Project of Pepsi Final

download Project of Pepsi Final

of 21

Transcript of Project of Pepsi Final

  • 8/10/2019 Project of Pepsi Final

    1/21

    Project of Pepsi

    Submitted to:-

    Miss SADIA BAWER

    Submitted by:-Zimmal Ilyas

    Somia Anwar

    Akasha umer

    M. Sajawal

    Umer Ijaz

    Saad Mehmood

  • 8/10/2019 Project of Pepsi Final

    2/21

    Table of Contents

    Introduction

    History

    Mission statement

    Vision statement

    Roles and objectives of organization

    Marketing strategies of organization

    Organizational structure

    Products of organization

    Competitors of organization

    SWOT analysis of organization

    PEST analysis of organization

  • 8/10/2019 Project of Pepsi Final

    3/21

    Introduction and History

    Introduction:-

    Pepsi International is a world renowned brand. It is a very well organized multinational

    company, which operates almost all over the world. They produce, one of best carbonated drinksin the world. Pepsi is a symbol of hygiene, quality and service, all over the world. Pepsi is

    producing Cola for more than 100 years and it has dominated the world market for a long time.

    Its head office is in New York.

    The History of Pepsi-Cola

    Refresh your Pepsi-Cola history! Over 100 years running and going strong!

    1893--Caleb Bradham, a young pharmacist from New Bern, North Carolina, begins experimenting with

    many different soft drink concoctions; patrons and friends sample them at his drugstore soda fountain.

    1898--One of Caleb's formulations, known as "Brad's Drink," a combination of carbonated water, sugar,vanilla, rare oils and cola nuts, is renamed "Pepsi-Cola" on August 28, 1898. Pepsi-Cola receives its first

    logo.

    1902--The instant popularity of this new drink leads Bradham to devote all of his energy to developing

    Pepsi-Cola into a full-fledged business. He applies for a trademark with the U.S. Patent Office,

    Washington D.C., and forms the first Pepsi-Cola Company.

  • 8/10/2019 Project of Pepsi Final

    4/21

    The first Pepsi-Cola newspaper advertisements appeared in the New Bern Weekly Journal.

    1903--"Doc" Bradham moves the bottling of Pepsi-Cola from his drugstore into a rented warehouse; he

    sells 7,968 gallons of syrup in the first year of operation.

    Pepsi's theme line is "Exhilarating, Invigorating, and Aids Digestion."

    1904--Bradham purchases a building in New Bern known as the "Bishop Factory" for $5,000 and

    moves all bottling and syrup operations to this location. Pepsi is sold in six-ounce bottles. Sales increase

    to 19,848 gallons.

    1905--Pepsi-Cola's first bottling franchises are established in Charlotte and Durham, North Carolina.

    Pepsi receives its new logo, its first change since 1898.

    1906--Pepsi gets another logo change, the third in eight years. The modified script logo is created with

    the slogan, "The Original Pure Food Drink."

    1907--Pepsi-Cola Company continues to expand; the company's bottling network grows to 40

    franchises. Pepsi-Cola sells more than 100,000 gallons of syrup.

    Pepsi trademark is registered in Mexico. Syrup sales rise to 104,026 gallons.

    1908--Pepsi-Cola becomes one of the first companies to modernize delivery from horse drawn carts to

    motor vehicles. Two hundred fifty bottlers in 24 states are under contract to make and sell Pepsi-Cola.

    1909--Automobile race pioneer Barney Oldfield endorses Pepsi-Cola in newspaper ads as "A bully

    drink...refreshing, invigorating, a fine bracer before a race."

    1910--The first Pepsi-Cola bottlers' convention is held in New Bern, North Carolina.

    1920--Pepsi theme line speaks to the consumer with "Drink Pepsi-Cola, it will satisfy you."

    1923--Pepsi-Cola Company is declared bankrupt and its assets are sold to a North Carolina concern,

    Craven Holding Corporation, for $30,000.

    1928--After five continuous losing years, Megargel reorganizes his company as the National Pepsi-Cola

    Company, becoming the fourth parent company to own the Pepsi trademark.

    1931--U.S. District Court for Eastern District Virginia declares the National Pepsi-Cola Company

    bankrupt, the second bankruptcy in Pepsi-Cola history..

    1933--By the end of the year, Guth's new Pepsi-Cola Company is insolvent. In a series of moves, he

    acquires Megargel's interest in the company, giving himself 91% ownership of Pepsi.

