PT PURADELTA LESTARI TBK - deltamas.id

33
STRICTLY CONFIDENTIAL PT PURADELTA LESTARI TBK MANAGEMENT PRESENTATION SEPTEMBER 2021 UNAUDITED RESULTS OCTOBER 2021

Transcript of PT PURADELTA LESTARI TBK - deltamas.id

Page 1: PT PURADELTA LESTARI TBK - deltamas.id

STRICTLY CONFIDENTIAL

PT PURADELTA LESTARI TBK

MANAGEMENT PRESENTATION

SEPTEMBER 2021 UNAUDITED RESULTS

OCTOBER 2021

Page 2: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 1 STRICTLY CONFIDENTIAL

THIS PRESENTATION IS FOR INFORMATION PURPOSES ONLY. IT IS NOT, IS NOT INTENDED TO BE, AND SHALL NOT BE CONSTRUED AS, AN OFFER, INDUCEMENT,

INVITATION, SOLICITATION, COMMITMENT OR ADVERTISEMENT WITH RESPECT TO THE PURCHASE, SUBSCRIPTION OR SALE OF ANY SECURITY AND NO PART OF IT SHALL

FORM THE BASIS OF, OR BE RELIED UPON IN CONNECTION WITH, ANY CONTRACT OR COMMITMENT WHATSOEVER.

The information that follows is a presentation of general background information about PT Puradelta Lestari Tbk. (the “Company”) prepared by the Company as 30 Sep 2021.

This presentation has been prepared for information purposes only. None of the information appearing in this presentation may be distributed to the press or other media or reproduced or

redistributed in the whole or in part in any form at any time. Any recipient of this presentation and its directors, officers, employees, agents and affiliates must hold this presentation and any

information provided in connection with this presentation in strict confidence and may not communicate, reproduce, distribute or disclose to any other person, or refer to them publicly, in whole

or in part. This presentation is not for publication, circulation or use in the United States and may not be transmitted or taken into the United States.

This presentation does not constitute an offer to sell or the solicitation of an offer to buy any securities of the Company in the United States or any other jurisdiction in which such offer,

solicitation or sale would be unlawful under the securities laws of any such jurisdiction, and neither this presentation nor anything contained herein shall form the basis of or be relied on in

connection with any contract or commitment whatsoever.

This presentation may contain forward-looking statements and other information that involve risks, uncertainties and assumptions. Forward-looking statements are statements that concern

plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements that are other than statements of historical fact, including, but not limited

to, those that are identified by the use of words such as “anticipates”, “believes”, “estimates”, “expects”, “intends”, “plans”, “predicts”, “projects” and similar expressions. Such forward-looking

statements include, without limitation, statements relating to the competitive environment in which the Company operates, general economic and business conditions, political, economic and

social developments in the Asia-Pacific region (in particular, changes in economic growth rates in Indonesia and other Asian economies), the Company's landbank, costs and liabilities,

customer diversification endeavors, the industry of the Company and other factors beyond the Company's control. Actual outcomes may vary materially from those indicated in the applicable

forward-looking statements. Any forward-looking statement or information contained in this presentation speaks only as of the date the statement was made. None of the Company, its

directors, commissioners, officers, employees, agents, advisers, affiliates or any other person assumes responsibility for the accuracy, reliability and completeness of the forward-looking

statements contained in this presentation, and none of the Company, its directors, commissioners, officers, employees, agents, advisers, affiliates or any other person assumes any obligation

to update any information contained in this presentation or to publicly release any revisions to any forward-looking statements to reflect actual results or events or circumstances that occur or

that it becomes aware of after the date of this presentation. You should not place undue reliance on any forward-looking statements.

Accordingly, no representation or warranty, either expressed or implied, is provided by the Company, its directors, commissioners, officers, employees, agents, advisers, affiliates or any other

person in relation to the accuracy, completeness or reliability of the information contained in this presentation, nor is it intended to be a complete statement or summary of the resources,

markets or developments referred to in this presentation. It should not be regarded by recipients as a substitute for the exercise of their own judgment.

