Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget...

176
Portfolio Budget Statements 2016-17 Budget Related Paper No. 1.15a Social Services Portfolio Budget Initiatives and Explanations of Appropriations Specified by Outcomes and Programs by Entity

Transcript of Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget...

Page 1: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Portfolio Budget Statements 2016­17 Budget Related Paper No. 1.15a

Social Services Portfolio

Budget Initiatives and Explanations of Appropriations Specified by Outcomes

and Programs by Entity

Page 2: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

© Commonwealth of Australia 2016

ISBN (Print) 978-1-925318-28-9

This publication is available for your use under a Creative Commons BY Attribution 3.0 Australia licence, with the exception of the Commonwealth Coat of Arms, the Department of Social Services logo, photographs, images, signatures and where otherwise stated. The full licence terms are available from http://creativecommons.org/licenses/by/3.0/au/legalcode.

Use of Department of Social Services material under a Creative Commons BY Attribution 3.0 Australia licence requires you to attribute the work (but not in any way that suggests that the Department of Social Services endorses you or your use of the work).

Department of Social Services material used ‘as supplied’

Provided you have not modified or transformed the Department of Social Services’ material in any way including, for example, by changing the Department of Social Services’ text; calculating percentage changes; graphing or charting data; or deriving new statistics from published Department of Social Services statistics – then the Department of Social Services prefers the following attribution:

Source: The Australian Government Department of Social Services

Derivative material

If you have modified or transformed the Department of Social Services material, or derived new material from the Department of Social Services in any way, then the Department of Social Services prefers the following attribution:

Based on The Australian Government Department of Social Services data

Use of the Coat of Arms

The terms under which the Coat of Arms can be used are set out on the It’s an Honour website (see www.itsanhonour.gov.au).

Other uses

Inquiries regarding this licence and any other use of this document are welcome at:

Scott Dilley, Chief Finance Officer, Department of Social Services, 1300 653 227.

Printed by CanPrint Communications Pty Ltd.

Page 3: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

The Hon Christian Porter MP

Minister for Social Services

PARLIAMENT HOUSE

CANBERRA 2600

President of the Senate

Australian Senate

Parliament House

CANBERRA ACT 2600

Speaker

House of Representatives

Parliament House

CANBERRA ACT 2600

Dear Mr President

Dear Mr Speaker

I hereby submit Portfolio Budget Statements in support of the

2016­17 Budget for the Social Services portfolio.

These statements have been developed, and are submitted to the Parliament, as a

statement on the outcomes for the portfolio.

I present these statements to provide accountability to the Parliament and, through it,

the public.

Yours sincerely

The Hon Christian Porter MP

Page 4: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

iv

Abbreviations and conventions

The following notations may be used:

NEC/nec not elsewhere classified

– nil

.. not zero, but rounded to zero

na not applicable (unless otherwise specified)

nfp not for publication

$m $ million

$b $ billion

Figures in tables and in the text may be rounded. Figures in text are generally rounded

to one decimal place, whereas figures in tables are generally rounded to the nearest

thousand. Discrepancies in tables between totals and sums of components are due

to rounding.

Inquiries

Should you have any enquiries regarding this publication, please contact Scott Dilley,

Chief Finance Officer, Department of Social Services on 1300 653 227.

Links to Portfolio Budget Statements (including Portfolio Additional Estimates

Statements and Portfolio Supplementary Additional Statements) can be located on the

Australian Government Budget website at www.budget.gov.au.

Page 5: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

USER GUIDE TO THE

PORTFOLIO BUDGET STATEMENTS

Page 6: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

vi

USER GUIDE

The purpose of the 2016­17 Portfolio Budget Statements (PB Statements) is to inform

Senators and Members of Parliament of the proposed allocation of resources to

government outcomes by entities within the portfolio. Entities receive resources from

the annual appropriations acts, special appropriations (including standing

appropriations and special accounts), and revenue from other sources.

A key role of the PB Statements is to facilitate the understanding of proposed annual

appropriations in Appropriation Bills (No. 1 and No. 2) 2016­17 (or Appropriation

(Parliamentary Departments) Bill (No. 1) 2016­17 for the parliamentary departments).

In this sense the PB Statements are Budget related papers and are declared by the

Appropriation Acts to be ‘relevant documents’ to the interpretation of the Acts

according to section 15AB of the Acts Interpretation Act 1901.

The PB Statements provide information, explanation and justification to enable

Parliament to understand the purpose of each outcome proposed in the Bills.

As required under section 12 of the Charter of Budget Honesty Act 1998, only entities

within the general government sector are included as part of the Commonwealth

general government sector fiscal estimates and produce PB statements where they

receive funding (either directly or via portfolio departments) through the annual

appropriation acts.

Page 7: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

vii

CONTENTS

Portfolio overview ......................................................................................................... 1

Social Services Portfolio Overview ................................................................................. 3

Entity resources and planned performance ............................................................... 7

Department of Social Services ........................................................................................ 9

Australian Institute of Family Studies .......................................................................... 117

National Disability Insurance Agency .......................................................................... 139

Glossary ..................................................................................................................... 162

Abbreviations ............................................................................................................ 167

Page 8: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject
Page 9: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

1

PORTFOLIO OVERVIEW

Page 10: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

2

Page 11: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

3

SOCIAL SERVICES PORTFOLIO OVERVIEW

This document provides information about the changes within the Social Services

Portfolio since the publication of the 2015­16 Portfolio Additional Estimates

Statements.

Ministers and portfolio responsibilities

The minister and assistant ministers responsible for the portfolio and its entities are:

The Hon Christian Porter MP, Minister for Social Services

The Hon Craig Laundy MP, Assistant Minister for Multicultural Affairs

The Hon Jane Prentice MP, Assistant Minister for Disability Services

Structure of the portfolio

Under the Public Governance, Performance and Accountability Act 2013 (PGPA Act), the

portfolio comprises two non-corporate Commonwealth entities (one Department of

State and one listed entity) and one corporate Commonwealth entity. Refer to Figure 1

for further information on the portfolio’s structure.

The Department of Human Services (DHS) is administered separately to the

Department of Social Services (DSS). For information on DHS, refer to DHS’

2016­17 Portfolio Budget Statements.

DEPARTMENT OF SOCIAL SERVICES

DSS was formed in September 2013 and is subject to the PGPA Act. DSS is a critical

source of social policy advice for the Australian Government. It works in partnership

with other government and non-government organisations, particularly with DHS, to

ensure the effective development, management and delivery of a diverse range of

policies, programs and services that are focused on improving the lifetime wellbeing of

people and families in Australia.

DSS has four active outcomes, with an additional outcome for which all functions

transferred to the Department of Health as a result of the Administrative

Arrangements Order (AAO) changes of 30 September 2015. This additional outcome is

temporarily retained to enable DSS to report the part-year financial impact for which it

had responsibility.

Page 12: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Portfolio Overview

4

AUSTRALIAN INSTITUTE OF FAMILY STUDIES

The Australian Institute of Family Studies (AIFS) is a statutory body established under

the Family Law Act 1975. Its role is to increase understanding of factors affecting how

Australian families function by conducting research and disseminating findings.

AIFS’ work provides an evidence base for developing policy and practice relating to

the wellbeing of families in Australia. AIFS is a non-corporate Commonwealth entity

under the PGPA Act.

NATIONAL DISABILITY INSURANCE AGENCY

The National Disability Insurance Agency (NDIA) is a statutory authority established

under the National Disability Insurance Scheme Act 2013 to deliver the

National Disability Insurance Scheme. It provides individual control and choice in the

delivery of reasonable and necessary care and supports to improve the independence,

and the social and economic participation of eligible people with disability, their

families and carers. NDIA will also play a key role in building community awareness

and understanding of disability matters to reduce the barriers to community inclusion

for people with disability, their families and carers. NDIA is a corporate

Commonwealth entity under the PGPA Act.

For information on resourcing across the portfolio, please refer to Part 1: Agency

Financial Resourcing in Budget Paper No. 4: Agency Resourcing.

Page 13: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Portfolio Overview

5

Figure 1: Social Services portfolio structure and outcomes

Minister for Social Services

The Hon Christian Porter MP

Assistant Minister for Multicultural Affairs

The Hon Craig Laundy MP

Assistant Minister for Disability Services

The Hon Jane Prentice MP

Department of Social Services

Secretary: Mr Finn Pratt AO PSM

Outcome 1: Social Security

Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Outcome 2: Families and Communities1

Stronger families and more resilient communities by developing civil society and by providing family and community services.

Outcome 3: Disability and Carers

Improved independence of, and participation by, people with disability, including improved support for carers, by providing targeted support and services.

Outcome 4: Housing

Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services.

Former Outcome 3: Ageing and Aged Care2

Improved wellbeing for older Australians through targeted support, access to quality care and related information services.

Australian Institute of Family Studies

Director: Ms Anne Hollonds

Outcome 1:

Increased understanding of factors affecting how families function by conducting research and communicating findings to policy-makers, service providers and the broader community.

National Disability Insurance Agency

Chief Executive Officer: Mr David Bowen

Outcome 1:

To implement a National Disability Insurance Scheme that provides individual control and choice in the delivery of reasonable and necessary care and supports to improve the independence, social and economic participation of eligible people with disability, their families and carers, and associated referral services and activities.

1 Functions relating to child care and early childhood development transferred to the Department of Education and Training as a result of the AAO of 21 September 2015. DSS reports the part­year financial impact for which it had responsibility.

2 All ageing and aged care functions transferred to the Department of Health as a result of the AAO of 30 September 2015. This outcome is temporarily retained to enable DSS to report the part-year financial impact for which it had responsibility.

Page 14: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

6

Page 15: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

7

ENTITY RESOURCES AND

PLANNED PERFORMANCE Department of Social Services .................................................................................... 9

Australian Institute of Family Studies ..................................................................... 117

National Disability Insurance Agency ..................................................................... 139

Page 16: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

8

Page 17: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

9

Department of Social Services

Entity resources and planned performance

Page 18: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

10

Page 19: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

11

DEPARTMENT OF SOCIAL SERVICES

Section 1: Entity overview and resources ................................................................ 13

1.1 Strategic direction statement ................................................................................... 13

1.2 Entity resource statement ....................................................................................... 16

1.3 Budget measures .................................................................................................... 20

Section 2: Outcomes and planned performance ..................................................... 25

2.1 Budgeted expenses and performance for Outcome 1 ............................................ 26

2.2 Budgeted expenses and performance for Outcome 2 ............................................ 60

2.3 Budgeted expenses and performance for Outcome 3 ............................................ 76

2.4 Budgeted expenses and performance for Outcome 4 ............................................ 88

2.5 Budgeted expenses and performance for Former Outcome 3 ............................... 95

Section 3: Budgeted financial statements .............................................................. 104

3.1 Budgeted financial statements .............................................................................. 104

3.2 Budgeted financial statements tables ................................................................... 107

Page 20: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

12

Page 21: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

13

DEPARTMENT OF SOCIAL SERVICES

Section 1: Entity overview and resources

1.1 STRATEGIC DIRECTION STATEMENT

The Department of Social Services’ (DSS or the Department) mission is to improve the

lifetime wellbeing of people and families in Australia by responding to need across

people’s lives, encouraging independence and participation and supporting a cohesive

society.

DSS’ outcomes reflect four core areas in which the Department seeks to assist people.

1. Social Security

2. Families and Communities

3. Disability and Carers

4. Housing

Note: Since the 2015­16 Portfolio Additional Estimates Statements, DSS’ Outcome

Structure has changed. The previous Outcome 5 (Disability and Carers) has moved to

Outcome 3, with the previous Outcome 3 (Ageing and Aged Care) being temporarily

retained for reporting purposes and referred to as the Former Outcome 3.

Key priorities for 2016-17

The 2016-17 Budget builds on the Australian Government’s commitment to support

the safety and wellbeing of families, particularly women and children, those living

with disability, and the most vulnerable in our society. There is a clear need to address

disadvantage while promoting participation in the workforce and the broader

community. This Budget recognises that the welfare system needs to be simpler and

sustainable to ensure we can support all Australians into the future.

Page 22: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

14

Forward contributions to the National Disability Insurance Scheme

The Government is committed to improving the wellbeing of people with disability

and their carers, as well as improving and advancing their social and economic

participation.

The Government therefore remains fully committed to the long term future of the

National Disability Insurance Scheme (NDIS). To ensure ongoing funding, $2.1 billion

will be committed to the Government’s recently announced NDIS Savings Fund

Special Account this year. The key savings contributing to the future financial

sustainability of the NDIS include: the closure of carbon tax compensation for new

recipients; and undertaking additional medical reviews for Disability Support Pension

(DSP) recipients to make sure only those people with genuine need are able to access

DSP.

A focus on safety and wellbeing

The safety and wellbeing of communities, families, women and children in Australia

remains a priority for the Government. The Government will invest $100 million

towards initiatives to break the cycle of violence against women and their children.

The Government’s initiatives will support the Third Action Plan of the National Plan

to Reduce Violence against Women and their Children 2010­2022. This will go towards

preventing domestic, family and sexual violence before it happens, giving women and

their children greater choice to access services, providing support to diverse groups

of women – including Aboriginal and Torres Strait Islander women, and holding

perpetrators to account for their behaviour.

Better targeted and sustainable support to those who are vulnerable also remains a

Government priority. A further investment of $10.9 million will help to build

social cohesion by supporting newly arrived humanitarian entrants and migrants to

connect with their communities and improve employment pathways.

As part of the Commonwealth’s commitment to the Third Action Plan under the

National Framework for Protecting Australia’s Children 2009­2020, the Government

will invest $5.1 million over four years in two early intervention and prevention trials

to reach vulnerable people, improve their future economic and social outcomes and

reduce the likelihood of people requiring costly support services later in life. The first

three-year trial will build parenting skills in the first 1,000 days of a child’s life,

focusing on vulnerable families where parents have mental health issues, are in jail,

or face significant disadvantage. The second trial will support young people in the

child protection system as they move into adulthood. Personal advisers will assist

care-leavers to gain skills for independent living and to access housing, education,

training, employment and specialist support and services, as required.

Page 23: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

15

The Government will expand the trial of the Cashless Debit Card to a third location in

mid-2016. This is similar to the current trial in Ceduna and the East Kimberley, but will

test the card in a regional community with different demographics. Expanding the trial

will provide further evidence of the ability of the Cashless Debit Card to disrupt

behaviours such as drug and alcohol abuse and domestic violence that contribute to

high unemployment, low participation, long-term welfare dependency and

intergenerational disadvantage among vulnerable Australians.

Funding to support Financial Counselling for Problem Gamblers will be extended for

12 months until 30 June 2017. These Financial Counsellors are trained to identify and

support problem gamblers and their families.

Investing in long term approaches to welfare

The Government is committed to ensuring there is a sustainable welfare system into

the future. Building on the recommendations from the McClure Review into the

welfare system, the Government is prepared to invest in new approaches to welfare.

The Government’s $96.1 million Try, Test and Learn Fund measure is part of the

Australian Priority Investment Approach to Welfare. The Fund will test policy

interventions, try new approaches and gather the evidence base for the Government

on what works and what does not work to reduce lifetime welfare costs, increase

people’s independence from welfare and reduce the risk of intergenerational welfare

reliance.

Under the Try, Test and Learn Fund, proposals will be tested for effectiveness. If they

are found to be ineffective they will cease and funding will be re-directed.

This analysis will also identify groups with a high risk of long-term welfare

dependency. The aim will be to implement policy interventions that promote

independence and employment, thus breaking the welfare cycle. These new policy

interventions will be developed with the Education and Training, Health, Social

Services and Employment portfolios, and the non-government and not-for-profit

sector will be able to bid for funding for social programs designed to decrease welfare

dependency, including social impact bond style programs.

Page 24: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

16

1.2 ENTITY RESOURCE STATEMENT

Table 1.1 shows the total resources from all sources available to the entity for its

operations and to deliver programs and services on behalf of the government.

The table summarises how resources will be applied by outcome (government strategic

policy objectives) and by administered (on behalf of the government or the public) and

departmental (for the entity’s operations) classification.

For more detailed information on special accounts and special appropriations, please

refer to Budget Paper No. 4: Agency Resourcing.

Information in this table is presented on a resourcing (i.e. appropriations/cash

available) basis, whilst the ‘Budgeted expenses by Outcome X’ tables in Section 2 and

the financial statements in Section 3 are presented on an accrual basis.

Page 25: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

17

Table 1.1: Department of Social Services resource statement – Budget estimates for 2016­17 as at Budget May 2016

2015­16 2016­17

Estimated Estimate

actual

$'000 $'000

Departmental

Annual appropriations - ordinary annual services

Prior year appropriations available1 172,960 144,034

Departmental appropriation2 475,322 394,619

s 74 Retained revenue receipts3 85,800 37,497

Departmental capital budget4 40,133 14,763

Annual appropriations - other services - non-operating5

Equity injections 50,853 34,003

Total departmental annual appropriations 825,068 624,916

Total departmental resourcing 825,068 624,916

Administered

Annual appropriations - ordinary annual services2

Outcome 1 13,564 31,277

Outcome 26 781,564 756,168

Outcome 3 1,768,466 1,639,642

Outcome 4 73,571 86,423

Former Outcome 37 674,361 –

Payments to corporate entities8 565,896 1,598,466

Annual appropriations - other services - non-operating

Payments to corporate entities 57,756 116,197

Non–appropriated revenue 13,502 10,926

Total administered annual appropriations 3,948,680 4,239,099

Note: All figures are GST exclusive. 1 Estimated adjusted balance carried forward from previous year for annual appropriations. 2 Appropriation Bill (No. 1) 2016-17. 3 Estimated retained revenue receipts under section 74 of the PGPA Act. 4 Departmental capital budgets are not separately identified in Appropriation Bill (No. 1) and form part of

ordinary annual services items. Please refer to Table 3.5 for further details. For accounting purposes, this amount has been designated as a 'contribution by owner'.

5 Appropriation Bill (No. 2) 2016-17. 6 Child care policy and programs and coordination of early childhood development policy transferred to the

Department of Education and Training as a result of the AAO of 21 September 2015. DSS reports the 2015-16 part-year financial impact for which it had responsibility.

7 All ageing and aged care functions transferred to the Department of Health as a result of the AAO of 30 September 2015. This outcome is temporarily retained to enable DSS to report the part-year financial impact for which it had responsibility.

8 ‘Corporate entities' are corporate Commonwealth entities and Commonwealth companies as defined under the PGPA Act.

Page 26: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

18

Table 1.1: Department of Social Services resource statement – Budget estimates for 2016­17 as at Budget May 2016 (continued)

2015­16 2016­17

Estimated Estimate

actual

$'000 $'000

Special appropriations

Aged Care Act 1997 2,945,528 –

Social Security (Administration) Act 1999 88,110,884 90,721,528

A New Tax System (Family Assistance) (Administration) Act 1999 22,903,930 19,385,628

National Health Act 1953 – s 12 63,623 –

Paid Parental Leave Act 2010 2,043,299 1,750,486

Student Assistance Act 1973 329,020 340,637

Business Services Wage Assessment Tool Payment Scheme Act 2015

9 nfp nfp

Total administered special appropriations 116,396,284 112,198,279

Special accounts

Opening balance 309,787 203,770

Appropriation receipts10

266,928 325,061

Non–appropriated receipts 9,079 1,700

Total special accounts receipts 585,794 530,531

less administered appropriations drawn from annual/special appropriations and credited to special accounts 266,928 325,061

less payments to corporate entities from annual/special appropriations 623,652 1,714,663

Total administered resourcing 120,040,178 114,928,185

Total resourcing for DSS 120,865,246 115,553,101

2015-16 2016-17

Average staffing level (number) 2,379 2,035

Note: All figures are GST exclusive. 9 The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is

not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

10 Amounts credited to the special accounts from DSS annual and special appropriations.

Page 27: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

19

Table 1.1: Department of Social Services resource statement – Budget estimates for 2016­17 as at Budget May 2016 (continued)

Third-party payments from and on behalf of other entities

2015­16 2016­17

Estimated Estimate

actual

$'000 $'000

Payments made by DSS on behalf of the Department of Education and Training:

Special Appropriation – A New Tax System (Family Assistance) (Administration) Act 1999

11 905,477 –

Special Account – Early Years Quality Fund 446 –

Payments made by the Department of Human Services on behalf of DSS:

Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 21,830,897 20,802,323

Special appropriations – Social Security (Administration) Act 1999 89,819,268 92,178,364

Special appropriations – Paid Parental Leave Act 2010 2,046,093 1,764,011

Special appropriations – Student Assistance Act 1973 334,559 348,032

Special appropriations – Aged Care Act 1997 2,945,528 –

Special appropriations – National Health Act 1956 - Continence Aids Assistance Scheme 63,623 –

Annual appropriations – Compensation and Debt Relief 198 198

Annual appropriations – Ex-Gratia and Act of Grace Payments 3,769 3,766

Payments made by the Department of Veterans' Affairs on behalf of DSS:

Special appropriations – A New Tax System (Family Assistance) (Administration) Act 1999 1,348 1,302

Special appropriations – Social Security (Administration) Act 1999 49,807 48,397

Payments made to other entities for the provision of services:

Australian Taxation Office 590 586

Department of Veterans' Affairs 194 192

Payments made to corporate entities within the Portfolio:

National Disability Insurance Agency12

623,652 1,714,663

Note: All figures are GST exclusive. 11

Payments made by DSS for Child Care programs on behalf of the Department of Education and Training. 12

Funding under Appropriation Bill (No. 1) 2016-17 is appropriated to DSS and then paid to NDIA. All appropriations paid to the NDIA are considered to be departmental for all purposes.

Page 28: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

20

1.3 BUDGET MEASURES

Budget measures in Part 1 relating to DSS are detailed in Budget Paper No. 2 and are

summarised below.

