%(%%

    '25,5%%(%%

    613,4%%(%%

    -

    $%,6%%(%%

    $5,4%%(%%$5,4%%(%%

    $5,4%%(%%

    -

    -

    -

    &$&,'%%(%%

    &$&,'%%(%%

    &5$,&%%(%%

    &&2,4%%(%%

    46,'%%(%%

    41,&%%(%%

    &$$,5%%(%%&6%,2%%(%%

    '&%,%%%(%%

    -

    &'4,5%%(%%

    &35,1%%(%%

    $&6,3%%(%%

    &14,3%%(%%

    -

    5$2,2%%(%%

    $'$,$%%(%%

    -

    5,3%%(%%

    1,&%%(%%

    3 3%% %%

  • 8/18/2019 RAB Renov Bank Indonesia

    50/84

      $&,6%%(%%

    '5,%%%(%%

    -

    &,3%%(%%

    &,3%%(%%

    $,6%%(%%

    6,%%%(%%

    5,1%%(%%

    1,'%%(%%

    &',6%%(%%

    &2,1%%(%%

    -

    ',&%%(%%

    ',2%%(%%

    $',5%%(%%

    -

    12,5%%(%%

    &6$,'%%(%%

    &31,1%%(%%

    -

    -

    5$,3%%(%%

    22,2%%(%%

    11,%%%(%%

    15,1%%(%%

    1$,%%%(%%

    64,1%%(%%

    2%,4%%(%%

    2%,4%%(%%

    -

    24,'%%(%%

    2',$%%(%%

    5%,&%%(%%

    5%,&%%(%%

    55,2%%(%%

    55,2%%(%%

    2&,&%%(%%

    1$,&%%(%%

    3',&%%(%%

    -

    6%,&%%(%%

    '1,%%%(%%

    $$,1%%(%%

    43,$%%(%%

    -

    $$,%%%(%%

    $4,'%%(%%

    $',3%%(%%

    4,4%%(%%

    6',&%%(%%

    '$,$%%(%%

    '1,1%%(%%

    &$,'%%(%%

    -

    2,3%%(%%

    &1,$%%(%%

  • 8/18/2019 RAB Renov Bank Indonesia

    51/84

      $&%,6%%(%%

    -

    -

    1,6%%(%%

    6$,4%%(%%

    4$,$%%(%%

    -2%,4%%(%%

    1',%%%(%%

    '%,&%%(%%

    $12,4%%(%%

    $12,4%%(%%

    $,%%',3%%(%%

    ',%'$,'%%(%%

    55&,3%%(%%

    5%&,2%%(%%

    '%,2%%(%%

    22,4%%(%%

    '%,2%%(%%4&,&%%(%%

    &%',$%%(%%

    56,3%%(%%

    &5&,2%%(%%

    '1&,%%%(%%

    21',5%%(%%

    2$6,$%%(%%

    $,&13,%%%(%%

    &&,$%%(%%

    -

    &5&,6%%(%%

    &3$,3%%(%%&4,6%%(%%

    5&,'%%(%%

    4,%%%(%%

    &3,'%%(%%

    '%,6%%(%%

    56,2%%(%%

    '1,3%%(%%

    -

    &3,&%%(%%

    6,4%%(%%

    $$,$%%(%%

    -&25,$%%(%%

    $$%,$%%(%%

    -

    &2,1%%(%%

    &2,1%%(%%

    &2,1%%(%%

    &2,1%%(%%

    -

    '',$%%(%%

    55,$%%(%%

    '',$%%(%%

    55,$%%(%%'',$%%(%%

    '',$%%(%%

  • 8/18/2019 RAB Renov Bank Indonesia

    52/84

      &3,5%%(%%

    &3,5%%(%%

    5,$%%(%%

    5,$%%(%%

    5,$%%(%%

    5,$%%(%%

    1,1%%(%%'',1%%(%%

    64,4%%(%%

    3$,1%%(%%

    &65,1%%(%%

    $,15%,5%%(%%

    3,5%%(%%

    &1,2%%(%%

    $,4%%(%%

    '$,3%%(%%

    $,4%%(%%

    &,3%%(%%

    &',6%%(%%4,%%%(%%

    -

    1&,1%%(%%

    &56,$%%(%%

    &12,$%%(%%

    '5$,$%%(%%

    52',6%%(%%

    $6,4%%(%%

    $3,3%%(%%

    &1,3%%(%%

    51,6%%(%%

    &'$,5%%(%%&%$,'%%(%%

    $6,6%%(%%

    &'$,$%%(%%

  • 8/18/2019 RAB Renov Bank Indonesia

    53/84

    HARGA

    N J$& B'='& S'('&

    1 B'( K'4 / B'( G&&9

    " B'( B$4'= 1! / "0 ;*

    3 B'( B$4'= 10 - 1! ;*

    # B'( B$4'= 7 - 10 ;*

    ! B'( B$4'= ! - 7 ;*

    6 B'( B$4'= 3 - ! ;*

    7 B'( B$4'= " - 3 ;*

