Planilha Modelo Proc ceb

download Planilha Modelo Proc ceb

of 94

Transcript of Planilha Modelo Proc ceb

  • 8/18/2019 Planilha Modelo Proc ceb

    1/94

     

    BASE CODIGOTAXAS

    LS BDI ADMSERVIÇOS DE INFRA-ESTRUTURA

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 01-01-07 157.8% 5.0%

    SIURB 02-02-01 157.8% 5.0%

    SIURB 01-04-80 157.8% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    02.002.000014.SER

    17.002.000028.SER

    30.002.000023.SER

    30.002.000024.SER

    02.002.000007.SER

    04.002.000054.SER

    04.009.000005.SER

    04.012.000004.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    2/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%ENTRADA DE ENERGIA, QUADROS E DISJUNT

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    06.001.000026.SER

    06.003.000045.SER

    09.003.000030.SER

    09.003.000033.SER

    09.005.000029.SER

    12.002.000004.SER

    22.005.000009.SER

    24.002.000002.SER

    30.005.00

    0005.SER

    30.008.000001.SER

    16.001.000006.SER

    16.002.000039.SER

    16.002.000040.SER

    16.002.000044.SER

    16.002.000045.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    3/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.002.000046.SER

    16.002.000047.SER

    16.002.00

    0048.SER16.002.000050.SER

    16.002.000051.SER

    16.002.000055.SER

    16.002.000056.SER

    16.002.00

    0057.SER16.002.000058.SER

    16.002.000059.SER

    16.002.000061.SER

    16.002.000062.SER

    16.002.000066.SER

    16.002.000067.SER

    16.002.000068.SER

    16.002.000069.SER

    16.002.000070.SER

    16.009.00

    0001.SER

    16.009.000002.SER

    16.009.000003.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    4/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-06-99 157.8% 5.0%

    Composi

    13

    157.8% 5.0%SIURB 09-04-33 157.8% 5.0%Composi 4 157.8% 5.0%Composi 2 157.8% 5.0%

    Composi 3 157.8% 5.0%

    SIURB 09-08-19 157.8% 5.0%

    SIURB 09-08-16 157.8% 5.0%

    SIURB 09-08-17 157.8% 5.0%

    SIURB 09-08-18 157.8% 5.0%Composi 1 157.8% 5.0%

    Composi5

    157.8% 5.0%

    SIURB 09-08-55 157.8% 5.0%

    16.009.000004.SER

    16.009.000005.SER

    16.009.000006.SER

    16.009.000007.SER

    16.009.000008.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    5/94

    SIURB 09-08-58 157.8% 5.0%REDE DE ALTA TENSÃO

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-15-07 157.8% 5.0%

    SIURB 09-15-08 157.8% 5.0%SIURB 09-14-57 157.8% 5.0%

    SIURB 09-63-62 157.8% 5.0%

    Composi12

    157.8% 5.0%

    Composi14

    157.8% 5.0%

    Composi15

    157.8% 5.0%

    Composi16

    157.8% 5.0%

    SIURB 09-83-76 157.8% 5.0%

    SIURB 09-83-77 157.8% 5.0%

    SIURB 09-83-78 157.8% 5.0%

    SIURB 09-83-79 157.8% 5.0%

    SIURB 09-83-83 157.8% 5.0%

    SIURB 09-83-85 157.8% 5.0%SIURB 09-83-90 157.8% 5.0%SIURB 09-83-91 157.8% 5.0%CABINE PRIMARIA

    PINI 157.0% 5.0%

    16.001.00

    0019.SER

    16.001.000020.SER

    16.001.000013.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    6/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-14-01 157.8% 5.0%

