Price Adjustment Calculation
-
Upload
tapan12345 -
Category
Documents
-
view
229 -
download
1
Transcript of Price Adjustment Calculation
-
8/4/2019 Price Adjustment Calculation
1/61
DETAILS OF GROSS CERTIFIED AMOUNTS
1 2 3 4 A 4 B 5 6A
in Rs in Rs in Rs in Rs in Rs in Rs in Rs
IPC No.31 July-2010 0.00 0.00 5,413,522.00 53,949,310.00 35,551,605.00 0.00 0.00
IPC No.32 August-2010 0.00 323,630.00 66,567.00 57,227,472.95 7,717,405.00 0.00 0.00
IPC No.33 September-2010 0.00 0.00 0.00 42,067,284.00 584,541.00 0.00 0.00
IPC No.34 October-2010 0.00 0.00 288,390.00 57,248,425.00 9,731,255.00 0.00 0.00
IPC No.35 November-2010 0.00 0.00 0.00 58,187,797.35 10,092,333.00 1,171,490.50 202,208.00
IPC No.36 December-2010 0.00 0.00 245,100.00 11,086,104.00 16,822,752.00 9,602,528.00 350,370.00
IPC No.37 January-2011 0.00 0.00 600,575.00 909,490.00 20,818,185.00 3,810,439.00 537,290.00
IPC No.38 February-2011 0.00 0.00 4,869,675.00 17,895,076.00 18,722,220.50 11,250,626.50 490,203.00
IPC No.39
March-2011
(01.03.2011 to
17.03.2011)
0.00 0.00 2,895,841.00 6,632,216.00 18,389,586.50 2,271,968.50 417,830.00
IPC No. Period
-
8/4/2019 Price Adjustment Calculation
2/61
Sl.No. IPC No. Period 1 2 3 4 A 4 B 5
1 2 3 4 5 6 7 8 9
1 IPC No.28 April-2010 0.00 0.00 260,365.00 66,294,200.40 45,678,590.00 0.00
2 IPC No.29 May-2010 187,000.00 0.00 132,000.00 54,713,647.00 41,448,428.00 0.00
3 IPC No.30 June-2010 0.00 0.00 120,000.00 53,989,342.00 34,029,700.00 0.00
4 187,000.00 0.00 512,365.00 174,997,189.40 121,156,718.00 0.00
5 8,976.00 0.00 24,593.52 8,399,865.09 5,815,522.46 0.00
6 178,024.00 0.00 487,771.48 166,597,324.31 115,341,195.54 0.00
7 8,901.20 0.00 24,388.57 8,329,866.22 5,767,059.78 0.00
8 169,122.80 0.00 463,382.91 158,267,458.09 109,574,135.76 0.00
9 15,826,745.81
10 142,440,712.28
Construction of Tunnel from Maroshi to Ruparel College, Shafts and
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FROM
Sub-total-A
Less rebate @ 4.8% of sub-total-A
Sub-total-B
Less rebate @ 5% of sub-total-B
Sub-total-C (i.e 'R' value)
R.F = 10% of 'R' value
R.I = 90% of 'R' value
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
-
8/4/2019 Price Adjustment Calculation
3/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3
Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So 01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
4/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
5/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
6/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
7/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
8/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
9/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
10/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
11/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
12/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Period Index
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P
Sr. No. Price adjustment for
-
8/4/2019 Price Adjustment Calculation
13/61
Construction of Tunnel from Maroshi to Ruparel College, Shafts an
Contract No. ARFC-2
Average index Base index
From To Apr-10 Mar-10 Jun-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.04.2010 30.06.2010 167.00 169.00 171.00 169.00 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.04.2010 30.06.2010 232.40 223.20 216.60 224.07 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.04.2010 30.06.2010 343.40 344.60 343.80 343.93 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.04.2010 30.06.2010 257.50 260.40 259.80 259.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.04.2010 30.06.2010 39.88 39.88 39.88 39.88 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.04.2010 30.06.2010 362.50 362.50 362.50 362.50 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.04.2010 30.06.2010 7.83 7.83 7.41 7.69 3.12
8 Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.04.2010 30.06.2010 217.90 219.70 218.10 218.57 196.10
Total
Escalation of local currency for the period from April-2010 to June-2010 for Section No.7 P
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
14/61
Sl.No. IPC No. Period 1 2 3 4 A 4 B 5
1 2 3 4 5 6 7 8 9
1 IPC No.31 July-2010 0.00 0.00 9,688.00 53,949,310.00 35,551,605.00 0.00
2 IPC No.32 August-2010 0.00 323,630.00 66,567.00 57,227,472.95 7,717,405.00 0.00
3 0.00 323,630.00 76,255.00 111,176,782.95 43,269,010.00 0.00
4 0.00 15,534.24 3,660.24 5,336,485.58 2,076,912.48 0.00
5 0.00 308,095.76 72,594.76 105,840,297.37 41,192,097.52 0.00
6 0.00 15,404.79 3,629.74 5,292,014.87 2,059,604.88 0.00
7 0.00 292,690.97 68,965.02 100,548,282.50 39,132,492.64 0.00
8 10,054,828.25
9 90,493,454.25
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Less rebate @ 5% of sub-total-B
Sub-total-C (i.e 'R' value)
R.F = 10% of 'R' value
R.I = 90% of 'R' value
Construction of Tunnel from Maroshi to Ruparel College, Shafts
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FR
Sub-total-A
Less rebate @ 4.8% of sub-total-A
Sub-total-B
-
8/4/2019 Price Adjustment Calculation
15/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 50
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So 01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 20
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 20
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machinery
VT
= 0.88 / 100 X PT
X RI X ( Ti- T
o) / T
o
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 10
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Secti
Sr. No. Price adjustment for
Period IndexVi = 0
-
8/4/2019 Price Adjustment Calculation
16/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 25
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 30
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 20
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 15
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 3
8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 2
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment for
Period IndexVi = 0
-
8/4/2019 Price Adjustment Calculation
17/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 30
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 10
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 15
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 25
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10
8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment for
Period IndexVi = 0
-
8/4/2019 Price Adjustment Calculation
18/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 20
