Problema de Estados Financieros - PI510

download Problema de Estados Financieros - PI510

of 12

Transcript of Problema de Estados Financieros - PI510

  • 8/16/2019 Problema de Estados Financieros - PI510

    1/12

  • 8/16/2019 Problema de Estados Financieros - PI510

    2/12

     TL/E %**= %**=

    U/TL *2 *2

    LU/E 7?.7% 7?.7%

    LLU/#ñh 5.?* 5.?*

    Ehsths Igkhs (LL!"#a$h)

    Lajh dm ra %.5 %.5

    Lajtmjglgmjth ?.% ?.%Um10rh $.** $.**

     Thtac Ig6h+ $2.7* $2.7*

    Ehsth dm Rrhdueegõj

    LLU/#ñh 927.92 95%.$%

    LU/E $9?2.$5 $?5$.=%

    LU/TL 2.9= 2.?$

    Eh+th dm "rhd0eeg,j dm L!&' (U dm 2)

    $ %

    Latmrga Rrgla (Aemthja) TL/E %**= %**=

    LU/TL 2.9= 2.?$

    LU/E $9?2.$5 $?5$.=%

    LLU/#ñh 927.92 95%.$%

    Ehsths Yarga`cms

     TL/E $=22 $=22

    U/TL $$2 $$2

    LU/E $7=.22 $7=.22

    LLU/#ñh ?%.%? ?%.%?

    Ehsths Igkhs (LL!"#a$h)

    Lajh dm ra $.9 $.9

    Lajtmjglgmjth 9.* 9.*

    Um10rh $.%= $.%=

     Thtac Ig6h+ 7.%= 7.%=

    Ehsth dm Rrhdueegõj

    LLU/#ñh 97$.$ ?$5.9?

    LU/E $=75.9 $7.%

    LU/TL $.2 $.27

    Eapgtac dm Traa6h (U dm 2) $ %

    #ET! E!PE#JT;

    !jv. m Latmrga "rgla (52 d>a+)

     TL/E 52=*.*= 52=*.*=

     TL/ 5*%?.% 5*%?.%

    LTL/#ñh $2%.=% $2%.=%

    LU/TL 2.2 2.%

    LLU/#ñh $.*$ 5.*9

    !jv. m "rhd. ;j "rhem+h+ ($2 d>a+)

  • 8/16/2019 Problema de Estados Financieros - PI510

    3/12

     TL/E %**= %**=

     TL/ %?%2 %?%2

    LTL/#ñh %?.% %?.%

    LU/TL 2.9= 2.?$

    LLU/#ñh $=.9 $7.%*

    !jv. m "rhd. Tmrlgjadh+ (% d>a+)

     TL/E $=22 $=22 TL/ %222 %222

    LTL/#ñh 2 2

    LU/TL $.2 $.27

    LLU/#ñh %.92 *.5$

    E0mjta+ phr ehrar ($ d>a+)

    LU/E %$92 %$79

    LLU/#ñh 5%.* 5%.7*

    #ET! E!PE#JT; (LLU) $*.79 $7.79

    "#U! E!PE#JT;

    E0mjta+ phr pa1ar (%2 d>a+)LU/E $*%.%* $925.7%79

    LLU/#ñh 52.=**= 5%.2?=7%

    E#"!T# ; TP#

    LLU/#ñh $%*.$% $%?.==

     < Eapgtac dm traa6h

    LLU/#ñh $%*.$% 5.?9

    ;+tadh dm ajajega+ : "8rdgda+ "rh:metadh

    ;vac0aeg,j ;ehj,lgea (LLU dm 2)

    $ %

    Gj%rmshs ?==.* =2$.*

    &%rmshs

    Latmrga "rgla 9%.7% =.*5

    Eh+th+ argacm+ $2=.2$ $2=.2$

    Eh+th+ Ig6h+ %2.%% %2.%%

    a+th+ dm "rhd0eeg,j 97$.$ ?$5.9?

    tgcgdad @ruta 7?.% =?.=?

    a+th+ #dlgjg+tratgvh+ ?.== =.2%

    a+th+ dm mjta+ 5.7* *.2$

    tgcgdad dm 'pmraegõj =.*5 ?.=

    mprmegaeg,j $5.92 $5.92

    mjta mta ?$.=5 9%.%

    !lp0m+th a ca rmjta %$. $=.9=

    tgcgdad mta 2.%= *5.=

    Pm+mrva m1ac .25 *.59

    tgcgdad Pmtmjgda 2.2 2.**

    gvgdmjdh+ **.? 5=.?=

    "8rdgda 2.22 2.22

  • 8/16/2019 Problema de Estados Financieros - PI510

    4/12

    Ic06h dm Ea6a "rh:metadh

    ;vac0aeg,j ;ehj,lgea (LLU dm 2)