Table 1.2: Department of Social Services 2016­17 Budget measures

Part 1: Measures announced since the 2015­16 Mid-Year Economic and Fiscal Outlook (MYEFO)

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Expense Measures Reversal of Decision to Remove Backdating of Veterans' Disability Pension Claims

1

1.6, 1.8, 1.9

Administered expenses – (242) (240) (245) (253)

Departmental expenses – – – – –

Total – (242) (240) (245) (253)

Disability Support Pension – amending portability rules for para-athletes preparing for the Paralympic Games

1.8

Administered expenses – 249 9 – 245

Departmental expenses – – – – –

Total – 249 9 – 245

Mobility Allowance – transition to the National Disability Insurance Scheme

1.8

Administered expenses – 689 3,447 13,134 19,228

Departmental expenses – – – – –

Total – 689 3,447 13,134 19,228

Revised Social Security Agreement with New Zealand

1.8

Administered expenses – nfp nfp nfp nfp

Departmental expenses – nfp nfp nfp nfp

Total – nfp nfp nfp nfp

Youth Employment Package – Work for the Dole – reform

2

1.10

Administered expenses – (14,526) (11,896) (12,619) (12,593)

Departmental expenses – – – – –

Total – (14,526) (11,896) (12,619) (12,593)

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 29: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

21

Part 1: Measures announced since the 2015­16 MYEFO (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Expense Measures (continued)

Simplifying Student Payments 1.10,

1.11, 1.12

Administered expenses – (11) (20) (21) (25)

Departmental expenses – 174 – – –

Total – 163 (20) (21) (25)

Investment Approach to Welfare – Try, Test and Learn Fund

1.10, 1.12

Administered expenses – 26,713 27,357 21,195 4,361

Departmental expenses – 4,269 3,598 2,732 2,957

Total – 30,982 30,955 23,927 7,318

Countering Violent Extremism – community support and advice services

3

2.1

Administered expenses (5,000) – – – –

Departmental expenses – – – – –

Total (5,000) – – – –

Domestic and Family Violence – new initiatives to break the cycle of violence

2.1

Administered expenses – 33,333 33,333 33,334 –

Departmental expenses – – – – –

Total – 33,333 33,333 33,334 –

Strengthening Communities Grants – redesign

2.1

Administered expenses – – – – –

Departmental expenses – – – – –

Total – – – – –

Building Social Cohesion for Recently Arrived Migrants

2.1, 2.8

Administered expenses – 3,275 3,211 3,149 –

Departmental expenses – 513 297 422 –

Total – 3,788 3,508 3,571 –

Cashless Debit Card – third trial site 2.1, 2.8

Administered expenses – nfp nfp – –

Departmental expenses – nfp nfp – –

Total – nfp nfp – –

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 30: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

22

Part 1: Measures announced since the 2015­16 MYEFO (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Expense Measures (continued) National Framework for Protecting Australia's Children – Third Action Plan 2015-18

2.1, 2.8

Administered expenses – 1,602 1,352 1,302 331

Departmental expenses – 184 110 110 111

Total – 1,786 1,462 1,412 442

Supporting the Financially Vulnerable – financial counselling for problem gamblers

2.1, 2.8

Administered expenses – 6,522 – – –

Departmental expenses – 622 – – –

Total – 7,144 – – –

Investing in Child Care – ICT System

4

2.8

Administered expenses – – – – –

Departmental expenses – – – – –

Total – – – – –

Australian Disability Enterprises – wage supplementation

3.1

Administered expenses (19,300) (38,700) (3,200) 41,196 20,000

Departmental expenses – – – – –

Total (19,300) (38,700) (3,200) 41,196 20,000

Compulsory Rent Deduction Scheme – establishment

4.2

Administered expenses – – – – –

Departmental expenses – – – – –

Total – – – – –

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 31: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

23

Part 1: Measures announced since the 2015­16 MYEFO (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Cross-Outcome A Streamlined Pathway to Permanent Residence for New Zealand Citizens

5

Outcome 1 1.1, 1.2, 1.3, 1.10

Administered expenses – – (9,717) (23,867) (32,894)

Departmental expenses – – – – –

Outcome 2 2.2

Administered expenses – – – (954) (1,466)

Departmental expenses – – – – –

Outcome 3 3.1

Administered expenses – – – – 119

Departmental expenses – – – – –

– – (9,717) (24,821) (34,241)

National Disability Insurance Scheme Savings Fund

Outcome 1

1.1, 1.2, 1.3, 1.4, 1.6, 1.7, 1.8, 1.9,

1.10, 1.11, 1.12

Administered expenses – (140,835) (372,511) (544,489) (694,133)

Departmental expenses – 147 (479) (566) (570)

Outcome 2 2.1

Administered expenses (21,912) – – – –

Departmental expenses – – – – –

Outcome 3 3.1, 3.2

Administered expenses (38,477) (6,561) (3,461) (18,213) (50,054)

Departmental expenses – – – – –

Total (60,389) (147,249) (376,451) (563,268) (744,757)

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 32: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

24

Part 1: Measures announced since the 2015­16 MYEFO (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Cross-Outcome (continued) Youth Employment Package – Youth Jobs PaTH (Prepare-Trial-Hire)

6

Outcome 1 1.12

Administered expenses – – – – –

Departmental expenses – 122 – – –

Outcome 3 3.1

Administered expenses – 341 1,364 1,364 1,364

Departmental expenses – – – – –

Total – 463 1,364 1,364 1,364

Total Expense Measures

Administered (84,689) (128,151) (330,972) (485,734) (745,770)

Departmental – 6,031 3,526 2,698 2,498

Total (84,689) (122,120) (327,446) (483,036) (743,272)

Capital Measures Investment Approach to Welfare – Try, Test and Learn Fund

1.12

Administered Capital – – – – –

Departmental Capital – 703 466 875 880

Total – 703 466 875 880

Total Capital Measures

Administered Capital – – – – –

Departmental Capital – 703 466 875 880

Total – 703 466 875 880

Prepared on a Government Finance Statistics (fiscal) basis. Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds. 1 The lead entity for the measure Reversal of Decision to Remove Backdating of Veterans’ Disability Pension Claims is the Department of Veterans’ Affairs. A full measure description and package details appear in Budget Paper No. 2 under the Veterans’ Affairs portfolio.

2 The lead entity for the measure Youth Employment Package – Work for the Dole – reform is the Department of Employment. A full measure description and package details appear in Budget Paper No. 2 under the Employment portfolio.

3 The lead entity for the measure Countering Violent Extremism – community support and advice services is the Attorney-General’s Department. A full measure description and package details appear in Budget Paper No. 2 under the Attorney-General’s portfolio.

4 The lead entity for the measure Investing in Child Care – ICT System is the Department of Education and Training. A full measure description and package details appear in Budget Paper No. 2 under the Education and Training portfolio.

5 The lead entity for the measure A Streamlined Pathway to Permanent Residence for New Zealand Citizens is the Department of Immigration and Border Protection. A full measure description and package details appear in Budget Paper No. 2 under the Immigration and Border Protection portfolio.

6 The lead entity for the measure Youth Employment Package – Youth Jobs PaTH (Prepare-Trial-Hire) is the Department of Employment. A full measure description and package details appear in Budget Paper No. 2 under the Employment portfolio.

Page 33: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

25

Section 2: Outcomes and planned performance

Government outcomes are the intended results, impacts or consequences of actions by

the Government on the Australian community. Commonwealth programs are the

primary vehicle by which government entities achieve the intended results of their

outcome statements. Entities are required to identify the programs which contribute to

government outcomes over the Budget and forward years.

Each outcome is described below together with its related programs. The following

provides detailed information on expenses for each outcome and program, further

broken down by funding source.

Note:

From 1 July 2015, performance reporting requirements in the PB Statements sit

alongside those required under the enhanced Commonwealth Performance

Framework. It is anticipated that the performance criteria described in PB Statements

will be read with broader information provided in an entity’s corporate plan and

annual performance statements – included in Annual Reports from October 2016 – to

provide an entity’s complete performance story.

Page 34: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

26

2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1

Outcome 1: Social Security

Financial support for individuals and families who are unable to fully support

themselves by providing a sustainable payments and concessions system.

Linked programs

Department of Education and Training

Program

Program 2.4 – Higher Education Loan Program

Contribution to Outcome 1 made by linked program

This linked program contains eligibility requirements in connection with some of the payments and concessions that fall under this Outcome.

Department of Employment

Program

Program 1.1 – Employment Services

Contribution to Outcome 1 made by linked program

Mutual obligation requirements and compliance frameworks for various payments under this Outcome are stipulated in this linked program.

Department of Health

Program

Program 5.3 – Immunisation

Contribution to Outcome 1 made by linked program

The Department of Health has policy responsibility for the National Immunisation Program. Eligibility for the Family Tax Benefit Part A Supplement that falls under this Outcome is contingent on satisfying requirements for age-related immunisation.

Department of Human Services

Programs

Program 1.1 – Services to the Community – Social Security and Welfare

Program 1.3 – Child Support

Contribution to Outcome 1 made by linked programs

Various payments, concessions and the Child Support Scheme under this Outcome are delivered through the above linked programs administered by the Department of Human Services.

Page 35: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

27

Linked programs (continued)

Department of the Prime Minister and Cabinet

Programs

Program 2.1 – Indigenous Advancement – Jobs, Land and Economy

Program 2.2 – Indigenous Advancement – Children and Schooling

Contribution to Outcome 1 made by linked programs

Mutual exclusion provisions are shared between scholarships administered by the Department of the Prime Minister and Cabinet and scholarships administered under this Outcome.

Department of Veterans’ Affairs

Program

Program 1.1 – Veterans’ Income Support and Allowances

Contribution to Outcome 1 made by linked program

Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Veterans’ Affairs.

Page 36: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

28

Table 2.1.1: Budgeted expenses for Outcome 1

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 1: Social Security

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Program 1.1: Family Tax Benefit

Administered expenses

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 20,890,607 19,335,301 18,469,546 18,449,233 18,666,948

Administered Total 20,890,607 19,335,301 18,469,546 18,449,233 18,666,948

Total expenses for Program 1.1 20,890,607 19,335,301 18,469,546 18,449,233 18,666,948

Program 1.2: Child Payments

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 3,518 3,791 3,937 4,100 4,255

A New Tax System (Family Assistance) (Administration) Act 1999 51,182 50,327 32,880 20,523 13,015

Student Assistance Act 1973 71,478 73,529 75,794 78,012 80,520

Administered Total 126,178 127,647 112,611 102,635 97,790

Total expenses for Program 1.2 126,178 127,647 112,611 102,635 97,790

Program 1.3: Income Support for Vulnerable People

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 65,838 86,455 126,914 152,663 188,040

Administered Total 65,838 86,455 126,914 152,663 188,040

Total expenses for Program 1.3 65,838 86,455 126,914 152,663 188,040

Program 1.4: Income Support for People in Special Circumstances

Administered expenses

Ordinary annual services (Appropriation Bill No. 1) 1,369 1,366 1,366 1,362 1,369

Special appropriations

Social Security (Administration) Act 1999 4,798 5,130 5,702 6,306 6,949

Administered Total 6,167 6,496 7,068 7,668 8,318

Total expenses for Program 1.4 6,167 6,496 7,068 7,668 8,318

Page 37: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

29

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Program 1.5: Supplementary Payments and Support for Income Support Recipients

Administered expenses

Ordinary annual services (Appropriation Bill No. 1) 8,997 – – – –

Special appropriations

Social Security (Administration) Act 1999 36,561 33,186 29,550 28,634 28,347

Administered Total 45,558 33,186 29,550 28,634 28,347

Total expenses for Program 1.5 45,558 33,186 29,550 28,634 28,347

Program 1.6: Income Support for Seniors

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 43,243,256 45,408,252 46,875,674 49,554,399 51,864,898

Administered Total 43,243,256 45,408,252 46,875,674 49,554,399 51,864,898

Total expenses for Program 1.6 43,243,256 45,408,252 46,875,674 49,554,399 51,864,898

Program 1.7: Allowances and Concessions for Seniors

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 94,426 104,828 100,489 87,587 74,450

Administered Total 94,426 104,828 100,489 87,587 74,450

Total expenses for Program 1.7 94,426 104,828 100,489 87,587 74,450

Program 1.8: Income Support for People with Disability

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 16,606,273 17,080,828 17,522,315 17,994,350 18,639,383

Administered Total 16,606,273 17,080,828 17,522,315 17,994,350 18,639,383

Total expenses for Program 1.8 16,606,273 17,080,828 17,522,315 17,994,350 18,639,383

Program 1.9: Income Support for Carers

Administered expenses

Ordinary annual services (Appropriation Bill No. 1) 2,800 2,800 2,800 2,800 2,800

Special appropriations

Social Security (Administration) Act 1999 7,839,384 8,393,811 9,001,151 9,537,077 10,285,288

Administered Total 7,842,184 8,396,611 9,003,951 9,539,877 10,288,088

Total expenses for Program 1.9 7,842,184 8,396,611 9,003,951 9,539,877 10,288,088

Page 38: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

30

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Program 1.10: Working Age Payments

Administered expenses

Ordinary annual services (Appropriation Bill No. 1) 398 27,111 27,755 21,593 4,759

Special appropriations

Social Security (Administration) Act 1999 17,030,348 16,473,953 16,253,275 17,437,797 18,052,873

Administered Total 17,030,746 16,501,064 16,281,030 17,459,390 18,057,632

Total expenses for Program 1.10 17,030,746 16,501,064 16,281,030 17,459,390 18,057,632

Program 1.11: Student Payments

Administered expenses

Special appropriations

Social Security (Administration) Act 1999 3,148,459 2,948,974 2,899,231 3,199,699 3,319,425

Student Assistance Act 1973 256,997 265,011 270,677 283,965 295,668

Administered Total 3,405,456 3,213,985 3,169,908 3,483,664 3,615,093

Total expenses for Program 1.11 3,405,456 3,213,985 3,169,908 3,483,664 3,615,093

Program 1.12: Program Support for Outcome 1

Departmental expenses

Departmental appropriation 113,587 104,487 93,748 92,263 91,320

s 74 Retained revenue receipts

1 13,412 5,916 5,856 5,899 5,903

Expenses not requiring appropriation in the budget year

2 13,467 14,636 13,036 12,236 11,892

Departmental Total 140,466 125,039 112,640 110,398 109,115

Total expenses for Program 1.12 140,466 125,039 112,640 110,398 109,115

Page 39: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

31

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

Outcome 1: Social Security

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Outcome 1 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No. 1) 13,564 31,277 31,921 25,755 8,928

Special appropriations 109,343,125 110,263,376 111,667,135 116,834,345 121,520,059

Administered Total 109,356,689 110,294,653 111,699,056 116,860,100 121,528,987

Departmental expenses

Departmental appropriation 113,587 104,487 93,748 92,263 91,320

s 74 Retained revenue receipts

1 13,412 5,916 5,856 5,899 5,903

Expenses not requiring appropriation in the budget year

2 13,467 14,636 13,036 12,236 11,892

Departmental Total 140,466 125,039 112,640 110,398 109,115

Total expenses for Outcome 1 109,497,155 110,419,692 111,811,696 116,970,498 121,638,102

2015­16 2016­17

Average staffing level (number) 507 474

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 40: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

32

Table 2.1.2: Program components of Outcome 1

Program 1.1: Family Tax Benefit

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.1.1 - Component 1 (Family Tax Benefit Part A)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 14,338,511 15,004,916 14,504,770 14,591,513 14,775,498

Total component 1 expenses 14,338,511 15,004,916 14,504,770 14,591,513 14,775,498

1.1.2 - Component 2 (Family Tax Benefit Part B)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 5,403,168 4,330,380 3,964,774 3,857,719 3,891,449

Total component 2 expenses 5,403,168 4,330,380 3,964,774 3,857,719 3,891,449

1.1.3 - Component 3 (Schoolkids Bonus)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999

1 1,148,928 5 2 1 1

Total component 3 expenses 1,148,928 5 2 1 1

Total Program expenses 20,890,607 19,335,301 18,469,546 18,449,233 18,666,948 1 The Schoolkids Bonus will cease at the end of 2016. Residual expenses beyond this date relate to bad and

doubtful debts for general interest charges.

Page 41: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

33

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.2: Child Payments

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.2.1 - Component 1 (Single Income Family Supplement)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 49,087 48,166 30,638 18,202 10,616

Total component 1 expenses 49,087 48,166 30,638 18,202 10,616

1.2.2 - Component 2 (Stillborn Baby Payment)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 2,095 2,161 2,242 2,321 2,399

Total component 2 expenses 2,095 2,161 2,242 2,321 2,399

1.2.3 - Component 3 (Double Orphan Pension)

Special appropriations

Social Security (Administration) Act 1999 3,518 3,791 3,937 4,100 4,255

Total component 3 expenses 3,518 3,791 3,937 4,100 4,255

1.2.4 - Component 4 (Assistance for Isolated Children)

Special appropriations

Student Assistance Act 1973 71,478 73,529 75,794 78,012 80,520

Total component 4 expenses 71,478 73,529 75,794 78,012 80,520

Total Program expenses 126,178 127,647 112,611 102,635 97,790

Page 42: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

34

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.3: Income Support for Vulnerable People

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.3.1 - Component 1 (Special Benefit)

Special appropriations

Social Security (Administration) Act 1999 65,838 86,455 126,914 152,663 188,040

Total component 1 expenses 65,838 86,455 126,914 152,663 188,040

Total Program expenses 65,838 86,455 126,914 152,663 188,040

Program 1.4: Income Support for People in Special Circumstances

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.4.1 - Component 1 (Payments under Special Circumstances)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,369 1,366 1,366 1,362 1,369

Total component 1 expenses 1,369 1,366 1,366 1,362 1,369

1.4.2 - Component 2 (Bereavement Allowance)

Special appropriations

Social Security (Administration) Act 1999 4,798 5,130 5,702 6,306 6,949

Total component 2 expenses 4,798 5,130 5,702 6,306 6,949

Total Program expenses 6,167 6,496 7,068 7,668 8,318

Page 43: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

35

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.5: Supplementary Payments and Support for Income Support Recipients

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.5.1 - Component 1 (Reimbursement to Great Southern Rail for Concessional Fares)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 8,997 – – – –

Total component 1 expenses 8,997 – – – –

1.5.2 - Component 2 (Low Income Supplement)

Special appropriations

Social Security (Administration) Act 1999 2,500 2,500 – – –

Total component 2 expenses 2,500 2,500 – – –

1.5.3 - Component 3 (Essential Medical Equipment Payment)

Special appropriations

Social Security (Administration) Act 1999 6,611 6,772 6,981 7,192 7,409

Total component 3 expenses 6,611 6,772 6,981 7,192 7,409

1.5.4 - Component 4 (Utilities Allowance)

Special appropriations

Social Security (Administration) Act 1999 27,450 23,914 22,569 21,442 20,938

Total component 4 expenses 27,450 23,914 22,569 21,442 20,938

Total Program expenses 45,558 33,186 29,550 28,634 28,347

Page 44: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

36

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.6: Income Support for Seniors

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.6.1 - Component 1 (Age Pension)

Special appropriations

Social Security (Administration) Act 1999 43,135,488 45,304,311 46,777,052 49,460,946 51,776,227

Total component 1 expenses 43,135,488 45,304,311 46,777,052 49,460,946 51,776,227

1.6.2 - Component 2 (Widow B Pension)

Special appropriations

Social Security (Administration) Act 1999 6,547 6,369 6,188 6,028 5,892

Total component 2 expenses 6,547 6,369 6,188 6,028 5,892

1.6.3 - Component 3 (Wife Pension (Age))

Special appropriations

Social Security (Administration) Act 1999 101,221 97,572 92,434 87,425 82,779

Total component 3 expenses 101,221 97,572 92,434 87,425 82,779

Total Program expenses 43,243,256 45,408,252 46,875,674 49,554,399 51,864,898

Page 45: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

37

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.7: Allowances and Concessions for Seniors

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.7.1 - Component 1 (Seniors Supplement)

Special appropriations

Social Security (Administration) Act 1999 94,426 104,828 100,489 87,587 74,450

Total component 1 expenses 94,426 104,828 100,489 87,587 74,450

Total Program expenses 94,426 104,828 100,489 87,587 74,450

Program 1.8: Income Support for People with Disability

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.8.1 - Component 1 (Disability Support Pension)

Special appropriations

Social Security (Administration) Act 1999 16,448,165 16,931,579 17,398,985 17,916,360 18,593,976

Total component 1 expenses 16,448,165 16,931,579 17,398,985 17,916,360 18,593,976

1.8.2 - Component 2 (Mobility Allowance)

Special appropriations

Social Security (Administration) Act 1999 158,108 149,249 123,330 77,990 45,407

Total component 2 expenses 158,108 149,249 123,330 77,990 45,407

Total Program expenses 16,606,273 17,080,828 17,522,315 17,994,350 18,639,383

Page 46: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

38

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.9: Income Support for Carers

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.9.1 - Component 1 (Ex-Gratia Payments to Unsuccessful Applicants of Carer Payment (Child))

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 2,800 2,800 2,800 2,800 2,800

Total component 1 expenses 2,800 2,800 2,800 2,800 2,800

1.9.2 - Component 2 (Carer Allowance (Adult))

Special appropriations

Social Security (Administration) Act 1999 1,581,245 1,671,863 1,778,195 1,856,042 1,972,237

Total component 2 expenses 1,581,245 1,671,863 1,778,195 1,856,042 1,972,237

1.9.3 - Component 3 (Carer Allowance (Child))

Special appropriations

Social Security (Administration) Act 1999 570,951 582,742 596,525 608,238 626,134

Total component 3 expenses 570,951 582,742 596,525 608,238 626,134

1.9.4 - Component 4 (Carer Payment)

Special appropriations

Social Security (Administration) Act 1999 4,851,045 5,287,364 5,761,652 6,198,371 6,796,423

Total component 4 expenses 4,851,045 5,287,364 5,761,652 6,198,371 6,796,423

1.9.5 - Component 5 (Carer Supplement)

Special appropriations

Social Security (Administration) Act 1999 568,328 591,118 613,378 632,864 655,174

Total component 5 expenses 568,328 591,118 613,378 632,864 655,174

Page 47: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

39

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.9: Income Support for Carers (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.9.6 - Component 6 (Child Disability Assistance Payment)

Special appropriations

Social Security (Administration) Act 1999 175,907 179,434 180,815 179,320 180,434

Total component 6 expenses 175,907 179,434 180,815 179,320 180,434

1.9.7 - Component 7 (Wife Pension (DSP))

Special appropriations

Social Security (Administration) Act 1999 91,908 81,290 70,586 62,242 54,886

Total component 7 expenses 91,908 81,290 70,586 62,242 54,886

Total Program expenses 7,842,184 8,396,611 9,003,951 9,539,877 10,288,088

Page 48: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

40

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.10: Working Age Payments

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.10.1 - Component 1 (Compensation and Debt Relief)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 198 198 198 198 198

Total component 1 expenses 198 198 198 198 198

1.10.2 - Component 2 (Investment Approach to Welfare - Evaluation)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 200 26,913 27,557 21,395 4,561

Total component 2 expenses 200 26,913 27,557 21,395 4,561

1.10.3 - Component 3 (Newstart Allowance)

Special appropriations

Social Security (Administration) Act 1999 9,863,419 9,056,843 8,801,692 9,447,299 9,804,880

Total component 3 expenses 9,863,419 9,056,843 8,801,692 9,447,299 9,804,880

1.10.4 - Component 4 (Parenting Payment Partnered)

Special appropriations

Social Security (Administration) Act 1999 1,006,107 972,663 945,701 1,008,528 1,061,835

Total component 4 expenses 1,006,107 972,663 945,701 1,008,528 1,061,835

1.10.5 - Component 5 (Parenting Payment Single)

Special appropriations

Social Security (Administration) Act 1999 4,636,897 4,544,699 4,590,976 4,796,467 5,026,508

Total component 5 expenses 4,636,897 4,544,699 4,590,976 4,796,467 5,026,508

Page 49: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

41

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.10: Working Age Payments (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.10.6 - Component 6 (Partner Allowance Benefit)

Special appropriations

Social Security (Administration) Act 1999 5,840 2,996 2,746 1,952 1,210

Total component 6 expenses 5,840 2,996 2,746 1,952 1,210

1.10.7 - Component 7 (Partner Allowance Pension)

