Q2 FY2012 Consolidated Results (Quarter ended September ......Q2 FY2011 Q2 FY2012 YOY Change (%)...
Transcript of Q2 FY2012 Consolidated Results (Quarter ended September ......Q2 FY2011 Q2 FY2012 YOY Change (%)...
1
Q2 FY2012 Consolidated Results (Quarter ended September 30, 2012)
2
1. Business Environment for Q2 FY2012 2. Earnings Summary for Q2 FY2012 (Consolidated) 3. Breakdown of New Contracts by Work Types (Consolidated) 4. Breakdown of Works Completed by Work Types (Consolidated)5. Outstanding Contracts (Consolidated)6. Gross Profit (Consolidated)7. Operating Income (Consolidated)8. Non-operating Profit and Losses / Ordinary Profit9. Extraordinary Losses / Net income
10. Consolidated Balance Sheet (Consolidated)11. Cash Flow (Consolidated)12. Earnings Forecast for Full-Year FY2012 (Consolidated)13. New Contracts and Works Completed by Segment (Consolidated)14. Financial Highlights (Consolidated)15. About Dividend
Contents
3
●Japanese economy advanced towards recovery, boosted by earthquake reconstruction demand, and recovery of capital investment
●It is now at a standstill, affected by slowing world economy, strong yen, and prolonged sluggish stock prices, which in turn was influenced by economic crisis in Europe, slowing growth of newly developing countries, etc. The future looks uncertain.
●In petroleum/petrochemical sector, there is a decrease in petroleum products, and fierce international competition
●In petroleum refining market, there is a cut in refining capability and closing facilities based on “Regulation to Enhance Energy Supply Structure”
●In petrochemical market, plans to stop/ scrap petrochemical facilities including ethylene plant is taking shape
●The number of orders continues to be harsh as restraint for maintenance and capital investment continue
●We have high hopes for increased demand in maintenance as the facilities become dilapidated
●In general machinery, and especially in chemical industry, there is an expansion in overseas factories as the demand for products in China and Southeast Asia rises and strong yen continues
1. Business Environment for Q2 FY2012
4
(参考)
(単位:百万円) (単位:百万円)
差異 増減率
受 注 高 46,503 45,659 -844 -1.8% 50,500 -4,841 -9.6%
完 成 工 事 高 43,906 46,460 +2,554 5.8% 49,000 -2,540 -5.2%
総 利 益 5,068 4,710 -358 -7.1% 5,100 -390 -7.6%
(率) 11.5% 10.1% -1.4% - 10.4% -0.3% -
一 般 管 理 費 1,705 1,758 +53 3.1% 1,800 -42 -2.3%
(率) 3.9% 3.8% -0.1% - 3.7% +0.1% -
営 業 利 益 3,363 2,951 -412 -12.2% 3,300 -349 -10.6%
(率) 7.7% 6.4% -1.3% - 6.7% -0.4% -
経 常 利 益 3,399 3,071 -328 -9.7% 3,370 -299 -8.9%
(率) 7.7% 6.6% -1.1% - 6.9% -0.3% -
当 期 純 利 益 1,882 1,705 -177 -9.4% 1,950 -245 -12.6%
(率) 4.3% 3.7% -0.6% - 4.0% -0.3% -
1 株 当 り 利 益 40.72円 36.89円 -3.83 -9.4% ※上記の差異および増減率は第2四半期
受 注 残 高 26,615 21,476 -5,139 -19.3%
期初発表値(5月8日)との差異
実績値との比較です。
H23.9月期 H24.9月期 前年比 増減率
2. Earnings Summary for Q2 FY2012 (Consolidated)
New Contracts
Works completed
Gross Profit
Percentage (%)
SG&A
EPS
Percentage (%)
Percentage (%)
Percentage (%)
Percentage (%)
Operating Income
Ordinary Profit
Net Income
Outstanding Contracts
Q2 FY2012Q2 FY2011 YOY Percent Change (%)
(Unit: Millions of Yen) (Unit: Millions of Yen)
(Reference)
Forecast (Announced on May. 8,2012)
Difference Percent Change (%)
40.72Yen 36.89Yen※Above difference and percent change are
compared to the actual Q2 FY2011 results.