    2 $

    Gjvmrsgõj

    Eapgtac Ig6h $59.22

     < Eapgtac dm traa6h $%*.$% Thtac !jvmr+g,j $59.22 $%*.$%

    tgcgdad mta 2.%=

    mprmegaeg,j $5.92

    Icukh mth dm Ihjdhs B$59.22 B92.%*

    #phrtm+ B$59.22 B92.%*

    gvgdmjdh+ 2.22 2.22

    Uacdh #j0ac 2.22 2.22

    Ea6a #e0l0cada 2.22 2.22

  • 8/16/2019 Problema de Estados Financieros - PI510

    5/12

    a (LU/añh)

    5 * 9 ? =

    2.% 2.$ 2.$ 2.5 2. 2.%

    $.%5 $.% $.%5 $.%% $.%5 $.%

    5 * 9 ? =

    52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=

    %**= %**= %**= %**= %**= %**=

    $=22 $=22 $=22 $=22 $=22 $=22

    5 * 9 ? =

    $=22 $=22 $=22 $=22 $=22 $=22

    $.%5 $.% $.%5 $.%% $.%5 $.%

    %%$* %%2 %%$* %$79 %%$* %%2

    =2=.$$ =%$.% =2=.$$ =2$.* =2=.$$ =%$.%

    5 * 9 ? =

    52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=

    2.% 2.$ 2.$ 2.5 2. 2.%

    $925.75 $?5.2= $?5.2= $95*.?? $*%.%* $925.75

    =.*5 ?*.$= ?*.$= 79.97 9%.7% =.*5

  • 8/16/2019 Problema de Estados Financieros - PI510

    6/12

    %**= %**= %**= %**= %**= %**=

    *2 *2 *2 *2 *2 *2

    7?.7% 7?.7% 7?.7% 7?.7% 7?.7% 7?.7%

    5.?* 5.?* 5.?* 5.?* 5.?* 5.?*

    %.5 %.5 %.5 %.5 %.5 %.5

    ?.% ?.% ?.% ?.% ?.% ?.%$.** $.** $.** $.** $.** $.**

    $2.7* $2.7* $2.7* $2.7* $2.7* $2.7*

    95%.$% 9%2.=9 9%2.=9 9*5.5? 927.92 95%.$%

    $?5$.=% $?22.7= $?22.7= $?9%.9? $9?2.$5 $?5$.=%

    2.?$ 2.97 2.97 2.?% 2.9= 2.?$

    5 * 9 ? =

    %**= %**= %**= %**= %**= %**=

    2.?$ 2.97 2.97 2.?% 2.9= 2.?$

    $?5$.=% $?22.7= $?22.7= $?9%.9? $9?2.$5 $?5$.=%

    95%.$% 9%2.=9 9%2.=9 9*5.5? 927.92 95%.$%

    $=22 $=22 $=22 $=22 $=22 $=22

    $$2 $$2 $$2 $$2 $$2 $$2

    $7=.22 $7=.22 $7=.22 $7=.22 $7=.22 $7=.22

    ?%.%? ?%.%? ?%.%? ?%.%? ?%.%? ?%.%?

    $.9 $.9 $.9 $.9 $.9 $.9

    9.* 9.* 9.* 9.* 9.* 9.*

    $.%= $.%= $.%= $.%= $.%= $.%=

    7.%= 7.%= 7.%= 7.%= 7.%= 7.%=

    ?$5.9? ?2%.*$ ?2%.*$ ?%*.7% 97$.$ ?$5.9?

    $7.% $7%*.*2 $7%*.*2 $7=9.27 $=75.9 $7.%

    $.27 $.2? $.2? $.$2 $.2 $.27

    5 * 9 ? =

    52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=

    5*%?.% 5*%?.% 5*%?.% 5*%?.% 5*%?.% 5*%?.%

    $2%.=% $2%.=% $2%.=% $2%.=% $2%.=% $2%.=%

    2.% 2.$ 2.$ 2.5 2.2 2.%

    5.*9 %.** %.** *.*7 $.*$ 5.*9

  • 8/16/2019 Problema de Estados Financieros - PI510

    7/12

    %**= %**= %**= %**= %**= %**=

    %?%2 %?%2 %?%2 %?%2 %?%2 %?%2

    %?.% %?.% %?.% %?.% %?.% %?.%

    2.?$ 2.97 2.97 2.?% 2.9= 2.?$

    $7.%* $=.72 $=.72 $7.7 $=.9 $7.%*

    $=22 $=22 $=22 $=22 $=22 $=22%222 %222 %222 %222 %222 %222

    2 2 2 2 2 2

    $.27 $.2? $.2? $.$2 $.2 $.27

    *.5$ 5.*9 5.*9 .$? %.92 *.5$

    %%$* %%2 %%$* %$79 %%$* %%2

    55.%$ 55.? 55.%$ 5%.7* 55.%$ 55.?

    $92.%5 $=.* $=.22 $9%.$7 $.?? $92.??