    8 B'( B$4'= 1 - " ;*

    B'( B$4'= 0.! - 1 ;* S)4(D10 KR K9

    11 KR K9

    1" S(

    13 PU

    1# TU

    1! PB K916 PB K9

    17 PP

    18 PH

    1 KP

    "0 TL

    "1 K' K$4' I

    "" K' K$4' II

    "3 B'4 K' $4' I

    "# B'4 K' $4' II

    "! P')'& K4' I

    "6 P')'& K4' II

    "7 K'-' ! : 7D ;*

    "8 R$&9 " : 3D ;*

    " 4$& ' 9'4'*, 8F10D ;*, )'&'&9 # * B(930 K' B'$&9' 1,6 -1".! ;* B(9

    31 P'4* R'' B=3" P'4* K&&9 B=

    33 P'4*

  • 8/18/2019 RAB Renov Bank Indonesia

    54/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #

    1 S$*$& PCD !0 9 '

    " PC K93 S$*$& >'&' K9# B$ H44> U. # : # M1! B$ H4> U. " : # M1

    6 K'>'( B$(& K9

    7 K'>'( B&&9 K98 K'>'( R4

    K'>'( L' BH*BESI BETON

    10 B$ S() T$+'4 ! ** M

    11 1 B$ B$(& '. 6 ** S('5  

    1" " B$ B$(& '. 8 ** S('5  

    13 3 B$ B$(& '. 10 ** S('5  1# # B$ B$(& '. 1" ** S('5  1! ! B$ B$(& '. 1# ** S('5  

    16 6 B$ B$(& '. 16 ** S('5  

    17 7 B$ B$(& '. 1 **UD S('5  18 8 B$ B$(& '. "0 ** S('5  

    1 B$ B$(& '. "! **UD S('5  "0 10 B$ B$(& '. 3" **UD S('5  

    "1 B$ +$(&PAKU

    "" P' 10 C* K9"3 P' C'*)'& K9

    "# P' T)4$ K9"! P' 1 C* - ".! C* K9

    "6 P' S$&9 K9"7 S) :$ "8 S$'4'&( T+$

    " P' B$(& K9TRIPLEKS

    30 G)* +' U. 1"" : "## ;* L+31 L*+$&9 U. # 7 L+

    3" T$'> 3 ** U. 1"" : "## ;* L+33 T$'> # ** U. 1"" : "## ;* L+

    3# T$'> ** U. 1"" : "## ;* L+3! T)4$ 3 ** U. 1"" : "## ;* L+36 T)4$ # ** U. 1"" : "## ;* L+37 T)4$ ! ** U. 1"" : "## ;* L+38 T)4$ 8 ** U. 1"" : "## ;* L+

    3 T)4$ 10 ** U. 1"" : "## ;* L+

    #0 T)4$ "0 ** U. 1"" : "## ;* L+PIPA

    #1 P)' G'4?'& M$* B U. 1/" M1

    #" P)' G'4?'& M$* B U. 3/# M1#3 P)' G'4?'& M$* B U. 1 M1

    ## P)' G'4?'& M$* B M1

    #! P)' GIP M$* A U. 1/" M1#6 P)' GIP M$* A U. 3/# M1

    #7 P)' GIP M$* A U " M1

    U. 11/# 

  • 8/18/2019 RAB Renov Bank Indonesia

    55/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 ##8 P)' S($&4 S($$4 U. 3/# M# P)' S($&4 S('$4 U. 1 M

    !0 P)' S($&4 S('$4 U. 1 1/" M!1 P)' S($&4 S('$4 U. " M

    !" P)' PVC U. 1/" M1!3 P)' PVC U. 3/# M1!# P)' PVC U. 1 M1

    !! P)' PVC M1

    !6 P)' PVC M1

    !7 P)' PVC U. " M1!8 P)' PVC U. 3 M1

    U. 11/# 

    U. 11/" 

  • 8/18/2019 RAB Renov Bank Indonesia

    56/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #! P)' PVC U. # M160 K&$$ PVC U. 1/" B=

    61 K&$$ PVC U. 3/# B=6" K&$$ PVC U. 1 B=

    63 K&$$ PVC B=

    6# K&$$ PVC B=6! K&$$ PVC U. " B=

    66 K&$$ PVC U. 3 B=67 K&$$ PVC U. # B=

    BATA DAN PA+ING

    68 B'( B'(' M$'= !:11:"" ;* B=

    6 B'( B'(' P$ B=70 B'( A4'* P)= M"

    71 P'?&9 B4 B=7" P'?&9 S(&$ K 300 $'(=$=$4 1 K9

    U. 11/# 

    U. 11/" 

  • 8/18/2019 RAB Renov Bank Indonesia

    57/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #106 C'( T$*+ 4: >$'(=$=$4 I&($D 4: >$'(=$=$4 1 K9106 C'( '' M$(4($ 1 K9