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 30
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 35
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment forPeriod Index
Vi = 0
-
8/4/2019 Price Adjustment Calculation
19/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 30
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 15
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 20
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 5
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 10
8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 15
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment for
Period IndexVi = 0
-
8/4/2019 Price Adjustment Calculation
20/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 10
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 3
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 2
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 10
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment forPeriod Index
Vi = 0
-
8/4/2019 Price Adjustment Calculation
21/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Index Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 35
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 10
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 40
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment forPeriod
Vi = 0
-
8/4/2019 Price Adjustment Calculation
22/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 35
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 5
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 10
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 30
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 10
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 5
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Sectio
Sr. No. Price adjustment forPeriod Index
Vi = 0
-
8/4/2019 Price Adjustment Calculation
23/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Section No
Sr. No. Price adjustment forPeriod Index
Vi = 0
-
8/4/2019 Price Adjustment Calculation
24/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40
Total 100
Sr. No. Price adjustment for
Period IndexVi = 0
Escalation of local currency for the period from July -2010 to Aug-2010 for Section N
-
8/4/2019 Price Adjustment Calculation
25/61
Construction of Tunnel from Maroshi to Ruparel College, Shaf
Contract No. ARFC-2
Average index Base index
From To July -10 Aug-10 (li) (lo) Pi
1 2 3 4 5 6 7 = (5+6)/2 8 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.07.2010 30.08.2010 175.00 175.00 175.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.07.2010 30.08.2010 211.10 204.90 208.00 198.60 0
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.07.2010 30.08.2010 343.30 342.80 343.05 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.07.2010 30.08.2010 263.30 264.20 263.75 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.07.2010 30.08.2010 41.98 41.98 41.98 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.07.2010 30.08.2010 362.50 362.50 362.50 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.07.2010 30.08.2010 7.62 7.83 7.73 3.12 0
8Mechanical plant and machineryVT = 0.88 / 100 X PT X RI X ( Ti - To) / To
01.07.2010 30.08.2010 222.00 222.40 222.20 196.10 40
Total 100
Escalation of local currency for the period from July -2010 to Aug-2010 for Section N
Sr. No. Price adjustment for
Period IndexVi = 0
-
8/4/2019 Price Adjustment Calculation
26/61
Sl.No. IPC No. Period 1 2 3 4 A 4 B 5
1 2 3 4 5 6 7 8 9
1 IPC No.33 September-2010 0.00 0.00 0.00 42,067,284.00 584,541.00
3 0.00 0.00 0.00 42,067,284.00 584,541.00
4 0.00 0.00 0.00 2,019,229.63 28,057.97
5 0.00 0.00 0.00 40,048,054.37 556,483.03
6 0.00 0.00 0.00 2,002,402.72 27,824.15
7 0.00 0.00 0.00 38,045,651.65 528,658.88
8 3,804,565.16
9 34,241,086.48
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Less rebate @ 5% of sub-total-B
Sub-total-C (i.e 'R' value)
R.F = 10% of 'R' value
R.I = 90% of 'R' value
Construction of Tunnel from Maroshi to Ruparel College, S
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR
Sub-total-A
Less rebate @ 4.8% of sub-total-A
Sub-total-B
-
8/4/2019 Price Adjustment Calculation
27/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 50
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( Si - So) / So
01.09.2010 01.09.2010 136.70 136.70 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 20
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 20
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8
Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To 01.09.2010 01.09.2010 131.80 131.80 196.10 10
Total 100
Escalation of local currency for the period september -10 for Sectio
Sr. No. Price adjustment for
PeriodSectio
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
28/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 25
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 30
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 20
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 15
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 3
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 2
Total 100
Escalation of local currency for the period september -10 for Sectio
Sr. No. Price adjustment for
PeriodSectio
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
29/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 30
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 10
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 15
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 25
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5
Total 100
Escalation of local currency for the periodseptember -10for Section
Sr. No. Price adjustment for
PeriodSectio
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
30/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 20 34,24
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0 34,24
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0 34,24
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 30 34,24
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5 34,24
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0 34,24
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10 34,24
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 35 34,24
Total 100
Escalation of local currency for the period september -10 for Sectio
Sr. No. Price adjustment for
PeriodSection
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
31/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 30 52