    1934--A landmark year for Pepsi-Cola. The drink is a hit and to attract even more sales, the company

    begins selling its 12-ounce drink for five cents (the same cost as six ounces of competitive colas 1936--

    Pepsi grants 94 new U.S. franchises and year-end profits reach $2,100,000.

  • 8/10/2019 Project of Pepsi Final

    5/21

    1938--Walter S. Mack, Jr., V.P. of Phoenix Securities Corporation is elected President of the Pepsi-Cola

    Company

    1939--The "Pepsi & Pete" comic strip introduces the "Twice as much for a nickel" theme in

    newspapers.

    1940--Pepsi-Cola Company makes advertising history with "Nickel, Nickel," the first advertising jingle

    ever broadcast nationwide on radio.

    1941--The New York Stock Exchange trades Pepsi's stock for the first time.

    1943--Pepsi's theme line becomes "Bigger Drink, Better Taste."

    1948--Corporate headquarters moves from Long Island City, New York, to midtown Manhattan.

    1950--Alfred N. Steele becomes President and CEO of Pepsi-Cola. Mr. Steele's wife, Hollywood movie

    star Joan Crawford, is instrumental in promoting the company's product line.

    Pepsi receives its new logo, which incorporates the "bottle cap" look. The new logo is the fifth in Pepsi

    history.

    1953--"The Light Refreshment" campaign capitalizes on a change in the product's formula that reduces

    caloric content.

    1955--Herbert Barnet is named President of Pepsi-Cola.

    1959--Pepsi debuts at the Moscow Fair. Soviet Premier Khrushchev and U.S. Vice President Nixon

    share a Pepsi.

    1960--Young adults become the target consumers and Pepsi's advertising keeps pace with "Now it's

    Pepsi, for those who think young."

    1962--Pepsi receives its new logo, the sixth in Pepsi history. The 'serrated' bottle cap logo debuts,

    accompanying the brand's groundbreaking "Pepsi Generation" ad campaign.

    1963--After climbing the Pepsi ladder from fountain syrup salesman, Donald M. Kendall is named CEO

    of Pepsi-Cola Company.

    1964--Diet Pepsi, America's first national diet soft drink, debuts.

    1965--Expansion outside the soft drink industry begins. Frito-Lay of Dallas, Texas, and Pepsi-Cola

    merge, forming PepsiCo, Inc.

    1970--Pepsi leads the way into metrics by introducing the industry's first two-liter bottles. Pepsi is also

    the first company to respond to consumer preference with light-weight, recyclable, plastic bottles.

    1974--First Pepsi plant opens in the U.S.S.R.

    1976--Pepsi becomes the single largest soft drink brand sold in American supermarkets.

  • 8/10/2019 Project of Pepsi Final

    6/21

    1977--At 37, marketing genius John Sculley is named President of Pepsi-Cola.

    1978--The Company experiments with new flavors. Twelve-pack cans are introduced.

    1980--Pepsi becomes number one in sales in the take home market.

    1981--PepsiCo and China reach agreement to manufacture soft drinks, with production beginning nextyear.

    1982--Pepsi Free, a caffeine-free cola, is introduced nationwide. Pepsi Challenge activity has penetrated

    75% of the U.S. market.

    1983--Mountain Dew launches the "Dew it to it" theme.

    1984--Pepsi advertising takes a dramatic turn as Pepsi becomes "the choice of a New Generation."

    1985--After responding to years of decline, Coke loses to Pepsi in preference tests by reformulating.

    1986--Chairman Donald M. Kendall retires and is succeeded by D. Wayne Calloway.

    1987--Pepsi-Cola President Roger Enrico is named President/CEO of PepsiCo Worldwide Beverages.

    1988--Craig Weatherup is appointed President/CEO of Pepsi-Cola Company.

    1989--Pepsi lunges into the next decade by declaring Pepsi lovers "A Generation Ahead."

    1990--American Music Award and Grammy winner rap artist Young MC writes and performs songs

    exclusively for national radio ads for Pepsi.

    1991--Craig E. Weather up is named CEO of Pepsi-Cola North America, as Canada becomes part of the

    company's North American operations.

    1992--Pepsi-Cola launches the "Gotta Have It" theme which supplants the longstanding "Choice of a

    New Generation."

    1993--Brand Pepsi introduces its slogan, "Be Young. Have Fun. Drink Pepsi."