5
103 98 99 121 110
269221 196
197 220
139
112
79
108 102
71
31
38
39 24
0
100
200
300
400
500
600
H20.9月期 H21.9月期 H22.9月期 H23.9月期 H24.9月期
新規設備
改造・改修
定期修理
日常保全
(億円)581
462
412
465457
3. Breakdown of New Contracts by Work Types (Consolidated)
日常保全工事 12,143 11,013 -1,130 -9.3% 10,000 +1,013 +10.1%
19,700 21,999 +2,298 +11.7% 19,500 +2,499 +12.8%
改造・改修工事 10,766 10,206 -560 -5.2% 12,000 -1,794 -15.0%
3,892 2,439 -1,453 -37.8% 9,000 -6,561 -72.9%
46,503 45,659 -844 -1.8% 50,500 -4,841 -9.6%
受注高New Contracts
Daily Maintenance
Regular Repair Works
Remodeling and Refurbishment Works
Construction of New Facilities
Engineering
Q2 FY2012Q2 FY2011 YOY Change (%) Forecast Difference
(Unit: Millions of Yen)¥
Change (%)May. 8,2011
過去5年間の受注高の推移5-Year Summary of New Contracts(Unit: 100 millions of Yen)
●Orders decreased by 0.8 billion yen, a decrease of 4.8 billion yen from the forecast announced at the beginning of FY
【
Daily Maintenance 】1) There were no earthquake reconstruction-related works, which were included in last FY.2) A new subsidiary (Toshin-Seisakusho Co., Ltd.)
【
Regular Repair Works 】1) There were more regular repair works this FY. An increase in the number of works.2) A new subsidiary (Toshin-Seisakusho Co., Ltd.)
【
Remodeling and Refurbishment Works 】1) There were no earthquake reconstruction-related works.2) A decrease from projection made at the beginning of this FY was caused by a decrease in large works and size of works.
【
Construction of New Facilities 】1) Many investment projects were cancelled or delayed, affected by a suppression in capital investment.2) Lost orders from fierce competition.
Daily MaintenanceRegular Repair Works
Remodeling & Refurbishment
New Facilities
1H FY20111H FY20101H FY20091H FY2008 1H FY2012
6
101 98 95 111 103
246 235200 183 216
110 123
89 10179
129
38
3443
66
0
100
200
300
400
500
600
H20.9月期 H21.9月期 H22.9月期 H23.9月期 H24.9月期
新規設備
改造・改修
定期修理
日常保全
(億円) 587
495
418 439
465
4. Breakdown of Works Completed by Work Types (Consolidated)
過去5年間の完成工事高の推移5-Year Summary of Works Completed(Unit: 100 millions of Yen)
Daily MaintenanceRegular Repair Works
Remodeling & Refurbishment
New Facilities
●Works completed increased by 2.5 billion yen,2.5 billion yen less than the forecast
【Daily Maintenance】1) There were no earthquake reconstruction- related works, which were included last FY.2) New subsidiary (Toshin-Seisakusho Co., Ltd.)
【Regular Repair Works】1) There were more regular repair works this FY. An increase in the number of works.2) A new subsidiary (Toshin-Seisakusho Co., Ltd.)
【Remodeling &Refurbishment】1) There were no earthquake reconstruction- related works, which were included last FY.2) A decrease from projection made at the beginning of this FY was caused by a decrease in large works and size of works.3) Works to be completed in 1H were delayed.
【New Facilities】1) Decrease in orders affected works completed.2) Difference in prospect and the actual projects accounted in “the works in progress standard.”