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 15 52
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 20 52
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 5 52
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5 52
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0 52
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 10 52
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 15 52
Total 100
Escalation of local currency for the periodseptember -10 for Section
Sr. No. Price adjustment for
PeriodSection
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
32/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 10
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 3
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 60
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 2
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 10
Total 100
Escalation of local currency for the period september -10 for Sectio
Sr. No. Price adjustment for
PeriodSectio
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
33/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 35
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 10
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 40
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5
Total 100
Escalation of local currency for the period september -10 for Section
Sr. No. Price adjustment for
PeriodSection
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
34/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 35
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 5
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 10
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 30
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 5
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 10
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 5
Total 100
Escalation of local currency for the period september -10 for Section
Sr. No. Price adjustment for
PeriodSection
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
35/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40
Total 100
Escalation of local currency for the periodseptember -10 for Section No.
Sr. No. Price adjustment for
PeriodSection 7
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
36/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40
Total 100
Sr. No. Price adjustment for
PeriodSection 7
Vi = 0.88 / 100 X P
Escalation of local currency for the period september -10 for Section N
-
8/4/2019 Price Adjustment Calculation
37/61
Construction of Tunnel from Maroshi to Ruparel College,
Contract No. ARFC-2
Index Average index Base index
From To Sep -10 (li) (lo) Pi RI
1 2 3 4 5 7 = 5 8 9 10
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.09.2010 01.09.2010 178.00 178.00 131.00 40
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.09.2010 01.09.2010 150.30 150.30 198.60 0
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( Si - So) / So01.09.2010 01.09.2010 136.70 136.70 259.90 0
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.09.2010 01.09.2010 141.50 141.50 208.70 10
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.09.2010 01.09.2010 42.06 42.06 36.11 10
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( Pi - Po) / Po01.09.2010 01.09.2010 138.10 138.10 265.60 0
7Electricity
VE = 0.88 / 100 X PE X RI X ( Ei - Eo) / Eo01.09.2010 01.09.2010 7.83 7.83 3.12 0
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.09.2010 01.09.2010 131.80 131.80 196.10 40
Total 100
Escalation of local currency for the period september -10 for Section No
Sr. No. Price adjustment for
PeriodSection 7
Vi = 0.88 / 100 X P
-
8/4/2019 Price Adjustment Calculation
38/61
Sl.No. IPC No. Period 1 2 3 4 A 4 B 5
1 2 3 4 5 6 7 8 9
1 IPC No.34 October-2010 0.00 0.00 288,390.00 57,248,425.00 9,731,255.00 0.0
2 IPC No.35 November-2010 0.00 0.00 0.00 58,187,797.35 10,092,333.00 1,171,490.5
3 IPC No.36 December-2010 0.00 0.00 245,100.00 11,086,104.00 16,822,752.00 9,602,528.0
4 0.00 0.00 533,490.00 126,522,326.35 36,646,340.00 10,774,018.5
5 0.00 0.00 25,607.52 6,073,071.66 1,759,024.32 517,152.8
6 0.00 0.00 507,882.48 120,449,254.69 34,887,315.68 10,256,865.6
7 0.00 0.00 25,394.12 6,022,462.73 1,744,365.78 512,843.2
8 0.00 0.00 482,488.36 114,426,791.95 33,142,949.90 9,744,022.3
9 11,442,679.20
10 102,984,112.76
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Less rebate @ 5% of sub-total-B
Sub-total-C (i.e 'R' value)
R.F = 10% of 'R' value
R.I = 90% of 'R' value
Construction of Tunnel from Maroshi to Ruparel College, Sha
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD FR
Sub-total-A
Less rebate @ 4.8% of sub-total-A
Sub-total-B
-
8/4/2019 Price Adjustment Calculation
39/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( L i - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
40/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
41/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
42/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
43/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period fromOct-2010 to Dec-2010 for Sect
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
44/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
45/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
46/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
47/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
48/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Sr. No. Price adjustment for
Period Index
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section
-
8/4/2019 Price Adjustment Calculation
49/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Oct-10 Nov-10 Dec-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.10.2010 30.12.2010 181.00 182.00 184.00 182.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.10.2010 30.12.2010 151.50 148.30 147.80 149.20 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.10.2010 30.12.2010 137.50 137.40 137.70 137.53 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.10.2010 30.12.2010 142.90 143.80 146.00 144.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.10.2010 30.12.2010 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.10.2010 30.12.2010 138.60 138.80 138.80 138.73 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.10.2010 30.12.2010 7.74 7.74 8.06 7.85 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.10.2010 30.12.2010 131.80 131.80 131.80 131.80 196.10
Total
Escalation of local currency for the period from Oct-2010 to Dec-2010 for Section