    107 C'( M$& K' A4($: K9108 C'( M$& S$? N)$ K9

    10 M&' C'( T=&&$ L($110 M&' C'( A5&$ L($111 P$4*' / O4$ L($

    11" $*)4 K' A4($: K9

    113 P4'* T$*+ B K911# K' C'( # B=11! K' C'( "1/" B=

  • 8/18/2019 RAB Renov Bank Indonesia

    58/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #116 L$* @: K9117 L$* K' K9

    118 A*)$4' L+11 R$ L($

    KACA

    1"0 K';' R'+'& 3 ** 1"":1!" M"1"1 K';' R'+'& ! ** 1"": 1!" M"

    1"" K';' B$&&9 3 ** 1"":1!" M"

    1"3 K';' B$&&9 ! ** ! ** 1"": 1!" M"1"# K';' B$&&9 8 ** M"1"! K';' B$&&9 1" ** M"

    1"6 G'$( K';' M

    1"7 J$&$4' N' ! ** B=

    1"8 RA&9' N' L$&9') T$'4 S$(SANITAIR

    1" K'& K'4(' B'D ' S('&4$ 1/" B=130 K'& K'4(' B'D ' S('&4$ 3/# B=

    131 K'& K'4(' B'D +'='& K&&9'& 3/# B=

    13" K'& K'4(' B'D +'='& K&&9'& 1/" B=133 A? / S'&9'& A K( +'='& S('&4$ B=13# A? / S'&9'& A K( +'='& P4'( H'4 B=13! ) B' A P4'( B=

    136 K4$( J&9 INA B=

    137 K4$( J&9 TOTO B=138 K4$( / L$&9') P4 INA B=

    13 K4$( / L$&9')

  • 8/18/2019 RAB Renov Bank Indonesia

    59/84

  • 8/18/2019 RAB Renov Bank Indonesia

    60/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #17# S'4' T&99'4 T'&'* B=17! S'4' G'&' T'&'* B=

    176 S'4' T&99'4 T*+4 B=177 S'4' G'&' T*+4 B=

    178 S() K&(' T'&'* B=17 S() K&(' T*+4 B=180 T( L'*) B=

    181 L'*) TL 1"0 & L9=( 4$&9') $&9'& A*'(&' B="18 K'+$4 P$&'&9'4 P$( M1"1 B$ P4'(/ E4$(' ",! ** L$*)$&9""0 P$&9'( K'+$4 P$&'&9') P$( '& K$4$&9')'&&' M1

    ""1 @((&9 L$&9')

    MINAK BUMI

    """ A)'4 K9

  • 8/18/2019 RAB Renov Bank Indonesia

    61/84

    SPESI@IKASI

    NO JENIS BAHAN MERK / MOEL / SATUAN

    UKURAN

    1 ".00 3 #""# M&' T'&'= L(""! M&' +(&9 L(

    ""6 S4' L(BAHAN JADI

    ""7 P4 T'& S('&4$ S($$4 1100 L($ B=""8 K$& '& P&( @+$ L$&9') K&; L$+' 70 ;* B=

    L(

  • 8/18/2019 RAB Renov Bank Indonesia

    62/84

     SATUAN BAHAN ABRIKASI

  • 8/18/2019 RAB Renov Bank Indonesia

    63/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D

      8",000.00 8,000.00 ,000.00 #!.00

    1,6#0.00 160.00 180.00 .01,000.00 700.00 1,70.00 108.3!3!,000.00 "!0.00 3,!"!.00 13.883!,000.00 "!0.00 3,!"!.00 13.88

    "1,800.00 700.00 ","!0.00 1"3.7!

    "1,800.00 700.00 ","!0.00 1"3.7!108,800.00 8,000.00 11,680.00 6#".#0

    1,130.00 1!0.00 1"8.00 7.0#

    10,100.00 1,300.00 1,1#0.00 6".70

    3!,#00.00 800.00 3,6"0.00 1.10

    !#,#00.00 1,"00.00 !,!60.00 30!.80

    78,00.00 1,700.00 8,060.00 ##3.301"!,100.00 ",300.00 1",7#0.00 700.701#6,00.00 3,100.00 1!,000.00 8"!.00

    "17,600.00 #,300.00 "",10.00 1,""0.#!

    3"6,#00.00 !,000.00 33,1#0.00 1,8"".70#78,700.00 !,700.00 #8,##0.00 ",66#."0

    68",!00.00 7,#00.00 68,0.00 3,7#.#!7"0,8!0.00 7,#00.00 7",8"!.00 #,00!.38

    16,300.00 700.00 1,700.00 3.!016,300.00 700.00 1,700.00 3.!0

    "1,800.00 700.00 ","!0.00 1"3.7!"1,800.00 700.00 ","!0.00 1"3.7!

    38,100.00 700.00 3,880.00 "13.#017,!00.00 700.00 1,8"0.00 100.10"!,000.00 700.00 ",!70.00 1#1.3!