H23.9月期 H24.9月期 前年比 増減率 期初発表値(5/8) 期初比 増減率
日 常 保 全 工 事 11,079 10,304 -774 -7.0% 10,000 +304 +3.0%
定 期 修 理 工 事 18,325 21,591 +3,265 +17.8% 19,500 +2,091 +10.7%
改 造 ・ 改 修 工 事 10,102 7,854 -2,248 -22.3% 11,000 -3,146 -28.6%
新 規 設 備 工 事 4,285 6,596 +2,311 +53.9% 8,400 -1,804 -21.5%
エンジニアリング業 43,792 46,346 +2,553 +5.8% 48,900 -2,554 -5.2%
その他事業 113 114 +1 +1.0% 100 +14 +14.0%
43,906 46,460 +2,554 +5.8% 49,000 -2,540 -5.2%
完成工事高
合 計
(単位:百万円)
Other Business
Difference Change (%)Works Completed Regular Repair Works
Remodeling and Refurbishment Works
Construction of New Facilities
Total
Engineering
Q2 FY2011 Change (%)Q2 FY2012 YOY
Daily Maintenance
Forecast May. 8,2012
(Unit: Millions of Yen)
1H FY20111H FY20101H FY20091H FY2008 1H FY2012
7
9 8 10 19 18
3820
6565 66
77
64
4956
75
110
113
84
12755
0
50
100
150
200
250
300
H20.9月期 H21.9月期 H22.9月期 H23.9月期 H24.9月期
新規設備改造・改修定期修理日常保全
(億円)
266
209204
234
215
H20.9月期 H21.9月期 H22.9月期 H23.9月期 H24.9月期
日常保全工事 890 750 1,041 1,863 1,805
定期修理工事 3,794 1,966 6,548 6,520 6,627
改造・改修工事 7,668 6,386 4,916 5,577 7,497
新規設備工事 11,046 11,321 8,426 12,653 5,545
合 計 23,399 20,425 20,931 26,615 21,476
(単位:百万円)
【過去5年間の受注残高の推移(第2四半期)】
5. Outstanding Contracts (Consolidated)
【過去5年間の受注残高の推移】【5-Year Summary of Outstanding Contracts 】【過去5年間の受注残高の推移】【5-Year Summary of Outstanding Contracts 】
Daily MaintenanceRegular Repair WorksRemodeling & RefurbishmentNew Facilities
(Unit: 100 millions of Yen)
Q2 FY2008 Q2 FY2009 Q2 FY2010 Q2 FY2011 Q2 FY2012
Regular Repair Works
Daily Maintenance
Remodeling and Refurbishment WorksConstruction of New Facilities
Total
1H FY20111H FY20101H FY20091H FY2008 1H FY2012
(Unit: 100 millions of Yen)
8
6,806 6,769
5,103 5,068
4,710
11.6%
13.7%
10.1%
12.2%11.5%
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
20.9月期 21.9月期 22.9月期 23.9月期 24.9月期
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%総利益
総利益率
(百万円)
6. Gross Profit (Consolidated)
(Unit: Millions of Yen)
●Gross margin was 4.71 billion yen, a decrease of 7.1% YOY.
●Gross profit margin decrease d by 1.4 percentage points from 11.5% to 10.1%.
Factors:●Profit rate in overseas work worsened from some underperforming projects.
●Maintenance works remained steady from improved work efficiency and operating rates, cut in cost of works and overhead.
1H FY20121H FY20111H FY20101H FY20091H FY2008
Gross ProfitGross Profit
Margin
9
5,332
5,015
3,5303,363
2,951
6.4%
7.7%
8.4%
10.1%9.1%
0
1,000
2,000
3,000
4,000
5,000
6,000
20.9月期 21.9月期 22.9月期 23.9月期 24.9月期
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
営業利益
営業利益率
(百万円)
7. Operating Income (Consolidated)
(Unit: Millions of Yen)
●
Operating income was 2.95 billion yen, a decrease of 12.2% YOY.
●Operating profit margin declined by 1.3 percentage points from 7.7% to 6.4%.
Factors:●SG&A increased.
1) New subsidiaries joined (Toshin-Seisakusho Co., Ltd. and SHINKO PLANTECH THAILAND (Thailand))
1H FY20121H FY20111H FY20101H FY20091H FY2008
Operating Income
Operating Margin
10
5,3075,047
3,507 3,399
3,071
9.0% 10.2%
8.4%7.7%
6.6%
0
1,000
2,000
3,000
4,000
5,000
6,000
20.9月期 21.9月期 22.9月期 23.9月期 24.9月期
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
経常利益
経常利益率
(百万円)
8. Non-Operating Profit and Losses / Ordinary Profit
【営業外損益】 【経常利益】【経常利益】【Non-Operating Profit and Losses】 【
Ordinary Profit 】(Unit: Millions of Yen)
●
Ordinary profit is 3.07 billion yen, a decline of 9.7% YOY.