    SIURB 09-14-06 157.8% 5.0%

    SIURB 09-14-07 157.8% 5.0%

    SIURB 09-14-08 157.8% 5.0%SIURB 09-14-09 157.8% 5.0%SIURB 09-14-13 157.8% 5.0%

    SIURB 09-14-14 157.8% 5.0%

    SIURB 09-14-16 157.8% 5.0%

    SIURB 09-14-17 157.8% 5.0%

    SIURB 09-14-21 157.8% 5.0%

    SIURB 09-14-22 157.8% 5.0%SIURB 09-14-25 157.8% 5.0%SIURB 09-14-26 157.8% 5.0%

    SIURB 09-14-27 157.8% 5.0%

    SIURB 09-14-28 157.8% 5.0%SIURB 09-14-29 157.8% 5.0%

    SIURB 09-14-30 157.8% 5.0%

    SIURB 09-14-34 157.8% 5.0%SIURB 09-14-36 157.8% 5.0%SIURB 09-14-38 157.8% 5.0%

    16.001.000014.SER

    16.001.000015.SER

    16.001.000016.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    7/94

    SIURB 09-14-39 157.8% 5.0%

    SIURB 09-14-40 157.8% 5.0%

    SIURB 09-14-42 157.8% 5.0%

    SIURB 09-14-46 157.8% 5.0%

    SIURB 09-14-49 157.8% 5.0%SIURB 09-14-50 157.8% 5.0%

    SIURB 09-14-51 157.8% 5.0%

    SIURB 09-14-53 157.8% 5.0%SIURB 09-14-59 157.8% 5.0%

    SIURB 09-14-60 157.8% 5.0%

    SIURB 09-14-61 157.8% 5.0%

    SIURB 09-17-07 157.8% 5.0%SIURB 09-17-18 157.8% 5.0%

    SIURB 09-17-19 157.8% 5.0%

    SIURB 09-17-20 157.8% 5.0%

    SIURB 09-17-24 157.8% 5.0%SIURB 09-17-29 157.8% 5.0%SIURB 09-17-30 157.8% 5.0%DUTOS E ACESSORIOS

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.004.000002.SER

    16.004.000013.SER

    16.004.000014.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    8/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.011.000004.SER

    16.011.000005.SER

    16.011.000006.SER

    16.011.000007.SER

    16.011.000008.SER

    16.011.000058.SER

    16.011.000059.SER

    16.011.000060.SER

    16.012.000009.SER

    16.012.00

    0011.SER

    16.012.000013.SER

    16.012.000014.SER

    16.012.000016.SER

    16.012.000017.SER

    16.012.000045.SER

    16.012.000046.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    9/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.8% 5.0%

    PINI 157.8% 5.0%INSTALAÇÕES INTERNAS

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.012.000047.SER

    16.012.000052.SER

    16.012.00

    0053.SER16.012.000055.SER

    16973.3.2.1

    16973.3.2.7

    16.003.000001.SER

    16.003.000002.SER

    16.003.000010.SER

    16.003.000012.SER

    16.003.000017.SER

    16.003.000018.SER

    16.003.000019.SER

    16.003.000020.SER

    16.003.000021.SER

    16.003.000022.SER

    16.003.000023.SER

    16.003.000024.SER

    16.003.000025.SER

    16.003.000026.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    10/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000027.SER

    16.003.000028.SER

    16.003.00

    0030.SER16.003.000031.SER

    16.003.000032.SER

    16.003.000033.SER

    16.003.000034.SER

    16.003.00

    0035.SER16.003.000036.SER

    16.003.000037.SER

    16.003.000038.SER

    16.003.000039.SER

    16.003.000040.SER

    16.003.000041.SER

    16.003.000042.SER

    16.003.000043.SER

    16.003.000044.SER

    16.003.000045.SER

    16.003.000046.SER

    16.003.000047.SER

    16.003.000048.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    11/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000049.SER

    16.003.000050.SER

    16.003.00

    0051.SER16.003.000052.SER

    16.003.000053.SER

    16.003.000054.SER

    16.003.000055.SER

    16.003.00

    0056.SER16.003.000057.SER

    16.003.000058.SER

    16.003.000059.SER

    16.003.000060.SER

    16.003.000061.SER

    16.003.000062.SER

    16.003.000063.SER

    16.003.000064.SER

    16.003.000065.SER

    16.003.000067.SER

    16.003.000068.SER

    16.003.000071.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    12/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000072.SER

    16.003.00

    0074.SER16.003.000075.SER

    16.005.000006.SER

    16.005.000038.SER

    16.005.000039.SER

    16.005.00

    0040.SER16.005.000042.SER

    16.005.000043.SER

    16.005.000053.SER

    16.007.000001.SER

    16.007.000003.SER

    16.007.000005.SER

    16.007.000012.SER

    16.007.000015.SER

    16.007.000017.SER

    16.007.000021.SER

    16.010.000001.SER

    16.010.000003.SER

    16.010.000004.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    13/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%SIURB 09-84-25 157.8% 5.0%SIURB 09-84-27 157.8% 5.0%

    SIURB 09-84-36 157.8% 5.0%

    SIURB 09-84-37 157.8% 5.0%

    Composi6

    157.8% 5.0%

    Composi7

    157.8% 5.0%

    16.010.000005.SER

    16.011.000001.SER

    16.011.000002.SER

    17.002.000017.SER

    17.002.000018.SER

    17.002.000021.SER

    17.002.000023.SER

    17.002.000025.SER

    17.002.000041.SER

    17.005.000001.SER

    17.005.000002.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    14/94

    Composi8

    157.8% 5.0%

    Composi

    9

    157.8% 5.0%CABEAMENTO E CONEXÕES

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.006.000016.SER

    16.006.000017.SER

    16.006.000018.SER

    16.006.000019.SER

    16.006.000020.SER

    16.006.000021.SER

    16.006.000022.SER

    16.006.000023.SER

    16.006.000024.SER

    16.006.000025.SER

    16.006.000026.SER

    16.006.000027.SER

    16.006.000028.SER

    16.006.000030.SER

    16.006.000036.SER

    16.006.000107.SER

    16.006.000108.SER

    16.006.000109.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    15/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-80-27 157.8% 5.0%