    "1,800.00 700.00 ","!0.00 1"3.7!

    7,00.00 ",!00.00 10,0#0.00 !!"."01!,000.00 ",!00.00 1,7!0.00 6."!

    103,#00.00 1,000.00 10,##0.00 !7#."013",!00.00 !,800.00 13,830.00 760.6!

    1#0,000.00 !,800.00 1#,!80.00 801.0#,000.00 1,000.00 !,000.00 "7!.0083,"00.00 1,"00.00 8,##0.00 #6#."087,000.00 1,"00.00 8,8"0.00 #8!.10!,000.00 ",300.00 ,730.00 !3!.1!

    136,000.00 1,!00.00 13,7!0.00 7!6."!

    1#7,000.00 ","00.00 1#,"0.00 8"0.60

    183,000.00 8!0.00 18,38!.00 1,011.18

    "31,700.00 8!0.00 "3,"!!.00 1,"7.0330#,600.00 1,000.00 30,!60.00 1,680.80

    #01,600.00 1,000.00 #0,"60.00 ","1#.30

    "3","00.00 1,000.00 "3,3"0.00 1,"8".6030!,100.00 1,1!0.00 30,6"!.00 1,68#.38

    7# !00 00 1 1!0 00 7 !6! 00 ! 366 08

  • 8/18/2019 RAB Renov Bank Indonesia

    64/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D  "#3,800.00 1,1!0.00 "#,#!.00 1,3#7."3

    "7#,300.00 1,1!0.00 "7,!#!.00 1,!1#.8

    #!6,300.00 1,1!0.00 #!,7#!.00 ",!1!.866,800.00 1,1!0.00 67,0!.00 3,60."3

    "0,!00.00 8!0.00 ",13!.00 117.#3"7,00.00 8!0.00 ",87!.00 1!8.1337,800.00 8!0.00 3,86!.00 "1".!8

    38,000.00 8!0.00 3,88!.00 "13.68

    !6,000.00 8!0.00 !,68!.00 31".68

    86,800.00 8!0.00 8,76!.00 #8".08166,!00.00 1,6"!.00 16,81".!0 "#.6

  • 8/18/2019 RAB Renov Bank Indonesia

    65/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D  "76,000.00 1,6"!.00 "7,76".!0 1,!"6.#

    3,000.00 "00.00 3"0.00 17.60

    3,!00.00 "00.00 370.00 "0.3!7,!00.00 "00.00 770.00 #".3!

    ,000.00 "00.00 "0.00 !0.60

    1#,000.00 "00.00 1,#"0.00 78.1018,!00.00 "00.00 1,870.00 10".8!

    "0,000.00 "00.00 ",0"0.00 111.10"!,000.00 "00.00 ",!"0.00 138.60

    1,000.00 "00.00 1"0.00 6.60

    1,0!0.00 300.00 13!.00 7.#3""!,000.00 300.00 "",!30.00 1,"3.1!

    1,!!0.00 300.00 18!.00 10.18!,000.00 300.00 !30.00 ".1!7,!00.00 1,000.00 8!0.00 #6.7!

    73,#00.00 1,000.00 7,##0.00 #0."0

    !#,#00.00 #00.00 !,#80.00 301.#0

    108,800.00 #00.00 10,"0.00 600.60"17,600.00 #00.00 "1,800.00 1,1.00

    7!,000.00 ",!00.00 7,7!0.00 #"6."!6!,000.00 ",!00.00 6,7!0.00 371."!7!,000.00 ",!00.00 7,7!0.00 #"6."!

    1,33,100.00 "!,000.00 136,#10.00 7,!0".!!

    "!,000.00 10,000.00 3,!00.00 1".!0

    38,100.00 1,600.00 3,70.00 "18.3!

    6,300.00 1,600.00 7,00.00 38.!

    70,700.00 1,600.00 7,"30.00 37.6!#0,800.00 1,600.00 #,"#0.00 "33."0

    #7!.00 #7.!0 ".61

    "!0.00 "!.00 1.3880,000.00 3,100.00 8,310.00 #!7.0!

    6!,000.00 3,100.00 6,810.00 37#.!!6",000.00 800.00 6,"80.00 3#!.#0

    !,800.00 800.00 6,060.00 333.30#!,000.00 800.00 #,!80.00 "!1.06",300.00 800.00 6,310.00 3#7.0!

    6",300.00 800.00 6,310.00 3#7.0!

    6",300.00 800.00 6,310.00 3#7.0!7#,#00.00 800.00 7,!"0.00 #13.6060,700.00 800.00 6,1!0.00 338."!

    76,"00.00 1,000.00 7,7"0.00 #"#.60

    17!,000.00 1,000.00 17,600.00 68.003"!,000.00 1,600.00 3",660.00 1,76.30

    #3,!00.00 700.00 #,#"0.00 "#3.10

    #3,!00.00 700.00 #,#"0.00 "#3.1016,3"0.00 1,"00.00 1,7!".00 6.36

    1"8 000 00 1 "00 00 1" "0 00 710 60

  • 8/18/2019 RAB Renov Bank Indonesia

    66/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D  ",000.00 1,"01.00 ,3"0.10 !1".61

    3",000.00 1,"00.00 3,3"0.00 18".60

    "#,!00.00 700.00 ",!"0.00 138.6063,000.00 700.00 6,370.00 3!0.3!