    1994--New advertising introducing Diet Pepsi's freshness dating initiative features Pepsi CEO Craig

    1995--In a new campaign, the company declares "Nothing else is a Pepsi" and takes top honors in the

    year's national advertising championship.

    1996--In February of this year, Pepsi makes history once again, by launching one of the most ambitiousentertainment sites on the World Wide Web.

    1997--In the early part of the year, Pepsi pushes into a new era with the unveiling of the Generation

    Next.

    1998--Pepsi celebrates its 100th anniversary.

  • 8/10/2019 Project of Pepsi Final

    7/21

    FOUNDERS OF THE COMPANY

    The company was initially owned by late Nawab Saddiq Hussain Qureshi & family till 1989.

    The Pepsi International franchise declared the management incompetent, thus, the company was

    handed over to a new set of personnel. The factory set up was reorganized & reestablished with

    expansion in various sectors. The Pepsi International did this by offering it to Mr. JahangirTareen, who formed up his new team. Mr. Jahangir Tareen is Nephew of General (late) Akhtar

    AbdurRehman.

    Pepsi was found in 1892.

    In 1959 Pepsi Cola was introduced in Pakistan but due to lack of awareness it was unsuccessful

    therefore the headquarters decided to windup their business in Pakistan

    1963 It came again with much revised Strategy, facing a lot of difficulties in promoting their

    product and competing against COCA COLA which was a well-established brand here in

    Pakistan and for that reason Pepsi once again went back

    1979 Pepsi had secretly promoted its diversified products and carter to all demographic groups of

    Pakistan there for within 5 years they emerged as a market leader, having 72% of market share

    while COCO COLA had only 28% share. But now its market share has decreased to 8%.

    MISSION STATEMENT

    "To be the world's premier consumer Products Company focused on convenient foods and

    beverages. We seek to produce healthy financial rewards to investors as we provide opportunities

    for growth and enrichment to our employees, our business partners and the communities in

    which we operate. And in everything we do, we strive for honesty, fairness and integrity."

    VISION STATEMENT

    "To be the world's best beverage company". Being the best means providing outstanding quality,

    service, cleanliness and value, so that their every customer is contented and happy with their

    products."

  • 8/10/2019 Project of Pepsi Final

    8/21

    "To increase the value of their shareholder's investment through sales growth, cost control and

    wise investment of resources."

    Roles and objectives of organization

    The roles and responsibilities the organizational managers and leaders play

    are at below:-

    Management of any organization has the responsibility of setting out the goals and objectives. It

    also sets the expectations of how employees are supposed to behave in various situations. As

    such, it outlines the overall organization culture. For culture to be effectively maintained in an

    organization, managers and leaders must act as followers and also leaders. Commitment and

    enthusiasm towards a person or an organization distinguishes effective and ineffective followers

    as well as leaders. A healthy organizational culture is based on mutual understanding andcooperation between the employees and the management. For a healthy organizational culture to

    be maintained, leaders and managers learn role decision making and law of cash plays in an

    organization. At PepsiCo, the managers and leaders have identified the relationship that exists

    between themselves and the employees. In this company, the leaders and managers usually use

    information elements in supporting the employees' decision making for improvement of the

    working condition. Employee's involvement in decision making especially in regard to their

    working conditions and environment is a key to ensuring that a healthy culture is developed in an

    organization. This approach is highly utilized at PepsiCo by leaders and managers. At PepsiCo,

    managers and leaders involve all levels of management as well as the employees on the decision

    making process and they always encourage open and participatory decision making process.

    Ensuring that resources are only applied to activities expected to bring great returns and enhance

    the products value to the customers is also another role played by leaders and managers at

    PepsiCo. Leaders and managers at PepsiCo participate in the allocation of products and

    throughout the production process to the final stage of determining the price of a commodity. A

    healthy organization culture is created and maintained through active participation of top

    management. For leaders and managers to be able to achieve successful organizations, they must

    follow the set objectives by leading the employees, initiating necessary changes, creating a

    shared vision and need monitor progress and mobilize commitment among employee. Managers

    encourage the, employees to pursue the set goals while leaders have the role of giving thespecific direction for achievement of these goals. Managers and leaders at PepsiCo blend this

    roles well a strategy that have ensure continued profitability of this company. To ensure creation

    and maintenance of a healthy organizational culture in maintained at PepsiCo, leaders and

    managers jointly perform the management function which includes planning, budgeting,

    evaluating and facilitating of organizational resources. At PepsiCo the management is charged

    with the role of formulating plans regarding available assets and resources required for product

  • 8/10/2019 Project of Pepsi Final

    9/21

    development through to marketing of finished products. Managers come up with the plans for

    fulfilling productivity goals and also give the production methods. While formulating these

    plans, employees are consulted and their views incorporated in the overall plans of the company.