    SIURB 09-80-22 157.8% 5.0%

    SIURB 09-80-21 157.8% 5.0%

    SIURB 09-80-20 157.8% 5.0%

    SIURB 09-80-19 157.8% 5.0%

    SIURB 09-80-26 157.8% 5.0%

    SIURB 09-80-23 157.8% 5.0%

    SIURB 09-80-18 157.8% 5.0%

    SIURB 09-80-24 157.8% 5.0%

    SIURB 09-80-25 157.8% 5.0%

    SIURB 09-80-28 157.8% 5.0%

    SIURB 09-80-29 157.8% 5.0%ILUMINAÇÃO

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.006.000110.SER

    16.006.000111.SER

    18.002.00

    0001.SER18.002.000003.SER

    18.002.000004.SER

    16.008.000006.SER

    16.008.000007.SER

    16.008.000009.SER

    16.008.000014.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    16/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-09-37 157.8% 5.0%

    SIURB 09-09-41 157.8% 5.0%

    SIURB 09-09-42 157.8% 5.0%

    SIURB 09-09-43 157.8% 5.0%

    Composi 11 157.8% 5.0%

    Composi 10 157.8% 5.0%

    16.008.000020.SER

    16.008.000021.SER

  • 8/18/2019 Planilha Modelo Proc ceb

    17/94

    OTE I: AREAS 3 e 6 - SOROCABA e SÃO PAULO

    ANEXO II

    PROPOSTA DE PREÇOS

    TIPO DE SERVIÇO UNID QTD

    M2 3.30

    UN

      2.00

    UN

      6.00

    UN

      6.00

    M3 4.05

    M3 4.95

    REAERR! "E #A$AS INC$USI#E C!MPACA&'! M3 4.05

    "(mo)iç*o +( ,o,(/o ,om (m(/s mis M3 0.75

    M3 0.75

    M3 0.15

    M3 0.30

    "(mo)iç*o +( pim(/ç*o s)/i, ,om /i)iç*o+( m/()o omp(+o (sp(ss / 15 ,m

    Ci s:/(;( +( (/+ /()(o)o ,ommm,iço ((s/i+o i/(m(/( ,om =mss +(,im(/o ( (i s(m p((i /ço 1?3 )s/o +(,o,(/o ( @ 10 ,m /mp ( @ 5 ,m +im(s(s 60 60 60 ,m

    Ci +( isp(ç*o (m )(i - 1 /i>o)o ,ommm,iço ((s/i+o i/(m(/( ,om =mss +(,im(/o ( (i s(m p((i /ço 1?3 )s/o +(,o,(/o ( @ 10 ,m /mp ( @ 5 ,m +im(s(s 80 80 60 ,m

    REM!&'! "E ENU$! C!M CA&AMBA ME$ICAINC$USI#E CARDA MANUA$ E "ESCARDA EM B!A-!RA

    ESCA#A&'! MANUA$ C!M PR!UN"I"A"E IDUA$ !UINERI!R A 150M

    Co,(/o p(p+o o: ,o/o)( FBF :i/ 1 ( 2,G 15 MP :/im(/o 8H1 ,m

    A)(i +( (m:sm(/o ,om :)o,os ,(;mi,os +((+ç*o 14 19 39 (mp(=+o =mss mis/+( ,im(/o ,) i+/+ ( (i s(m p((i /ço1?2?8

    $s/o +( :i/ 3 ( 4 pi)o+o ,om soJ(/( m)p (=)iç*o

  • 8/18/2019 Planilha Modelo Proc ceb

    18/94

    M2 14.10

    M3 0.15

    M2 0.15

    M2 0.15

    M2 2.70

    M2 1.05

    M2 2.70

    M2 5.55

    M3 0.30

    M3 0.45

    ORES

    UN12

    UN3

    UN29

    UN29

    UN29

    A)(i +( (+ç*o ,om /i>o)os m,iços ,(;mi,o 57 9 19 ,m (sp(ss + p(+( 19 ,m >/s +( 10mm ,om =mss mis/ +( ,im(/o (oso ( (is(m p((i /ço 1?3?7

    A=mss mis/ +( ,im(/o (oso ( (i s(mp((i /ço 1?3?7

    Es// +( m+(i p /() o+)+ +(K:o,im(/o )mLio o p)s/i, *o +( 10 m

    Es// +( m+(i p /() o+)+ +(K:o,im(/o )mLio o p)s/i, ,o+ (m )>(o p(+(

    Co:(/ ,om /() +( K:o,im(/o m = p(K)o+)+o ( @ 6 mm )/ 125 mm )= /i) 1.020mm ( )= omi) 1.064 mm i,)iç*o 27%