●Ordinary profit margin decreased by 1.1 percentage points from 7.7% to 6.6%.
1H FY20121H FY20111H FY20101H FY20091H FY2008
(単位:百万円)
H23.9月期 H24.9月期 前年比【 営 業 外 収 益 】受 取 利 息 12 8 -3配 当 金 46 47 +1受 取 賃 借 料 89 83 -6受 取 保 険 金 138 +138そ の 他 31 28 -3
計 179 305 +126【 営 業 外 費 用 】支 払 利 息 12 11売 上 割 引 36 69 +32為 替 差 損 72 71そ の 他 23 33 +10
計 143 186 +42【 営 業 外 損 益 】 35 119 +83
Non-Operating Income
Interest Income
Dividends Received
Rents Received
Other
Insurance Received
Total
Non-Operating Expenses
Interest Expenses
Foreign Exchange Losses
Sales Discount
Other
【
Non-Operating Profit and Loss 】
Total
Q2 FY2011 Q2 FY2012 YOY
(Unit: Millions of Yen)Ordinary Profit
Margin
Ordinary Profit
11
2,896
1,7051,8821,954
2,912
3.7%
4.3%
4.7%
5.8%5.0%
0
500
1,000
1,500
2,000
2,500
3,000
3,500
20.9月期 21.9月期 22.9月期 23.9月期 24.9月期
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%当期純利益
当期純利益率
(百万円)
9. Extraordinary Losses / Net Income
【当期純利益】【Net Income】(Unit: Millions of Yen)
●
Net profit was 1.7 billion yen, a decrease of 9.4% YOY.
●Net profit margin decreased by 0.6 points from 4.3% to 3.7%.
1H FY20121H FY20111H FY20101H FY20091H FY2008
【Extraordinary Losses】
(単位:百万円)
H23.9月期 H24.9月期 前年比【 特 別 利 益 】固 定 資 産 売 却 益 0 0 +0
計 0 0 +0【 特 別 損 失 】固 定 資 産 売 却 損 3固 定 資 産 除 却 損 2 0 -1投 資 有 価 証 券 評 価 損 2 33 +31ゴルフクラブ入会金評価損 2 3 +1
計 7 41 +34【 特 別 損 益 】 -6 -41 -34
【Extraordinary Profit】
Gain from sale of fixed assets
Total
【
Extraordinary Losses 】
Loss on Retirement of Fixed Assets
Loss on valuation of investment securities
Appraisal Loss of Initial Fee for Country Club
Loss from sale of fixed assets
Total
【
Extraordinary Profit and Losses 】
Q2 FY2011 Q2 FY2012 YOY
(Unit: Millions of Yen) Net Income
Net Income Margin
12
10. Consolidated Balance Sheet (Consolidated)
(単位:百万円)
増減 増減
実績 構成比 実績 構成比 実績 構成比 実績 構成比 実績 構成比 実績 構成比
51,665 75.8% 57,604 77.1% 53,127 76.9% -4,476 39,369 57.7% 43,504 58.2% 37,571 54.4% -5,932
現金預金 13,822 20.3% 13,615 18.2% 10,128 14.7% -3,487支払手形及び工事未払金
33,183 48.7% 36,010 48.2% 31,489 45.6% -4,521
受取手形及び
完成工事未収入金25,578 37.5% 32,816 43.9% 31,567 45.7% -1,249 短期借入金 784 1.2% 551 0.7% 485 0.7% -65
未成工事支出金 9,522 14.0% 7,180 9.6% 10,596 15.3% +3,415 未成工事受入金 1,525 2.2% 1,640 2.2% 1,697 2.5% +56
その他 2,743 4.0% 3,992 5.4% 835 1.2% -3,156 その他 3,876 5.6% 5,302 7.1% 3,900 5.6% -1,402
16,533 24.2% 17,138 22.9% 15,949 23.1% -1,188 929 1.4% 854 1.1% 850 1.2% -4
有形固定資産 11,471 16.8% 11,470 15.3% 11,802 17.1% +332 長期借入金 67 0.1% 57 0.1% 248 0.4% +190
無形固定資産 274 0.4% 250 0.3% 243 0.4% -7 退職給付引当金 65 0.1% 73 0.1% 61 0.1% -12
投資その他の資産 4,786 7.0% 5,417 7.2% 3,903 5.7% -1,513 その他 796 1.2% 723 0.9% 539 0.7% -183
40,299 59.1% 44,358 59.3% 38,421 55.6% -5,936
27,899 40.9% 30,384 40.7% 30,655 44.4% +271
