Problema de Estados Financieros - PI510
-
Upload
esteban-wong-munoz -
Category
Documents
-
view
216 -
download
0
Transcript of Problema de Estados Financieros - PI510
-
8/16/2019 Problema de Estados Financieros - PI510
1/12
-
8/16/2019 Problema de Estados Financieros - PI510
2/12
TL/E %**= %**=
U/TL *2 *2
LU/E 7?.7% 7?.7%
LLU/#ñh 5.?* 5.?*
Ehsths Igkhs (LL!"#a$h)
Lajh dm ra %.5 %.5
Lajtmjglgmjth ?.% ?.%Um10rh $.** $.**
Thtac Ig6h+ $2.7* $2.7*
Ehsth dm Rrhdueegõj
LLU/#ñh 927.92 95%.$%
LU/E $9?2.$5 $?5$.=%
LU/TL 2.9= 2.?$
Eh+th dm "rhd0eeg,j dm L!&' (U dm 2)
$ %
Latmrga Rrgla (Aemthja) TL/E %**= %**=
LU/TL 2.9= 2.?$
LU/E $9?2.$5 $?5$.=%
LLU/#ñh 927.92 95%.$%
Ehsths Yarga`cms
TL/E $=22 $=22
U/TL $$2 $$2
LU/E $7=.22 $7=.22
LLU/#ñh ?%.%? ?%.%?
Ehsths Igkhs (LL!"#a$h)
Lajh dm ra $.9 $.9
Lajtmjglgmjth 9.* 9.*
Um10rh $.%= $.%=
Thtac Ig6h+ 7.%= 7.%=
Ehsth dm Rrhdueegõj
LLU/#ñh 97$.$ ?$5.9?
LU/E $=75.9 $7.%
LU/TL $.2 $.27
Eapgtac dm Traa6h (U dm 2) $ %
#ET! E!PE#JT;
!jv. m Latmrga "rgla (52 d>a+)
TL/E 52=*.*= 52=*.*=
TL/ 5*%?.% 5*%?.%
LTL/#ñh $2%.=% $2%.=%
LU/TL 2.2 2.%
LLU/#ñh $.*$ 5.*9
!jv. m "rhd. ;j "rhem+h+ ($2 d>a+)
-
8/16/2019 Problema de Estados Financieros - PI510
3/12
TL/E %**= %**=
TL/ %?%2 %?%2
LTL/#ñh %?.% %?.%
LU/TL 2.9= 2.?$
LLU/#ñh $=.9 $7.%*
!jv. m "rhd. Tmrlgjadh+ (% d>a+)
TL/E $=22 $=22 TL/ %222 %222
LTL/#ñh 2 2
LU/TL $.2 $.27
LLU/#ñh %.92 *.5$
E0mjta+ phr ehrar ($ d>a+)
LU/E %$92 %$79
LLU/#ñh 5%.* 5%.7*
#ET! E!PE#JT; (LLU) $*.79 $7.79
"#U! E!PE#JT;
E0mjta+ phr pa1ar (%2 d>a+)LU/E $*%.%* $925.7%79
LLU/#ñh 52.=**= 5%.2?=7%
E#"!T# ; TP#
LLU/#ñh $%*.$% $%?.==
< Eapgtac dm traa6h
LLU/#ñh $%*.$% 5.?9
;+tadh dm ajajega+ : "8rdgda+ "rh:metadh
;vac0aeg,j ;ehj,lgea (LLU dm 2)
$ %
Gj%rmshs ?==.* =2$.*
&%rmshs
Latmrga "rgla 9%.7% =.*5
Eh+th+ argacm+ $2=.2$ $2=.2$
Eh+th+ Ig6h+ %2.%% %2.%%
a+th+ dm "rhd0eeg,j 97$.$ ?$5.9?
tgcgdad @ruta 7?.% =?.=?