    Marketing Strategies of Pepsi

    The keys to reaching its goals are to concentrate its resources on growing its current businesses

    and acquiring related companies to broaden its product line. An ongoing battle for market share

    has existed for over 75 years. Company has tried a number of strategies to gain a sustainable

    competitive advantage.

    These strategies included:

    Introducing new soft drink products

    Diversification

    Aggressive advertising campaigns

    Pepsi must identify and implement the strategy best suited to gain the competitive advantage in

    the soft drink industry on a world-wide basis.

  • 8/10/2019 Project of Pepsi Final

    10/21

    ORGANIZATIONAL STRUCTURE

    Pepsi follows a traditional corporate organizational structure. It is an enormous international

    company, and follows a top down structure. Pepsi is organized much the way that many other

    large companies are organized. Pepsi Companys organization is divided into four areas covering

    Asia, Africa, Europe and America. These four subdivisions are further narrowed among thecountries in these continents. The inter- organization structure of the company has different

    divisions. The manufacturing plant makes the bottles, the distributors deliver to the suppliers,

    and the suppliers sell it to the retailers and finally to the consumers. These supplychains in

    different countries are controlled by one main headquarter situated in New York, USA.

    PRODUCTS OF ORGANIZATION

    The soft drinks market in Pakistan enjoys dynamic growth in both volume and value terms.

    Carbonated drinks have become part of the culture in Pakistan and multinational companies have

    maintained standards over the years to provide the nation with high-quality drinks. Rural areas of

    Pakistan have driven sales of carbonated drinks to new heights as more than 60 percent of the

    population resides in rural areas and young consumers are more attracted to advertising. Pepsi isthe most popular and leader brand in the Pakistani market and is consumed by children and

    adults alike. Pepsi is a responsible corporate brand of Pakistan and have contributed a lot to the

    economy.

  • 8/10/2019 Project of Pepsi Final

    11/21

    Pepsi has a product line comprised up of carbohydrate drinks, Lays and many other products in

    Pakistan. Pepsi's product line satisfies consumer needs because Pepsi produces different types of

    soft drinks for different consumers.

    The main product of Pepsi Cola Company is Pepsi and its sub brands are Dew, Miranda, 7up,

    Aquafina, Pepsi Max. It also diversified into Lays.

    Providing their consumers with easy-to-use, convenient and innovative containers are one of

    their top priorities. Package introductions they've made over the years include the industry's first

    1 liter bottle; Regular, Disposable; Can. Pepsi Co. was the first company to respond to

    consumer preference with lightweight, recyclable, plastic bottles. These bottles are made of

    polyethylene terephthalate or "PET plastic," which is a form of polyester used to make strong,

    lightweight, shatter-resistant bottles.

    Pepsi ProductsMountain dew is the most recent addition in the product line of soft drinks which is very

    popular especially among the youngsters.

  • 8/10/2019 Project of Pepsi Final

    12/21

    However Pepsi launch its several variants with a minor difference on frequent interval of time.

    There have been many Pepsi variants produced over the years since 1903, including

    Dew

    Slice

    Aquafina

    Miranda

    7UP

    Diet Pepsi

    Crystal Pepsi

    Pepsi Twist

    Pepsi Max

    Pepsi Blue

    Pepsi Pink

    Pepsi Holiday Spice

    Pepsi Jazz

  • 8/10/2019 Project of Pepsi Final

    13/21

    Pepsi Salty Water melon

    Pepsi Next

    Pepsi Raw

    Pepsi One

    Pepsi Ice Cucumber

    Pepsi Mist

    New Product Category

    Pepsi which is mainly a company of soft drinks .After establishing a brand in Pakistan Pepsi

    came into several new product categories. Lays, Kurkuray and Aquafina, fast food restaurants

    are the examples of new product category.

  • 8/10/2019 Project of Pepsi Final

    14/21

    PepsiCo, Inc. Competition

    The PepsiCo challenge (to archrival Coca-Cola) never loses its fizz for the world's #2 carbonated

    soft drink maker. Its soft drink brands include Pepsi, Mountain Dew, and their diet alternatives.