    $925.7%79 $?5.2=*= $?5.2=*= $95*.??** $*%.%* $925.7%79

    5%.2?=7% 5$.*9$979 5$.*9$979 5%.97*== 52.=**= 5%.2?=7%

    $%=.$ $%?.2= $%9.* $%7.*7 $%*.75 $%=.97

    2.%? B$.2? B2.* %.7 B*.9 5.?9

    5 * 9 ? =

    =2=.$$ =%$.% =2=.$$ =2$.* =2=.$$ =%$.%

    =.*5 ?*.$= ?*.$= 79.97 9%.7% =.*5

    $2=.2$ $2=.2$ $2=.2$ $2=.2$ $2=.2$ $2=.2$

    %2.%% %2.%% %2.%% %2.%% %2.%% %2.%%

    ?$5.9? ?2%.*$ ?2%.*$ ?%*.7% 97$.$ ?$5.9?

    7*.** $$=.=* $2.?2 ?9.9% $$9.79 $2?.=

    =.2= =.%$ =.2= =.2% =.2= =.%$

    *.2* *.$$ *.2* *.2$ *.2* *.$$

    =%.5% $29.% 75.= 9*.7 $2*.=* 7.%?

    $5.92 $5.92 $5.92 $5.92 $5.92 $5.92

    9=.?% 7%.7% ?7.7= 2.77 7$.%* =$.9?

    %2.9% %?.== %5.77 $.52 %?.5? %*.2

    *=.$$ 9.2 .77 5.?2 95.=? ?.$?

    *.=$ 9.2 .92 5.? 9.57 .?%

    2.*= 2.9 2.9 2.59 2.9* 2.?

    *%.=$ ?.=7 *7.=5 5$.?? 9.=* 2.==

    2.22 2.22 2.22 2.22 2.22 2.22

  • 8/16/2019 Problema de Estados Financieros - PI510

    8/12

    % 5 * 9 ?

    5.?9 2.%? B$.2? B2.* %.7 B*.95.?9 2.%? B$.2? B2.* %.7 B*.9

    *5.= *=.$$ 9.2 .77 5.?2 95.=?

    $5.92 $5.92 $5.92 $5.92 $5.92 $5.92

    5.*$ 9$.** ?7.?% ?2.$5 *9.5* =%.25

    2.22 2.22 2.22 2.22 2.22 2.22

  • 8/16/2019 Problema de Estados Financieros - PI510

    9/12

    7 $2

    2.% 2.$

    $.%5 $.%*

    7 $2

    52=*.*= 52=*.*=

    %**= %**=

    $=22 $=22

    7 $2

    $=22 $=22

    $.%5 $.%*

    %%$* %%5%

    =2=.$$ =$*.9=

    7 $2

    52=*.*= 52=*.*=

    2.% 2.$

    $925.75 $?5.2=

    =.*5 ?*.$=

  • 8/16/2019 Problema de Estados Financieros - PI510

    10/12

    %**= %**=

    *2 *2

    7?.7% 7?.7%

    5.?* 5.?*

    %.5 %.5

    ?.% ?.%$.** $.**

    $2.7* $2.7*

    95%.$% 9%2.=9

    $?5$.=% $?22.7=

    2.?$ 2.97

    7 $2

    %**= %**=

    2.?$ 2.97

    $?5$.=% $?22.7=

    95%.$% 9%2.=9

    $=22 $=22

    $$2 $$2

    $7=.22 $7=.22

    ?%.%? ?%.%?

    $.9 $.9

    9.* 9.*

    $.%= $.%=

    7.%= 7.%=

    ?$5.9? ?2%.*$

    $7.% $7%*.*2

    $.27 $.2?

    7 $2

    52=*.*= 52=*.*=

    5*%?.% 5*%?.%

    $2%.=% $2%.=%

    2.% 2.$

    5.*9 %.**

  • 8/16/2019 Problema de Estados Financieros - PI510

    11/12

    %**= %**=

    %?%2 %?%2

    %?.% %?.%

    2.?$ 2.97

    $7.%* $=.72

    $=22 $=22%222 %222

    2 2

    $.27 $.2?

    *.5$ 5.*9

    %%$* %%5%

    55.%$ 55.*=

    $92.%5 $=.%?

    $925.7%79 $?5.2=*=

    5%.2?=7% 5$.*9$979

    $%=.$ $%9.=$

    B2.* B$.5*

    7 $2

    =2=.$$ =$*.9=

    =.*5 ?*.$=

    $2=.2$ $2=.2$

    %2.%% %2.%%

    ?$5.9? ?2%.*$

    7*.** $$%.%?

    =.2= =.$

    *.2* *.2?

    =%.5% $22.2

    $5.92 $5.92

    9=.?% =9.*

    %2.9% %.7*

    *=.$$ 92.%

    *.=$ 9.2

    2.*= 2.9$

    *%.=$ 5.=9

    2.22 2.22

  • 8/16/2019 Problema de Estados Financieros - PI510

    12/12

    = 7 $2

    5.?9 B2.* B$.5*5.?9 B2.* B$.5*

    ?.$? *=.$$ 92.%

    $5.92 $5.92 $5.92

    9?.22 9%.% ?.*9

    2.22 2.22 2.22