By accepting delivery of this presentation, the recipient agrees to accept and be bound by the statements, restrictions and limitations set forth herein and is deemed to have represented and

agreed that the recipient and any account the recipient represents is (i) located outside the United States within the meaning of Regulation S under the U.S. Securities Act of 1933, as

amended (the “Securities Act”) or (ii) the recipient is a dealer or other professional fiduciary holding a discretionary account or similar account (other than an estate or trust) for the benefit and

account of a person who is not, and each person on whose behalf the recipient is viewing this presentation is not, a US person as defined in Regulation S under the Securities Act.

DISCLAIMER

Page 3: PT PURADELTA LESTARI TBK - deltamas.id

1

A

AGENDA

PAGE 2 STRICTLY CONFIDENTIAL

01 COMPANY OVERVIEW 3

02 KEY FINANCIAL INFORMATION 26

Page 4: PT PURADELTA LESTARI TBK - deltamas.id

MACQUARIE CAPITAL// PAGE 3 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW

01

Page 5: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 4 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW PT PURADELTA LESTARI TBK

Leading Integrated Township Developers at East of Jakarta

J O I N T V E N T U R E :

PT Puradelta Lestari Tbk (DMAS)

Project Title : Kota Deltamas

Project Description : Industrial-based Modern Integrated Township

Location : Jalan Tol Jakarta-Cikampek KM 37, Cikarang Pusat, Bekasi

Total Area : ± 3,185 hectares

Established in : 1993

Year of IPO : 2015

Page 6: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 5 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW KEY COMPANY MILESTONES

1993 1996 2001 2002

Commenced work on Greenland International Industrial Center (“GIIC”)

2008 2012 2004

Bekasi Regency Government Center officially relocated to Kota Deltamas

2015

Consolidation of PT Pembangunan Deltamas (“PDM”) to the Company

Listed in IDX

Commenced development of light industry area

Launched first residential development

Incorporated as a local investment company in Indonesia

Changed company status to foreign capital investment company

Sojitz Corporation (previously Nissho Iwai Corporation) became 25% shareholder of the Company

2017

GIIC obtained KLIK facility (Direct Construction After Investment)

2018

Obtained Certtification of

ISO 9001:2015 ISO 14001:2015 OHSAS18001:2007

Direct access from Jakarta-Cikampek toll road to Kota Deltamas

Page 7: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 6 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW SHAREHOLDING STRUCTURE

Joint Venture Company of Sinarmas Land and Sojitz Corporation

PT Sumber

Arusmulia

57.28%

Sojitz

Corporation

25.00%

PT Pembangunan

Deltamas*

PT Puradelta Lestari

Tbk

99.90%

Public

17.72%

Ownership Structure of the Company Combination of Unique Strength of

Sinarmas land and Sojitz Corporation

Proven Expertise

and Long Track

Record of Property

Development and

Management

• Leading and

most experienced

property

developer in

Indonesia

• Listed in SGX

Strong

International

Marketing Platform

andStrategic

Partnership

• General trading

conglomerate

with a worldwide

network in c. 50

countries and

regions

• Listed in TSE

PT Panahome

Deltamas Indonesia**

49.00%

* Subsidiary of the Company

** Joint Venture Project

Page 8: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 7 STRICTLY CONFIDENTIAL

Demand for

industrial

Key industrial customers

Supporting supplier –

Tier 1

Supporting supplier –

Tier 2

Supporting supplier –

Tier 3

Supporting supplier –

Tier ...

Demand for

residential

Demand for

commercial

Commercial /

retail

developments

creating a

desirable living

environment

Population

growth

driving

demand for

commercial

Demand for housing flowing from employees

and visitors from industrial area

Residential developments creating a conducive living

environment that attracts industrial customer workforce

Growth in workforce generating retail traffic

Commercial developments enhances workplace attractiveness

Demand for manpower Social infrastructure

Govt centres, educational

institutions, medical,

shopping centers, etc.