68,199 100.0% 74,742 100.0% 69,077 100.0% -5,665 68,199 100.0% 74,742 100.0% 69,077 100.0% -5,665
H24.9月期H23.9月期
【 資 産 合 計 】 【 負 債・ 純資 産合 計】
【 固 定 資 産 】
【 流 動 負 債 】
【 固 定 負 債 】
【 純 資 産 】
【 負 債 合 計 】
H24.3月期H24.3月期
【 流 動 資 産 】
H23.9月期H24.9月期
Cash Deposit
Notes and AccountsReceivable
Disbursement of Uncompleted Works
Other
【Current Assets】
【Fixed assets】
Tangible Fixed Assets
Intangible Fixed Assets
Other Assets
【Total Assets】
【
Current liabilities 】
Payables
Short-Term Debt
Advances Received on Uncompleted Contracts
Other
【
Fixed Liabilities 】
Long-Term Debt
Accrued Retirement Benefit Cost
Other
【
Total Liabilities】
【
Total Net Assets】
【Total liabilities and Assets】
Q2 FY2011Results Percentage
ChangeFY2011Results Percentage Results Percentage
Q2 FY2012 Q2 FY2011Results Percentage
ChangeFY2011Results Percentage Results Percentage
Q2 FY2012
(Unit: Millions of Yen)
13
-6,000
-4,000
-2,000
0
2,000
4,000
6,000
8,000
H23.3月期 H23.9月期 H24.3月期 H24.9月期
営業活動CF
投資活動CF
財務活動CF
(百万円)
11. Cash Flows (Consolidated)
H22.9月期 H23.3月期 H23.9月期 H24.3月期
営業活動CF 7,227 142 2,212投資活動CF -1,649 -67 -1,194財務活動CF -1,179 -972 -1,217 -1,508
現金及び現金同等物に係-44 -75 21
660 416
4,353 -310 483
Operating Cash Flow
Investment Cash Flow
Financial Cash Flow
Effect of Exchange Rate Changes on Cash and Cash Equivalents
Change in Cash and Cash Equivalents
Change in cash and cash equivalents related to the acquisition of subsidiaries
FY2010 Q2 FY2011 FY2011 Q2 FY2012
(Unit: Millions of Yen)
(Unit: Millions of Yen)
1H FY2012FY20111H FY2011FY2010
Operating Cash FlowInvestment Cash FlowFinancial Cash Flow
660
-5,192
42
-56
-6,297
14
(参考)
(単位:百万円) (単位:百万円)
H24.3 前年比 増減率
通期実績 上期実績 下期予想 通期予想 期初発表値 差異 増減率 期初発表値 差異 増減率 期初発表値 差異 増減率
受 注 高 95,906 45,659 50,341 96,000 +94 +0.1% 50,500 -4,841 -9.6% 49,500 +841 1.7% 100,000 -4,000 -4.0%
完 成 工 事 高 97,850 46,460 47,540 94,000 -3,850 -3.9% 49,000 -2,540 -5.2% 47,000 +540 1.1% 96,000 -2,000 -2.1%
総 利 益 10,782 4,710 4,290 9,000 -1,782 -16.5% 5,100 -390 -7.6% 4,900 -610 -12.4% 10,000 -1,000 -10.0%
(率) 11.0% 10.1% 9.0% 9.6% -1.3% - 10.4% -0.3% - 10.4% -1.4% - 10.4% -0.8% -
一 般 管 理 費 3,376 1,758 1,842 3,600 +224 +6.6% 1,800 -42 -2.3% 1,800 +42 2.3% 3,600 +0 0.0%
(率) 3.5% 3.8% 3.9% 3.8% +0.5% - 3.7% +0.1% - 3.8% +0.0% - 3.8% +0.1% -
営 業 利 益 7,406 2,951 2,449 5,400 -2,006 -27.1% 3,300 -349 -10.6% 3,100 -651 -21.0% 6,400 -1,000 -15.6%
(率) 7.6% 6.4% 5.2% 5.7% -1.8% - 6.7% -0.4% - 6.6% -1.4% - 6.7% -0.9% -
経 常 利 益 7,589 3,071 2,429 5,500 -2,089 -27.5% 3,370 -299 -8.9% 3,130 -701 -22.4% 6,500 -1,000 -15.4%
(率) 7.8% 6.6% 5.1% 5.9% -1.9% - 6.9% -0.3% - 6.7% -1.6% - 6.8% -0.9% -
当 期 純 利 益 4,191 1,705 1,295 3,000 -1,191 -28.4% 1,950 -245 -12.6% 1,750 -455 -26.0% 3,700 -700 -18.9%
(率) 4.3% 3.7% 2.7% 3.2% -1.1% - 4.0% -0.3% - 3.7% -1.0% - 3.9% -0.7% -