    "3,#00.00 700.00 ",#10.00 13".!!"0,100.00 "00.00 ",030.00 111.6!"!,000.00 "00.00 ",!"0.00 138.60

    37,100.00 "00.00 3,730.00 "0!.1!

    10,000.00 "00.00 1,0"0.00 !6.101!,!00.00 100.00 1,!60.00 8!.80"!,000.00 100.00 ",!10.00 138.0!

  • 8/18/2019 RAB Renov Bank Indonesia

    67/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D  #!,000.00 "00.00 #,!"0.00 "#8.60

    38,#!0.00 "00.00 3,86!.00 "1".!8

    7,!00.00 100.00 760.00 #1.801!,000.00 "00.00 1,!"0.00 83.60

    11!,!00.00 8,000.00 1",3!0.00 67."!16",!!!.!6 8,000.00 17,0!!.!6 38.06

    10!,###.## #,300.00 10,7#.## 603.!

    16",###.## #,300.00 16,67#.## 17.0""1,!!!.!6 "0,000.00 "#,1!!.!6 1,3"8.!63##,###.## !0,000.00 3,###.## ",16.##

    "6,00.00 "!0.00 ",71!.00 1#.33

    "3,100.00 1,600.00 ",#70.00 13!.8!

    8",!00.00 1,#00.00 8,30.00 #61.#!

    60,00.00 100.00 6,100.00 33!.!066,00.00 100.00 6,700.00 368.!0

    #7,"00.00 100.00 #,730.00 "60.1!

    66,00.00 100.00 6,700.00 368.!07,000.00 100.00 7,10.00 #3!.0!"7,!00.00 100.00 ",760.00 1!1.80"7,!00.00 100.00 ",760.00 1!1.80

    "1,600.00 #,300.00 "",30.00 1,"31.#!

    "80,100.00 #,300.00 "8,##0.00 1,!6#."0","6#,#00.00 6,700.00 ""7,110.00 1",#1.0!

    ",7!0,000.00 6,700.00 "7!,670.00 1!,161.8!1,8!0,000.00 6,700.00 18!,670.00 10,"11.8!

    1,038,"00.00 6,700.00 10#,#0.00 !,7#6.!1,038,"00.00 1,000.00 103,"0.00 !,71!.60

    #,!00,000.00 !!,000.00 #!!,!00.00 "!,0!".!0"1",100.00 #00.00 "1,"!0.00 1,168.7!

    3,!00.00 #00.00 ,30.00 !16.#!

    60,00.00 #00.00 6,130.00 337.1!

    363,800.00 #00.00 36,#"0.00 ",003.10#71,#00.00 7,300.00 #7,870.00 ",63".8!86#,600.00 7,300.00 87,10.00 #,7!.#!

    6"7,000.00 17,!00.00 6#,#!0.00 3,!##.7!#,31",000.00 !!,000.00 #36,700.00 "#,018.!0

    10,000.00 "00.00 1,0"0.00 !6.10

    18",300.00 700.00 18,300.00 1,006.!0303,300.00 700.00 30,#00.00 1,67".00

    68,000.00 1,000.00 6,000.00 3,7!.00

    18,!00.00 "00.00 1,870.00 10".8!#6,#!0.00 "00.00 #,66!.00 "!6.!81",!00.00 "00.00 1,"70.00 6.8!30,600.00 "00.00 3,080.00 16.#0

    30,600.00 "00.00 3,080.00 16.#0

    !#,800.00 "00.00 !,!00.00 30".!07,000.00 #00.00 7,#0.00 #36.70

  • 8/18/2019 RAB Renov Bank Indonesia

    68/84

  • 8/18/2019 RAB Renov Bank Indonesia

    69/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D  30,000.00 "00.00 3,0"0.00 166.10

    !0,000.00 "00.00 !,0"0.00 "76.10

    30,000.00 "00.00 3,0"0.00 166.10!0,000.00 "00.00 !,0"0.00 "76.10

    #1,000.00 "00.00 #,1"0.00 ""6.60#0,000.00 "00.00 #,0"0.00 ""1.10!0,000.00 "00.00 !,0"0.00 "76.10

    !!,800.00 #00.00 !,6"0.00 30.10

    111,600.00 #00.00 11,"00.00 616.001"3,600.00 #00.00 1",#00.00 68".00

    "1,000.00 #00.00 ",1#0.00 117.70

    "#,300.00 #00.00 ",#70.00 13!.8!