a+th+ #dlgjg+tratgvh+ ?.== =.2%
a+th+ dm mjta+ 5.7* *.2$
tgcgdad dm 'pmraegõj =.*5 ?.=
mprmegaeg,j $5.92 $5.92
mjta mta ?$.=5 9%.%
!lp0m+th a ca rmjta %$. $=.9=
tgcgdad mta 2.%= *5.=
Pm+mrva m1ac .25 *.59
tgcgdad Pmtmjgda 2.2 2.**
gvgdmjdh+ **.? 5=.?=
"8rdgda 2.22 2.22
-
8/16/2019 Problema de Estados Financieros - PI510
4/12
Ic06h dm Ea6a "rh:metadh
;vac0aeg,j ;ehj,lgea (LLU dm 2)
2 $
Gjvmrsgõj
Eapgtac Ig6h $59.22
< Eapgtac dm traa6h $%*.$% Thtac !jvmr+g,j $59.22 $%*.$%
tgcgdad mta 2.%=
mprmegaeg,j $5.92
Icukh mth dm Ihjdhs B$59.22 B92.%*
#phrtm+ B$59.22 B92.%*
gvgdmjdh+ 2.22 2.22
Uacdh #j0ac 2.22 2.22
Ea6a #e0l0cada 2.22 2.22
-
8/16/2019 Problema de Estados Financieros - PI510
5/12
a (LU/añh)
5 * 9 ? =
2.% 2.$ 2.$ 2.5 2. 2.%
$.%5 $.% $.%5 $.%% $.%5 $.%
5 * 9 ? =
52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=
%**= %**= %**= %**= %**= %**=
$=22 $=22 $=22 $=22 $=22 $=22
5 * 9 ? =
$=22 $=22 $=22 $=22 $=22 $=22
$.%5 $.% $.%5 $.%% $.%5 $.%
%%$* %%2 %%$* %$79 %%$* %%2
=2=.$$ =%$.% =2=.$$ =2$.* =2=.$$ =%$.%
5 * 9 ? =
52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=
2.% 2.$ 2.$ 2.5 2. 2.%
$925.75 $?5.2= $?5.2= $95*.?? $*%.%* $925.75
=.*5 ?*.$= ?*.$= 79.97 9%.7% =.*5
-
8/16/2019 Problema de Estados Financieros - PI510
6/12
%**= %**= %**= %**= %**= %**=
*2 *2 *2 *2 *2 *2
7?.7% 7?.7% 7?.7% 7?.7% 7?.7% 7?.7%
5.?* 5.?* 5.?* 5.?* 5.?* 5.?*
%.5 %.5 %.5 %.5 %.5 %.5
?.% ?.% ?.% ?.% ?.% ?.%$.** $.** $.** $.** $.** $.**
$2.7* $2.7* $2.7* $2.7* $2.7* $2.7*
95%.$% 9%2.=9 9%2.=9 9*5.5? 927.92 95%.$%
$?5$.=% $?22.7= $?22.7= $?9%.9? $9?2.$5 $?5$.=%
2.?$ 2.97 2.97 2.?% 2.9= 2.?$
5 * 9 ? =
%**= %**= %**= %**= %**= %**=
2.?$ 2.97 2.97 2.?% 2.9= 2.?$
$?5$.=% $?22.7= $?22.7= $?9%.9? $9?2.$5 $?5$.=%
95%.$% 9%2.=9 9%2.=9 9*5.5? 927.92 95%.$%
$=22 $=22 $=22 $=22 $=22 $=22
$$2 $$2 $$2 $$2 $$2 $$2
$7=.22 $7=.22 $7=.22 $7=.22 $7=.22 $7=.22
?%.%? ?%.%? ?%.%? ?%.%? ?%.%? ?%.%?
$.9 $.9 $.9 $.9 $.9 $.9
9.* 9.* 9.* 9.* 9.* 9.*
$.%= $.%= $.%= $.%= $.%= $.%=
7.%= 7.%= 7.%= 7.%= 7.%= 7.%=
?$5.9? ?2%.*$ ?2%.*$ ?%*.7% 97$.$ ?$5.9?
$7.% $7%*.*2 $7%*.*2 $7=9.27 $=75.9 $7.%
$.27 $.2? $.2? $.$2 $.2 $.27
5 * 9 ? =
52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*= 52=*.*=
5*%?.% 5*%?.% 5*%?.% 5*%?.% 5*%?.% 5*%?.%
$2%.=% $2%.=% $2%.=% $2%.=% $2%.=% $2%.=%
2.% 2.$ 2.$ 2.5 2.2 2.%
5.*9 %.** %.** *.*7 $.*$ 5.*9
-
8/16/2019 Problema de Estados Financieros - PI510
7/12
%**= %**= %**= %**= %**= %**=
%?%2 %?%2 %?%2 %?%2 %?%2 %?%2
%?.% %?.% %?.% %?.% %?.% %?.%
2.?$ 2.97 2.97 2.?% 2.9= 2.?$
$7.%* $=.72 $=.72 $7.7 $=.9 $7.%*
$=22 $=22 $=22 $=22 $=22 $=22%222 %222 %222 %222 %222 %222
2 2 2 2 2 2
$.27 $.2? $.2? $.$2 $.2 $.27
*.5$ 5.*9 5.*9 .$? %.92 *.5$
%%$* %%2 %%$* %$79 %%$* %%2
55.%$ 55.? 55.%$ 5%.7* 55.%$ 55.?
$92.%5 $=.* $=.22 $9%.$7 $.?? $92.??