Special appropriations

Social Security (Administration) Act 1999 57,573 41,128 33,205 22,314 15,253

Total component 7 expenses 57,573 41,128 33,205 22,314 15,253

1.10.8 - Component 8 (Pensioner Education Supplement)

Special appropriations

Social Security (Administration) Act 1999 69,592 20,032 – – –

Total component 8 expenses 69,592 20,032 – – –

1.10.9 - Component 9 (Sickness Allowance)

Special appropriations

Social Security (Administration) Act 1999 108,973 87,873 89,496 116,060 115,444

Total component 9 expenses 108,973 87,873 89,496 116,060 115,444

1.10.10 - Component 10 (Widow Allowance)

Special appropriations

Social Security (Administration) Act 1999 306,952 258,572 207,108 170,591 124,717

Total component 10 expenses 306,952 258,572 207,108 170,591 124,717

1.10.11 - Component 11 (Youth Allowance (Other))

Special appropriations

Social Security (Administration) Act 1999 974,995 1,489,147 1,582,351 1,874,586 1,903,026

Total component 11 expenses 974,995 1,489,147 1,582,351 1,874,586 1,903,026

Total Program expenses 17,030,746 16,501,064 16,281,030 17,459,390 18,057,632

Page 50: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

42

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.11: Student Payments

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.11.1 - Component 1 (ABSTUDY - Secondary)

Special appropriations

Student Assistance Act 1973 144,204 145,651 149,926 155,113 159,438

Total component 1 expenses 144,204 145,651 149,926 155,113 159,438

1.11.2 - Component 2 (ABSTUDY - Tertiary)

Special appropriations

Student Assistance Act 1973 112,178 116,995 117,418 125,336 132,499

Total component 2 expenses 112,178 116,995 117,418 125,336 132,499

1.11.3 - Component 3 (Austudy)

Special appropriations

Social Security (Administration) Act 1999 638,615 578,505 564,249 623,009 654,313

Total component 3 expenses 638,615 578,505 564,249 623,009 654,313

1.11.4 - Component 4 (Youth Allowance (student))

Special appropriations

Social Security (Administration) Act 1999 2,487,519 2,263,398 2,180,904 2,414,630 2,497,704

Total component 4 expenses 2,487,519 2,263,398 2,180,904 2,414,630 2,497,704

1.11.5 - Component 5 (Student Start-up Loan - ABSTUDY)

Special appropriations

Student Assistance Act 1973 615 2,365 3,333 3,516 3,731

Total component 5 expenses 615 2,365 3,333 3,516 3,731

1.11.6 - Component 6 (Student Start-up Loan)

Special appropriations

Social Security (Administration) Act 1999 22,325 107,071 154,078 162,060 167,408

Total component 6 expenses 22,325 107,071 154,078 162,060 167,408

Total Program expenses 3,405,456 3,213,985 3,169,908 3,483,664 3,615,093

Page 51: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

43

Table 2.1.2: Program components of Outcome 1 (continued)

Program 1.12: Program Support for Outcome 1

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

1.12.1 - Component 1 (Departmental DSS - Outcome 1)

Annual departmental expenses

Program support1 126,999 110,403 99,604 98,162 97,223

Expenses not requiring appropriation in the budget year

2 13,467 14,636 13,036 12,236 11,892

Total component 1 expenses 140,466 125,039 112,640 110,398 109,115

Total Program expenses 140,466 125,039 112,640 110,398 109,115

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Program support combines ‘Ordinary annual services (Appropriation Bill No. 1)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 52: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

44

Cash projections for Rent Assistance1

Cross-Program: Rent Assistance

2015­16 2016­17

Estimated Budget

actual

$'000 $'000

DSS: A New Tax System (Family Assistance) (Administration) Act 1999

Family Tax Benefit 1,931,118 1,994,305

DSS: Social Security (Administration) Act 1999

Age Pension 736,762 795,544

Austudy 49,771 45,053

Bereavement Allowance 88 80

Carer Payment 97,830 109,817

Disability Support Pension 688,276 720,128

Newstart Allowance 551,900 515,015

Parenting Payment (Partnered) 1,400 1,506

Parenting Payment (Single) 30,471 34,023

Partner Allowance 73 63

Sickness Allowance 7,576 7,577

Special Benefit 4,451 6,225

Widow Allowance 14,300 12,116

Widow Pension B 4 4

Wife Pension (Age) 1,041 997

Wife Pension (DSP) 1,112 991

Youth Allowance 215,515 238,425

DSS: ABSTUDY (Student Assistance Act 1973) 18,045 20,357

DVA: Veterans' Entitlements Act 19862 33,069 32,192

Total cash projections 4,382,802 4,534,418

1 Rent Assistance is not a discrete sum of money separately payable under the law, but is a supplementary payment included in the calculation of the primary income support payment, Family Tax Benefit (FTB) or service pension. This table provides cash projections for the Rent Assistance component included in the primary income support payment, FTB or service pension.

2 Rent Assistance is paid to eligible service pension and income support supplement recipients.

Page 53: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

45

Table 2.1.3: Performance Criteria for Outcome 1

Table 2.1.3 below details the performance criteria for each program associated with

Outcome 1. It also summarises how each program is delivered and where

2016­17 Budget measures have created new programs or materially changed existing

programs.

Outcome 1 – Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system.

Program 1.1 – Family Tax Benefit – To make payments to assist low and medium income families with the direct and indirect costs of raising dependent children.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of the family assistance law

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of the payments/ programs below:

Family Tax Benefit Part A (FTB Part A)

Family Tax Benefit Part B (FTB Part B)

Child Support Scheme

Schoolkids Bonus

Agreement is in place

Reduction of Family Tax Benefit Part A as a result of maintenance income test

Percentage and number of estimated population of families with children under 16 years of age receiving Family Tax Benefit Part A

Percentage and number of families in receipt of Family Tax Benefit Part A within income test categories

Percentage and number of children who meet the Family Tax Benefit immunisation requirements by age check point (Family Tax Benefit Part A Supplement)

Percentage and number of children who meet the Family Tax Benefit health check requirements (Family Tax Benefit Part A Supplement)

Payment accuracy (Family Tax Benefit Part A)

Percentage and number of estimated population of families with children under 16 years of age receiving Family Tax Benefit Part B)

Percentage and number of families in receipt of Family Tax Benefit Part B within income test categories

Payment accuracy (Family Tax Benefit Part B)

Due to the nature of this payment, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

For FTB Part A and FTB Part B:

Total number of eligible customers

Administered outlays

Proportion of all customers paid by instalment

Proportion of all customers paid by lump sum

Proportion of instalment and lump sum entitlement

Percentage of all customers who had a qualification debt raised

Percentage of all customers whose qualification debt remains outstanding

Page 54: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

46

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Year Performance criteria Targets

2015­16 (continued) Reduction of Family Tax Benefit as a result of maintenance income test (Child Support Scheme)

Percentage of all customers who had a debt raised following reconciliation

Percentage of all customers whose reconciliation debt remains outstanding

Percentage of all customers who had a non-lodger debt raised

Percentage of all customers whose non-lodger debt remains outstanding

Child Support Scheme:

Number of cases

Total value of annual assessments

Total value of child support assessments raised using Child Support Collect in the past financial year and percentage collected

Schoolkids Bonus:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that the delivery of the payments/programs below are made in accordance with relevant legislation, policy and guidelines:

Family Tax Benefit Part A (FTB Part A)

Family Tax Benefit Part B (FTB Part B)

Child Support Scheme

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Number of eligible children

Administered outlays

Payment accuracy

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.1 resulting from the following measures: NIL

Page 55: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

47

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.2 – Child Payments – To make payments to families in certain circumstances to assist with the costs of children.

Delivery DSS administers the program as part of the social security system

Double Orphan Pension is paid through the Department of Human Services to eligible claimants under the provisions of social security law

Single Income Family Supplement is paid through the Department of Human Services to eligible families under the provisions of the family assistance law

Stillborn Baby Payment is made through the Department of Human Services to eligible claimants under the provisions of the family assistance law

Assistance for Isolated Children is paid through the Department of Human Services to eligible families. The appropriation for payments is in the Student Assistance Act 1973

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of the below payments:

Double Orphan Pension

Single Income Family Supplement

Stillborn Baby Payment

Assistance for Isolated Children

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Number of children (Double Orphan Pension)

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Double Orphan Pension

Single Income Family Supplement

Stillborn Baby Payment

Assistance for Isolated Children

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Number of children (Double Orphan Pension)

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.2 resulting from the following measures: NIL

Page 56: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

48

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.3 – Income Support for Vulnerable People – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of Special Benefit

Agreement is in place

Average (mean) duration on payment by payment type

Average (mean) duration on income support

Percentage and number of recipients on part rate due to the means test by means test type

Percentage and number of recipients reporting employment income

Percentage of activity tested recipients who are undertaking activities as a condition of receiving payment

Percentage of activity tested recipients who exit income support within 3/6/12 months

Payment accuracy

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Special Benefit

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.3 resulting from the following measures: NIL

Page 57: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

49

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.4 – Income Support for People in Special Circumstances – To make payments to financially assist eligible people in severe financial hardship who do not have any other means of support. To make payments to Australians in circumstances beyond their control to support them in overcoming those circumstances and maintaining their financial wellbeing.

Delivery DSS administers the program as part of the social security system

Bereavement Allowance payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Payments under Special Circumstances are made to eligible claimants under the provisions of social security law and the PGPA Act

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of Bereavement Allowance and Payments under Special Circumstances

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Bereavement Allowance

Payments under Special Circumstances

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.4 resulting from the following measures: NIL

Page 58: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

50

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.5 – Supplementary Payments and Support for Income Support Recipients – To make payments and subsidise services to certain income support recipients and low income households to assist them financially and to help them continue to participate economically and socially.

Delivery DSS administers the program as part of the social security system

Low Income Supplement, Utilities Allowance and Essential Medical Equipment Payment payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Great Southern Rail is under agreement to provide concessional fares on its services for eligible passengers. This agreement will cease on 30 June 2016

Performance information

Year Performance criteria Targets

2015­16 Number of recipients (Low Income Supplement)

Number of recipients (Utilities Allowance)

Number of recipients (Great Southern Rail for Concessional Fares)

Number of journeys (Great Southern Rail for Concessional Fares)

Number of payments (Essential Medical Equipment Payment)

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Low Income Supplement

Utilities Allowance

Essential Medical Equipment Payment

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients (Low Income Supplement, Utilities Allowance)

Number of payments (Essential Medical Equipment Payment)

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.5 resulting from the following measures: NIL

Page 59: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

51

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.6 – Income Support for Seniors – To make payments to senior Australians to assist them financially in a manner that encourages them to productively manage resources and life transitions.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Performance information

Year Performance criteria Targets

2015­16 Agreements are in place with the Department of Human Service for the delivery of Age Pension, Widow B Pension and Wife Pension (Age)

Agreements are in place

Percentage and number of recipients on part rate due to the means test by means test type (Age Pension)

Ratio of assessed income of pensioners to their total income (Age Pension)

Percentage and number of senior Australians who receive payment (Age Pension)

Percentage and number of recipients with employment income (Age Pension)

Percentage and number of new entrants with employment income (Age Pension)

Percentage and number of recipients on part rate due to the means test by means test type (Widow B Pension)

Percentage and number of recipients on part rate due to the means test by means test type (Wife Pension (Age))

Payment accuracy (Age Pension)

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Age Pension

Widow B Pension

Wife Pension (Age)

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy (Age Pension)

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.6 resulting from the following measures: NIL

Page 60: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

52

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.7 – Allowances and Concessions for Seniors – To make payments and provide services to senior Australians to assist with household expenses, enabling them to maintain their standard of living.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Performance information

Year Performance criteria Targets

2015­16 Number of recipients Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Allowances and Concessions for Seniors

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.7 resulting from the following measures: NIL

Page 61: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

53

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.8 – Income Support for People with Disability – To make payments to eligible people with disability who are unable to support themselves to achieve financial independence.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of Disability Support Pension and Mobility Allowance

Agreement is in place

Duration on payment

Percentage and number of recipients on part rate due to the means test by means test type

Percentage and number of recipients reporting employment income

Percentage of estimated population of people with disability who receive Disability Support Pension

Percentage of the total Australian working age population who receive the Disability Support Pension.

Payment accuracy

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Disability Support Pension

Mobility Allowance

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.8 resulting from the following measures: NIL

Page 62: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

54

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.9 – Income Support for Carers – To make payments and allowances to financially assist eligible carers of people with disability or a severe medical condition.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Ex-gratia payments to unsuccessful applicants of Carer Payment (Child) (Carer Adjustment Payment) are paid under the provisions of the PGPA Act

Performance information

Year Performance criteria Targets

2015­16 Agreements are in place with the Department of Human Services for the delivery of Carer Payment, Carer Allowance (Adult) and (Child), Carer Supplement, Child Disability Assistance Payment and Wife Pension (DSP)

Agreements are in place

Percentage and number of recipients on part rate due to the means test by means test type (Carer Payment)

Percentage and number of recipients reporting employment income (Carer Payment)

Percentage and number of primary carers who are receiving payment (Carer Payment)

Percentage and number of primary carers who are receiving payment (Carer Allowance (Adult) and (Child))

Percentage and number of recipients on part rate due to the means test by means test type (Wife Pension (DSP))

Percentage and number of recipients reporting employment income (Wife Pension (DSP))

Payment accuracy (Carer Payment)

Payment accuracy (Carer Allowance (Adult) and (Child))

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Page 63: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

55

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Year Performance criteria Targets

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Carer Payment

Carer Allowance (Adult) and (Child)

Carer Supplement

Child Disability Assistance Payment

Wife Pension (DSP)

Agreements are in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy (Carer Payment, Carer Allowance (Adult) and (Child))

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.9 resulting from the following measures: NIL

Page 64: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

56

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.10 – Working Age Payments –To assist people who are temporarily unable to support themselves through work or have a limited capacity to work due to disability or caring responsibilities for young children.

Delivery DSS administers the program as part of the social security system

Payments are made through the Department of Human Services to eligible claimants under the provisions of social security law

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place Agreement is in place

Average (mean) duration on payment by payment type

Average (mean) duration on income support by current income support payment (Newstart Allowance, Youth Allowance (Other), Sickness Allowance and Parenting Payments)

Percentage and number of recipients on part rate due to the means test by means test type

Percentage and number of recipients reporting employment income by payment type

Percentage of activity tested recipients who are undertaking activities as a condition of receiving a payment (Newstart Allowance and Youth Allowance (Other))

Percentage of activity tested recipients who exit income support within 3/6/12 months of grant (Newstart Allowance and Youth Allowance (Other))

Payment accuracy by payment type

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Newstart Allowance

Youth Allowance (Other)

Sickness Allowance

Parenting Payment

Partner Allowance

Widow Allowance

Agreement is in place.

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.10 resulting from the following measures: NIL

Page 65: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

57

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.11 – Student Payments – To achieve growth in skills, qualifications and productivity through providing income support and other financial assistance to students to assist them to undertake further education and training. To increase access and participation by Indigenous Australian students in school education, vocational education and training and higher education and accelerate their educational outcomes.

Delivery DSS administers the program as part of the social security system

Payments and other financial assistance are made through the Department of Human Services to eligible claimants under the provisions of social security and student assistance law

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services for the delivery of ABSTUDY, Austudy and Youth Allowance (student)

Agreement is in place

Percentage and number of recipients on part rate due to the means test by means test type

Percentage and number of recipients reporting employment income by payment type

Percentage of student payment recipients who are not receiving income support within 3/6/12 months after exiting student payment

Payment accuracy by payment type

Due to the nature of this program, where assistance is provided to all those that are eligible and apply, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients by payment type; by sector

Administered outlays by payment type

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments and other financial assistance below are made in accordance with relevant legislation, policy and guidelines:

ABSTUDY

Austudy

Youth Allowance (student)

Student Start­up Loans

Agreement is in place

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of recipients

Administered outlays

Payment accuracy

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.11 resulting from the following measures: NIL

Page 66: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

58

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Program 1.12 – Program Support for Outcome 1 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria Targets

2015­16 Total departmental funding for Outcome 1 Funding is expended on activities that contribute to agency outcomes

2016­17 As per 2015­16

As per 2015­16

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Material changes to Program 1.12 resulting from the following measures: NIL

Page 67: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

59

Table 2.1.3: Performance Criteria for Outcome 1 (continued)

Cross-Program – Rent Assistance – To make payments to low and moderate income Australians receiving income support or family payments to assist with the costs of renting private and community housing.

Delivery DSS administers the program as part of the social security system

Rent Assistance payments are made through the Department of Human Services to eligible claimants under the provisions of the social security law and family assistance law

Performance information

Year Performance criteria Targets

2015­16 Proportion of Rent Assistance recipients in rental stress before and after receiving Rent Assistance

Proportion of Rent Assistance recipients paying enough rent to receive the maximum rate of assistance

Proportion of clients assisted who identify as Aboriginal or Torres Strait Islander

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Average rent paid by Rent Assistance recipient by number of recipients, primary payment type and income unit type

Average Rent Assistance paid to Rent Assistance recipients by number of recipients, primary payment type and income unit type

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Rent Assistance

Due to the nature of this program, where assistance is provided to all those that are eligible, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Output:

Number of income units

2017­18 and beyond As per 2016­17 As per 2016­17

Purposes Financial support for individuals and families who are unable to fully support themselves by providing a sustainable payments and concessions system

Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Cross-Program: Rent Assistance resulting from the following measures: NIL

Page 68: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

60

2.2 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 2

Outcome 2: Families and Communities

Stronger families and more resilient communities by developing civil society and by

providing family and community services.

Linked programs

Attorney-General’s Department

Programs

Program 1.1 – Attorney-General’s Department operating expenses – Civil justice and legal services

Program 1.4 – Justice Services

Program 1.5 – Family Relationships

Program 1.6 – Indigenous Legal and Native Title Assistance

Contribution to Outcome 2 made by linked programs

The Attorney-General’s Department has policy responsibility for improving access to justice for Indigenous people and for family matters, including Family Law Services. These linked programs provide payments for services to support this responsibility, and are administered by DSS under this Outcome.

Department of Human Services

Program

Program 1.1 – Services to the Community – Social Security and Welfare

Contribution to Outcome 2 made by linked program

The administrative aspects of Income Management and payments under Paid Parental Leave Scheme and the Transition to Independent Living Allowance that fall under this Outcome are delivered by the Department of Human Services through the above linked program.

Department of the Prime Minister and Cabinet

Programs

Program 2.2 – Indigenous Advancement – Children and Schooling

Program 2.3 – Indigenous Advancement – Safety and Wellbeing

Program 2.5 – Indigenous Advancement – Remote Australia Strategies

Contribution to Outcome 2 made by linked programs

These linked programs contribute to this Outcome by supporting Indigenous families and communities to enjoy similar levels of physical, emotional and social wellbeing enjoyed by other Australians, supporting families to give children a good start in life and by supporting remote strategic investments and remote housing strategies.

Page 69: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

61

Table 2.2.1: Budgeted expenses for Outcome 2

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 2: Families and Communities

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Program 2.1: Families and Communities

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 588,217 755,919 648,918 642,576 584,682

Special appropriations

Social Security (Administration) Act 1999 8 8 – – –

Special Accounts Other Services - Services for Other Entities and Trust Moneys 10,080 9,862 3,586 3,495 3,495

Administered total 598,305 765,789 652,504 646,071 588,177

Total expenses for Program 2.1 598,305 765,789 652,504 646,071 588,177

Program 2.2: Paid Parental Leave

Administered expenses

Ordinary annual services (Appropriation Bill No.1) – 249 254 – –

Special appropriations Paid Parental Leave Act 2010 2,043,299 1,750,486 1,640,248 1,731,395 1,785,292

Administered total 2,043,299 1,750,735 1,640,502 1,731,395 1,785,292

Total expenses for Program 2.2 2,043,299 1,750,735 1,640,502 1,731,395 1,785,292

Program 2.3: Social and Community Services

Administered expenses

Special Accounts

Social and Community Services Pay Equity Special Account 261,563 319,929 381,773 447,217 509,921

Administered total 261,563 319,929 381,773 447,217 509,921

Total expenses for Program 2.3 261,563 319,929 381,773 447,217 509,921

Page 70: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

62

Table 2.2.1: Budgeted expenses for Outcome 2 (continued)

Outcome 2: Families and Communities

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Program 2.4: Support for the Child Care System¹

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 132,751 – – – –

Special Accounts

Early Years Quality Fund Special Account 3,342 – – – –

Administered total 136,093 – – – –

Total expenses for Program 2.4 136,093 – – – –

Program 2.5: Child Care Benefit¹

Administered expenses

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 1,051,279 – – – –

Administered total 1,051,279 – – – –

Total expenses for Program 2.5 1,051,279 – – – –

Program 2.6: Child Care Rebate¹

Administered expenses

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 910,862 – – – –

Administered total 910,862 – – – –

Total expenses for Program 2.6 910,862 – – – –

Program 2.7: Child Care Subsidy¹

Administered expenses – – – – –

Total expenses for Program 2.7 – – – – –

Program 2.8: Program Support for Outcome 2

Departmental expenses

Departmental appropriation 198,339 178,986 158,884 155,896 154,333

s 74 Retained revenue receipts

2 48,504 22,756 22,792 22,761 22,761

Expenses not requiring appropriation in the budget year

3 26,176 26,747 23,778 22,271 21,662

Departmental total 273,019 228,489 205,454 200,928 198,756

Total expenses for Program 2.8 273,019 228,489 205,454 200,928 198,756

Page 71: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

63

Table 2.2.1: Budgeted expenses for Outcome 2 (continued)

Outcome 2: Families and Communities

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Outcome 2 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 720,968 756,168 649,172 642,576 584,682

Special appropriations 4,005,448 1,750,494 1,640,248 1,731,395 1,785,292

Special Accounts 274,985 329,791 385,359 450,712 513,416

Administered total 5,001,401 2,836,453 2,674,779 2,824,683 2,883,390

Departmental expenses

Departmental appropriation 198,339 178,986 158,884 155,896 154,333

s 74 Retained revenue receipts

2 48,504 22,756 22,792 22,761 22,761

Expenses not requiring appropriation in the budget year

3 26,176 26,747 23,778 22,271 21,662

Departmental total 273,019 228,489 205,454 200,928 198,756

Total expenses for Outcome 2 5,274,420 3,064,942 2,880,233 3,025,611 3,082,146

Movement of administered funds between years

4 2015­16 2016­17 2017­18 2018­19 2019­20

Outcome 2:

Program 2.1: Families and Communities (61,725) 57,725 – – –

Total movement of administered funds (61,725) 57,725 – – –

2015­16 2016­17

Average staffing level (number) 1,035 963 Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of

the budget year as Government priorities change. 1

Programs 2.4 to 2.7 relate to early childhood and child care functions which transferred to the Department of Education and Training under the AAO of 21 September 2015.

2 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

3 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses, and makegood expenses.