    D+i) +( (o ,o)o,ç*o ( ,:m(/om)@65132mm :s (/i,is )=@25mm(sp(ss@3mm

    Piso +( ,o,(/o ,G @ 15 MP ,o/o)( /ipo FBF ( @12 ,m so:( )s/o +( :i/ 3 ( 4 ( @ 5 ,m ( m+o,om /() +( ço ,-60

    Pi/ ,om /i/ (sm)/( (m (sJ+i +( (o ,om+s +(m*os

    Co,(/o s)/i,o si+o J(/( p p)i,ç*o (m

    pim(/ç*o - p(po ( p)i,ç*o

    E()op( +( ,o,(/o p po/(ç*o +( /:os(/(+os ,om (s,ç*o ,(/o +( ) ()çm(/o +( ,o,(/o

    E/+ +( ((=i (m ,i +( ,p +( ço+im(s(s 500 600 270 mm po/,i +( 25 30O

    "is>/o moopo) /(mom=/i,o +( 40 A (mJ+o +( +is/i:iç*o

    "is>/o moopo) /(mom=/i,o +( 50 A (mJ+o +( +is/i:iç*o

    "is>/o moopo) /(mom=/i,o +( 10 A (mJ+o +( +is/i:iç*o

    "is>/o moopo) /(mom=/i,o +( 16 A (mJ+o +( +is/i:iç*o

  • 8/18/2019 Planilha Modelo Proc ceb

    19/94

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN

    29UN

    29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN5

    UN5

    UN5

    "is>/o moopo) /(mom=/i,o +( 20 A (mJ+o +( +is/i:iç*o

    "is>/o moopo) /(mom=/i,o +( 25 A (mJ+o +( +is/i:iç*o

    "is>/o moopo) /(mom=/i,o +( 32 A (m

    J+o +( +is/i:iç*o"is>/o :ipo) /(mom=/i,o +( 40 A (m J+o+( +is/i:iç*o

    "is>/o :ipo) /(mom=/i,o +( 50 A (m J+o+( +is/i:iç*o

    "is>/o :ipo) /(mom=/i,o +( 10 A (m J+o+( +is/i:iç*o

    "is>/o :ipo) /(mom=/i,o +( 16 A (m J+o+( +is/i:iç*o

    "is>/o :ipo) /(mom=/i,o +( 20 A (m J+o

    +( +is/i:iç*o"is>/o :ipo) /(mom=/i,o +( 25 A (m J+o+( +is/i:iç*o

    "is>/o :ipo) /(mom=/i,o +( 32 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 40 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 50 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 10 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 16 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 20 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 25 A (m J+o+( +is/i:iç*o

    "is>/o /ipo) /(mom=/i,o +( 32 A (m J+o+( +is/i:iç*o

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +((m:/i / 28 +iis(s mo+)(s +im(s(s(/(s 522 360 100 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +((m:/i / 39 +iis(s mo+)(s +im(s(s(/(s 573 360 100 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +((m:/i / 52 +iis(s mo+)(s +im(s(s(/(s 675 360 100 mm

  • 8/18/2019 Planilha Modelo Proc ceb

    20/94

    UN5

    UN

    5

    UN5

    UN2

    UN2

    AERRAMEN! "E QUA"R!S EC$USI#E CAB! UN 11

    4C!NA!R RIP!$AR I N!MINA$ 55A UN 3C!NA!R RIP!$AR I N!MINA$ 100A UN 1CA#E SE$E!RA (m ,i 4

     RANS!RMA"!R "E C!RRENE 12

    MINI "ISUN!R - IP! EUR!PEU IEC - BIP!$AR 63A UN 29

    MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR 63A UN 29

    MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR 80A UN 29

    UN 29"is>/o "i ipo) 125A 29

    6

    UN 4

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +(so:(po / 16 +iis(s mo+)(s +im(s(s(/(s 312 405 95 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +(so:(po / 32 +iis(s mo+)(s +im(s(s

    (/(s 447 405 95 mmQ+o +( +is/i:iç*o +( ) (m ,p +( ço +(so:(po / 64 +iis(s mo+)(s +im(s(s(/(s 973 405 95 mm

    Q+o +( +is/i:iç*o +( ) (m P#C +( (m:/i /8 +iis(s mo+)(s +im(s(s (/(s 160 240 89 mm

    Q+o +( +is/i:iç*o +( ) (m P#C +( (m:/i /16 +iis(s mo+)(s +im(s(s (/(s 260 310 85 mm

    PAINE$ E$ERIC! ,pi p +is/i:iç*o +(so:(po ,om 2 po/s pi/ ()(/os//i, ( (,o,om ,( 16001000300 ,om :m(/o +(+is/i:iç*o : /( : (/o ,i)i,o +(po/(ç*o iso)+o(s ( spo/(s

    MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR100A

    "ISUN!R CAIA M!$"A"A RIP!$AR 160A C!M"ISPARA"!R ERM!MADNTIC! AUS#E$

    "ISUN!R CAIA M!$"A"A RIP!$AR 400A C!M"ISPARA"!R ERM!MADNTIC! AUS#E$

  • 8/18/2019 Planilha Modelo Proc ceb

    21/94

    UN 2

    UN2

    UN2

    UN2

    UN2

    BRA&A"EIRA PARA E$ER!"U! EM P!SE UN 12

    UN 6

    6

    CAB! "E A$UMINI! NU C A$MA CAAASCR 10 AD340

    17

    2

    C!NEC!R IP! PRENSA CAB! EM A$UMVNI! - 38F UN 4

    C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 12F UN 4

    C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 34F UN 4

    C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 1F UN 4

    C!NEC!R IP! FSP$I-B!$F - PARA CAB! "E 16MM2 UN 3

    C!NEC!R IP! FSP$I-B!$F - PARA CAB! "E 35MM2 UN 11ASE FC!PPERE$"F- 58F3!!M UN 6C!NEC!R PARA ASE FC!PPERE$"F UN 6

    UN1

    "ISUN!R CAIA M!$"A"A RIP!$AR 630A C!M"ISPARA"!R ERM!MADNTIC! AUS#E$

     som+o (m pos/( +( 75 O#A - 15 O# 60 )/

    /(s*o 132 O# :i /(s*o 220127#

     som+o (m pos/( +( 1125 O#A - 15 O# 60 )/ /(s*o 132 O# :i /(s*o 220127#

     RANS!RMA"!R RISIC! 15O# - 132O# 220#127# - 225O#A

     RANS!RMA"!R RISIC! 15O# - 132O# 220#127# - 300O#A

    REIRA"A "E P!SE "E C!NCRE! EM RE"E "E

    ENERDIAINSA$A&'! E !RNECIMEN! "E P!SE CIRCU$AR"E C!NCRE! 12M - 1000"AN

    CRUWEA "E MA"EIRA INSA$A"A INC$USI#E SE$A EM'! RANCESA

    IS!$A"!R R!$"ANA C!M ARMA&'! SECUN"RIAINC$USI#E $A&! !U A$&A

     som+o p ,:i( pimi +( 150 O#A - 15O# 60 )/ /(s*o 132 O# :i /(s*o 220127#

  • 8/18/2019 Planilha Modelo Proc ceb

    22/94

    UN2

    UN

    2

    UN1

    $ 30

    UN 15

    UN 15

    IS!$A"!R SUP!RE IP! PE"ESA$ EM EP!I - 15O# UN 15IS!$A"!R SUP!RE IP! PE"ESA$ EP!I - 1O# UN 12#ERDA$'! "E C!BRE 38F 10MM M 12

    UN 29

    M 170

    M 170

    UN 6

    UN 6BUCA " PASSADEM INERNA EERNA - 15O# UN 6BUCA "E PASSADEM PARA NEUR! - 1O# UN 6

    UN 2

    UN 6USI#E$ PARA 40A 15O# UN 6

    UN 6

    UN 6USI#E$ PARA RANS!RMA"!R "E P!ENCIA$ UN 6"ISUN!R P#! 15O# 350M#A - C!MP$E! UN 2

     som+o p ,:i( pimi +( 225 O#A - 15O# 60 )/ /(s*o 132 O# :i /(s*o 220127#

     som+o p ,:i( pimi +( 300 O#A - 15O# 60 )/ /(s*o 132 O# :i /(s*o 220127#

     som+o p ,:i( pimi +( 500 O#A - 15O# 60 )/ /(s*o 132 O# :i /(s*o 220127#

    X$E! IS!$ANE PARA RANS!RMA"!R "ISUN!R30O#CM

    IS!$A"!R SUP!RE IP! PE"ESA$ EM P!RCE$ANA -15O#

    IS!$A"!R SUP!RE IP! PE"ESA$ EM P!RCE$ANA -1O#

     ERMINA$ !U C!NEC!R PARA #ERDA$'! "EC!BRE 38F 10MM

    CAB! "E MT"IA ENS'! PARA 1220O# - 125MM2UNIP!$AR

    CAB! "E MT"IA ENS'! PARA 1220O# - 1 35MM2UNIP!$AR

    MU$A UNIP!$AR INERNA PARA CAB! AT 35MM2 -15O#

    MU$A UNIP!$AR EERNA PARA CAB! AT 35MM2 -15O#

    CAPA "E ERR! 15005014F PARA BUCAS "EPASSADEM

    BUCA "E PASSADEM C!M R!SCA PARA CUBICU$!B$IN"A"!