1 株 当 り 当期 利 益 90.67円 36.89円 - 64.89円 -25.78 -28.4% ※上記の差異および増減率は左表の実績値または予想値との比較です。
受 注 残 高 22,158 21,476 - 24,358 +2,200 +9.9%
通期
通 期
H25.3修正
期初発表値(5月8日発表)と修正値との差異
上期 下期
●We revised earnings forecast downward on Nov. 7th.
12. Earnings Forecast for Full-Year FY2012 (Consolidated)
FY2011
Full-Year Results
New Contracts
Works Completed
Gross Profit
Percentage (%)
SG&A
Percentage (%)
Operating Income
Percentage (%)
Ordinary Profit
Percentage (%)
Net Income
Percentage (%)
EPS
Outstanding Contracts
(Unit: Millions of Yen)
Full-Year FY2012 Forecast
1st Half Results
2nd Half Forecast
Full-Year Forecast
YOY Percent Change (%)
Full-Year
(Unit: Millions of Yen)
(Reference)
Forecast Announced at the Beginning of FY (May 8, 2012)
1st Half Full-Year2nd HalfForecast
Announced at the Beginning of FY Difference
Percent Change
(%)
Forecast Announced at the Beginning of FY
DifferencePercent Change
(%)
Forecast Announced at the Beginning of FY
DifferencePercent Change
(%)
※ Above difference and percent changes are compared to the actual 1H FY2012 results or the original forecast.90.67Yen 36.89Yen 64.89Yen
15
13. New Contracts and Works Completed by Segment (Consolidated)
(単位:百万円)
平成24年3月期
通期 上期実績 下期予想 通期予想 通期 差異
日常保全工事 26,544 11,013 11,987 23,000 -3,544 23,000 +0
定期修理工事 35,477 21,999 17,801 39,800 +4,323 37,000 +2,800
改造・改修工事 23,327 10,206 9,794 20,000 -3,327 22,000 -2,000
新規設備工事 10,556 2,439 10,761 13,200 +2,644 18,000 -4,800
エンジニアリング業 95,906 45,659 50,341 96,000 +94 100,000 -4,000
前年比期初発表値(5/8)
受注高
平成25年3月期 修正
(単位:百万円)
平成24年3月期
通期 上期実績 下期予想 通期予想 通期 差異
日常保全工事 26,246 10,304 12,696 23,000 -3,246 23,000 +0
定期修理工事 34,404 21,591 18,209 39,800 +5,396 37,000 +2,800
改造・改修工事 23,095 7,854 10,146 18,000 -5,095 20,000 -2,000
新規設備工事 13,905 6,596 6,404 13,000 -905 15,800 -2,800
エンジニアリング業 97,652 46,346 47,455 93,800 -3,852 95,800 -2,000
その他事業 198 114 86 200 +2 200 0
97,850 46,460 47,540 94,000 -3,850 96,000 -2,000合 計
前年比期初発表値(5/8)平成25年3月期 修正
完成工事高
Daily Maintenance
Regular Repair Works
Remodeling and Refurbishment Works
Construction of New Facilities
Engineering
New Contracts
Works Completed
Daily Maintenance
Regular Repair Works
Remodeling and Refurbishment Works
Construction of New Facilities
Engineering
Other
Total
Full-Year
FY2011 Results Full-Year FY2012 Forecast
1st Half 2nd Half Full-YearDifference
Full-Year Difference
Forecast (Announced on May. 8,2012)
Full-Year
FY2011 Results Full-Year FY2012 Forecast
1st Half 2nd Half Full-YearDifference
Full-Year Difference
Forecast (Announced on May. 8,2012)
(Unit: Millions of Yen)
(Unit: Millions of Yen)
16
221 209 203265 230
427360 332
355 398
289
210166
233 200
168
73115
106 132
0
200
400
600
800
1,000
1,200
21.3月期 22.3月期 23.3月期 24.3月期 25.3月期(予)
新規設備