4 Figures displayed as a negative (-) represent a decrease in funds and a positive (+) represent an increase in funds.

Page 72: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

64

Table 2.2.2: Program components of Outcome 2

Program 2.1: Families and Communities

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.1.1 - Component 1 (Civil Society)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,419 1,485 1,510 1,536 1,566

Total component 1 expenses 1,419 1,485 1,510 1,536 1,566

2.1.2 - Component 2 (Families and Children)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 255,021 255,499 249,423 240,783 244,688

Total component 2 expenses 255,021 255,499 249,423 240,783 244,688

2.1.3 - Component 3 (Families and Communities Services Improvement)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 2,657 2,674 2,692 2,709 2,755

Total component 3 expenses 2,657 2,674 2,692 2,709 2,755

2.1.4 - Component 4 (Financial Wellbeing and Capability)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 107,653 110,579 99,039 99,676 101,901

Total component 4 expenses 107,653 110,579 99,039 99,676 101,901

2.1.5 - Component 5 (National Initiatives)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 36,335 86,079 86,442 66,523 31,326

Total component 5 expenses 36,335 86,079 86,442 66,523 31,326

2.1.6 - Component 6 (Settlement Services)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 141,870 264,065 177,139 198,520 170,501

Total component 6 expenses 141,870 264,065 177,139 198,520 170,501

Page 73: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

65

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.1: Families and Communities (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.1.7 - Component 7 (Strengthening Communities)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 40,450 32,026 29,161 29,317 28,433

Total component 7 expenses 40,450 32,026 29,161 29,317 28,433

2.1.8 - Component 8 (Transition to Independent Living Allowance)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 2,812 3,512 3,512 3,512 3,512

Total component 8 expenses 2,812 3,512 3,512 3,512 3,512

2.1.9 - Component 9 (Income Management Balancing Appropriation)

Special appropriations

Social Security (Administration) Act 1999 8 8 – – –

Total component 9 expenses 8 8 – – –

2.1.10 - Component 10 (Other Services - Services for Other Entities and Trust Moneys)

Special Account expenses

Other Services - Services for Other Entities and Trust Moneys 10,080 9,862 3,586 3,495 3,495

Total component 10 expenses 10,080 9,862 3,586 3,495 3,495

Total Program expenses 598,305 765,789 652,504 646,071 588,177

Page 74: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

66

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.2: Paid Parental Leave

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.2.1 - Component 1 (Paid Parental Leave - communication and evaluation)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) – 249 254 – –

Total component 1 expenses – 249 254 – –

2.2.2 - Component 2 (Dad and Partner Pay)

Special appropriations

Paid Parental Leave Act 2010 100,805 105,276 109,523 113,507 117,356

Total component 2 expenses 100,805 105,276 109,523 113,507 117,356

2.2.3 - Component 3 (Parental Leave Pay)

Special appropriations

Paid Parental Leave Act 2010 1,942,494 1,645,210 1,530,725 1,617,888 1,667,936

Total component 3 expenses 1,942,494 1,645,210 1,530,725 1,617,888 1,667,936

Total Program expenses 2,043,299 1,750,735 1,640,502 1,731,395 1,785,292

Program 2.3: Social and Community Services

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.3.1 - Component 1 (Social and Community Services Pay Equity Special Account)

Special Account expenses

Social and Community Services Pay Equity Special Account

1 261,563 319,929 381,773 447,217 509,921

Total component 1 expenses 261,563 319,929 381,773 447,217 509,921

Total Program expenses 261,563 319,929 381,773 447,217 509,921 1 The funding for the Social and Community Services Pay Equity Special Account is directly appropriated through the Social and Community Services Pay Equity Special Account Act 2012.

Page 75: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

67

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.4: Support for the Child Care System

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.4.1 - Component 1 (Child Care Services Support)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 119,924 – – – –

Total component 1 expenses 119,924 – – – –

2.4.2 - Component 2 (Jobs Education and Training Child Care Fee Assistance (JETCCFA))

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 12,622 – – – –

Total component 2 expenses 12,622 – – – –

2.4.3 - Component 3 (Child Care Subsidy Communications Campaign)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 205 – – – –

Total component 3 expenses 205 – – – –

2.4.4 - Component 4 (Early Years Quality Fund Special Account)

Special Account expenses

Early Years Quality Fund Special Account 3,342 – – – –

Total component 4 expenses 3,342 – – – –

Total Program expenses 136,093 – – – –

Note: Programs 2.4 to 2.7 were transferred to the Department of Education and Training as a result of the AAO of 21 September 2015. The 2015-16 estimated actuals represent the part-year funding for which DSS has responsibility. The remainder of the expenses for 2015-16 is reported in the Department of Education and Training’s 2016-17 PB Statements.

Page 76: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

68

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.5: Child Care Benefit

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.5.1 - Component 1 (Child Care Benefit)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 1,051,279 – – – –

Total component 1 expenses 1,051,279 – – – –

Total Program expenses 1,051,279 – – – –

Program 2.6: Child Care Rebate

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.6.1 - Component 1 (Child Care Rebate)

Special appropriations

A New Tax System (Family Assistance) (Administration) Act 1999 910,862 – – – –

Total component 1 expenses 910,862 – – – –

Total Program expenses 910,862 – – – –

Program 2.7: Child Care Subsidy

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Annual expenses

Child Care Subsidy – – – – –

Total Program expenses – – – – –

Note: Programs 2.4 to 2.7 were transferred to the Department of Education and Training as a result of the AAO of 21 September 2015. The 2015-16 estimated actuals represent the part-year funding for which DSS has responsibility. The remainder of the expenses for 2015-16 is reported in the Department of Education and Training’s 2016-17 PB Statements.

Page 77: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

69

Table 2.2.2: Program components of Outcome 2 (continued)

Program 2.8: Program Support for Outcome 2

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

2.8.1 - Component 1 (Departmental DSS - Outcome 2)

Annual departmental expenses

Program support1 246,843 201,742 181,676 178,657 177,094

Expenses not requiring appropriation in the budget year

2 26,176 26,747 23,778 22,271 21,662

Total component 1 expenses 273,019 228,489 205,454 200,928 198,756

Total Program expenses 273,019 228,489 205,454 200,928 198,756

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Program support combines ‘Ordinary annual services (Appropriation Bill No. 1)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 78: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

70

Table 2.2.3: Performance Criteria for Outcome 2

Table 2.2.3 below details the performance criteria for each program associated with

Outcome 2. It also summarises how each program is delivered and where

2016­17 Budget measures have created new programs or materially changed existing

programs.

Outcome 2 – Stronger families and more resilient communities by developing civil

society and by providing family and community services.

Program 2.1 – Families and Communities – To strengthen relationships, support families, improve wellbeing of children and young people, reduce the cost of family breakdown, strengthen family and community functioning and facilitate the settlement of migrants and humanitarian entrants into the community.

Delivery Assist organisations through a program of grants, procurements and subsidies targeting families, children, young people, volunteers, multicultural communities, humanitarian entrants, migrants and other individuals with special circumstances

Performance information

Year Performance criteria Targets

2015­16 Percentage of clients with improved family functioning, including child wellbeing, safety and development (Families and Children)

Percentage of clients with improved knowledge, skills, behaviours and engagement with services (Families and Children)

Percentage of clients from priority groups (Families and Children)

Percentage of clients from disadvantaged or targeted communities (Families and Children)

Percentage of clients with improved financial wellbeing, capability and resilience (Financial Wellbeing and Capability)

Percentage of clients achieving individual goals related to financial counselling, capability and resilience (Financial Wellbeing and Capability)

Percentage of clients from priority groups (Financial Wellbeing and Capability)

Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of clients assisted (Families and Children)

Number of individuals engaged with income management (Welfare Conditionality)

Number of clients assisted by service type (Settlement Services)

Page 79: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

71

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Year Performance criteria Targets

2015­16 (continued) Percentage of clients from disadvantaged or targeted communities (Financial Wellbeing and Capability)

Number of individuals with reduced exposure to goods and services associated with social harm (Welfare Conditionality)

Percentage and number of individuals from Indigenous and culturally and linguistically diverse backgrounds (Strengthening Communities)

Percentage and number of individuals reporting improved skills and confidence (Strengthening Communities)

Percentage and number of individuals participating in education or training activities (Strengthening Communities)

Percentage and number of individuals satisfied with service provision (Strengthening Communities)

Milestones and timelines specified in funding agreements for grants are met (Strengthening Communities)

Percentage of clients assisted with improved settlement outcomes (Settlement Services)

Percentage of clients assisted (Settlement Services)

NAATI provides a high quality credentialing service supported by Members (Settlement Services)

Administer the payment for the provision of fee-free language services for eligible clients (Settlement Services)

Extent of expansion of giving, volunteering and corporate social responsibility (Civil Society)

Extent of stakeholders satisfaction with leadership and representation (Families and Communities Service Improvement)

Extent of national leadership and representation (Families and Communities Service Improvement)

Number of service instances/episodes by service type (Settlement Services)

Percentage and number of contacts for 1800RESPECT – the National Sexual Assault, Domestic Family Violence Counselling Services (telephone and online) – who are women (National Initiatives)

Number of young people supported by Transition to Independent Living Allowance (Transition to Independent Living Allowance)

Number of individual clients assisted (Financial Wellbeing and Capability)

Page 80: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

72

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Year Performance criteria Targets

2016­17 Delivery by organisations is in accordance with specified requirements, which may include service level standards, of the contracts and agreements between organisations and DSS. Agreements and contracts require:

support and capacity building that contribute to strengthening individual and family functioning and communities; or

national leadership and representation for services to build capacity within the families and community sector that works to strengthen family and community functioning.

Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of organisations contracted or receiving grant funding

Number of individuals and families assisted

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.1 resulting from the following measures: NIL

Page 81: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

73

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Program 2.2 – Paid Parental Leave – To provide financial support to parents to help them take time off work following the birth or adoption of a child.

Delivery The Department administers the program as part of the social security system

The Department of Human Services either funds employers to provide Parental Leave Pay to eligible employees, or provides Parental Leave Pay directly to eligible parents and other persons, according to the provisions of the Paid Parental Leave Act 2010

Dad and Partner Pay is paid by the Department of Human Services directly to eligible fathers or partners in accordance with the Paid Parental Leave Act 2010

Performance information

Year Performance criteria Targets

2015­16 Agreement is in place with the Department of Human Services (Parental Leave Pay)

Strategies are in place to ensure that requirements are fulfilled under agreements with the Department of Human Services (Parental Leave Pay)

Agreement is in place with the Department of Human Services (Dad and Partner Pay)

Strategies are in place to ensure that requirements are fulfilled under agreements with the Department of Human Services (Dad and Partner Pay)

Agreement is in place

Strategies are in place

Percentage and number of mothers for whom Parental Leave Pay has been paid as a proportion of all mothers in the same year (Parental Leave Pay)

Percentage and number of parents paid government-funded Parental Leave Pay by employers (Parental Leave Pay)

Due to the nature of this payment, where assistance is provided to all those that are eligible and apply, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Outputs:

Percentage and number of families who have taken the full 18 weeks of Parental Leave Pay

Percentage and number of dads and other partners who have taken the full two weeks of Dad and Partner Pay

Page 82: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

74

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Year Performance criteria Targets

2016­17 Agreement is in place with the Department of Human Services to provide assurance that payments below are made in accordance with relevant legislation, policy and guidelines:

Parental Leave Pay

Dad and Partner Pay

Due to the nature of this payment, where assistance is provided to all those who are eligible and apply, targets are not reported. Actual performance will be reported in the DSS Annual Report.

Output:

Number of recipients

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.2 resulting from the following measures: NIL

Program 2.3 – Social and Community Services – To set aside funding for the implementation period of Fair Work Australia’s Social, Community and Disability Services Industry Equal Remuneration Order.

Delivery Funds are issued to eligible service providers to meet the Australian Government’s share of the pay increases

Funds are issued to other government agencies to meet the Australian Government’s share of the pay increases for their eligible service providers

Performance information

Year Performance criteria Targets

2015­16 The funds appropriated to the Department are issued to meet the Australian Government’s share of the pay increases

Payments made as described

2016­17 Delivery complies with relevant legislation

The funds appropriated to the Department are issued to meet the Australian Government’s share of the pay increases

Payments made as described

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.3 resulting from the following measures: NIL

Page 83: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

75

Table 2.2.3: Performance Criteria for Outcome 2 (continued)

Note: Programs 2.4 to 2.7 from the 2015­16 Portfolio Budget Statements, early

childhood and child care functions, transferred to the Department of Education and

Training under the AAO of 21 September 2015. For further information see the

Department of Education and Training’s 2016-17 PB Statements.

Program 2.8 – Program Support for Outcome 2 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria

Targets

2015­16 Total departmental funding for Outcome 2 Funding is expended on activities that contribute to agency outcomes

2016­17 As per 2015­16 As per 2015­16

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Stronger families and more resilient communities by developing civil society and by providing family and community services

Material changes to Program 2.8 resulting from the following measures: NIL

Page 84: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

76

2.3 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 3

Outcome 3: Disability and Carers

Improved independence of, and participation by, people with disability, including

improved support for carers, by providing targeted support and services.

Linked programs

Department of Employment

Program

Program 1.1 – Employment Services

Contribution to Outcome 3 made by linked program

This Outcome benefits from this linked program as it encourages individuals to support themselves through mutual obligation requirements and compliance frameworks.

Department of Health

Programs

Program 2.1 – Mental Health

Program 4.1 – Medical Benefits

Program 6.1 – Access and Information

Program 6.2 – Home Support and Care

Program 6.3 – Residential and Flexible Care

Program 6.4 – Aged Care Quality

Contribution to Outcome 3 made by linked programs

This Outcome benefits from these linked programs as they also seek to improve the independence of, and participation by, people with disability and carers. In particular, the Department of Health manages two programs that will have partial or full funding transition to the NDIS and a continuity of support program for people aged 65 and over currently in state disability programs who are not eligible for the NDIS. The Department of Health also has policy responsibility for Medicare Benefits Schedule (MBS) items in relation to disability and mental health.

Department of Human Services

Program

Program 1.1 – Services to the Community – Social Security and Welfare

Contribution to Outcome 3 made by linked program

Various payments and concessions under this Outcome are delivered through the above linked program administered by the Department of Human Services.

Page 85: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

77

Linked programs (continued)

National Disability Insurance Agency

Programs

Program 1.1 – Reasonable and necessary care and support participants

Program 1.2 – Community inclusion and capacity development grants

Program 1.3 – Agency costs

Contribution to Outcome 3 made by linked programs

These linked programs provide for the delivery of the National Disability Insurance Scheme.

Page 86: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

78

Table 2.3.1: Budgeted expenses for Outcome 3

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 3: Disability and Carers

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Program 3.1: Disability Mental Health and Carers

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 999,806 1,071,783 1,116,792 1,091,088 1,045,709

Special appropriations

Business Services Wage Assessment Tool Payment Scheme Act 2015

1 nfp nfp nfp nfp nfp

Special Accounts

National Disability Special Account 1,815 2,643 1,795 320 –

Administered total 1,001,621 1,074,426 1,118,587 1,091,408 1,045,709

Total expenses for Program 3.1 1,001,621 1,074,426 1,118,587 1,091,408 1,045,709

Program 3.2: National Disability Insurance Scheme

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 591,185 567,859 516,087 404,798 315,445

Administered total 591,185 567,859 516,087 404,798 315,445

Total expenses for Program 3.2 591,185 567,859 516,087 404,798 315,445

Program 3.3: Program Support for Outcome 3

Departmental expenses

Departmental appropriation 97,924 88,099 78,359 77,023 76,247

s 74 Retained revenue receipts

2 15,448 7,973 8,000 7,980 7,974

Expenses not requiring appropriation in the budget year

3 12,023 12,736 11,302 10,596 10,302

Departmental total 125,395 108,808 97,661 95,599 94,523

Total expenses for Program 3.3 125,395 108,808 97,661 95,599 94,523

Page 87: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

79

Table 2.3.1: Budgeted expenses for Outcome 3 (continued)

Outcome 3: Disability and Carers

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Outcome 3 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,590,991 1,639,642 1,632,879 1,495,886 1,361,154

Special appropriations1 nfp nfp nfp nfp nfp

Special Accounts 1,815 2,643 1,795 320 –

Administered total 1,592,806 1,642,285 1,634,674 1,496,206 1,361,154

Departmental expenses

Departmental appropriation 97,924 88,099 78,359 77,023 76,247

s 74 Retained revenue receipts

2 15,448 7,973 8,000 7,980 7,974

Expenses not requiring appropriation in the budget year

3 12,023 12,736 11,302 10,596 10,302

Departmental total 125,395 108,808 97,661 95,599 94,523

Total expenses for Outcome 3 1,718,201 1,751,093 1,732,335 1,591,805 1,455,677

2015­16 2016­17

Average staffing level (number) 511 474

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change.

1 The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

2 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

3 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses, and makegood expenses.

Page 88: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

80

Table 2.3.2: Program components of Outcome 3

Program 3.1: Disability Mental Health and Carers

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

3.1.1 - Component 1 (Community Mental Health)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 56,426 57,321 51,929 52,722 53,566

Total component 1 expenses 56,426 57,321 51,929 52,722 53,566

3.1.2 - Component 2 (Disability and Carer Support)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 119,227 141,210 151,024 161,842 162,004

Total component 2 expenses 119,227 141,210 151,024 161,842 162,004

3.1.3 - Component 3 (Disability Employment)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 813,244 832,768 846,035 819,203 801,652

Total component 3 expenses 813,244 832,768 846,035 819,203 801,652

3.1.4 - Component 4 (Disability Service Improvement and Sector Support)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 10,909 40,484 67,804 57,321 28,487

Total component 4 expenses 10,909 40,484 67,804 57,321 28,487

3.1.5 - Component 5 (Business Services Wage Assessment Tool Payment Scheme)

Special appropriations

Business Services Wage Assessment Tool Payment Scheme Act 2015

1 nfp nfp nfp nfp nfp

Total component 5 expenses nfp nfp nfp nfp nfp

1 The provision set aside for the Business Services Wage Assessment Tool (BSWAT) Payment Scheme is not for publication (nfp) so as not to prejudice the Commonwealth in relation to legal claims brought against it.

Page 89: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

81

Table 2.3.2: Program components of Outcome 3 (continued)

Program 3.1: Disability Mental Health and Carers (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

3.1.6 - Component 6 (National Disability Special Account)

Special Account Expenses:

National Disability Special Account 1,815 2,643 1,795 320 –

Total component 6 expenses 1,815 2,643 1,795 320 –

Total Program expenses 1,001,621 1,074,426 1,118,587 1,091,408 1,045,709

Program 3.2: National Disability Insurance Scheme

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

3.2.1 - Component 1 (National Disability Insurance Scheme Transition)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 560,500 520,825 478,625 404,798 315,445

Total component 1 expenses 560,500 520,825 478,625 404,798 315,445

3.2.2 - Component 2 (National Disability Insurance Scheme)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,929 2,034 – – –

Total component 2 expenses 1,929 2,034 – – –

3.2.3 - Component 3 (Sector Development Fund)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 28,756 45,000 37,462 – –

Total component 3 expenses 28,756 45,000 37,462 – –

Total Program expenses 591,185 567,859 516,087 404,798 315,445

Page 90: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

82

Table 2.3.2: Program components of Outcome 3 (continued)

Program 3.3: Program Support for Outcome 3

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

3.3.1 - Component 1 (Departmental DSS - Outcome 3)

Annual departmental expenses

Program support1 113,372 96,072 86,359 85,003 84,221

Expenses not requiring appropriation in the budget year

2 12,023 12,736 11,302 10,596 10,302

Total component 1 expenses 125,395 108,808 97,661 95,599 94,523

Total Program expenses 125,395 108,808 97,661 95,599 94,523

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Program support combines ‘Ordinary annual services (Appropriation Bill No. 1)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 91: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

83

Table 2.3.3: Performance Criteria for Outcome 3

Table 2.3.3 below details the performance criteria for each program associated with

Outcome 3. It also summarises how each program is delivered and where

2016­17 Budget measures have created new programs or materially changed existing

programs.

Outcome 3 – Improved independence of, and participation by, people with

disability, including improved support for carers, by providing targeted support and

services.

Program 3.1 – Disability Mental Health and Carers – To provide support and community-based initiatives for people with disability, mental illness and carers, so they can develop their capabilities and actively participate in community and economic life.

Delivery Assist organisations through a program of grants, procurements and subsidies targeting support to people with disability, carers and people with, or at risk of, mental illness

Performance information

Year Performance criteria Targets

2015­16 Proportion of job seekers in employment three months following participation in Employment Services by employment service type (Disability Employment – Disability Management Service)

Estimated actual: 45%

Proportion of job seekers in employment three months following participation in Employment Services by employment service type (Disability Employment – Employment Support Service)

Estimated actual: 40%

Number of commencements (Disability Employment)

Estimated actual: 95,000 commencements

Total job placements achieved (Disability Employment)

Estimated actual: 65,000 placements

Number of people with disability provided with direct advocacy support (Disability and Carer Support)

Estimated actual: 11,200

Other Disability Employment including assistance and services incorporating Wage Subsidy Scheme, Supported Wage System and Employment Assistance Fund

Estimated actual: 16,500

Number of job vacancies generated (National Disability Recruitment Coordinator)

Estimated actual: 300 job vacancies

Page 92: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

84

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Year Performance criteria Targets

2015­16 (continued) Percentage of participants maintaining progress against relevant goals (Community Mental Health)

Percentage of participants who report that they are satisfied that the service they received was appropriate to their needs (Community Mental Health)

Percentage and number of participants from – Indigenous backgrounds (Community Mental Health)

Percentage and number of participants from – Culturally and linguistically diverse backgrounds (Community Mental Health)

Targets are no longer applicable due to a shift from using targets to the use of benchmarking for new grants under this program

Outputs:

Number of people whose lives are affected by mental illness accessing support services

Number of participants in youth employment support trials (Community Mental Health)

2016­17 Delivery by organisations is in accordance with specified requirements which may include service level standards of the contracts and agreements between organisations and DSS. Agreements and contracts require services that contribute to developing capabilities and active participation:

employment assistance and other services to people with disability

direct advocacy support to people with disability

support to carers

support though community based initiatives to assist people with, or at risk of, mental illness

Standard of delivery is performed in accordance with the terms and conditions of organisations’ contracts and agreements with DSS. No quantifiable targets as programs are demand driven. Actual performance will be reported in the DSS Annual Report.

Outputs:

Number of organisations contracted or receiving grant funding

Number of individuals assisted

Administered outlays

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.1 resulting from the following measures: NIL

Page 93: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

85

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Program 3.2 – National Disability Insurance Scheme – To improve the wellbeing and social and economic participation of people with disability, and their families and carers, by building a National Disability Insurance Scheme (NDIS) that delivers individualised support through an insurance approach. This program also includes funding from existing Commonwealth programs that are transitioning into the Scheme in a phased approach and the Sector Development Fund.