    Cola is not the company's only beverage: Pepsi sells Tropicana orange juice, Gatorade sports

    drink, SoBe tea, and Aquafina water. The company also owns Frito-Lay, the world's #1 snack

    maker with offerings such as Lay's, Ruffles, Doritos, and Cheetos. The Quaker Foods unit makes

    breakfast cereals (Life, Quaker oatmeal), Rice-A-Roni rice, and Near East side dishes. Pepsi

    products are available in 200-plus countries; the US generates 50% of sales. The companyoperates its own bottling plants and distribution facilities.

    Top Competitors for PepsiCo, Inc.

    These are as below:-

    1. The Coca-Cola Company

  • 8/10/2019 Project of Pepsi Final

    15/21

    2. Mondelez International, Inc.

    3. Dr Pepper Snapple

    Coca-Cola Versus Pepsi

    Competitive Analysis

    Brand war is common in traditional media where they compete for attention through

    advertisement. But in the age of social media, the bar has been raised by brands because they areno more in control of their messages. Letscheck out comparison.

  • 8/10/2019 Project of Pepsi Final

    16/21

    Brand, Logo name:

  • 8/10/2019 Project of Pepsi Final

    17/21

    SWOT Analysis of PEPSI

    SWOT Analysis, which is based on thorough review of the business (corporation, product

    category competition, customers and products), identities and evaluates the internal strengths and

    weakness of the companies well as its external threats and opportunities. The marketing mix isdriven by the results of the SWOT analysis.

    STRENGTH:-

    Demand of Pepsi is more than its competitors.

    Company has a very established name and a good reputation.

    Pepsi has large market share than its competitors.

    As the target customers of Pepsi is young generation, so Pepsi has more brand loyal customers.

    Most of the customers are satisfied with the price of the Pepsi.

    Pepsi is an international company and it has a very strong position internationally.

    The environment of factory is very good and attractive.

    Pepsi spends a lot of budget on its advertising.

  • 8/10/2019 Project of Pepsi Final

    18/21

    Pepsi has a very vast distribution channel and it is easily available everywhere.

    Employees are also motivated.

    Pepsi offers many discount schemes for customers time to time.

    Pepsi Cola is sponsoring sports, musical concerts, walks.

    The location of the Pepsi plant is utilized that all major markets of Lahore are within the reach of

    the Pepsi plant within 30-45 minutes.

    WEAKNESSES:-

    Pepsi does not offer any sort of incentive or discount to its retailers.

    Pepsi target only young customers in their promotions.

    Crown of the disposable bottle is not good.

    Demand of disposal bottle is declining.

    Pepsi tin pack is not available in far off rural areas.

    Pepsi is not considering many potential outlets like hotels, college canteens etc.

    OPPORTUNITIES:-

    Company may start entering rural areas also.

    The company may also diversify its business in some other potential business.

    Increased interest of people in musical groups, cultural shows and sports has provided an

    opportunity for Pepsi to increase its sales through them.

    THREATS:-

    The main competitor of the company is the Coca Cola.

    At the international level, Pepsi has a very strong competition with Coke. Coke has started itsadvertisements more effectively to increase their demand and it is a very strong threat for Pepsi.

    Cola drinks are not good for the health so the awareness level of the people is increasing which is

    a big threat to the company.

  • 8/10/2019 Project of Pepsi Final

    19/21

    PEST Analysis of PepsiCo

    Political Factors

    PepsiCo is nonalcoholic beverage and has to follow regulated by FDA with consistency.

    Also, it deals in different markets and every market has its own policies and procedures that are

    either stringent or either relaxed. Especially cross border situations are very different and Pepsi

    has to adapt to these changes accordingly.

    PepsiCos competitors use competitive pricing strategy and Pepsi has to always keep this in

    mind.

    PepsiCo has to also deal with governments focus on stricter water pollution norms and land

    acquisition for new factories in different countries.

    Economic Factors

    Usually whenever there is an economic downturn faced by the economy, companies sales are

    badly affected and they have to restructure their strategies.. Also, with falling profits companies

    sometimes have to undergo downsizing. Economic scenario has a great influence on any

    business. But the economic in 2008 was in Pepsis favor. It resulted in increased sales of its

    beverages as people were jobless and were sitting at home, spending more time with family and

    friends.

  • 8/10/2019 Project of Pepsi Final

    20/21

    Also, fuel prices greatly affect PepsiC0s transport costs as there is a lot of distribution involved.