$925.7%79 $?5.2=*= $?5.2=*= $95*.??** $*%.%* $925.7%79
5%.2?=7% 5$.*9$979 5$.*9$979 5%.97*== 52.=**= 5%.2?=7%
$%=.$ $%?.2= $%9.* $%7.*7 $%*.75 $%=.97
2.%? B$.2? B2.* %.7 B*.9 5.?9
5 * 9 ? =
=2=.$$ =%$.% =2=.$$ =2$.* =2=.$$ =%$.%
=.*5 ?*.$= ?*.$= 79.97 9%.7% =.*5
$2=.2$ $2=.2$ $2=.2$ $2=.2$ $2=.2$ $2=.2$
%2.%% %2.%% %2.%% %2.%% %2.%% %2.%%
?$5.9? ?2%.*$ ?2%.*$ ?%*.7% 97$.$ ?$5.9?
7*.** $$=.=* $2.?2 ?9.9% $$9.79 $2?.=
=.2= =.%$ =.2= =.2% =.2= =.%$
*.2* *.$$ *.2* *.2$ *.2* *.$$
=%.5% $29.% 75.= 9*.7 $2*.=* 7.%?
$5.92 $5.92 $5.92 $5.92 $5.92 $5.92
9=.?% 7%.7% ?7.7= 2.77 7$.%* =$.9?
%2.9% %?.== %5.77 $.52 %?.5? %*.2
*=.$$ 9.2 .77 5.?2 95.=? ?.$?
*.=$ 9.2 .92 5.? 9.57 .?%
2.*= 2.9 2.9 2.59 2.9* 2.?
*%.=$ ?.=7 *7.=5 5$.?? 9.=* 2.==
2.22 2.22 2.22 2.22 2.22 2.22
-
8/16/2019 Problema de Estados Financieros - PI510
8/12
% 5 * 9 ?
5.?9 2.%? B$.2? B2.* %.7 B*.95.?9 2.%? B$.2? B2.* %.7 B*.9
*5.= *=.$$ 9.2 .77 5.?2 95.=?
$5.92 $5.92 $5.92 $5.92 $5.92 $5.92
5.*$ 9$.** ?7.?% ?2.$5 *9.5* =%.25
2.22 2.22 2.22 2.22 2.22 2.22
-
8/16/2019 Problema de Estados Financieros - PI510
9/12
7 $2
2.% 2.$
$.%5 $.%*
7 $2
52=*.*= 52=*.*=
%**= %**=
$=22 $=22
7 $2
$=22 $=22
$.%5 $.%*
%%$* %%5%
=2=.$$ =$*.9=
7 $2
52=*.*= 52=*.*=
2.% 2.$
$925.75 $?5.2=
=.*5 ?*.$=
-
8/16/2019 Problema de Estados Financieros - PI510
10/12
%**= %**=
*2 *2
7?.7% 7?.7%
5.?* 5.?*
%.5 %.5
?.% ?.%$.** $.**
$2.7* $2.7*
95%.$% 9%2.=9
$?5$.=% $?22.7=
2.?$ 2.97
7 $2
%**= %**=
2.?$ 2.97
$?5$.=% $?22.7=
95%.$% 9%2.=9
$=22 $=22
$$2 $$2
$7=.22 $7=.22
?%.%? ?%.%?
$.9 $.9
9.* 9.*
$.%= $.%=
7.%= 7.%=
?$5.9? ?2%.*$
$7.% $7%*.*2
$.27 $.2?
7 $2
52=*.*= 52=*.*=
5*%?.% 5*%?.%
$2%.=% $2%.=%
2.% 2.$
5.*9 %.**
-
8/16/2019 Problema de Estados Financieros - PI510
11/12
%**= %**=
%?%2 %?%2
%?.% %?.%
2.?$ 2.97
$7.%* $=.72
$=22 $=22%222 %222
2 2
$.27 $.2?
*.5$ 5.*9
%%$* %%5%
55.%$ 55.*=
$92.%5 $=.%?
$925.7%79 $?5.2=*=
5%.2?=7% 5$.*9$979
$%=.$ $%9.=$
B2.* B$.5*
7 $2
=2=.$$ =$*.9=
=.*5 ?*.$=
$2=.2$ $2=.2$
%2.%% %2.%%
?$5.9? ?2%.*$
7*.** $$%.%?
=.2= =.$
*.2* *.2?
=%.5% $22.2
$5.92 $5.92
9=.?% =9.*
%2.9% %.7*
*=.$$ 92.%
*.=$ 9.2
2.*= 2.9$
*%.=$ 5.=9
2.22 2.22
-
8/16/2019 Problema de Estados Financieros - PI510
12/12
= 7 $2
5.?9 B2.* B$.5*5.?9 B2.* B$.5*
?.$? *=.$$ 92.%
$5.92 $5.92 $5.92
9?.22 9%.% ?.*9
2.22 2.22 2.22