Delivery Negotiate National Disability Insurance Scheme agreements, policy settings and financial arrangements with states and territories for the transition to full scheme

Through a program of grants for disability sector improvement, assist people with disability, people with severe mental illness, carers and service providers, to transition to the National Disability Insurance Scheme

Performance information

Year Performance criteria Targets

2015­16 Timely and effective policy advice is provided on full scheme roll-out of the National Disability Insurance Scheme, including on the implications of the workforce (National Disability Insurance Scheme)

Timely and effective policy advice is provided as required

Agreements with states and territories for transition to full scheme roll-out are in place (National Disability Insurance Scheme)

Agreements are in place with states and territories

Percentage and number of individuals, parents and carers who report that they were assisted to access choices and options that enabled them to manage their needs (NDIS Transition)

Number of eligible children with disability from Indigenous and culturally and linguistically diverse backgrounds receiving early intervention services (NDIS Transition)

Number of children with disability receiving early intervention services (NDIS Transition)

Number of parents/carers who access information and support services (NDIS Transition)

Percentage and number of clients from Indigenous and culturally and linguistically diverse backgrounds (NDIS Transition)

Percentage of clients reporting that the services received were appropriate to their needs as parents/carers (NDIS Transition)

Percentage of clients satisfied that the services they received were appropriate to their needs as carers (NDIS Transition)

Parents, carers and families of eligible children have access to information and support (NDIS Transition)

Targets are not appropriate as programs are demand driven and transitioning to the National Disability Insurance Agency. Estimates are provided below and actual performance will be reported in the DSS Annual Report.

Outputs:

Eligible children registered to access early intervention services (estimate 26,834)

Number of carers of people with severe or profound disability assisted with short-term or immediate respite (estimate 5,100)

Number of clients receiving Outside School Hours Care for Teenagers with Disability services (estimate 1,700)

Number of young carers at risk of not completing secondary education assisted with respite services (target 3,000)

Page 94: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

86

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Year Performance criteria Targets

2015­16 (continued) Number of supported employees assisted by Australian Disability Enterprises (estimate 19,000)

Percentage and number of supported employees/clients likely to have reduced reliance on income support payments (sufficient income to affect the Disability Support Pension) (NDIS Transition)

Targets are not appropriate as program is in transition to the National Disability Insurance Agency. Actual performance will be reported in the DSS Annual report.

Increase the capacity of people with disability and their families to exercise choice and control, both in engaging with the NDIS, and in purchasing supports in an open market in order to realise their aspirations (Sector Development Fund)

Number of projects funded to assist people with disabilities and their families to exercise choice and control

Develop a market capable of providing the necessary supports required for full scheme (Sector Development Fund)

Number of projects funded to assist market capability

Increased mix of support options and innovative approaches to provision of support (Sector Development Fund)

Number of projects funded to increase supports and innovation

Increase the disability services workforce, making it more diverse and better equipped to meet the needs of people with disability (Sector Development Fund)

Number of projects funded to address disability workforce issues

Develop an evidence base to inform an insurance approach to disability support (Sector Development Fund)

Number of projects funded to develop the evidence base

Amendments to design are made as necessary during National Disability Insurance Scheme trials

Amendments made as required

Evaluation of the National Disability Insurance Scheme trials has commenced to inform full scheme roll-out

Evaluation commenced

2016­17 Policy, financial and partnership arrangements are in place to create an effective and sustainable National Disability Insurance Scheme including:

developing and implementing policy settings for full scheme

implementing funding mechanisms for transition

Timely and effective policy advice (including Quality and Safeguards) is provided for full scheme

Appropriate management of the National Disability Insurance Scheme cash flow

Negotiations of bilateral agreements are undertaken

Page 95: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

87

Table 2.3.3: Performance Criteria for Outcome 3 (continued)

Year Performance criteria Targets

2016­17 (continued) negotiating and implementing agreements with states and territories for transition to full scheme

Strategic implementation issues are identified and resolved

Outputs:

Value of Commonwealth program funding transitioned to the National Disability Insurance Scheme

Value and number of Sector Development grants supporting the expansion and diversification of the market, sector and workforce

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.2 resulting from the following measures: NIL

Program 3.3 – Program Support for Outcome 3 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria

Targets

2015­16 Total departmental funding for Outcome 3 Funding is expended on activities that contribute to agency outcomes

2016­17 As per 2015­16 As per 2015­16

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Improved independence of, and participation by, people with a disability, including improved support for carers, by providing targeted support and services

Material changes to Program 3.3 resulting from the following measures: NIL

Page 96: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

88

2.4 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 4

Outcome 4: Housing

Increased housing supply, improved community housing and assisting individuals

experiencing homelessness through targeted support and services.

Linked programs

The Treasury

Programs

Program 1.8 – Assistance to the States for affordable housing

Program 1.9 – National Partnership Payments to the States

Contribution to Outcome 4 made by linked program

National Partnership Payments to the States under the National Partnership Agreement on Homelessness (NPAH), and the National Affordable Housing Agreement (NAHA) are made by the Treasury. Annual incentives under the National Rental Affordability Scheme (NRAS) are provided through tax offsets by the Australian Taxation Office.

Page 97: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

89

Table 2.4.1: Budgeted expenses for Outcome 4

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Outcome 4: Housing

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Program 4.1: Housing and Homelessness

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,339 1,358 – – –

Administered total 1,339 1,358 – – –

Total expenses for Program 4.1 1,339 1,358 – – –

Program 4.2: Affordable Housing

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 71,965 85,065 87,335 88,905 86,456

Administered total 71,965 85,065 87,335 88,905 86,456

Total expenses for Program 4.2 71,965 85,065 87,335 88,905 86,456

Program 4.3: Program Support for Outcome 4

Departmental expenses

Departmental appropriation 25,679 23,047 20,402 20,181 20,026

s 74 Retained revenue receipts

1 3,961 2,052 2,049 2,057 2,059

Expenses not requiring appropriation in the budget year

2 3,143 3,327 2,938 2,772 2,702

Departmental total 32,783 28,426 25,389 25,010 24,787

Total expenses for Program 4.3 32,783 28,426 25,389 25,010 24,787

Page 98: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

90

Table 2.4.1: Budgeted expenses for Outcome 4 (continued)

Outcome 4: Housing

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Outcome 4 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 73,304 86,423 87,335 88,905 86,456

Administered total 73,304 86,423 87,335 88,905 86,456

Departmental expenses

Departmental appropriation 25,679 23,047 20,402 20,181 20,026

s 74 Retained revenue receipts

1 3,961 2,052 2,049 2,057 2,059

Expenses not requiring appropriation in the budget year

2 3,143 3,327 2,938 2,772 2,702

Departmental total 32,783 28,426 25,389 25,010 24,787

Total expenses for Outcome 4 106,087 114,849 112,724 113,915 111,243

2015­16 2016­17

Average staffing level (number) 134 124 Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of

the budget year as Government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 99: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

91

Table 2.4.2: Program components of Outcome 4

Program 4.1: Housing and Homelessness

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

4.1.1 - Component 1 (Housing and Homelessness Service Improvement and Sector Support)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 1,339 1,358 – – –

Total component 1 expenses 1,339 1,358 – – –

Total Program expenses 1,339 1,358 – – –

Program 4.2: Affordable Housing

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

4.2.1 - Component 1 (National Rental Affordability Scheme)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 71,965 85,065 87,335 88,905 86,456

Total component 1 expenses 71,965 85,065 87,335 88,905 86,456

Total Program expenses 71,965 85,065 87,335 88,905 86,456

Page 100: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

92

Table 2.4.2: Program components of Outcome 4 (continued)

Program 4.3: Program Support for Outcome 4

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

4.3.1 - Component 1 (Departmental DSS - Outcome 4)

Annual departmental expenses

Program support1 29,640 25,099 22,451 22,238 22,085

Expenses not requiring appropriation in the budget year

2 3,143 3,327 2,938 2,772 2,702

Total component 1 expenses 32,783 28,426 25,389 25,010 24,787

Total Program expenses 32,783 28,426 25,389 25,010 24,787

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Program support combines ‘Ordinary annual services (Appropriation Bill No. 1)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 101: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

93

Table 2.4.3: Performance Criteria for Outcome 4

Table 2.4.3 below details the performance criteria for each program associated with

Outcome 4. It also summarises how each program is delivered and where

2016­17 Budget measures have created new programs or materially changed existing

programs.

Outcome 4 – Increased housing supply, improved community housing and

assisting individuals experiencing homelessness through targeted support and

services.

Program 4.1 – Housing and Homelessness – To provide support for housing and homelessness research which will build the evidence base for effective policy that addresses homelessness and housing affordability over the long term.

Delivery Research and evidenced-based policy advice to the Government on housing and homelessness issues

Performance information

Year Performance criteria Targets

2015­16 Development of an evidence base on housing and homelessness

Achieved

2016­17 As per 2015­16 As per 2015­16

2017­18 and beyond Not applicable (funding ceases from 1 July 2017)

Not applicable

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.1 resulting from the following measures: NIL

Page 102: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

94

Table 2.4.3: Performance Criteria for Outcome 4 (continued)

Program 4.2 – Affordable Housing – To improve the supply of affordable rental housing to low and moderate income households.

Delivery Provide National Rental Affordability Scheme (NRAS) incentives in accordance with statutory criteria to approved participants

Performance information

Year Performance criteria Targets

2015­16 Timely provision of incentives for eligible NRAS dwellings

No target specified in 2015-16 PB Statements. Actual performance will be reported in the DSS Annual Report.

2016­17 Delivery complies with relevant legislation to ensure that incentives are issued accurately to approved participants who comply with the regulations, so NRAS dwellings are made available at reduced rents for eligible low and moderate income households

Incentives are only issued when compliance to the regulations has been adhered to. It is also demand driven in terms of approved participants needing to submit a Statement of Compliance in order to be eligible to receive an incentive. Actual performance will be reported in the DSS Annual Report.

Number of incentives issued for the relevant NRAS year (Cash payments and Refundable Tax Offsets (RTO))

Participant compliance (%) for the relevant NRAS year

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.2 resulting from the following measures: NIL

Program 4.3 – Program Support for Outcome 4 – To provide departmental funding for the annual operating costs of DSS to achieve agency objectives.

Delivery Departmental funding

Performance information

Year Performance criteria Targets

2015­16 Total departmental funding for Outcome 4 Funding is expended on activities that contribute to agency outcomes

2016­17 As per 2015­16 As per 2015­16

2017­18 and beyond As per 2016­17 As per 2016­17

Purpose Increased housing supply, improved community housing and assisting individuals experiencing homelessness through targeted support and services

Material changes to Program 4.3 resulting from the following measures: NIL

Page 103: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

95

2.5 BUDGETED EXPENSES FOR THE FORMER OUTCOME 3

Former Outcome 3: Ageing and Aged Care

Improved wellbeing for older Australians through targeted support, access to quality

care and related information services.

The AAO of 30 September 2015 resulted in the transfer of aged care policy and

programs to the Department of Health. DSS reports the part­year financial impact for

which it had responsibility. Further information can be found in the Department of

Health’s 2016­17 PB Statements.

Page 104: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

96

Table 2.5.1: Budgeted expenses for the Former Outcome 3

This table shows how much the entity intends to spend (on an accrual basis on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

Former Outcome 3: Ageing and Aged Care

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Estimated

actual estimate estimate expenses

$'000 $'000 $'000 $'000 $'000

Former Program 3.1: Access and Information

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 42,474 – – – –

Administered total 42,474 – – – –

Total expenses for Former Program 3.1 42,474 – – – –

Former Program 3.2: Home Support

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 538,009 – – – –

Administered total 538,009 – – – –

Total expenses for Former Program 3.2 538,009 – – – –

Former Program 3.3: Home Care

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 147 – – – –

Special appropriations

Aged Care Act 1997 349,497 – – – –

Administered total 349,644

Total expenses for Former Program 3.3 349,644 – – – –

Former Program 3.4: Residential and Flexible Care

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 31,655 – – – –

Special appropriations

Aged Care Act 1997 2,596,031 – – – –

Administered total 2,627,686 – – – –

Total expenses for Former Program 3.4 2,627,686 – – – –

Page 105: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

97

Table 2.5.1: Budgeted expenses and resources for Former Outcome 3 (continued)

Former Outcome 3: Ageing and Aged Care

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Estimated

actual estimate estimate expenses

$'000 $'000 $'000 $'000 $'000

Former Program 3.5: Workforce and Quality

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 39,830 – – – –

Administered total 39,830 – – – –

Total expenses for Former Program 3.5 39,830 – – – –

Former Program 3.6: Ageing and Service Improvement

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 27,263 – – – –

Special appropriations

National Health Act 1953 - s 12 63,623 – – – –

Administered total 90,886 – – – –

Total expenses for Former Program 3.6 90,886 – – – –

Former Program 3.7: Program Support for Former Outcome 3

Departmental expenses

Departmental appropriation 36,793 – – – –

s 74 Retained revenue receipts

1 5,675 – – – –

Expenses not requiring appropriation in the budget year

2 4,504 – – – –

Departmental total 46,972 – – – –

Total expenses for Former Program 3.7 46,972 – – – –

Page 106: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

98

Table 2.5.1: Budgeted expenses and resources for Former Outcome 3 (continued)

Former Outcome 3: Ageing and Aged Care

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Estimated

actual estimate estimate expenses

$'000 $'000 $'000 $'000 $'000

Former Outcome 3 Totals by appropriation type

Administered expenses

Ordinary annual services (Appropriation Bill No.1) 679,378 – – – –

Special appropriations 3,009,151 – – – –

Administered total 3,688,529 – – – –

Departmental expenses

Departmental appropriation 36,793 – – – –

s 74 Retained revenue receipts

1 5,675 – – – –

Expenses not requiring appropriation in the budget year

2 4,504 – – – –

Departmental total 46,972 – – – –

Total expenses for Former Outcome 3 3,735,501 – – – –

2015­16 2016­17

Average staffing level (number) 192 –

Note: As a result of the AAO of 30 September 2015, all programs in this outcome transferred to the Department of Health. The estimated actual for 2015­16 represents the part­year funding for which DSS has responsibility. The remainder of the actual expenses for 2015­16 is reported in the Department of Health’s 2016­17 PB Statements.

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 107: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

99

Table 2.5.2: Program components of Former Outcome 3

Former Program 3.1: Access and Information

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.1.1 - Component 1 (Access and Information)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 42,474 – – – –

Total component 1 expenses 42,474 – – – –

Total Program expenses 42,474 – – – –

Former Program 3.2: Home Support

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.2.1 - Component 1 (Home Support)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 538,009 – – – –

Total component 1 expenses 538,009 – – – –

Total Program expenses 538,009 – – – –

Page 108: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

100

Table 2.5.2: Program components of Former Outcome 3 (continued)

Former Program 3.3: Home Care

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.3.1 - Component 1 (Home Care)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 147 – – – –

Total component 1 expenses 147 – – – –

Former 3.3.1 - Component 2 (Home Care Packages)

Special appropriations

Aged Care Act 1997 349,497 – – – –

Total component 2 expenses 349,497 – – – –

Total Program expenses 349,644 – – – –

Page 109: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

101

Table 2.5.2: Program components of Former Outcome 3 (continued)

Former Program 3.4: Residential and Flexible Care

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.4.1 - Component 1 (Residential and Flexible Care)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 20,106 – – – –

Total component 1 expenses 20,106 – – – –

Former 3.4.2 - Component 2 (Zero Interest Loans)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 11,549 – – – –

Total component 2 expenses 11,549 – – – –

Former 3.4.3 - Component 3 (Flexible Care Subsidies)

Special appropriations

Aged Care Act 1997 74,679 – – – –

Total component 3 expenses 74,679 – – – –

Former 3.4.4 - Component 4 (Residential Care Subsidies)

Special appropriations

Aged Care Act 1997 2,521,352 – – – –

Total component 4 expenses 2,521,352 – – – –

Total Program expenses 2,627,686 – – – –

Page 110: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

102

Table 2.5.2: Program components of Former Outcome 3 (continued)

Former Program 3.5: Workforce and Quality

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.5.1 - Component 1 (Workforce and Quality)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 39,830 – – – –

Total component 1 expenses 39,830 – – – –

Total Program expenses 39,830 – – – –

Former Program 3.6: Ageing and Service Improvement

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.6.1 - Component 1 (Ageing and Service Improvement)

Annual administered expenses

Ordinary annual services (Appropriation Bill No.1) 27,263 – – – –

Total component 1 expenses 27,263 – – – –

Former 3.6.2 - Component 2 (Continence Aids Payment Scheme)

Special appropriations

National Health Act 1953 - s 12 63,623 – – – –

Total component 2 expenses 63,623 – – – –

Total Program expenses 90,886 – – – –

Page 111: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

103

Table 2.5.2: Program components of Former Outcome 3 (continued)

Former Program 3.7: Program Support for Former Outcome 3

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Former 3.7.1 - Component 1 (Departmental DSS - Former Outcome 3)

Annual departmental expenses

Program support1 42,468 – – – –

Expenses not requiring appropriation in the budget year

2 4,504 – – – –

Total component 1 expenses 46,972 – – – –

Total Program expenses 46,972 – – – –

Note: Departmental appropriation items and totals by Outcome are indicative estimates and may change in the course of the budget year as Government priorities change.

1 Program support combines ‘Ordinary annual services (Appropriation Bill No. 1)’ and ‘Revenue from independent sources (s 74)’.

2 ‘Expenses not requiring appropriation in the budget year’ is made up of depreciation, amortisation expenses and makegood expenses.

Page 112: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

104

Section 3: Budgeted financial statements

Section 3 presents budgeted financial statements which provide a comprehensive

snapshot of entity finances for the 2016­17 Budget year, including the impact of Budget

measures and resourcing on financial statements.

3.1 BUDGETED FINANCIAL STATEMENTS

3.1.1 Differences in agency resourcing and financial statements

Table 3.1 recognises revenue on an accrual basis.

3.1.2 Explanatory notes and analysis of budgeted financial statements

Budgeted statements of income and expenditure, assets and liabilities, and cash flows

have been included for the financial years 2015­16 to 2019­20. These statements are

prepared in accordance with the requirements of the Australian Government's

financial budget and reporting framework.

Amounts in these statements are rounded to the nearest thousand dollars.

Departmental and Administered Items

Departmental revenues, expenses, assets and liabilities are those which are controlled

by DSS. Departmental expenses include employee and supplier expenses and other

administrative costs which are incurred by DSS in providing its goods and services.

Administered items are revenues, expenses, assets and liabilities which are managed

by DSS on behalf of the Government, according to set government directions.

Administered expenses include subsidies, grants, personal benefit payments and

suppliers.

Asset Valuation

All assets are initially recorded at cost. Property, plant and equipment and other

infrastructure assets are periodically revalued to fair value.

Page 113: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

105

Commentary – Financial Statements

Intangibles (Departmental)

Intangibles represent computer software at cost.

Employee provisions (Departmental)

Employee provisions consist of accrued leave entitlements, accrued salary and wages

and superannuation payments that are owed to employees at the end of the financial

year.

Receivables (Administered)

Administered receivables represent amounts owing to the Australian Government for

overpayments to benefit recipients. The figure presented in the financial statements is

net of provisions recognised for bad and doubtful debts.

Non-Financial Assets – Other (Administered)

Other non-financial assets relate to estimated administered prepayments at the end of

the financial year.

Personal benefits payable (Administered)

Personal benefits payable relates to special appropriation amounts recognised as

payables due to the timing of payments to benefit recipients at the end of the financial

year.

Departmental

Income and expenses

DSS is budgeting for a balanced operating result in 2016­17 before allowing for

unfunded depreciation expenses of $57.4 million. Under net cash funding

arrangements, asset replacement is funded through capital appropriations.

Total operating revenue for 2016­17 is estimated at $433.3 million while expenditure is

estimated to be $490.8 million, inclusive of $57.4 million of unfunded depreciation.

These budgeted amounts are lower than in 2015­16, primarily due to the full year effect

in 2016-17 of the Administrative Arrangements Orders (AAOs) of

21 and 30 September 2015 and Australian Government decisions and measures.

Balance sheet

DSS’ budgeted net asset position for 2016­17 is expected to be $179.4 million,

$8.7 million lower than 2015­16.

Page 114: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

106

Administered

Income and expenses

DSS will administer the collection of non-taxation revenue estimated at $55.6 million in

2016­17, higher than 2015­16 mainly due to general interest charges associated with

special appropriations.

DSS will administer programs totalling $116.5 billion in 2016­17, lower than in 2015­16

due to the full year effect in 2016-17 of the AAOs of 21 and 30 September 2015, and

demographic changes and policy initiatives.

Balance sheet

Total assets administered on behalf of the Australian Government are expected to be

$4.9 billion, $0.7 billion higher than in 2015­16.

Total liabilities administered on behalf of the Australian Government are expected to

be $6.7 billion, lower than 2015­16 primarily due to reduced personal benefits

provisions.

Page 115: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

107

3.2 BUDGETED FINANCIAL STATEMENTS TABLES

Table 3.1: Comprehensive income statement (showing net cost of services) for the period ended 30 June

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

EXPENSES

Employee benefits 331,251 283,353 258,289 247,290 246,593

Supplier 224,113 145,644 127,279 132,251 129,511

Depreciation and amortisation 59,313 57,446 51,054 47,875 46,558

Other expenses 3,958 4,319 4,522 4,519 4,519

Total expenses 618,635 490,762 441,144 431,935 427,181

LESS:

OWN-SOURCE INCOME

Own-source revenue

Sale of goods and rendering of services 79,235 30,932 30,932 30,932 30,932

Other revenue 6,565 6,565 6,565 6,565 6,565

Total own-source revenue 85,800 37,497 37,497 37,497 37,497

Gains

Other gains 1,200 1,200 1,200 1,200 1,200

Total gains 1,200 1,200 1,200 1,200 1,200

Total own-source income 87,000 38,697 38,697 38,697 38,697

Net cost of/(contribution by) services 531,635 452,065 402,447 393,238 388,484

Revenue from Government 475,322 394,619 351,393 345,363 341,926

Surplus/(deficit) attributable to the Australian Government (56,313) (57,446) (51,054) (47,875) (46,558)

Total comprehensive income/(loss) (56,313) (57,446) (51,054) (47,875) (46,558)

Total comprehensive income/(loss) attributable to the Australian Government (56,313) (57,446) (51,054) (47,875) (46,558)

Prepared on Australian Accounting Standards basis.

Page 116: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

108

Table 3.1: Comprehensive income statement (showing net cost of services) for the period ended 30 June (continued)

Note: Impact of Net Cash Appropriation Arrangements

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

Total comprehensive income/(loss) excluding depreciation/amortisation expenses previously funded through revenue appropriations 3,000 – – – –

less depreciation/amortisation expenses previously funded through revenue appropriations

1 59,313 57,446 51,054 47,875 46,558

Total comprehensive income/(loss) - as per the Statement of Comprehensive Income (56,313) (57,446) (51,054) (47,875) (46,558)

Prepared on Australian Accounting Standards basis. 1

From 2010­11, the Government introduced net cash appropriation arrangements where Appropriation Bill (No. 1) revenue appropriations for the depreciation/amortisation expenses of non-corporate Commonwealth entities (and select corporate Commonwealth entities) were replaced with a separate capital budget (the Departmental Capital Budget, or DCB) provided through Appropriation Bill (No. 1) equity appropriations. For information regarding DCBs, please refer to Table 3.5 Departmental Capital Budget Statement.