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
50/61
Sl.No. IPC No. Period 1 2 3 4 A 4 B 5
1 2 3 4 5 6 7 8 9
1 IPC No.37 January-2011 0.00 0.00 600,575.00 909,490.00 20,818,185.00 3,810,439.
2 IPC No.38 February-2011 0.00 0.00 4,869,675.00 17,895,076.00 18,722,220.50 11,250,626.
3 IPC No.39March-2011
(01.03.2011 to0.00 0.00 2,895,841.00 6,632,216.00 18,389,586.50 2,271,968.
4 0.00 0.00 8,366,091.00 25,436,782.00 57,929,992.00 17,333,034.
5 0.00 0.00 401,572.37 1,220,965.54 2,780,639.62 831,985.
6 0.00 0.00 7,964,518.63 24,215,816.46 55,149,352.38 16,501,048.
7 0.00 0.00 398,225.93 1,210,790.82 2,757,467.62 825,052.
8 0.00 0.00 7,566,292.70 23,005,025.64 52,391,884.76 15,675,995.
9 2,300,502.56
10 20,704,523.08
Note: RF @ 10% of 'R' value is applicable for Section 4A of BOQ as stated in Schedule - A of the Contract
Note: (1) The calculation of escalation on foreign currency is not included. This will be considered separately
Less rebate @ 5% of sub-total-B
Sub-total-C (i.e 'R' value)
R.F = 10% of 'R' value
R.I = 90% of 'R' value
Construction of Tunnel from Maroshi to Ruparel College, Sha
Contract No. ARFC-2
STATEMENT SHOWING THE SECTIONWISE AMOUNT IN Rs (RI & RF) FOR THE PERIOD F
Sub-total-A
Less rebate @ 4.8% of sub-total-A
Sub-total-B
-
8/4/2019 Price Adjustment Calculation
51/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( L i - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3 Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
52/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Se
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
53/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Se
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
54/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
55/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
56/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
57/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
58/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sec
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
59/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steel
VS = 0.88 / 100 X PS X RI X ( S i - So) / So01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section
Sr. No. Price adjustment for
Period Index
-
8/4/2019 Price Adjustment Calculation
60/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Sr. No. Price adjustment for
Period Index
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Section
-
8/4/2019 Price Adjustment Calculation
61/61
Construction of Tunnel from Maroshi to Ruparel College, Sh
Contract No. ARFC-2
Average index Base inde
From To Jan-11 Feb-10 Mar-10 (li) (lo)
1 2 3 4 5 6 7 8 = (5+6+7)/3 9
1Local labour
VL = 0.88 / 100 X PL X RI X ( Li - Lo) / Lo01.01.2011 30.03.2011 187.00 183.00 183.00 184.33 131.00
2Cement
VC = 0.88 / 100 X PC X RI X ( Ci - Co) / Co01.01.2011 30.03.2011 147.90 150.90 154.10 150.97 198.60
3Reinforcing steelVS = 0.88 / 100 X PS X RI X ( S i - So) / So
01.01.2011 30.03.2011 144.10 150.10 148.90 147.70 259.90
4Other local materials
VM = 0.88 / 100 X PM X RI X ( Mi - Mo) / Mo01.01.2011 30.03.2011 148.00 148.10 148.60 148.23 208.70
5Fuel and lubricants
VF = 0.88 / 100 X PF X RI X ( Fi - Fo) / Fo01.01.2011 30.03.2011 42.06 42.06 42.06 42.06 36.11
6Steel plates for pipelines
VP = 0.88 / 100 X PP X RI X ( P i - Po) / Po01.01.2011 30.03.2011 140.10 141.70 142.20 141.33 265.60
7Electricity
VE = 0.88 / 100 X PE X RI X ( E i - Eo) / Eo01.01.2011 30.03.2011 6.24 6.34 5.71 6.10 3.12
8Mechanical plant and machinery
VT = 0.88 / 100 X PT X RI X ( Ti - To) / To01.01.2011 30.03.2011 132.60 130.40 133.60 132.20 196.10
Total
Escalation of local currency for the period from Jan-2011 to Mar-2011 for Sectio
Sr. No. Price adjustment for
Period Index