    BASE RIP!$AR PARA USI#E$ $IMIA"!R - 15O#200A

     RANS!RMA"!R P!ENCIA$ A X$E! 500#A -13.2O#220#

  • 8/18/2019 Planilha Modelo Proc ceb

    23/94

    UN 2

    UN 2

    RE$E "E A$A "E ASE E MVNIMA ENS'! RISIC! UN 2

    #ARA "E MAN!BRA "E IBRA "E #I"R! 300M 15O# UN 2

    UN 6P$AQUEA IN"ICAI#A"E P#C 8 12CM UN 6

    MU"AN&A "!S APYS "! RANS!RMA"!R "E !R&A UN 2

    UN 2$U#A "E B!RRACA IS!$A&'! 20O# PAR 2

    UN 2

    UN 3

    BARRAMEN! "E C!BRE IP! "IN RIP!$AR PARA 80A M 3PARA-RAI! IP! P!$IMERIC! C$ASSE 15O# UN 5

    ESRA"! "E B!RRACA IS!$ANE 10010025CM UN 2

    PAR 2

    UN 2P$ACA "E A#IS! "E P!$IESIREN! 3040 E 2MM UN 6B!$SA EM $!NA PARA $U#A IS!$ANE UN 2

    M6

    M6

    M6

    RE$E "E S!BREC!RRENE "ISUN!R 15O# - $UI"!"INZMIC!

    B!BINA " MVNIMA ENS'! "! "ISUN!R #!$.N!RMA$ "E X$E!

    P$ACA "E A#IS! EM A$UMVNI! PARA CABINE PRIMRIAC!M ME" 1623CM #ARIA&'! "E [!U- 2CM

    $IMPEWA "! P!S! PRIMRI! E PINURA "!S

    BARRAMEN!S

    CA#E SECCI!NA"!RA RIP SECA INERNA 200A15O#

    CA#E SECCI!NA"!RA RIP SECA INERNA400A15O#

    $U#A "E S!BREP!SI&'! PARA $U#A IS!$ANE EMC!UR! "E #AQUEA

    RE$E "E S!BREC!RRENE "E A&'! IN"IREA PARAMT"IA ENS'!

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( pi +/os ,o=+os \ 1 12F 40 mm

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( pi +/o ,o=+o ](L() ,om /:o )iso \ 5F 125mm

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( pi +/o ,o=+o ](L() ,om /:o )iso \ 6F 150mm

  • 8/18/2019 Planilha Modelo Proc ceb

    24/94

    M113

    M

    113

    M113

    M113

    M113

    E)(/o+/o +( P#C ](L() ,o=+o \ 20 mm 12F M 35

    E)(/o+/o +( P#C ](L() ,o=+o \ 25 mm 34F M35

    E)(/o+/o +( P#C ](L() ,o=+o \ 32 mm 1F M35

    M170

    M 170

    M170

    M170

    M170

    M170

    M68

    M68

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:os s:/(;(os \ 2F50 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:os s:/(;(os \ 3F

    75 mm"/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:os s:/(;(os \ 4F100 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:os s:/(;(os \ 5F125 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:os s:/(;(os \ 6F150 mm

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si( ,o((s \ 15 mm 12F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o

    o=o i,)si( ,o((s \ 25 mm 1F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si( ,o((s \ 40 mm 1 12F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si( ,o((s \ 50 mm 2F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si( ,o((s \ 80 mm 3F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si( ,o((s \ 100 mm 4F

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 20 mm 12F

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 25 mm 34F

  • 8/18/2019 Planilha Modelo Proc ceb

    25/94

    M68

    M68

    M68

    M68

    UN113

    UN113

    UN 29

    UN29

    UN29

    UN29

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 34F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 34F UN 15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 1F UN15

    UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 2F UN15

    UN 15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 3F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 4F UN15

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 32 mm 1F

    E)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \50 mm 1 12F

    E)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \

    60 mm 2FE)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \85 mm 3F

    Co(*o (m PEA" ,o=+o p(/o os,() pi*o +( +/os ,o=+os ](L(is +i;m(/o +s(ç*o? 1 14 F

    Co(*o (m PEA" ,o=+o p(/o os,() pi*o +( +/os ,o=+os ](L(is +i;m(/o +s(ç*o? 6 F

    Ci +( )i=ç*o (s/mp+ (m ,p +( ço(/=) +im(s(s 4 2F

    Ci +( )i=ç*o (s/mp+ (m ,p +( çoJ++ +im(s(s 4 4F

    Ci +( pss=(m (m ,p +( ço ,om /mpps+ +im(s(s 202 202 102 mm

    Ci +( pss=(m (m ,p +( ço ,om /mpps+ +im(s(s 302 302 122 mm

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 114F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 112F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 212F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 312F

  • 8/18/2019 Planilha Modelo Proc ceb

    26/94

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 34F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 1F UN15

    UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3F UN15

    UN

    15Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 4F UN

    15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 34F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1F UN15

    UN15

    UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 4F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 34F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 1F UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1

    14FCo+)(/( (m )i= +( )mLio +i+o /ipo FF \ 112F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 212F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3

    12F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 114F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 114F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 112F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 212F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 312F

  • 8/18/2019 Planilha Modelo Proc ceb

    27/94

    UN15

    UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 2F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 3F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 4F UN

    15Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 2F UN

    15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 3F UN15

    UN15

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 4F UN15

    UN29

    UN29

    UN29

    UN29

    UN29

    UN29

    UN17

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 114F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 112F

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 1

    12F

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 212F

    Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 312F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 212F

    Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 312F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L()(/=) +im(s(s 4 2F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L()J++ +im(s(s 4 4F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L()o,/o=o) ,om +o m^() +im(s(s 4 4F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L()o,/o=o) ,om +o Ko +im(s(s 4 4F

    Ci +( )i=ç*o +( P#C L=i+o p ()(/o+/oos,() (/=) +im(s(s 4 2F

    Ci +( )i=ç*o +( P#C L=i+o p ()(/o+/oos,() J++ +im(s(s 4 4F

    Ci +( so:(po (m P#C p is/)ç*o ()/i, /4 +iis(s mo+)(s +im(s(s (/(s 128 125 62 mm

  • 8/18/2019 Planilha Modelo Proc ceb

    28/94

    UN

    17

    UN29

    UN2

    UN29

    Po/ p(K) ,om pio p p(K)+o \ 38F UN6

    UN57

    UN

    57M

    141

    M141

    UN29

    I/(p/o +s /(,)s simp)(s 10 A - 250 # UN17

    UN17

    I/(p/o +s /(,)s p)()o 10 A - 250 # UN17

    UN17

    UN17

    UN17

     om+ +ois p^)os mis /( 20 A - 250 # UN17

    UN12

    Po/o +( ) ,om ()(/o+/o +( P#C L=i+o \ 34F UN12

    UN12

    Ci +( so:(po (m P#C p is/)ç*o ()/i, /2 +iis(s mo+)(s s(+o m p /om+(+o+ +im(s(s (/(s 128 125 62 mm

    Co+)(/( +( P#C L=i+o (,i( p ()(/o+/o L=i+o

    \ 25 mm 34FCo+)(/( +( P#C L=i+o (,i( p ()(/o+/o L=i+o\ 32 mm 1F

    Ci p /om+ K p(K) ,om /mp ( /om+i(s) p p(K)+o

    Spo/( p )mii (m ,p +( ço ,/o pp(K)+o

    Spo/( p )mii (m ,p +( ço )o=o p

    p(K)+o#(=)*o +( ço ,om os, /o/) p p(K)+o+i;m(/o? 14 F

    P(K)+o p(+o (m ,p +( ço ,om /mp+im(s(s 38 38 mm

    Bs( ,om 4 os p Kç*o (/( (m ,p +(ço p p(K)+o

    I/(p/o m /(,) simp)(s ( m /(,) p)()o 10A - 250 #

    I/(p/o ( /om+ +s /(,)s simp)(s ( m/om+ +ois p^)os 10 A - 250 #

    I/(p/o ( /om+ m /(,) simp)(s ( m/om+ +ois p^)os i(s) 10 A - 250 #

    I/(p/o p)s+o +( ,mpi o mi/(i 2 A -250 #

    Po/o s(,o p is/)ç*o +( som / )m( ( )^=i,i,)i+o ()(/o+/o +( P#C L=i+o ( ,i ,om (sp()o

    Po/o +( /om+ ,om ()(/o+/o +( P#C L=i+o s(mp), \ 34F

  • 8/18/2019 Planilha Modelo Proc ceb

    29/94

    UN12

    M84

    M84

    UN9

    UN9

    UN 9

    UN9

    UN9

    Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1F UN29

     om+ p /()(o( p pio >,G 14 UN 29

     om+ p /()(o( J/o p^)os p+*o /()(:s UN29

    EMEN"A INERNA P PERI$A"! 3838 F1F DE UN 6EMEN"A INERNA P PEI$A"! 3838 FF DE UN 12

    UN 12

    UN 12

    m113

    113

    Po/o +( i/(p/o ,om ()(/o+/o +( P#C L=i+oos,() \ 34F

    C)(/ (m P#C p is/)ç*o ()/i, p(/(i,)si( ,o((s +im(s(s 20 10 mm

    C)(/ (m P#C p is/)ç*o ()/i, p(/(i,)si( ,o((s +im(s(s 50 20 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s+im(s(s i/(s 200 200 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s+im(s(s i/(s 1500 1500 150 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s+im(s(s i/(s 600 600 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s+im(s(s i/(s 800 800 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s+im(s(s i/(s 1000 1000 150 mm