改造・改修
定期修理
日常保全
(億円)
1,105
851816
959 960
221 210 201 262 230
408324 351
344 398
262
227 175
231 180
216
11364
139130
0
200
400
600
800
1,000
1,200
21.3月期 22.3月期 23.3月期 24.3月期 25.3月期(予)
新規設備
改造・改修
定期修理
日常保全
(億円)
1,109
875
978
793
940
10,350
8,113
5,965
7,589
5,500
5.9%
7.8%7.5%
9.3%9.3%
0
2,000
4,000
6,000
8,000
10,000
12,000
21.3月期 22.3月期 23.3月期 24.3月期 25.3月期(予)
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%経常利益
経常利益率
(百万円)
4,566
3,000
4,191
3,246
5,380
3.2%
4.3%
4.1%
5.2%
4.9%
0
1,000
2,000
3,000
4,000
5,000
6,000
21.3月期 22.3月期 23.3月期 24.3月期 25.3月期(予)
0.0%
1.0%
2.0%
3.0%
4.0%
5.0%
6.0%
7.0%当期純利益
当期純利益率
(百万円)
【受注高】 【完成工事高】
【経常利益】 【当期純利益】
14. Financial Highlights (Consolidated)
【New Contracts】 【Works Completed】
【Ordinary Profit】【Net Income】
(Unit: millions of Yen)
(Unit: 100 millions of Yen) (Unit: 100 millions of Yen)
(Unit: millions of Yen)
FY2012(est.)FY2011FY2010FY2009FY2008FY2012(est.)FY2011FY2010FY2009FY2008
FY2011FY2010FY2009FY2008 FY2012(est.) FY2011FY2010FY2009FY2008 FY2012(est.)
New Facilities
Remodeling
Daily Maintenance
Regular Repair
New Facilities
Remodeling
Daily Maintenance
Regular Repair
Net Profit
Net Profit MarginOrdinary Profit
Margin
Ordinary Profit
17
15. About Dividend
Basic Understanding Regarding DividendOur group’s business provide maintenance of petroleum, petrochemical and other plants and belong to the sector that is easily affected by changes in private sector capital expenditure. Therefore, we believe that by strengthening business structure to adapt to the
changes in the business environment and future business expansion, and building stable business base, our corporate value will increase, which will lead to ensuring future profits for the shareholders, clients, business partners,employees, and other related parties.
Dividend PolicyThe target dividend payout ratio (consolidated) is above 30%, with consideration for constant and stable dividend payout. We consider profit sharing with our shareholders as high-priority issue in the management, and should implement dividend policy that correspond to earnings.
Dividend Planned for FY2012●The fiscal year-end dividend is expected to remain unchanged at 30 yen.
18
This material includes projections based on future forecast and plans that was available on Nov 13, 2012.
There is a possibility that these projections may be different from actual results, affected by risks such as fluctuations in economic conditions and other uncertain factors.
【Contact】SHINKO PLANTECH CO.,LTD.27-5 Shin Isogo-cho. Isogo-Ku, Yokohama, 235-0017 JapanTakanori KobayashiCorporate Planning Group Corporate Planning Department
Phone. +81-45-758-1953 Facsimile. +81-45-758-1999E-Mail:[email protected]:http://www.s-plantech.co.jp