    "7,000.00 #00.00 ",7#0.00 1!0.70

    31,!00.00 #00.00 3,10.00 17!.#!33,700.00 #00.00 3,#10.00 187.!!36,100.00 #00.00 3,6!0.00 "00.7!#3,00.00 #00.00 #,#30.00 "#3.6!

    #3,00.00 #00.00 #,#30.00 "#3.6!

    #3,00.00 #00.00 #,#30.00 "#3.6!!0,000.00 "00.00 !,0"0.00 "76.10

    13",000.00 !00.00 13,"!0.00 7"8.7!1,!00,000.00

    6!0,000.00

    780,000.00",!00,000.00 !00.00 "!0,0!0.00 13,7!".7!

    7,700.00 !0.00 77!.00 #".6316,000.00 !0.00 1,60!.00 88."8

    ",!00.00 "00.00 "70.00 1#.8!"8,600.00 1,300.00 ",0.00 16#.#!

    ",!00.00 "00.00 "70.00 1#.8!1,!00.00 "00.00 170.00 .3!

    1",000.00 "00.00 1,""0.00 67.10

    8,000.00 "00.00 8"0.00 #!.10

    6!,000.00 "00.00 6,!"0.00 3!8.601#0,000.00 "00.00 1#,0"0.00 771.10

    160,000.00 "00.00 16,0"0.00 881.103"0,000.00 "00.00 3",0"0.00 1,761.10

    !1",000.00 "00.00 !1,""0.00 ",817.10"",!00.00 "00.00 ","70.00 1"#.8!

    36,700.00 "00.00 3,60.00 "0".!30,600.00 "00.00 3,080.00 16.#0

    !",000.00 "00.00 !,""0.00 "87.10

    1"0,000.00 !00.00 1",0!0.00 66".7!",000.00 1,000.00 ,300.00 !11.!0"",000.00 "00.00 ",""0.00 1"".10

    1"0,000.00 "00.00 1",0"0.00 661.10

  • 8/18/2019 RAB Renov Bank Indonesia

    70/84

    ONGKOS ANGKUT PRO@IT PPN JAMSOSTEK  

     HPS KE LOKASI 10% 10% 0.!0%

    PRO2EK R)D R)D R)D

    ! 6 710% !6D 8 0.!%!67D

      #,31",000.00 100,000.00 ##1,"00.00 "#,"66.0068,000.00 !0,000.00 73,00.00 #,06#.!0