Our Business Model in Brief

COMPANY OVERVIEW BUSINESS MODEL

Page 9: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 8 STRICTLY CONFIDENTIAL

Bandung,

West Java

TRANS JAVA TOLL ROAD DEVELOPMENT

Jakarta-Cikampek Toll Road

(A-C) is the busiest toll road

in Indonesia

A

E

F

B C

A

B

C

D

E

F

Jakarta, Indonesia’s

capital

Bekasi Regency,

West Java

Cikampek,

West Java

D

Semarang,

Central Java

Surabaya,

East Java

KOTA DELTAMAS INTEGRATED TOWNSHIP

COMPANY OVERVIEW LOCATION

JAKARTA-CIKAMPEK TOLL ROAD (A-C)

• Jakarta-Cikampek Toll Road connects Jakarta to Central Java and West Java and is an

important part of Trans Java Toll Road Plan.

• The toll road also connects to international airport and seaport in Greater Jakarta.

• It is the busiest toll road with highest traffic volume in Indonesia.

• Dubbed as the most advanced industrial area in Indonesia, with more than 10 industrial

estate alongside the Jakarta-Cikampek Toll Road.

Page 10: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 9 STRICTLY CONFIDENTIAL

AUTO INDUSTRY CONCENTRATION

COMPANY OVERVIEW LOCATION

Soekarno Hatta

Int’l Airport

Tanjung Priok

Seaport

Patimban Deep

Seaport

Bekasi

Regency

Karawang

• Automotive manufacturing and assembling plants in

Indonesia are concentrated in East Jakarta-

Cikampek Corridor.

• Strategically located at the epicenter of the

industrial zone along Jakarta-Cikampek Toll Road.

Cikarang

Page 11: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 10 STRICTLY CONFIDENTIAL

INFRASTRUCTURE DEVELOPMENT TO SUPPORT INDUSTRY

COMPANY OVERVIEW LOCATION

Soekarno Hatta

Int’l Airport

Tanjung Priok

Seaport

Patimban Deep Seaport (F2021)

Bekasi

Regency

Karawang

Cikarang

Cibitung

Cilincing- Cibitung Toll Road (F2021)

Cibitung-Cimanggis Toll Road

Kertajati Airport

*this picture is just an illustration

Page 12: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 11 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW ENTRANCE TO KOTA DELTAMAS

DIRECT ACCESS TO INTERCHANGE OF KM37 JAKARTA – CIKAMPEK TOLL ROAD

Page 13: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 12 STRICTLY CONFIDENTIAL

Solid Master Plan with Large Land Bank

Master Plan of Kota Deltamas

COMPANY OVERVIEW DEVELOPMENT AREA AND LAND BANK

Bekasi

Regency

Gov’t

Centre

Bekasi City

Jakarta

Tangerang

Access to other

industrial estates Karawang

Cikampek

Bandung

Central Java

Land Bank 30 Sep 2021

Industrial 620 ha

Commercial 402 ha

Residential 164 ha

TOTAL 1,186 ha

Industrial Residential Commercial

Page 14: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 13 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW ENTRANCE TO KOTA DELTAMAS

GREENLAND INTERNATIONAL INDUSTRIAL CENTER (GIIC) KOTA DELTAMAS

Page 15: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 14 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW INDUSTRIAL ESTATE

Greenland International Industrial Center (“GIIC”)

One of the Largest Industrial Estate along the Jakarta-Cikampek Toll Road

Big Tenants Area Year Status

KITIC ~200 Ha 2009 – 2011 Operating

Suzuki ~130 Ha 2011 Operating

Hyundai Motor ~77 Ha

2019 Under

Construction

SAIC GM Wuling ~ 60 Ha 2015 Operating

Mitsubishi Motors ~ 51 Ha 2014 – 2015 Operating

Astra Honda Motor ~ 38 Ha 2016 Operating

Kalbe ~ 37 Ha 2017 – 2018 Under

Construction

Maxxis ~ 35 Ha 2014 Operating

Kohler ~ 20 Ha 2017 Under

Construction

• ~ 150 industrial

tenants, mostly

Japanese industries

• Implementing

integrated

management system

(ISO9001, ISO14001,

ISO45001)

• KLIK facility (direct

construction after

investment facility)

Page 16: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 15 STRICTLY CONFIDENTIAL

Auto and Auto Related Logistics Food & Beverage / Related Others

Attracting a Diverse Mix of Customers across the Various Sectors

COMPANY OVERVIEW INDUSTRIAL ESTATE

Page 17: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 16 STRICTLY CONFIDENTIAL