    Availability of labor is another very important economic factor .In some countries the labor is

    quite expensive and if its cheap then sometimes labor is not well trained.

    Social Factors

    Social factors greatly affects Pepsi, as its a non-alcoholic beverage that deals worldwide it has

    keep in mind stark and strict differences of cultures the worldwide. Mostly, the social

    implications are seen in advertising campaigns like some countries have religious festivals, so

    Pepsi has to keep in line with all these festivals and design advertising campaign accordingly to

    cash upon the opportunity to the fullest.

    Also the solid waste management program affects the operations at PepsiCo. PepsiCo has to be

    extra careful when it comes to waste disposable in order to maintain its image of a sociallyresponsible firm.

    PepsiCo is one of the few companies that operate almost in every country. PepsiCo has an

    implementation of SAP software and wind power manufacturing in India .Also, PepsiCo

    introduced plastic bottles and cans and came up with innovative and newer designs.

    Technological:

    With the technologies coming in, companies have changed their strategies and operations

    accordingly. A recent trend that has been seen and something that almost every company is

    inclining toward is Social Media.

    The social media outburst has led to progressively interactive engagement with the buyers with

    continuous comes about so Pepsi has to be aware of all the developments that take place with

    keeping in mind the increased use of technology by youth for their benefit how can PepsiCo use

    this to maintain and increase its customers loyalty.

    PEST Analysis; by analyzing the political , social, environmental and technical aspects, the

    company or its competitors can discover new possibilities and can identify the advanced warning

    of threats. It shows the possible risks that can be due to change in company environment andallows the company to form accordingly rather than going against it. Furthermore, it gives you

    purpose perspective of the new industry that the company goes into in and allows you discover

    new places according to the requirement of the industry.

    Lastly, it allows the business to avoid projects that have possibilities to fall short, for reasons

    beyond control and finally it allows company to discover new markets.

  • 8/10/2019 Project of Pepsi Final

    21/21

    Balance Sheet for Pepsico, Inc.

    Dec 29, 2012 Dec 31, 2011 Dec 25, 2010

    AssetsCash And Cash Equivalents 6,297,000,000 4,067,000,000 5,943,000,000Short Term Investments 322,000,000 358,000,000 426,000,000

    Net Receivables 7,041,000,000 6,912,000,000 6,323,000,000Inventory 3,581,000,000 3,827,000,000 3,372,000,000Other Current Assets 1,479,000,000 2,277,000,000 1,505,000,000Total Current Assets 18,720,000,000 17,441,000,000 17,569,000,000Long Term Investments 1,633,000,000 1,477,000,000 1,368,000,000Property Plant and Equipment 19,136,000,000 19,698,000,000 19,058,000,000Goodwill 16,971,000,000 16,800,000,000 14,661,000,000Intangible Assets 16,525,000,000 16,445,000,000 13,808,000,000Accumulated Amortization - - -Other Assets 1,653,000,000 1,021,000,000 1,689,000,000Deferred Long Term Asset

    Charges

    - - -

    Total Assets 74,638,000,000 72,882,000,000 68,153,000,000

    Liabilities

    Accounts Payable 12,274,000,000 11,949,000,000 10,994,000,000Short/Current Long Term Debt 4,815,000,000 6,205,000,000 4,898,000,000Other Current Liabilities - - -Total Current Liabilities 17,089,000,000 18,154,000,000 15,892,000,000Long Term Debt 23,544,000,000 20,568,000,000 19,999,000,000Other Liabilities 6,543,000,000 8,266,000,000 6,729,000,000Deferred Long Term LiabilityCharges

    5,063,000,000 4,995,000,000 4,057,000,000

    Minority Interest 105,000,000 311,000,000 312,000,000Negative Goodwill - - -Total Liabilities 52,344,000,000 52,294,000,000 46,989,000,000

    Stockholders' EquityMisc Stocks Options Warrants -123,000,000 -116,000,000 -109,000,000Redeemable Preferred Stock - - -Preferred Stock - - -Common Stock 26,000,000 26,000,000 31,000,000Retained Earnings 43,158,000,000 40,316,000,000 37,090,000,000Treasury Stock - - -16,745,000,000Capital Surplus 4,178,000,000 4,461,000,000 4,527,000,000Other Stockholder Equity -24,945,000,000 -24,099,000,000 -3,630,000,000Total Stockholder Equity 22,417,000,000 20,704,000,000 21,273,000,000Net Tangible Assets -11,079,000,000 -12,541,000,000 -7,196,000,000