Page 117: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

109

Table 3.2: Budgeted departmental balance sheet (as at 30 June)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

ASSETS

Financial assets

Cash and cash equivalents 8,453 8,453 8,453 8,453 8,453

Trade and other receivables 135,581 107,189 89,350 86,872 86,287

Total financial assets 144,034 115,642 97,803 95,325 94,740

Non-financial assets

Leasehold Improvements 15,830 19,840 25,028 22,137 30,472

Property, plant and equipment 25,096 20,570 15,716 11,891 1,074

Intangibles 138,786 134,190 116,457 93,232 67,247

Other 18,437 18,437 18,437 18,437 18,437

Total non-financial assets 198,149 193,037 175,638 145,697 117,230

Total assets 342,183 308,679 273,441 241,022 211,970

LIABILITIES

Payables

Suppliers 31,421 20,420 17,845 18,542 18,158

Other 20,547 20,547 20,547 20,547 20,547

Total payables 51,968 40,967 38,392 39,089 38,705

Provisions

Employee provisions 95,598 81,775 74,542 71,367 71,166

Other provisions 6,504 6,504 6,504 6,504 6,504

Total provisions 102,102 88,279 81,046 77,871 77,670

Total liabilities 154,070 129,246 119,438 116,960 116,375

Net assets 188,113 179,433 154,003 124,062 95,595

EQUITY1

Parent entity interest

Contributed equity 381,344 430,110 455,734 473,668 491,759

Reserves 57,164 57,164 57,164 57,164 57,164

Retained surpluses (accumulated deficit) (250,395) (307,841) (358,895) (406,770) (453,328)

Total parent entity interest 188,113 179,433 154,003 124,062 95,595

Total Equity 188,113 179,433 154,003 124,062 95,595

Prepared on Australian Accounting Standards basis. 1

‘Equity' is the residual interest in assets after deduction of liabilities.

Page 118: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

110

Table 3.3: Departmental statement of changes in equity – summary of movement (Budget year 2016­17)

Retained earnings

$’000

Asset revaluation

reserve $’000

Contributed equity/ capital $’000

Total equity $’000

Opening balance as at 1 July 2016

Balance carried forward from previous period (250,395) 57,164 381,344 188,113

Adjusted opening balance (250,395) 57,164 381,344 188,113

Comprehensive income

Surplus/(deficit) for the period (57,446) – – (57,446)

Total comprehensive income (57,446) – – (57,446)

of which:

Attributable to the Australian Government (57,446) – – (57,446)

Transactions with owners

Contributions by owners

Equity Injection – Appropriation – – 34,003 34,003

Departmental Capital Budget (DCB) – – 14,763 14,763

Subtotal transactions with owners – – 48,766 48,766

Estimated closing balance as at 30 June 2017 (307,841) 57,164 430,110 179,433

Closing balance attributable to the Australian Government (307,841) 57,164 430,110 179,433

Prepared on Australian Accounting Standards basis.

Page 119: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

111

Table 3.4: Budgeted departmental statement of cash flows (for the period ended 30 June)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

OPERATING ACTIVITIES

Cash received

Appropriations 504,059 423,011 369,232 347,841 342,511

Goods and services 79,235 30,932 30,932 30,932 30,932

Other 6,618 6,565 6,565 6,565 6,565

Total cash received 589,912 460,508 406,729 385,338 380,008

Cash used

Employees 368,932 297,176 265,522 250,465 246,794

Suppliers 225,944 155,445 128,654 130,354 128,695

Other 6,771 4,319 4,522 4,519 4,519

Total cash used 601,647 456,940 398,698 385,338 380,008

Net cash from/(used by) operating activities (11,735) 3,568 8,031 – –

INVESTING ACTIVITIES

Cash used

Purchase of property, plant and equipment 79,387 52,334 33,655 17,934 18,091

Total cash used 79,387 52,334 33,655 17,934 18,091

Net cash from/(used by) investing activities (79,387) (52,334) (33,655) (17,934) (18,091)

FINANCING ACTIVITIES

Cash received

Appropriations – contributed equity 90,986 48,766 25,624 17,934 18,091

Total cash received 90,986 48,766 25,624 17,934 18,091

Net cash from/(used by) financing activities 90,986 48,766 25,624 17,934 18,091

Net increase/(decrease) in cash held (136) – – – –

Cash and cash equivalents at the beginning of the reporting period 8,589 8,453 8,453 8,453 8,453

Cash and cash equivalents at the end of the reporting period 8,453 8,453 8,453 8,453 8,453

Prepared on Australian Accounting Standards basis.

Page 120: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

112

Table 3.5: Departmental capital budget statement (for the period ended 30 June)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

NEW CAPITAL APPROPRIATIONS

Capital Budget – Appropriation Bill No. 1 (DCB) 40,133 14,763 16,937 17,059 17,211

Equity Injections – Appropriation Bill No. 2 50,853 34,003 8,687 875 880

Total new capital appropriations 90,986 48,766 25,624 17,934 18,091

Provided for:

Purchase of non-financial assets 90,986 48,766 25,624 17,934 18,091

Total Items 90,986 48,766 25,624 17,934 18,091

PURCHASE OF NON-FINANCIAL ASSETS

Funded by capital appropriations

1 39,254 37,571 16,718 875 880

Funded by capital appropriations – DCB

2 40,133 14,763 16,937 17,059 17,211

TOTAL 79,387 52,334 33,655 17,934 18,091

RECONCILIATION OF CASH USED TO ACQUIRE ASSETS TO ASSET MOVEMENT TABLE

Total purchases 79,387 52,334 33,655 17,934 18,091

Total cash used to acquire assets 79,387 52,334 33,655 17,934 18,091

Prepared on Australian Accounting Standards basis. 1

Includes both current Appropriation Bill (No. 2) and prior Act 2/4/6 appropriations. 2

Does not include annual finance lease costs. Includes purchases from current and previous years' Departmental Capital Budgets (DCBs).

Page 121: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

113

Table 3.6: Statement of asset movements (Budget year 2016­17)

Leasehold Improvements

$’000

Property, plant &

equipment $’000

Intangibles $’000

Other $’000

Total $’000

As at 1 July 2016

Gross book value 66,298 57,808 283,996 18,437 426,539

Accumulated depreciation/ amortisation and impairment (50,468) (32,712) (145,210) – (228,390)

Opening net book balance 15,830 25,096 138,786 18,437 198,149

CAPITAL ASSET ADDITIONS

Estimated expenditure on new or replacement assets

By purchase – appropriation equity

1 8,519 2,668 26,384 – 37,571

By purchase – appropriation ordinary annual services

2 3,969 2,159 8,635 – 14,763

Total additions 12,488 4,827 35,019 – 52,334

Other movements

Depreciation/amortisation expense (8,478) (9,353) (39,615) – (57,446)

Total other movements (8,478) (9,353) (39,615) – (57,446)

As at 30 June 2017

Gross book value 78,786 62,635 319,015 18,437 478,873

Accumulated depreciation/ amortisation and impairment (58,946) (42,065) (184,825) – (285,836)

Closing net book balance 19,840 20,570 134,190 18,437 193,037

Prepared on Australian Accounting Standards basis. 1

'Appropriation equity' refers to equity injections or administered assets and liabilities appropriations provided through Appropriation Bill (No. 2) 2016-17.

2 'Appropriation ordinary annual services' refers to funding provided through Appropriation Bill (No. 1) 2016­17 for depreciation/amortisation expenses, departmental capital budgets or other operational expenses.

Page 122: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

114

Table 3.7: Schedule of budgeted income and expenses administered on behalf of Government (for the period ended 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

EXPENSES

Grants 2,579,945 2,844,276 5,244,628 8,522,334 11,398,705

Subsidies 3,033,985 85,742 87,996 89,550 87,116

Personal benefits 113,360,345 111,599,421 112,851,726 118,401,373 123,177,334

Suppliers 1,051,078 1,279,290 1,201,744 1,177,132 1,081,075

Write down and impairment of assets 135,042 511,681 527,730 218,476 171,437

Borrowing costs 14,841 14,908 21,135 22,232 22,975

Other 114,633 173,528 188,555 208,642 224,324

Total expenses administered on behalf of Government 120,289,869 116,508,846 120,123,514 128,639,739 136,162,966

LESS:

OWN-SOURCE INCOME

Own-source revenue

Non-taxation revenue

Interest 4,931 29,118 19,061 12,342 11,526

Other sources of non­taxation revenues 37,047 26,482 26,870 32,027 37,686

Total non-taxation revenue 41,978 55,600 45,931 44,369 49,212

Total own-source revenue administered on behalf of Government 41,978 55,600 45,931 44,369 49,212

Total own-source income administered on behalf of Government 41,978 55,600 45,931 44,369 49,212

Net Cost of services 120,247,891 116,453,246 120,077,583 128,595,370 136,113,754

Surplus/(deficit) (120,247,891) (116,453,246) (120,077,583) (128,595,370) (136,113,754)

Total comprehensive income/(loss) (120,247,891) (116,453,246) (120,077,583) (128,595,370) (136,113,754)

Prepared on Australian Accounting Standards basis.

Page 123: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

115

Table 3.8: Schedule of budgeted assets and liabilities administered on behalf of Government (as at 30 June)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

ASSETS

Financial assets

Cash and cash equivalents 11,511 11,511 11,511 11,511 11,511

Receivables 3,748,308 4,342,262 4,740,545 4,858,391 4,905,353

Investments 109,805 226,002 327,183 334,884 342,732

Total financial assets 3,869,624 4,579,775 5,079,239 5,204,786 5,259,596

Non-financial assets

Other non-financial assets 329,752 342,697 352,747 366,187 383,479

Total non-financial assets 329,752 342,697 352,747 366,187 383,479

Total assets administered on behalf of Government 4,199,376 4,922,472 5,431,986 5,570,973 5,643,075

LIABILITIES

Payables

Suppliers 11,127 11,126 11,126 11,126 11,126

Subsidies 100,039 166,451 176,739 183,645 188,136

Personal benefits payable 2,289,249 1,823,278 2,111,930 2,453,345 2,504,881

Grants 66,213 65,176 64,119 63,062 63,062

Other payables 50,801 50,801 50,801 50,801 50,801

Total payables 2,517,429 2,116,832 2,414,715 2,761,979 2,818,006

Provisions

Personal benefits provision 5,232,554 4,602,187 3,490,199 2,514,632 2,429,413

Total provisions 5,232,554 4,602,187 3,490,199 2,514,632 2,429,413

Total liabilities administered on behalf of Government 7,749,983 6,719,019 5,904,914 5,276,611 5,247,419

Net assets/(liabilities) (3,550,607) (1,796,547) (472,928) 294,362 395,656

Prepared on Australian Accounting Standards basis.

Page 124: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Department of Social Services Budget Statements

116

Table 3.9: Schedule of budgeted administered cash flows (for the period ended 30 June)

2015­16 2016­17 2017­18 2018­19 2019­20 Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$’000 $’000 $’000 $’000 $’000

OPERATING ACTIVITIES

Cash received

Interests 20,629 44,375 33,560 25,945 23,364

Net GST received 342,287 342,287 342,287 342,287 342,287

Other 667,821 1,215,128 1,452,751 1,236,605 1,002,427

Total cash received 1,030,737 1,601,790 1,828,598 1,604,837 1,368,078

Cash used

Grant payments 2,374,925 2,541,169 4,866,579 8,066,049 10,849,015

Subsidies paid 3,024,216 71,514 85,009 87,492 86,835

Personal benefits 115,645,081 114,860,459 115,750,898 120,028,876 124,090,277

Suppliers 1,051,078 1,279,291 1,201,744 1,177,132 1,084,133

Net GST paid 342,287 342,287 342,287 342,287 342,287

Other 320,717 477,672 567,661 669,414 774,014

Total cash used 122,758,304 119,572,392 122,814,178 130,371,250 137,226,561

Net cash from/(used by) operating activities (121,727,567) (117,970,602) (120,985,580) (128,766,413) (135,858,483)

INVESTING ACTIVITIES

Cash used

Investments 59,836 118,271 101,181 7,701 7,848

Loans and advances 16,491 252,837 377,477 399,398 414,257

Total cash used 76,327 371,108 478,658 407,099 422,105

Net cash from/(used by) investing activities (76,327) (371,108) (478,658) (407,099) (422,105)

Net increase/(decrease) in cash held (121,803,894) (118,341,710) (121,464,238) (129,173,512) (136,280,588)

Cash and cash equivalents at beginning of reporting period 11,511 11,511 11,511 11,511 11,511

Cash from Official Public Account for:

– Appropriations 121,062,447 117,007,883 119,932,738 127,867,888 135,198,522

Cash to Official Public Account for:

– Appropriations 741,447 1,333,827 1,531,500 1,305,624 1,082,066

Cash and cash equivalents at end of reporting period 11,511 11,511 11,511 11,511 11,511

Prepared on Australian Accounting Standards basis.

Page 125: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

117

AUSTRALIAN INSTITUTE OF FAMILY

STUDIES

ENTITY RESOURCES AND

PLANNED PERFORMANCE

Page 126: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

118

Page 127: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

119

AUSTRALIAN INSTITUTE OF FAMILY STUDIES

Section 1: Entity overview and resources .............................................................. 121

1.1 Strategic direction statement ................................................................................. 121

1.2 Entity resource statement ..................................................................................... 124

Section 2: Outcomes and planned performance ................................................... 125

2.1 Budgeted expenses and performance for Outcome 1 .......................................... 126

Section 3: Budgeted financial statements .............................................................. 131

3.1 Budgeted financial statements .............................................................................. 131

3.2 Budgeted financial statements tables ................................................................... 132

Page 128: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

120

Page 129: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

121

AUSTRALIAN INSTITUTE OF FAMILY STUDIES

Section 1: Entity overview and resources

1.1 STRATEGIC DIRECTION STATEMENT

The Australian Institute of Family Studies (AIFS or the Institute) is the Australian

Government’s key research body in the area of family wellbeing. It was established in

1980 under the Family Law Act 1975 and its role is to conduct research and

communicate findings to policy-makers, service providers and the community about

factors affecting family wellbeing. AIFS’ work provides an evidence base for

developing policy and practice related to the wellbeing of families in Australia by:

• undertaking high-quality impartial research related to the wellbeing of families in

Australia;

• disseminating findings through multiple channels to identified target audiences;

• valuing and deepening our relationships; and

• building and maintaining a successful organisation that ensures high standards of

performance, underpinned by ethical behaviour, sound risk and resource

management, effective governance, and rigorous accountability procedures, as

expected of an Australian Government entity.

AIFS undertakes a range of research activities and ensures the quality of its work

through:

• rigorous ethical standards and oversight by an ethics committee;

• benchmarking against international standards; and

• subjecting research design, methodology and results to peer review.

Its research work includes projects involving a range of data collection and analytic

methods (such as quantitative, qualitative and mixed methods). This includes

undertaking longitudinal studies; analysing major national datasets, such as the ABS

census; program evaluation; and undertaking literature reviews and submissions to

government inquiries. AIFS has become one of three Data Linkage Integrating

Authorities in Australia. This enhances the Institute’s data holdings and capacity to

make more effective use of Commonwealth data, administrative and other statistical

holdings and will enable AIFS to assist other agencies to benefit from linked data.

Page 130: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

122

As outlined in AIFS Agency Plan 2015–2019, the Institute’s research activities will focus

on three key areas:

• family relationships, wellbeing and change;

• social and economic participation; and

• child and family safety.

Throughout 2016-17, much of AIFS’ work will again be undertaken on behalf of other

agencies seeking research to inform specific policy/service-delivery decisions affecting

families, and their communities, in Australia.

Communicating research findings will continue to be an integral part of AIFS’ work.

Key stakeholders seeking this information include the Australian Government; state,

territory and local governments; providers of services to families and children;

researchers and policy-makers; and the broader Australian community.

Key activities in 2016-17

The Institute’s priorities, guided by AIFS Agency Plan 2015­2019 will include

a number of significant activities:

• Longitudinal studies – particularly Growing up in Australia: the Longitudinal Study of

Australian Children (LSAC), Building a New Life in Australia: the Longitudinal Study of

Humanitarian Migrants, the Australian Temperament Project and Beyond 18: the

Longitudinal Study on Leaving Care – will continue to be a focus for AIFS. These

studies are the key components of an evidence base to inform policy development

and analysis undertaken within AIFS and by other researchers.

• Knowledge dissemination – the Institute continues to embrace new technologies to

assist in disseminating research findings including new AIFS websites, newsletter

delivery, targeted media, webinars, videos and various forms of social media.

Our new Content Management System (CMS) enables more targeted metrics which

will both enhance our reporting capabilities and inform our communication

strategies. The Child Family Community Australia information exchange at AIFS is an

important vehicle for translating research findings, disseminating practice-relevant

information, and fostering engagement between researchers, policy-makers, and

child and family welfare practitioners.

• The Australian Gambling Research Centre (AGRC) commenced operation at AIFS

in July 2013 and was established under the then National Gambling Reform Act 2012

to complement the work of a range of research organisations. It draws together the

evidence and identifies gaps in existing research and evaluation data.

Page 131: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

123

• The AIFS Seminar Series (now also delivered through webinar technology) and the

biennial AIFS Conference in 2016 provide platforms for world-class speakers to

share their knowledge on matters affecting family wellbeing. These activities reach

a broad audience in Australia and beyond.

• This year, AIFS will continue to build relationships with organisations that also

have a stake in research, policy and practice that affect family wellbeing. These

relationships help to efficiently build research capability and communications

reach, for the benefit of the Australian Government and the Australian community.

• Finally, the Institute will maintain high standards in relation to its research and

corporate governance through adherence to the standards set by the National

Statement on Ethical Conduct in Human Research, through use of peer reviewing

of projects and publications, and involvement of its Advisory Council, the AGRC

Expert Advisory Group and the Risk Assessment and Audit Committee.

Page 132: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

124

1.2 ENTITY RESOURCE STATEMENT

Table 1.1 shows the total resources from all sources available to the entity for its

operations and to deliver programs and services on behalf of the government.

The table summarises how resources will be applied by outcome (government strategic

policy objectives) and by administered (on behalf of the government or the public) and

departmental (for the entity’s operations) classification.

Information in this table is presented on a resourcing (i.e. appropriations/cash

available) basis, whilst the ‘Budgeted expenses for Outcome 1’ table in Section 2 and

the financial statements in Section 3 are presented on an accrual basis.

Table 1.1: Australian Institute of Family Studies resource statement – Budget estimates for 2016­17 as at Budget May 2016

2015-16 Estimated

actual $'000

2016-17 Estimate

$'000

Departmental

Annual appropriations - ordinary annual services 1

Prior year appropriations available2 5,584 6,297

Departmental appropriation 4,556 4,458

s 74 Retained revenue receipts3 8,887 7,878

Departmental capital budget4 185 183

Total departmental annual appropriations 19,212 18,816

Total departmental resourcing 19,212 18,816

Total resourcing for the Australian Institute of Family Studies 19,212 18,816

2015-16 2016-17

Average staffing level (number) 75 82

Prepared on Australian Accounting Standards basis.

Please note: All figures shown above are GST exclusive – these may not match figures in the cash flow statement.

1 Appropriation Bill (No. 1) 2016­17.

2 Estimated adjusted balance carried forward from previous year.

3 Estimated retained revenue receipts under section 74 of the PGPA Act.

4 Departmental capital budgets are not separately identified in Appropriation Bill (No. 1) and form part of ordinary annual services items. Please refer to Table 3.5 for further details. For accounting purposes, this amount has been designated as a ‘contribution by owner’.

Page 133: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

125

Section 2: Outcomes and planned performance

Government outcomes are the intended results, impacts or consequences of actions by

the Government on the Australian community. Commonwealth programs are the

primary vehicle by which government entities achieve the intended results of their

outcome statements. Entities are required to identify the programs which contribute to

government outcomes over the Budget and forward years.

Each outcome is described below together with its related programs. The following

provides detailed information on expenses for each outcome and program, further

broken down by funding source.

Note:

From 1 July 2015, performance reporting requirements in the PB Statements sit

alongside those required under the enhanced Commonwealth Performance

Framework. It is anticipated that the performance criteria described in PB Statements

will be read with broader information provided in an entity’s corporate plan and

annual performance statements – included in Annual Reports from October 2016 – to

provide an entity’s complete performance story.

Page 134: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

126

2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1

Outcome 1

Increased understanding of factors affecting how families function by conducting

research and communicating findings to policy-makers, service providers and the

broader community.

Page 135: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

127

Table 2.1.1: Budgeted expenses for Outcome 1

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by administered and

departmental funding sources.

2015-16 2016-17 2017-18 2018-19 2019-20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Program 1.1: (Australian Institute of Family Studies)

Departmental expenses

Departmental appropriation 4,556 4,458 4,451 4,476 4,548

s 74 Retained revenue receipts1 8,859 7,850 7,580 7,920 8,048

Expenses not requiring appropriation in the budget year

2

351 367 346 316 284

Departmental total 13,766 12,675 12,377 12,712 12,880

Total expenses for Program 1.1 13,766 12,675 12,377 12,712 12,880

Outcome 1 Totals by appropriation type

Departmental expenses

Departmental appropriation 4,556 4,458 4,451 4,476 4,548

s 74 Retained revenue receipts1 8,859 7,850 7,580 7,920 8,048

Expenses not requiring appropriation in the budget year

2

351 367 346 316 284

Departmental total 13,766 12,675 12,377 12,712 12,880

Total expenses for Outcome 1 13,766 12,675 12,377 12,712 12,880

2015-16 2016-17

Average Staffing Level (number)

75 82

Note: Departmental appropriation splits and totals are indicative estimates and may change in the course of the budget year as government priorities change. 1 Estimated expenses incurred in relation to receipts retained under section 74 of the PGPA Act.

2 Expenses not requiring appropriation in the budget year are made up of depreciation expenses, amortisation expenses, make good expenses and audit fees.

Page 136: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

128

Table 2.1.2: Performance criteria for Outcome 1

Table 2.1.2 below details the performance criteria for each program associated with

Outcome 1. It also summarises how each program is delivered and where 2016­17

Budget measures have created new programs or materially changed existing

programs.

Outcome 1 – Increased understanding of factors affecting how families function by conducting research and communicating findings to policy-makers, service providers and the broader community.

Program 1.1 – To increase understanding of factors affecting how Australian families function by conducting research and communicating findings to policy-makers, service providers and the broader community, AIFS will manage its resources to:

• undertake high-quality, impartial research relating to the wellbeing of families in Australia; • disseminate findings through multiple channels to identified target audiences; • value and develop relationships with organisations that have a stake in research, policy and practice

influencing the wellbeing of families; and,

• build and maintain a successful organisational culture that ensures high standards of performance, underpinned by ethical behaviour, sound risk and resource management, effective governance, and rigorous accountability procedures, as expected of an Australian Government agency.