    ",000.00 1,000.00 ,300.00 !11.!0

  • 8/18/2019 RAB Renov Bank Indonesia

    71/84

  • 8/18/2019 RAB Renov Bank Indonesia

    72/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11

      ,000.00 ,000.00

    1,80.00 1,00.00"1,670.00 "1,600.0038,77!.00 38,700.0038,77!.00 38,700.00

    "#,7!0.00 "#,700.00

    "#,7!0.00 "#,700.001"8,#80.00 1"8,#00.00

    1,#08.00 1,#00.00-

    1",!#0.00 1",!00.00

    3,8"0.00 3,800.00

    61,160.00 61,100.00

    88,660.00 88,600.001#0,1#0.00 1#0,100.0016!,000.00 16!,000.00

    "##,00.00 "##,000.00

    36#,!#0.00 36#,!00.00!3",8#0.00 !3",800.00

    7!8,80.00 7!8,800.00801,07!.00 801,000.00

    1!,"8.8# 1!,"8.8#

    18,700.00 18,700.0018,700.00 18,700.00

    "#,7!0.00 "#,700.00"#,7!0.00 "#,700.00

    #",680.00 #",600.00"0,0"0.00 "0,000.00"8,"70.00 "8,"00.00

    "#,7!0.00 "#,700.00-

    110,##0.00 110,#00.001,"!0.00 1,"00.00

    11#,8#0.00 11#,800.001!",130.00 1!",100.00

    160,380.00 160,300.00!!,000.00 !!,000.00",8#0.00 ",800.007,0"0.00 7,000.00

    107,030.00 107,000.00

    1!1,"!0.00 1!1,"00.00

    16#,1"0.00 16#,100.00-

    "0","3!.00 "0","00.00

    "!!,80!.00 "!!,800.00336,160.00 336,100.00

    ##",860.00 ##",800.00

    "!6,!"0.00 "!6,!00.00336,87!.00 336,800.00

    1 073 "1! 00 1 073 "00 00

  • 8/18/2019 RAB Renov Bank Indonesia

    73/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  "6,##!.00 "6,#00.00

    30",!.00 30",00.00

    !03,1!.00 !03,100.00738,0#!.00 738,000.00

    "3,#8!.00 "3,#00.0031,6"!.00 31,600.00#",!1!.00 #",!00.00

    #",73!.00 #",700.00

    6",!3!.00 6",!00.00

    6,#1!.00 6,#00.0018#,37.!0 18#,00.00

  • 8/18/2019 RAB Renov Bank Indonesia

    74/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  30!,387.!0 30!,300.00

    3,!"0.00 3,!00.00

    #,070.00 #,000.008,#70.00 8,#00.00

    10,1"0.00 10,100.00

    1!,6"0.00 1!,600.00"0,!70.00 "0,!00.00

    "",""0.00 "","00.00"7,7"0.00 "7,700.00

    -1,3"0.00 1,300.00

    1,#8!.00 1,#00.00"#7,830.00 "#7,800.00

    ",03!.00 ",000.00!,830.00 !,800.00,3!0.00 ,300.00

    81,8#0.00 81,800.00-

    60,"80.00 60,"00.00

    1"0,1"0.00 1"0,100.00"3,800.00 "3,800.00

    8!,"!0.00 8!,"00.007#,"!0.00 7#,"00.008!,"!0.00 8!,"00.00

    1,!00,!10.00 1,!00,!00.00

    38,!00.00 38,!00.00-

    #3,670.00 #3,600.00

    77,0.00 77,00.00

    7,!30.00 7,!00.00#6,6#0.00 #6,600.00

    !"".!0 !00.00

    "7!.00 "00.001,#10.00 1,#00.00

    7#,10.00 7#,00.006,080.00 6,000.00

    66,660.00 66,600.00!0,380.00 !0,300.006,#10.00 6,#00.00

    6,#10.00 6,#00.00

    6,#10.00 6,#00.008",7"0.00 8",700.0067,6!0.00 6,1#!.#!