Key Competitive Advantages of GIIC Kota Deltamas

COMPANY OVERVIEW INDUSTRIAL ESTATE

Integrated Management System

(ISO 9001, ISO 14001, ISO 45001),

KLIK facility, Obvitnas

Strategic Location & Direct

Access to Toll Road

Wide Land Bank with

Flexibility in Size and

Shape

Compehensive Facilities and Infrastructures

Premium Electricity

Supply from PLN

Clean Water

Treatment Plant (Looping System Pipe)

Waste Water

Treatment Plant

Gas Supply from PGN Telco & Fiber Optic

from Telkom &

MyRep

World Class Township

Design and Planning

Experienced Management Team

Eco-friendly / Green

Environment

Integrated Business Model

Firefighter Facilities Strong Security

System

Nursery Center

Page 18: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 17 STRICTLY CONFIDENTIAL

Updates on Industrial Estate

COMPANY OVERVIEW INDUSTRIAL ESTATE

Collaboration with PLN to develop a data

center hub in GIIC Kota Deltamas

Development of a new industrial zone inside GIIC

Kota Deltamas, dedicated for data centers or other

industries that require certain specifications

fiber optic

installation

road

construction

electricity

supply (PLN)

Premium / Priority

Power Supply

Deltamas

Premium / Priority

Power Supply

Cibatu

High Voltage Switching

Transformer Station (under construction)

Fiber Optic

Network

Water Treatment

Plant

Waste Water

Treatment Plant

Security and

Command Center (future development)

12” Gas Pipe Route

Eco-friendly electricity supply, such as,

renewable energy certificate, is also offered

to customers

Page 19: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 18 STRICTLY CONFIDENTIAL

Development of Commercial Area and Public Facilities

COMPANY OVERVIEW COMMERCIAL ESTATE

Shophouses

in Kota Deltamas

Deltamas Sport

Centre

Education Center

Hotel & Serviced Apartment

Health Facility

Sport Center

Entertainment and F&B

Integrated with

Local Gov’’t Center

*

* *

Commercial Products in Kota Deltamas:

- Commercial Lots

(for hotel, restaurant, office, showroom,

retail, gas station, supermarket, bookstore,

etc)

- Commercial Buildings

(Shophouses / Business Galleries)

Le Premier Hotel / Serviced Apartment

- Owned and Managed by the Company

- 76 spacious modern simple-designed rooms

Page 20: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 19 STRICTLY CONFIDENTIAL

9

10 10

COMPANY OVERVIEW COMMERCIAL ESTATE

Updates on Commercial Area

Via Alma

Apartment

Cikarang Japanese

School

Le Premier

Serviced Apartment

Jakarta International

University

AEON Mall Future

Development

Institut Teknologi &

Sains Bandung

Starbucks

Diamante Business

Gallery

Mitra Keluarga Hospital

in Construction

Ananda Mitra

Vocational School

1

1

2 3

4

2 3

4 4

5

6

5

6

7 8

7 8

9 Karawang

HSR Station

/ Kotawana

Page 21: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 20 STRICTLY CONFIDENTIAL

Development of Residential Estate

COMPANY OVERVIEW RESIDENTIAL ESTATE

Housing in Clusters Club House Facility

• Main Products : Landed house in residential clusters

• Target Market : Middle income to high income segment

• Selling method : Built to sell - construction of each unit will commence upon down payment

• Total Units Sold : around 3,000 units

Swimming Pool

Facility Fitness Centre

Facility

Residential Cluster Development Collaboration and Other Residential Development

Page 22: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 21 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW COMMERCIAL ESTATE

Updates on Residential Area

Zona Amerika

Zona Eropa

Langkawi

Currently on sale: Naraya Park, Woodchester, Savasa

Housing in Zona Amerika

Page 23: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 22 STRICTLY CONFIDENTIAL

Activities are supported by comprehensive infrastructures and utilities

Direct Access to the Toll Road

Wide Primary Arterial Road

Green Space and Nursery

Clean Water Treatment Plant

Waste Water Treatment Plant

INFRASTRUCTURES ENERGY & RESOURCES

Electricity PLN

• Premium Contract

• Supported by 2 substations

(Cibatu I and Deltamas)