Delivery Research outputs, including research projects involving a range of data collection and analytical methods (including qualitative, quantitative and mixed methods), as well as undertaking longitudinal studies and analyses of major datasets such as the ABS census, data linkage and completing literature reviews and submissions to government inquiries.

Communication activities, include:

• information exchange activities; • publications such as the Family Matters journal, research reports and

papers, as well as articles in journals and books published elsewhere; • conferences, seminars, webinars, forums, etc. hosted by AIFS; • websites and electronic publishing; • presentations by AIFS’ staff at conferences and forums related to the

wellbeing of families in Australia; and • bibliographic and other library services.

Page 137: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

129

Table 2.1.2: Performance criteria for Outcome 1 (continued)

Performance information

Provide research and disseminate research findings to improve the wellbeing of Australian families.

Year Performance criteria1 Targets

2015­16 Number of bodies commissioning work by the Institute; the target was 20.

The number of research projects at the Institute; the target was 45.

The number of longitudinal studies at the Institute; the target was 5.

The number of publications distributed and downloaded; the target was 3 million.

The total attendance at AIFS conferences, seminars, webinars and forums; the target was 2,000.

The total number of media mentions; the target was 3,000.

The percentage of research staff with postgraduate qualifications; the target was 60%.

The number of publications published by the Institute; the target of 100.

The number of conferences, seminars and forums hosted by the Institute; the target was 18.

The number of presentations given by the Institute’s staff; the target was 80.

The number of bibliographic records generated at the Institute; the target was 2,000.

2016­17 Number of bodies commissioning work by the Institute; the target is 20.

The number of research projects at the Institute; the target is 45.

The number of longitudinal studies at the Institute; the target is 5.

The number of publications distributed and downloaded; the target is 3 million.

The total attendance at AIFS conferences, seminars, webinars and forums; the target is 2,500.

The total number of media mentions; the target is 3,500.

The percentage of research staff with postgraduate qualifications; the target is 60%.

In addition to these the Institute is in the process of developing new performance criteria as part of its strategic directions that will be reflected in the 2016­2017 Agency Plan.

The number of publications published by the Institute; the target is 100.

The number of conferences, seminars and forums hosted by the Institute; the target is 18.

The number of presentations given by the Institute’s staff; the target is 100.

The number of bibliographic records generated at the Institute; the target is 2,000.

1 With the advent of a new Director, the Institute is currently developing new strategic directions which will be reflected in a re-developed Agency Plan for 2016­2017 along with new performance criteria.

Page 138: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

130

Table 2.1.2: Performance criteria for Outcome 1 (continued)

Year Performance criteria Targets

2017­18 and beyond As per 2016-17 As per 2016-17

Purpose The Institute’s mission is to increase the understanding of factors affecting Australian families by conducting research and communicating findings to policy makers, service providers and the broader community.

Material changes to Program 1.1 resulting from the following measures:

N/A until performance measures are developed in 2016­2017

Page 139: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

131

Section 3: Budgeted financial statements

Section 3 presents budgeted financial statements which provide a comprehensive

snapshot of entity finances for the 2016­17 budget year, including the impact of Budget

measures and resourcing on financial statements.

3.1 BUDGETED FINANCIAL STATEMENTS

3.1.1 Differences between entity resourcing and financial statements

The financial statements in Section 3 recognise revenue on an accrual basis and the

Entity Resourcing is based on available appropriation and cash receipts.

3.1.2 Explanatory notes and analysis of budgeted financial statements

Departmental

Income and Expenses

AIFS is budgeting for a break-even position in 2016-17 and the forward years after

adjusting for depreciation and amortisation expenses.

Total own-sourced revenue for 2016-17 is expected to be $7.9 million and revenue from

government is expected to be $4.5 million.

Balance Sheet

AIFS has a budgeted net asset position of $1.2 million in 2016-17.

Total Assets for 2016-17 are estimated to be $7.3 million, comprising $6.3 million of

financial assets and $1.0 million in non-financial assets.

Total Liabilities for 2016-17 are estimated to be $6.1 million, with the primary liabilities

being accrued employee entitlements, which total $2.4 million, supplier payables $0.3

million, unearned revenue $3.1 million, accrued expenses $0.1 million and other

payables $0.2 million.

Page 140: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

132

3.2 BUDGETED FINANCIAL STATEMENTS TABLES

Table 3.1: Comprehensive income statement (showing net cost of services) for the period ended 30 June

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

EXPENSES

Employee benefits 8,863 8,125 7,932 8,013 8,114

Suppliers 4,580 4,211 4,127 4,411 4,510

Depreciation and amortisation 323 339 318 288 256

Total expenses 13,766 12,675 12,377 12,712 12,880

LESS:

OWN-SOURCE INCOME

Own-source revenue

Sale of goods and rendering of services 8,701 7,692 7,422 7,762 7,890

Other revenue 158 158 158 158 158

Total own-source revenue 8,859 7,850 7,580 7,920 8,048

Gains

Other gains 28 28 28 28 28

Total gains 28 28 28 28 28

Total own-source income 8,887 7,878 7,608 7,948 8,076

Net cost of/(contribution by) services 4,879 4,797 4,769 4,764 4,804

Revenue from Government 4,556 4,458 4,451 4,476 4,548

Surplus/(deficit) attributable to the Australian Government (323) (339) (318) (288) (256) Total comprehensive income/(loss) attributable to the Australian Government (323) (339) (318) (288) (256)

Note: Impact of Net Cash Appropriation Arrangements

2015­16 2016­17 2017­18 2018­19 2019­20

Actual Budget Forward Forward Forward

estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

Total comprehensive income/(loss) excluding depreciation/amortisation expenses previously funded through revenue appropriations. – – – – –

less depreciation/amortisation expenses previously funded through revenue appropriations

1 323 339 318 288 256

Total comprehensive income/(loss) - as per the Statement of Comprehensive Income (323) (339) (318) (288) (256)

Prepared on Australian Accounting Standards basis. 1

From 2010­11, the Government introduced net cash appropriation arrangements where Appropriation Bill (No. 1) revenue appropriations for the depreciation/amortisation expenses of non-corporate Commonwealth entities (and select corporate Commonwealth entities) were replaced with a separate capital budget (the Departmental Capital Budget, or DCB) provided through Appropriation Bill (No. 1) equity appropriations. For information regarding DCBs, please refer to Table 3.5 Departmental Capital Budget Statement.

Page 141: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

133

Table 3.2: Budgeted departmental balance sheet (as at 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

ASSETS

Financial assets

Cash and cash equivalents 515 541 538 515 505

Trade and other receivables 5,516 5,485 5,376 5,468 5,643

Other financial assets 266 236 227 238 241

Total financial assets 6,297 6,262 6,141 6,221 6,389

Non-financial assets

Property, plant and equipment 862 717 580 369 318

Intangibles 99 88 98 213 201

Other non-financial assets 229 212 208 223 226

Total non-financial assets 1,190 1,017 886 805 745

Total assets 7,487 7,279 7,027 7,026 7,134

LIABILITIES

Payables

Suppliers 275 254 250 267 271

Other payables 3,575 3,421 3,212 3,199 3,217

Total payables 3,850 3,675 3,462 3,466 3,488

Provisions

Employee provisions 2,304 2,427 2,515 2,606 2,755

Total provisions 2,304 2,427 2,515 2,606 2,755

Total liabilities 6,154 6,102 5,977 6,072 6,243

Net assets 1,333 1,177 1,050 954 891

EQUITY1

Parent entity interest

Contributed equity 2,715 2,898 3,089 3,281 3,474

Reserves 84 84 84 84 84

Retained surplus (accumulated deficit) (1,466) (1,805) (2,123) (2,411) (2,667)

Total parent entity interest 1,333 1,177 1,050 954 891

Total Equity 1,333 1,177 1,050 954 891

Prepared on Australian Accounting Standards basis. 1 ‘Equity’ is the residual interest in assets after deduction of liabilities.

Page 142: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

134

Table 3.3: Departmental statement of changes in equity – summary of movement (Budget year 2016­17) Retained Asset Contributed Total

earnings revaluation equity/ equity

reserve capital

$'000 $'000 $'000 $'000

Opening balance as at 1 July 2016

Balance carried forward from previous period (1,466) 84 2,715 1,333

Adjusted opening balance (1,466) 84 2,715 1,333

Comprehensive income

Surplus/(deficit) for the period (339) – – (339)

Total comprehensive income (339) – – (339)

of which: Attributable to the Australian Government (339) – – (339)

Transactions with owners

Contributions by owners

Departmental Capital Budget (DCBs) – – 183 183

Sub-total transactions with owners – – 183 183

Estimated closing balance as at 30 June 2017 (1,805) 84 2,898 1,177

Closing balance attributable to the Australian Government (1,805) 84 2,898 1,177

Prepared on Australian Accounting Standards basis.

Page 143: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

135

Table 3.4: Budgeted departmental statement of cash flows (for the period ended 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

OPERATING ACTIVITIES

Cash received

Appropriations 4,355 4,901 4,784 4,449 4,370

Sale of goods and rendering of services 8,616 7,645 7,379 7,715 7,946

Other 130 130 130 130 130

Total cash received 13,101 12,676 12,293 12,294 12,446

Cash used

Employees 8,672 8,311 7,953 7,931 7,975

Suppliers 4,443 4,339 4,343 4,386 4,481

Total cash used 13,115 12,650 12,296 12,317 12,456

Net cash from/(used by) operating activities (14) 26 (3) (23) (10)

INVESTING ACTIVITIES

Cash used

Purchase of property, plant, equipment and intangibles 185 183 191 192 193

Total cash used 185 183 191 192 193

Net cash from/(used by) investing activities (185) (183) (191) (192) (193)

FINANCING ACTIVITIES

Cash received

Contributed equity 185 183 191 192 193

Total cash received 185 183 191 192 193

Net cash from/(used by) financing activities 185 183 191 192 193

Net increase/(decrease) in cash held (14) 26 (3) (23) (10)

Cash and cash equivalents at the beginning of the reporting period 529 515 541 538 515

Cash and cash equivalents at the end of the reporting period 515 541 538 515 505

Prepared on Australian Accounting Standards basis.

Page 144: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

136

Table 3.5: Departmental capital budget statement (for the period 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

NEW CAPITAL APPROPRIATIONS

Capital budget – Appropriation Bill No. 1 (DCB) 185 183 191 192 193

Total new capital appropriations 185 183 191 192 193

Provided for:

Purchase of non-financial assets 185 183 191 192 193

Total Items 185 183 191 192 193

PURCHASE OF NON-FINANCIAL

ASSETS

Funded by capital appropriation – DCB1 185 183 191 192 193

TOTAL 185 183 191 192 193

RECONCILIATION OF CASH USED TO ACQUIRE ASSETS TO ASSET MOVEMENT TABLE Total purchases 185 183 191 192 193

Total cash used to acquire assets 185 183 191 192 193

Prepared on Australian Accounting Standards basis. 1

Does not include annual finance lease costs. Includes purchases from current and previous years’ Departmental Capital Budgets.

Page 145: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Australian Institute of Family Studies Budget Statements

137

Table 3.6: Statement of asset movements (Budget year 2016­17)

Other property, Computer Total

plant and software and

equipment intangibles

$'000 $'000 $'000

As at 1 July 2016

Gross book value 1,753 294 2,047

Accumulated depreciation/amortisation and impairment (891) (195) (1,086)

Opening net book balance 862 99 961

CAPITAL ASSET ADDITIONS

Estimated expenditure on new or replacement assets

By purchase – appropriation ordinary annual services

1 155 28 183

Total additions 155 28 183

Other movements

Depreciation/amortisation expense (300) (39) (339)

Total other movements (300) (39) (339)

As at 30 June 2017

Gross book value 1,908 322 2,230

Accumulated depreciation/amortisation and impairment (1,191) (234) (1,425)

Closing net book balance 717 88 805

Prepared on Australian Accounting Standards basis. 1 ‘Appropriation ordinary annual services' refers to funding provided through Appropriation Bill (No. 1) 2016­17 for depreciation/amortisation expenses, DCBs or other operational expenses.

Page 146: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

138

Page 147: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

139

NATIONAL DISABILITY INSURANCE

AGENCY

ENTITY RESOURCES AND

PLANNED PERFORMANCE

Page 148: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

140

Page 149: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

141

NATIONAL DISABILITY INSURANCE AGENCY

Section 1: Entity overview and resources .............................................................. 143

1.1 Strategic direction statement ................................................................................. 143

1.2 Entity resource statement ..................................................................................... 144

1.3 Budget measures .................................................................................................. 146

Section 2: Outcomes and planned performance ................................................... 147

2.1 Budgeted expenses and performance for Outcome 1 .......................................... 148

Section 3: Budgeted financial statements .............................................................. 154

3.1 Budgeted financial statements .............................................................................. 154

3.2 Budgeted financial statements tables ................................................................... 156

Page 150: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

142

Page 151: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

143

NATIONAL DISABILITY INSURANCE AGENCY

Section 1: Entity overview and resources

1.1 STRATEGIC DIRECTION STATEMENT

The National Disability Insurance Agency (the Agency) was established under the

National Disability Insurance Act 2013 (the Act) and has responsibility for administering

the National Disability Insurance Scheme (NDIS or the Scheme). The Act (in

conjunction with other laws) gives effect to Australia’s obligations under the

UN Convention on the Rights of Persons with Disabilities, and its objectives include:

creating and maintaining a Scheme that is financially sustainable, and is

based on insurance principles;

ensuring that all eligible persons can access the Scheme;

participants in the Scheme have their lives (social and economic outcomes)

improved based on their aspirations;

participants in the Scheme have choice and control over their supports and

services; and

the community is satisfied with the effectiveness and efficiency of the

Scheme.

The Agency is overseen by a Board which has responsibility for ensuring the proper,

efficient and effective performance of the Agency’s functions; and determining the

objectives, strategies and policies to be followed by the Agency. The Agency’s

governance structure also includes an Independent Advisory Council that provides

advice to the Board on how the Agency is delivering the NDIS.

The next four years will be an exciting and challenging time for the Agency as the

Scheme transitions from the trial phase to full scheme. The transition will increase

participant numbers from around 40,000 to more than 460,000 and expand the

Agency’s locations across Australia.

The Agency will leverage existing, and actively encourage new providers to provide

participant support services. The Agency will focus on developing its core capability

and capacity, and working with delivery partners to roll out the Scheme in accordance

with bilateral agreements.

Page 152: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

144

1.2 ENTITY RESOURCE STATEMENT

Table 1.1 shows the total resources from all sources available to the entity for its

operations and to deliver programs and services on behalf of the government.

The table summarises how resources will be applied by outcome (government strategic

policy objectives) and by administered (on behalf of the government or the public) and

departmental (for the entity’s operations) classification.

Information in this table is presented on a resourcing (i.e. appropriations/cash

available) basis, whilst the ‘Budgeted expenses for Outcome 1’ table in Section 2 and

the financial statements in Section 3 are presented on an accrual basis.

Page 153: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

145

Table 1.1: National Disability Insurance Agency resource statement – Budget estimates for 2016­17 as at Budget May 2016

2015-16 2016-17

estimated estimate

actual

$'000 $'000

Opening balance/cash reserves at 1 July 136,482 164,154

Funds from Government

Annual appropriations - ordinary annual services1

Outcome 1 565,896 1,598,466

Annual appropriations - other services2

Equity injection 57,756 116,197

Total annual appropriations 623,652 1,714,663

Total funds from Government 623,652 1,714,663

Funds from other sources

Contributions from state and territory governments3 392,738 1,793,177

Resources received free of charge4 213,075 820,155

Total funds from other sources 605,813 2,613,332

Total net resourcing for the National Disability Insurance Agency 1,365,947 4,492,149

2015-16 2016-17

Average staffing level (number) 1,103 1,749

Third party payments from and on behalf of other entities

2015-16 2016-17

estimated estimate

actual

$'000 $'000

Payments made to other entities for the provision of services 13,110 6,548

Prepared on a resourcing (i.e. appropriations available) basis.

All figures shown above are GST exclusive – these may not match figures in the cash flow statement.

The National Disability Insurance Agency (NDIA) is not directly appropriated as it is a corporate Commonwealth entity. Appropriations are made to the Department of Social Services, as responsible non­corporate Commonwealth entity (NCCE), which are then paid to the NDIA and are considered 'departmental' for all purposes.

1 Appropriation Bill (No. 1) 2016­17.

2 Appropriation Bill (No. 2) 2016­17.

3 Cash contributions from state and territory governments.

4 Services provided in-kind to participants on behalf of the Australian Government and/or state and territory governments.

Page 154: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

146

1.3 BUDGET MEASURES

Budget measures in Part 1 relating to NDIA are detailed in Budget Paper No. 2 and are

summarised below.

Table 1.2: National Disability Insurance Agency 2016­17 Budget measures Part 1: Measures announced since the 2015­16 MYEFO

2015­16 2016­17 2017­18 2018­19 2019­20

Program $'000 $'000 $'000 $'000 $'000

Expense measures

National Disability Insurance Scheme Savings Fund

1.1, 1.2, 1.3

Administered expenses – – – – –

Departmental expenses (15,174) (212,899) (294,532) 475,668 1,484,164

Total (15,174) (212,899) (294,532) 475,668 1,484,164

Mobility Allowance – transition to the National Disability Insurance Scheme

1.1

Administered expenses – – – – –

Departmental expenses – 5 1,010 2,103 2,947

Total – 5 1,010 2,103 2,947

Total expense measures

Administered – – – – –

Departmental (15,174) (212,894) (293,522) 477,771 1,487,111

Total (15,174) (212,894) (293,522) 477,771 1,487,111

Prepared on a Government Finance Statistics (fiscal) basis

Page 155: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

147

Section 2: Outcomes and planned performance

Government outcomes are the intended results, impacts or consequences of actions by

the Government on the Australian community. Commonwealth programs are the

primary vehicle by which government entities achieve the intended results of their

outcome statements. Entities are required to identify the programs which contribute to

government outcomes over the Budget and forward years.

Each outcome is described below together with its related programs. The following

provides detailed information on expenses for each outcome and program, further

broken down by funding source.

Note:

From 1 July 2015, performance reporting requirements in the PB Statements sit

alongside those required under the enhanced Commonwealth Performance

Framework. It is anticipated that the performance criteria described in PB Statements

will be read with broader information provided in an entity’s corporate plan and

annual performance statements – included in Annual Reports from October 2016 – to

provide an entity’s complete performance story.

Page 156: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

148

2.1 BUDGETED EXPENSES AND PERFORMANCE FOR OUTCOME 1

Outcome 1

To implement a National Disability Insurance Scheme that provides individual control

and choice in the delivery of reasonable and necessary care and supports to

improve the independence, social and economic participation of eligible people with

disability, their families and carers, and associated referral services and activities.

Linked programs

Department of Social Services

Programs

Program 3.2 – National Disability Insurance Scheme

Contribution to Outcome 1 made by linked programs

The Department of Social Services contributes to improving the wellbeing and social and economic participation of people with a disability, their families and carers by supporting the National Disability Insurance Agency with policy guidance and negotiation of agreements with states and territories for transition to full scheme roll-out of the National Disability Insurance Scheme.

Department of Human Services

Programs

Program 1.1 – Services to the Community – Social Security and Welfare Reasonable and necessary care and support for participants

Contribution to Outcome 1 made by linked programs

The Department of Human Services contributes to improving the wellbeing and social and economic participation of people with a disability, their families and carers by supporting the National Disability Insurance Agency with the delivery of shared services arrangements and provision of other specialised resources.

Page 157: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

149

Table 2.1.1: Budgeted expenses for Outcome 1

This table shows how much the entity intends to spend (on an accrual basis) on

achieving the outcome, broken down by program, as well as by funding sources.

Outcome 1: To implement a National Disability Insurance Scheme that provides individual control and choice in the delivery of reasonable and necessary care and supports to improve the independence, social and economic participation of eligible people with disability, their families and carers, and associated referral services and activities.

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Program 1.1: Reasonable and necessary care and support for participants

Revenue from Government

Ordinary annual services (Appropriation Bill No. 1) 267,547 873,381 2,763,412 5,654,572 8,863,279

Revenues from other independent sources

1 592,313 2,613,332 6,049,820 10,250,880 11,213,398

Total expenses for Program 1.1 859,860 3,486,713 8,813,232 15,905,452 20,076,677

Program 1.2: Community inclusion and capacity development grants

Revenue from Government

Ordinary annual services (Appropriation Bill No. 1) 10,688 33,284 73,514 113,539 131,130

Total expenses for Program 1.2 10,688 33,284 73,514 113,539 131,130

Program 1.3: Agency costs

Revenue from Government

Ordinary annual services (Appropriation Bill No. 1) 287,661 691,801 1,160,785 1,591,781 1,308,570

Revenues from other independent sources

1 13,500 - - - -

Total expenses for Program 1.3 301,161 691,801 1,160,785 1,591,781 1,308,570

Page 158: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

150

Table 2.1.1: Budgeted expenses for Outcome 1 (continued)

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual Estimate Estimate Estimate

$'000 $'000 $'000 $'000 $'000

Outcome 1 totals by resource type

Revenue from Government

Ordinary annual services (Appropriation Bill No. 1) 565,896 1,598,466 3,997,711 7,359,892 10,302,979

Revenues from other independent sources

1 605,813 2,613,332 6,049,820 10,250,880 11,213,398

Total expenses for Outcome 1 1,171,709 4,211,798 10,047,531 17,610,772 21,516,377

2015-16 2016-17 Average staffing level (number) 1,103 1,749

1 Revenues from other independent sources includes cash contributions from state and territory governments and services provided in-kind to participants on behalf of either the Australian Government and/or state and territory governments and a contribution by the Victorian Government related to the establishment of the Agency in Geelong, Victoria.

Page 159: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

151

Table 2.1.2: Performance criteria for Outcome 1

Table 2.1.2 below details the performance criteria for each program associated with

Outcome 1. It also summarises how each program is delivered and where 2016-17

Budget measures have created new programs or materially changed existing

programs.

Outcome 1 – To implement a National Disability Insurance Scheme that provides individual control and choice in the delivery of reasonable and necessary care and supports to improve the independence, social and economic participation of eligible people with disability, their families and carers, and associated referral services and activities.

Program 1.1 – Reasonable and necessary care and support for participants – the objective of this program is to provide funding for reasonable and necessary care and support to eligible people with a disability, and to ensure they are in control and have choices to appropriately support their independence and social and economic participation.

This program contributes to the outcome by the delivery of funding for participants reasonable care and support services which allows those services to be provided thus supporting participants to source services in their plans to achieve their goals.

Delivery The program provides funding for reasonable and necessary care and support to eligible participants in the Scheme with a valid plan. Funding arrangements are via cash payments to participants and registered service providers and the allocation of existing Commonwealth and state arrangements.