    8#,"0.00 8#,00.00

    13,600.00 13,600.003!,"60.00 3!,"00.00

    -

    #8,6"0.00 #8,600.00

    #8,6"0.00 #8,600.001,"7".00 1,"00.00

    1#" 1"0 00 1#" 100 00

  • 8/18/2019 RAB Renov Bank Indonesia

    75/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  10",!"1.10 10",!00.00

    36,!"0.00 36,!00.00

    "7,7"0.00 "7,700.0070,070.00 70,000.00

    "6,!10.00 "6,!00.00"",330.00 "",300.00"7,7"0.00 "7,700.00

    #1,030.00 #1,000.00

    11,""0.00 11,"00.0017,160.00 17,100.00"7,610.00 "7,600.00

  • 8/18/2019 RAB Renov Bank Indonesia

    76/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  #,7"0.00 #,700.00

    #",!1!.00 #",!00.00

    8,360.00 8,300.0016,7"0.00 16,700.00

    -13!,8!0.00 13!,800.00187,611.11 187,600.00

    1"0,718.8 1"0,700.00

    183,#18.8 183,#00.00"6!,711.11 "6!,700.00#33,888.8 #33,800.00

    ",86!.00 ",800.00

    "7,170.00 "7,100.00

    ","0.00 ","00.00-

    67,100.00 67,100.0073,700.00 73,700.00

    !",030.00 !",000.00

    73,700.00 73,700.0087,010.00 87,000.0030,360.00 30,300.0030,360.00 30,300.00

    "#6,"0.00 "#6,"00.00

    31",8#0.00 31",800.00",#8,"10.00 ",#8,"00.00

    3,03",370.00 3,03",300.00",0#",370.00 ",0#",300.00

    1,1#,30.00 1,1#,300.001,1#3,1"0.00 1,1#3,100.00

    !,010,!00.00 !,010,!00.00"33,7!0.00 "33,700.00103,"0.00 103,"00.00

    67,#30.00 67,#00.00

    #00,6"0.00 #00,600.00!"6,!70.00 !"6,!00.00!,00.00 !,000.00

    708,!0.00 708,00.00#,803,700.00 #,803,700.00

    11,""0.00 11,"00.00-

    "01,300.00 "01,300.0033#,#00.00 33#,#00.00

    7!,000.00 7!,000.00

    "0,!70.00 "0,!00.00!1,31!.00 !1,300.0013,70.00 13,00.0033,880.00 33,800.00

    33,880.00 33,800.00

    60,!00.00 60,!00.0087,3#0.00 87,300.00

    -

  • 8/18/2019 RAB Renov Bank Indonesia

    77/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  ",1!0.00 ",100.00

    #,!0.00 #,00.00

    #1,"!0.00 #1,"00.00"",""0.00 "","00.00

    16!,""0.00 16!,"00.00""0,""0.00 ""0,"00.00

    16,7"0.00 16,700.00

    16,7"0.00 16,700.0016,7"0.00 16,700.0016,7"0.00 16,700.00

  • 8/18/2019 RAB Renov Bank Indonesia

    78/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  33,""0.00 33,"00.00

    !!,""0.00 !!,"00.00

    33,""0.00 33,"00.00!!,""0.00 !!,"00.00

    #!,3"0.00 #!,300.00##,""0.00 ##,"00.00!!,""0.00 !!,"00.00

    61,8"0.00 61,800.00

    1"3,"00.00 1"3,"00.00136,#00.00 136,#00.00"3,!#0.00 "3,!00.00

    "7,170.00 "7,100.00

    30,1#0.00 30,100.00

    3!,00.00 3!,000.0037,!10.00 37,!00.00#0,1!0.00 #0,100.00#8,730.00 #8,700.00

    #8,730.00 #8,700.00

    #8,730.00 #8,700.00!!,""0.00 !!,"00.00

    1#!,7!0.00 1#!,700.001,!00,000.00 1,!00,000.00

    6!0,000.00 6!0,000.00

    780,000.00 780,000.00",7!0,!!0.00 ",7!0,!00.00

    8,!"!.00 8,!00.0017,6!!.00 17,600.00

    ",70.00 ",00.003",80.00 3",800.00

    ",70.00 ",00.001,870.00 1,800.00

    13,#"0.00 13,#00.00

    ,0"0.00 ,000.00

    71,7"0.00 71,700.001!#,""0.00 1!#,"00.00

    176,""0.00 176,"00.003!",""0.00 3!","00.00

    !63,#"0.00 !63,#00.00"#,70.00 "#,00.00

    #0,!0.00 #0,!00.0033,880.00 33,800.00

    !7,#"0.00 !7,#00.00

    13",!!0.00 13",!00.0010",300.00 10",300.00"#,#"0.00 "#,#00.00

    13",""0.00 13","00.00

    #!,000.00

    1",!00.00 1",!00.00

  • 8/18/2019 RAB Renov Bank Indonesia

    79/84

    HARGA SATUAN

    ILOKASI PRO2EK HARGA

    R)D R)D

    10 11  #,!00.00 #,!00.00

    "",!!0.00 "",!00.00

    !,!00.00 !,!00.00

    #,8!3,"00.00 #,8!3,"00.0081",00.00 81",00.0010",300.00 10",300.00

  • 8/18/2019 RAB Renov Bank Indonesia

    80/84

    Diameter Luas Tampang Berat Jenis

    4 0126

    6 0283 0220

    8 0503 0393

    10 0786 0617

    12 1131 0888

    14 1540 120916 2011 1580

    19 2836 2230

    22 3803 2980

    25 4911 3863

    32 8046 6310

    40 12571 9870

  • 8/18/2019 RAB Renov Bank Indonesia

    81/84

    RENC

    PEKERJAAN PERGANTIAN, PERBAIKAN AN PE

    LOKASI JALAN 2OS SUARSO TERNATE TAHUN ANGGARAN 0

    SUMBER ANA

    No URAIAN

    I PEKERJAAN PERSIAPAN

    1 P$$''& P$')'&

    II PEKERJAAN PERBAIKANPERGANTIAN

    1 P$+''& )4'5& ()4$ '&9 '

    " P$+''& L'&(' K$'* . "0 : "0 ;* KM/

  • 8/18/2019 RAB Renov Bank Indonesia

    82/84

    + PEKERJAAN INSTALASI LISTRIK  

    1 P$&99'&('& @(&9 L'*) S('&4$

    " P$&99'&('& L'*) B'$(

    3 P$&99'&('& L'*) T'*'& '&9 R'

    +I PEKERJAAN LAIN-LAIN

    1 P$*+$='& A=

    " *$&(' '& P$4')'&

  • 8/18/2019 RAB Renov Bank Indonesia

    83/84

    NA ANGGARAN BIAA

    NGECATAN RUMAH INAS KEPALA UNIT BANK INONESIA TERNATE II

    SATUAN +OLUMEHARGA SATUAN JUMLAH HARGA

    . R/( 0 . R/( 0

    L 1.00 1,000,000.00 1,000,000.00 Jumlah (I)   &,%%%,%%%(%%

    !.76 - -

    3.!0 - -

    += ".00 - -+= 7.00 - -)9 3.00 - -

    3.70 - -

    L 1.00 3,!00,000.00 3,!00,000.00

     Jumlah (II) ',5%%,%%%(%%

    B= 1.00 - -B= 1.00 - -B= 1.00 - -B= 1.00 - -B= 1.00 - -

    B= 1.00 - -B= 1.00 - -B= 1.00 3,!00,000.00 3,!00,000.00B= ".00 - -B= 1.00 "!0,000.00 "!0,000.00B= 1.00 180,000.00 180,000.00B= 1.00 1!0,000.00 1!0,000.00B= 1.00 310,000.00 310,000.00

     Jumlah (III) 6,'4%,%%%(%%

    307.13 - -

    "11."! - -1"6.!" - -

    7.18 - -

    13#.1 - -

    117.80 - -

    !8.00 - -

    1!.!# - -

    "." - -

     Jumlah (III) -

    M"

    M"

    M3

    M"

    M"

    M"

    M"

    M"

    M"

    M"

    M"

    M"

  • 8/18/2019 RAB Renov Bank Indonesia

    84/84

    B= "!.00 - -B= ".00 - -L 1.00 1,#00,000.00 1,#00,000.00

     Jumlah (IV) &,6%%,%%%(%%

    L 1.00 1,!00,000.00 1,!00,000.00

    L 1.00 !00,000.00 !00,000.00 Jumlah (x) $,%%%,%%%(%%