Gas PGN

Telecommunication + fiber

optic Telkom & MyRep

Lend Lease (Australia)

Nippon Koei (Japan)

UG Sekkei Co.Lt (Japan)

Gibb Transport Planning

Reading

Doxiadis Associates

(Greece)

WORLD CLASS ESTATE

PLANNING & DESIGN

Experienced Estate

Management and

Tenant Relations

Professionals

ESTATE MANAGEMENT

AND TENANT

RELATIONS TEAM

Security Officers

Fire Fighter Team

COMPANY OVERVIEW SUPPORTING INFRASTRUCTURE AND UTILITIES

Page 24: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 23 STRICTLY CONFIDENTIAL

• Performing continuous after-sales services through its comprehensive facilities and infrastructures

• Continuously developing one-stop-living township to add the property value of Kota Deltamas

• Certified with ISO 9001 on Quality Management System

• Developing industrial estate that enables economic empowerment • Create an ecosystem that is able to link the education platform to

the job opportunities • Continuously taking efforts to improve surrounding infrastructures,

health, education of its surrounding communities • Providing aids, especially amidst the difficult times due to

pandemic

COMPANY OVERVIEW SUSTAINABLE DEVELOPMENT

The Company’s Sustainable Development

• Maintaining water preservation through WTP and WWTP facilities

• Preserving green environment through nursery center and retention ponds, green area, and pedestrian

• Be selective to the industrial activities with heavy pollutions • Certified with ISO 14001 on the environmental

management system

On Environment On Surrounding Communities

On Employees

• No discrimination practices • Fulfillment to the employees rights • Continuous training and development programs • Certified with ISO45001 on Occupational Health

and Safety

On Products

Page 25: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 24 STRICTLY CONFIDENTIAL

COMPANY OVERVIEW CORPORATE SOCIAL RESPONSIBILITIES

Social Activities

Construction of Elementary

School Cicau 01

Participation in Sentra

Vaksinasi to accelerate

COVID-19 vaccination in

Indonesia

Social aids to surrounding

communities who were

impacted by pandemic

and flood

Donation of Protection

Equipment to Public

Health Center Officers

Environmental Preservation

Development of Nursery

Center

Continuous Green Area

Development and Tree

Plantation

Water Preservation

through Clean Water and

Waste Water Treatment

Plant

Selective to Industrial

Tenants that will be

operating in GIIC Kota

Deltamas

Page 26: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 25 STRICTLY CONFIDENTIAL

AWARDS & RECOGNITIONS

The Best GRC (Governance, Risk, and

Compliance) for Corporate Governance

2021 in the category of Industrial

Property

Top Performing Listed Companies 2021

from Beritasatu Media Holdings and

Majalah Investor asTop Performing Listed

Companies 2021 in the category of

Publicly Listed Company with 5-25 trillion

Market Capitalization

The Best Publicly

Listed Company in the

Property and Real

Estate Sector in the

Bisnis Indonesia

Awards 2021

Recognitions from the Stakeholders

Page 27: PT PURADELTA LESTARI TBK - deltamas.id

MACQUARIE CAPITAL// PAGE 26 STRICTLY CONFIDENTIAL

KEY FINANCIAL

INFORMATION

02

Page 28: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 27 STRICTLY CONFIDENTIAL

1,408

884

2,970

2,387

2,000

1,249

2017 Actual 2018 Actual 2019 Actual 2020 Actual 2020 Target YTD 30 Sep 2021 Actual

Marketing Sales Achievement

Achievement in YTD 30 Sep 2021 – Rp1.25 trillion

62.4% of 2021 Sales Target

OPERATIONAL UPDATES MARKETING SALES

Marketing Sales Figures (in Rp Bn)

Page 29: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 28 STRICTLY CONFIDENTIAL

82.1%

5.5% 9.9% 1.0% 1.5%

Industrial Residential Commercial Rental Hotel

87.5%

8.4% 3.0% 0.4% 0.6%

302

635

46.2% 48.5%

00%

20%

40%

60%

80%

-

500.0

1000.0

1500.0

30 Sep 2020 30 Sep 2021

Net Profit (in Rp Bn)