Performance information

Year Performance criteria Targets

2015­16 Costs of supports

Number of participants

Considering the number of participants who have entered the Scheme and distribution of packages committed to these participants, the Scheme is within the full scheme funding envelope, as at 31 Dec 2015.

As at 31 Dec 2015, bilateral targets of eligible participants are being met.

2016­17 Costs of supports

Number of participants

Costs are within expected amounts as per bilateral agreements and actuarial forecasts.

Number of participants entering the Scheme are as per bilateral agreements and actuarial forecasts.

2017­18 and beyond Costs of supports

Number of participants

Costs are within expected amounts as per bilateral agreements and actuarial forecasts.

Number of participants entering the Scheme are as per bilateral agreements and actuarial forecasts.

Page 160: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

152

Table 2.1.2: Performance criteria for Outcome 1 (continued)

Purposes Supporting people with disability to pursue their goals and maximise their independence and social and economic participation.

Providing reasonable and necessary supports, including early intervention supports, for Scheme participants.

Supporting people with disability to exercise choice and control in the pursuit of their goals and the planning and delivery of their supports.

Developing the capacity of people with disability to participate in the community and in employment.

Material changes to Program 1.1 resulting from the following measures: NIL

Program 1.2 – Community inclusion and capacity development grants – the objective of this program is to provide funding to organisations to assist them to increase social and community participation for people with a disability.

By increasing community and social involvement of people with a disability, this program directly targets and contributes to those parts of the outcome. This has additional benefits for increasing community awareness of people with a disability and their capabilities which will improve economic participation and thus independence.

Delivery The Agency will provide funding to organisations via grants which will allow them to assist all people with a disability, not only eligible participants.

Performance information

Year Performance criteria Targets

2015­16 Number and nominal value of grants provided

The Agency will successfully issue all grants within agreed timeframes to allow organisations to fulfil the objectives of the program.

2016­17 Number and nominal value of grants provided

All grants successfully delivered in accordance with the program agreed with the Commonwealth and state and territory jurisdictions.

2017­18 and beyond Number and nominal value of grants provided

All grants successfully delivered in accordance with the program agreed with the Commonwealth and state and territory jurisdictions.

Purposes Supporting people with disability to pursue their goals and maximise their independence and social and economic participation.

Developing the capacity of people with disability to participate in the community and in employment.

Material changes to Program 1.2 resulting from the following measures: NIL

Page 161: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

153

Table 2.1.2: Performance criteria for Outcome 1 (continued)

Program 1.3 – Agency costs – the Agency costs program ensures efficient and effective use of the Agency operating resources to implement the outcomes of the Agency.

The Agency costs program contributes to the outcome as it is the primarily delivery mechanism for the implementation of the Scheme. The Agency is responsible for assessing applicants to the Scheme and developing plans, for those whom are eligible, in a manner which is based on insurance principles, and administering the payments made under Program 1.1.

Delivery The Agency develops and maintains the strategies and frameworks to be used in the transition of the NDIS from trial to full scheme. These strategies and frameworks include the process for assessment and planning, disability services market development and community engagement and communications. The actions of the Agency are expected to impact all Australians with a particular focus in people with a disability, their carers and families.

Performance information

Year Performance criteria Targets

2015­16 Participant satisfaction

Ratio of operating expenses to Scheme costs

As at 31 Dec 2015, participant satisfaction remains high.

As at 31 Dec 2015, the ratio of operating expenses to Scheme costs is trending downwards towards target.

2016­17 Participant satisfaction

Ratio of operating expenses to Scheme costs

The Agency is able to successfully achieve delivery of service centres

Participant satisfaction survey results are positive.

90% of required service centres are opened as per bilateral agreements.

Agency is transitioning toward achieving operating expenses to Scheme costs target ratio.

2017­18 and beyond Participant satisfaction

Ratio of operating expenses to Scheme costs

The Agency is able to successfully achieve delivery of service centres

Participant satisfaction survey results are positive.

90% of required service centres are opened as per bilateral agreements.

Agency is transitioning toward achieving operating expenses to Scheme costs target ratio.

Purposes Facilitating the development of a nationally consistent approach to the access to, and the planning and funding of, supports for people with disability.

Building a sustainable Scheme that is based on insurance principles.

Supporting people with disability to exercise choice and control in the pursuit of their goals and the planning and delivery of their supports.

Material changes to Program 1.3 resulting from the following measures: NIL

Page 162: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

154

Section 3: Budgeted financial statements

Section 3 presents budgeted financial statements which provide a comprehensive

snapshot of entity finances for the 2016­17 budget year, including the impact of budget

measures and resourcing on financial statements.

3.1 BUDGETED FINANCIAL STATEMENTS

3.1.1 Explanatory notes and analysis of budgeted financial statements

Income and Expenses

The Agency is budgeting for a break-even position in 2016­17 and over the forward

estimates.

As the Scheme begins transition to full scheme from 2016­17 there is a significant

increase in all revenue categories. Cash contributions from states and territories

increases from $392.7 million in 2015­16 to $1.793 billion in 2016­17, likewise, non-cash

contributions from existing service arrangements across Commonwealth and state and

territories grows from $213.1 million to $820.2 million. The Commonwealth’s cash

contribution to the Scheme and Agency operational costs more than doubles from

$565.9 million in 2015­16 to $1.598 billion in 2016­17.

The growth in supply of goods and services expenses between 2015­16 and 2018­19,

$161.3 million to $1.243 billion, is primarily driven by the growth in local area

coordination service provision. This increase displays the Government’s commitment

to providing participants with high levels of support during the transition.

The largest cost component for the National Disability Insurance Scheme is grants paid

for reasonable care and support payments to participants. Grant expenses, which

include Programs 1.1 and 1.2, increase from $870.5 million in 2015-16 to $3.5 billion in

2016­17 through to $20.208 billion in 2019­20. There have been some changes since the

Agency’s last published statements in the 2015­16 Portfolio Additional Estimates

Statement, most significantly a reduction in grants paid for reasonable care and

support payments to participants of $609.9 million dollars in 2016­17, $898.0 million in

2017­18 and $682.0 million in 2018­19. The reduction in grant payments is due to

negotiations between state and territory governments and the Commonwealth

regarding subsequent changes to the expected phasing of participants in the Scheme.

These changes have an impact on supply of goods and services expense with a

reduction of $75.8 million and $72.9 million in 2016­17 and 2017­18 respectively.

Page 163: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

155

Balance Sheet

The Agency is budgeting for a net asset position of $225.0 million in 2016­17 with total

assets estimated at $503.6 million, comprised of $331.7 million in financial assets and

$171.9 million in non-financial assets. Total liabilities for 2016­17 are estimated to be

$278.6 million, comprised primarily of supplier payables of $70.1 million and grants of

$159.3 million relating to the provision for unclaimed participant supports. The

remaining liabilities include $28.0 million for accrued employee salaries and other

entitlements, $21.2 million for other provisions and payables which includes a

provision for makegood of $14.3 million in 2016­17.

Page 164: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

156

3.2 BUDGETED FINANCIAL STATEMENTS TABLES

Table 3.1: Comprehensive income statement (showing net cost of services) for the period ended 30 June

2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

EXPENSES

Employee benefits 126,151 184,442 256,475 316,461 312,050

Suppliers 161,277 484,437 872,116 1,242,739 963,191

Grants 870,548 3,519,997 8,886,746 16,018,991 20,207,807

Depreciation and amortisation 11,731 22,922 32,194 32,581 33,329 Write-down and impairment of assets 2,002 – – – –

Total expenses 1,171,709 4,211,798 10,047,531 17,610,772 21,516,377

LESS:

OWN-SOURCE INCOME

Own-source revenue Sale of goods and rendering of services 392,738 1,793,177 4,328,055 7,837,640 8,853,343

Other 213,075 820,155 1,721,765 2,413,240 2,360,055

Total own-source revenue 605,813 2,613,332 6,049,820 10,250,880 11,213,398

Total own-source income 605,813 2,613,332 6,049,820 10,250,880 11,213,398

Net (cost of)/contribution by services (565,896) (1,598,466) (3,997,711) (7,359,892) (10,302,979)

Revenue from Government 565,896 1,598,466 3,997,711 7,359,892 10,302,979

Surplus/(deficit) attributable to the Australian Government – –

– – –

Total comprehensive income/(loss) attributable to the Australian Government – – – – –

Prepared on Australian Accounting Standards basis.

Page 165: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

157

Table 3.2: Budgeted departmental balance sheet (as at 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

ASSETS

Financial assets

Cash and cash equivalents 164,154 245,496 316,441 381,897 398,786

Trade and other receivables 82,709 86,216 89,920 92,263 90,374

Total financial assets 246,863 331,712 406,361 474,160 489,160

Non-financial assets

Land and buildings 72,446 166,789 236,497 211,991 186,884

Property, plant and equipment 1,041 347 – – –

Intangibles 1,870 1,496 1,122 748 374

Other non-financial assets 1,584 3,275 4,815 4,927 4,927

Total non-financial assets 76,941 171,907 242,434 217,666 192,185

Total assets 323,804 503,619 648,795 691,826 681,345

LIABILITIES

Payables

Suppliers 27,527 70,116 94,934 119,404 100,194

Grants 159,323 159,323 159,323 159,323 159,323

Other payables 5,077 6,911 8,849 10,075 9,087

Total payables 191,927 236,350 263,106 288,802 268,604

Provisions

Employee provisions 18,352 28,032 38,539 47,659 49,005

Other provisions 4,735 14,250 20,982 21,496 22,019

Total provisions 23,087 42,282 59,521 69,155 71,024

Total liabilities 215,014 278,632 322,627 357,957 339,628

Net assets 108,790 224,987 326,168 333,869 341,717

EQUITY1

Parent entity interest

Contributed equity 89,536 205,733 306,914 314,615 322,463

Retained surplus (accumulated deficit) 19,254 19,254 19,254 19,254 19,254

Total parent entity interest 108,790 224,987 326,168 333,869 341,717

Total Equity 108,790 224,987 326,168 333,869 341,717

Prepared on Australian Accounting Standards basis. 1 ‘Equity’ is the residual interest in assets after deduction of liabilities.

Page 166: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

158

Table 3.3: Departmental statement of changes in equity – summary of movement (Budget year 2016­17) Retained Asset Other Contributed Total

earnings revaluation reserves equity/ equity

reserve capital

$'000 $'000 $'000 $'000 $'000

Opening balance as at 1 July 2016

Balance carried forward from previous period 19,254 – – 89,536 108,790

Adjusted opening balance 19,254 – – 89,536 108,790

Comprehensive income

Surplus/(deficit) for the period – – – – –

Total comprehensive income – – – – –

Transactions with owners

Contributions by owners

Equity Injection – Appropriation – – – 116,197 116,197

Sub-total transactions with owners – – – 116,197 116,197

Estimated closing balance as at 30 June 2017

19,254 – – 205,733 224,987

Closing balance attributable to the Australian Government

19,254 – – 205,733 224,987

Prepared on Australian Accounting Standards basis.

Page 167: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

159

Table 3.4: Budgeted departmental statement of cash flows (for the period ended 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

OPERATING ACTIVITIES

Cash received

Appropriations 587,001 1,598,466 3,997,711 7,359,892 10,302,979

Sale of goods and rendering of services 392,738 1,793,177 4,328,055 7,837,640 8,853,343

Net GST received 14,674 44,028 80,847 105,679 89,818

Other 3,396 – – – –

Total cash received 997,809 3,435,671 8,406,613 15,303,211 19,246,140

Cash used

Employees 124,652 174,762 245,968 307,341 310,704

Suppliers 172,137 489,240 931,451 1,325,177 1,071,318

Grants 673,348 2,690,327 7,158,249 13,605,237 17,847,229

Total cash used 970,137 3,354,329 8,335,668 15,237,755 19,229,251

Net cash from/(used by) operating activities 27,672 81,342 70,945 65,456 16,889

INVESTING ACTIVITIES

Cash used

Purchase of property, plant, equipment and intangibles 57,756 116,197 101,181 7,701 7,848

Total cash used 57,756 116,197 101,181 7,701 7,848

Net cash from/(used by) investing activities (57,756) (116,197) (101,181) (7,701) (7,848)

FINANCING ACTIVITIES

Contributed equity 57,756 116,197 101,181 7,701 7,848

Total cash received 57,756 116,197 101,181 7,701 7,848

Net cash from/(used by) financing activities 57,756 116,197 101,181 7,701 7,848

Net increase/(decrease) in cash held 27,672 81,342 70,945 65,456 16,889

Cash and cash equivalents at the beginning of the reporting period 136,482 164,154 245,496 316,441 381,897

Cash and cash equivalents at the end of the reporting period 164,154 245,496 316,441 381,897 398,786

Prepared on Australian Accounting Standards basis.

Page 168: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

160

Table 3.5: Departmental capital budget statement (for the period ended 30 June) 2015­16 2016­17 2017­18 2018­19 2019­20

Estimated Budget Forward Forward Forward

actual estimate estimate estimate

$'000 $'000 $'000 $'000 $'000

NEW CAPITAL APPROPRIATIONS

Equity injections - Appropriation Bill No. 2 57,756 116,197 101,181 7,701 7,848

Total new capital appropriations 57,756 116,197 101,181 7,701 7,848

Provided for:

Purchase of non-financial assets 57,756 116,197 101,181 7,701 7,848

Total Items 57,756 116,197 101,181 7,701 7,848

PURCHASE OF NON-FINANCIAL ASSETS

Funded by capital appropriation

1 57,756 116,197 101,181 7,701 7,848

TOTAL 57,756 116,197 101,181 7,701 7,848

Prepared on Australian Accounting Standards basis. 1 Includes both current Appropriation Bill (No. 2) and prior Act 2/4/6 appropriations.

Page 169: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

National Disability Insurance Agency Budget Statements

161

Table 3.6: Statement of asset movements (Budget year 2016­17)

Buildings Other property, Computer Total

plant and software and

equipment intangibles

$'000 $'000 $'000 $'000

As at 1 July 2016

Gross book value 94,512 2,676 2,166 99,354 Accumulated depreciation/ amortisation and impairment (22,066) (1,635) (296) (23,997)

Opening net book balance 72,446 1,041 1,870 75,357

CAPITAL ASSET ADDITIONS Estimated expenditure on new or replacement assets

By purchase – appropriation equity

1 116,197 – – 116,197

Total additions 116,197 – – 116,197

Other movements Depreciation/amortisation expense (21,854) (694) (374) (22,922)

Total other movements (21,854) (694) (374) (22,922)

As at 30 June 2017

Gross book value 210,709 2,676 2,166 215,551 Accumulated depreciation/ amotisation and impairment (43,920) (2,329) (670) (46,919)

Closing net book balance 166,789 347 1,496 168,632

Prepared on Australian Accounting Standards basis. 1 ‘Appropriation equity' refers to equity injections appropriations provided through Appropriation Bill (No. 2) 2016­17, including CDABs.

Page 170: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

162

PORTFOLIO GLOSSARY

accrual accounting System of accounting in which items are brought to account and included in the financial statements as they are earned or incurred, rather than as they are received or paid.

additional estimates Where amounts appropriated at budget time are insufficient, Parliament may appropriate more funds to portfolios through the Additional Estimates Acts.

administered funds Usually, the funds or expenses an entity manages on behalf of the Government.

administered items Appropriation that consists of funding managed on behalf of the Commonwealth. This funding is not at the discretion of the entity, and any unspent appropriation is returned to the Consolidated Revenue Fund (CRF) at the end of the financial year. An administered item is a component of an administered program. It may be a measure but will not constitute a program in its own right.

annual appropriation Two appropriation bills are introduced into Parliament in May and comprise the Budget. Further Bills are introduced later in the financial year as part of the additional estimates. Parliamentary departments have their own appropriations.

Appropriation An amount of public money Parliament authorises for spending (i.e. funds to be withdrawn from the CRF). Parliament makes laws for appropriating money under the Annual Appropriation Acts and under special appropriations, with spending restricted to the purposes specified in the Appropriation Acts.

Appropriation Bill (No. 1) The Bill proposes spending from the CRF for the ordinary annual services of Government. Once the Bill is passed by Parliament and given Royal Assent, it becomes the Appropriation Act (No. 1)

Page 171: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Glossary

163

Appropriation Bill (No. 2) This bill proposes spending from the CRF for purposes other than the ordinary annual services of Government. Under existing arrangements between the two Houses of Parliament (the ‘Compact’), this Bill includes appropriation funding of administered expenses for new outcomes, for payments to the states and territories, and for departmental or administered capital. Funding for extensions to existing programs can be included in Appropriation Bill (No. 1). Once the bill is passed by Parliament and given Royal Assent, it becomes the Appropriation Act (No. 2).

Appropriation Bills (No. 3 and No. 4)

If an amount provided in Appropriation Acts (No.1 or No. 2) is not enough to meet approved expenditure to be paid in a financial year, supplementary appropriation may be sought in Appropriation Bills (No. 3 or No. 4). However, they are also commonly referred to as the Additional Estimates Bills. Once these bills are passed by Parliament and given Royal Assent, they become the Appropriation Acts (No. 3 and No. 4).

assets Future economic benefits controlled by an entity as a result of past transactions or other past events.

average staffing level (ASL) The average number of employees receiving salary/wages (or compensation in lieu of salary/wages) over a financial year, with adjustments for casual and part-time employees to show the full­time equivalent.

Consolidated Revenue Fund (CRF)

The principal operating fund from which money is drawn to pay for the activities of the Government. Section 81 of the Australian Constitution provides that all revenue raised or monies received by the Executive Government form one consolidated revenue fund from which appropriations are made for the purposes of the Australian Government.

cross-portfolio budget measure

A budget measure that affects programs administered in a number of portfolios.

departmental items Resources (assets, liabilities, revenues and expenses) that entity chief executive officers control directly. This includes outsourced activities funded and controlled by the entity. Examples of departmental items include entity running costs, accrued employee entitlements and net appropriations. A departmental item is a component of a departmental program.

Page 172: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Glossary

164

depreciation Apportionment of an asset’s capital value as an expense over its estimated useful life to take account of normal usage, obsolescence or the passage of time.

equity or net assets Residual interest in the assets of an entity after deduction of its liabilities.

estimates An entity’s expected revenues, expenses, assets, liabilities and cash flows. They are prepared for each program in the Budget, in consultation with the Department of Finance. (See also forward estimates and additional estimates.)

expenses Total value of all of the resources consumed in producing goods and services or the loss of future economic benefits in the form of reductions in assets or increases in liabilities of an entity.

forward estimates The financial statement estimate for the three out years after the budget year.

grants Non-reciprocal transfers of economic resources, in which the payer entity does not receive approximately equal value in return.

measure A new policy or savings decision of the Government with financial impacts on the Government’s underlying cash balance, fiscal balance, operating balance, headline cash balance, net debt or net worth.

Mid-Year Economic and Fiscal Outlook (MYEFO)

Provides an update of the Government’s budget estimates by examining expenses and revenues year to date, as well as provisions for new decisions that have been taken since the Budget. The report provides updated information to allow assessment of the Government’s fiscal performance against the fiscal strategy set out in its current fiscal strategy statement.

outcome The intended result, consequence or impact of government actions on the Australian community.

Page 173: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Glossary

165

outcome statement Articulates the intended results, activities and target group of an Australian Government entity. An outcome statement serves three main purposes within the financial framework:

to explain and control the purposes for which annual appropriations are approved by the Parliament for use by entities

to provide a basis for annual budgeting, including (financial) reporting against the use of appropriated funds

to measure and assess entity and program

(non­financial) performance in contributing to

government policy objectives.

performance information Evidence about performance that is collected and used systematically. Evidence may relate to appropriateness, effectiveness and efficiency. It may be about outcomes, factors that affect outcomes, and what can be done to improve them.

portfolio A minister’s area of responsibility as a member of Cabinet. A portfolio consists of one or more Departments of State (portfolio departments) and entities with similar general objectives and outcomes.

program An activity that delivers benefits, services or transfer payments to individuals, industry and/or the community as a whole, with the aim of achieving the intended result specified in an outcome statement.

Public Governance, Performance and Accountability Act 2013 (PGPA Act)

The primary piece of Commonwealth resource management legislation, establishing a coherent system of governance and accountability for public resources, with an emphasis on planning, performance and reporting. The Act applies to all Commonwealth entities and Commonwealth companies from 1 July 2014.

receipts The total or gross amount received by the Commonwealth. Each receipt item is either revenue, an offset within outlays, or financing transactions. Receipts include taxes, interest, charges for goods and services, borrowings and government business enterprise dividends received.

revenue Total value of resources earned or received to cover the production of goods and services, or increases in future economic benefits in the form of increases in assets or reductions in liabilities of an entity.

Page 174: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

Glossary

166

special accounts Balances existing within the CRF that are supported by standing appropriations (PGPA Act sections 78 and 80). Special accounts allow money in the CRF to be acknowledged as set aside (hypothecated) for a particular purpose. Amounts credited to a special account may only be spent for the purposes of the special account. Special accounts can only be established by a written determination of the Finance Minister (PGPA Act, section 78) or through an Act of Parliament (referred to in section 80 of the PGPA Act).

special appropriation (including standing appropriations)

An amount of money appropriated by a particular Act of Parliament for a specific purpose and number of years. For special appropriations, the authority to withdraw funds from the CRF does not generally cease at the end of the financial year.

Standing appropriations are a subcategory consisting of ongoing special appropriations; the amount appropriated will depend on circumstances specified in the legislation

Page 175: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

167

ABBREVIATIONS

AAO Administrative Arrangements Order

AGD Attorney-General’s Department

AGRC Australian Gambling Research Centre

AHURI Australian Housing and Urban Research Institute

AIFS Australian Institute of Family Studies

BSWAT Business Services Wage Assessment Tool

CRF Consolidated Revenue Fund

CSP Community Support Program

DCB Departmental Capital Budget

DES Disability Employment Services

DoH Department of Health

DHS Department of Human Services

DSP Disability Support Pension

DSS Department of Social Services

DVA Department of Veterans’ Affairs

FFR Federal Financial Relations

FTB Family Tax Benefit

GST Goods and Services Tax

ICT Information Communications and Technology

MYEFO Mid-Year Economic and Fiscal Outlook

NAATI National Accreditation Authority for Translators and

Interpreters

NAHA National Affordable Housing Agreement

NAHSPP National Affordable Housing Specific Purpose

Payment

NCCE Non­corporate Commonwealth Entity

NDIA National Disability Insurance Agency

NDIS National Disability Insurance Scheme

NPAH National Partnership Agreement on Homelessness

NRAS National Rental Affordability Scheme

Page 176: Portfolio Budget Statements 201617 Budget Related Paper No. 1 · 201617 Portfolio Budget Statements. DEPARTMENT OF SOCIAL SERVICES DSS was formed in September 2013 and is subject

168

PGPA Act Public Governance, Performance and Accountability

Act 2013

PM&C Department of the Prime Minister and Cabinet

PPL Paid Parental Leave

RTO Refundable Tax Offsets

SACS Social and Community Services

TILA Transition to Independent Living Allowance