427

740

65.2% 56.6%

00%

20%

40%

60%

80%

-

500.0

1000.0

1500.0

30 Sep 2020 30 Sep 2021

Gross Profit (in Rp Bn)

655

1,307

30 Sep 2020 30 Sep 2021

Revenues (in Rp Bn)

KEY FINANCIAL INFORMATION

Gross Profit Margin Net Profit Margin

Revenues by Segment

30 Sep 2020

Revenues by Segment

30 Sep 2021

Page 30: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 29 STRICTLY CONFIDENTIAL

6.6 5.8

39.8% 31.5%

00%

20%

40%

60%

-

5

10

15

20

30 Sep 2020 30 Sep 2021Rental in Rp Bn Gross Profit Margin

9.8 8.2

93.7% 93.6%

00%

20%

40%

60%

80%

100%

-

5

10

15

20

30 Sep 2020 30 Sep 2021

Hotel in Rp Bn Gross Profit Margin

65 40

79.9%

62.1%

00%

20%

40%

60%

80%

100%

-

50

100

150

200

250

300

30 Sep 2020 30 Sep 2021

SALES in Rp Bn Gross Profit Margin

36

110

64.7% 54.8%

00%

20%

40%

60%

80%

100%

-

50

100

150

200

250

300

30 Sep 2020 30 Sep 2021

SALES in Rp Bn Gross Profit Margin

538

1,143

63.2% 56.4%

00%

20%

40%

60%

80%

100%

-

500

1,000

1,500

2,000

2,500

30 Sep 2020 30 Sep 2021

SALES in Rp Bn Gross Profit Margin

KEY FINANCIAL INFORMATION

Industrial Residential Commercial

Revenues by Segment

Hotel Rental

Page 31: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 30 STRICTLY CONFIDENTIAL

1,219

785 745 667

1,375 1,258

-

200

400

600

800

1,000

1,200

1,400

1,600

2016 2017 2018 2019 2020 30-Sep-21

Cash and Cash Equivalent (in Rp Bn)

723 627

1,012

2,024

1,518

95% 95%

204%

152%

113%

0%

50%

100%

150%

200%

-

1,000

2,000

3,000

4,000

2016 2017 2018 2019 2020

Historical Dividend by Fiscal Year

Dividend(in Rp Bn)

Dividen Payout Ratio

KEY FINANCIAL INFORMATION

Optimum Return for Shareholders

The Company currently does not have any financial loan

Page 32: PT PURADELTA LESTARI TBK - deltamas.id

PAGE 31 STRICTLY CONFIDENTIAL

Income Statement in Rp Bn Sep 2021 Sep 2020

Revenues 1,307 655

Gross Profit 740 427

Selling Expenses 39 22

General and Administration

Expenses 75 104

Final Tax 32 16

Operating Profit 593 285

Profit Before Tax 646 311

Total Profit for the Year 634.75 302.56

Profit for the Year Attributable to:

Owners of the Company 634.64 302.45

Non-controlling Interests 0.11 0.11

Summary - Balance Sheet Summary - Income Statement

KEY FINANCIAL INFORMATION

Balance Sheet in Rp Bn Sep 2021 Dec 2020

ASSETS

Current Assets 3,581 3,742

Non Current Assets 2,922 3,010

Total Assets 6,502 6,752

LIABILITIES

Current Liabilities 601 1,167

Non Current Liabilities 84 57

Total Liabilities 685 1,224

EQUITY

Total Equity 5,818 5,528

Page 33: PT PURADELTA LESTARI TBK - deltamas.id

MACQUARIE CAPITAL// PAGE 32 STRICTLY CONFIDENTIAL

THANK YOU For Further Information:

PT Puradelta Lestari Tbk.

Marketing Office Kota Deltamas

Jl. Tol Jakarta-Cikampek KM 37

Cikarang Pusat – Bekasi 17530, Indonesia

Phone : +62 21 8997 1188

Fax : +62 21 8997 2029

Email : [email protected]

Website : www.deltamas.id