    CAIA "E "ERI#A&'! P PERI$A"! 3838 P FCF DE -CAPA 14

    CAIA "E "ERI#A&'! P PERI$A"! 3838 P F$F DE -CAPA 14

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 -25050MM C AMPA E INSA$A&'! INC$USI#EACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 -30050MM C AMPA E INSA$A&'! INC$USI#EACESSXRI!S

  • 8/18/2019 Planilha Modelo Proc ceb

    30/94

    113

    113

    M36

    M750

    M750

    M450

    M 450

    M450

    M450

    M450

    M450

    M 450

    M540

    M540

    M540

    M540

    M 540

    io iso)+o +( P#C s(ç*o 15 mm_ - 750 # - 70`C M36

    io iso)+o +( P#C s(ç*o 25 mm_ - 750 # - 70`C M375

    io iso)+o +( P#C s(ç*o 4 mm_ - 750 # - 70`C M375

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 -250100MM C AMPA E INSA$A&'! INC$USI#EACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 -400100MM C AMPA E INSA$A&'! INC$USI#E

    ACESSXRI!S

    C:o iso)+o (m P#C s(ç*o 15 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 25 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 4 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 6 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 10 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 16 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 25 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 35 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 50 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 70 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 95 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 120 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 150 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m P#C s(ç*o 240 mm_ - 061O# - 70`C -](L()

    C:o iso)+o (m (p s(ç*o 18500 mm_ - 061 O# -90`C - ](L()

  • 8/18/2019 Planilha Modelo Proc ceb

    31/94

    io iso)+o +( P#C s(ç*o 6 mm_ - 750 # - 70`C M375

    io iso)+o +( P#C s(ç*o 10 mm_ - 750 # - 70`C M225

    M180

    M180

    M180

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 54

    UN 57

    UN57

    UN57

    UN57

    Co+o) +( ,o:( ( iso)+o(s p p-ios

    s(ç*o 35 mm_Co+o) +( ,o:( ( iso)+o(s p p-ioss(ç*o 50 mm_

    Co+o) +( ,o:( ( iso)+o(s p p-ioss(ç*o 70 mm_

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!150MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!35MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!

    25MM2 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!16MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!10MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!120MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!50MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA I! AT6MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!70MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!95MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!185MM2

     ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB!240MM2

    $mii ]o(s,(/( ,omp)(/ i+s/i) ,om 2);mp+s +( 40 /ipo ,) +( so:(po

    $mii ]o(s,(/( ,omp)(/ i+s/i) ,om 2);mp+s +( 65 /ipo ,) +( so:(po

    $mii ]o(s,(/( ,omp)(/ i+s/i) ,om 4);mp+s +( 40 /ipo ,) +( so:(po

    $mii ]o(s,(/( ,omp)(/ p (m(=,i +(15

  • 8/18/2019 Planilha Modelo Proc ceb

    32/94

    UN17

    UN17

    UN 17

    UN 17

    UN 17

    UN 17

    UN 28

    28TOTAL

    Po>(/o (/(o p );mp+ po +( m(,io +(io+(/o m(/)i,o o +( s^+io ,om ;=)o (=)(),om )o>m(/o p (/o

    P(+(/( o p)oi( ,om =)o:o )(i/oso ( );mp+ +(60

    PR!E!R "E A$UMVNI! REPUA"! C!M #I"R! PARA$ZMPA"A AT 400

    $".61 - ARAN"E$A B$IN"A"A PARA 1 $ZMPA"A AT200

    $UMINRIA B$IN"A"A EM A$UMVNI! UN"I"! IP! ARARUDA AT 200

    $UMINRIA B$IN"A"A EM A$UMVNI! UN"I"! "EEMBUIR AT 200

    $UMINRIA ERMTICA EM A$UMVNI! UN"I"! PARA$ZMPA"A AT 250 - C!M APR!#A&'! "E I$UME

    PMSP$UMINRIA ERMTICA EM A$UMVNI! UN"I"! PARA$ZMPA"A AT 400 - C!M APR!#A&'! "E I$UMEPMSP

  • 8/18/2019 Planilha Modelo Proc ceb

    33/94

     VALOR UNIT VALOR TOTAL

  • 8/18/2019 Planilha Modelo Proc ceb

    34/94

  • 8/18/2019 Planilha Modelo Proc ceb

    35/94

  • 8/18/2019 Planilha Modelo Proc ceb

    36/94

  • 8/18/2019 Planilha Modelo Proc ceb

    37/94

  • 8/18/2019 Planilha Modelo Proc ceb

    38/94

  • 8/18/2019 Planilha Modelo Proc ceb

    39/94

  • 8/18/2019 Planilha Modelo Proc ceb

    40/94

  • 8/18/2019 Planilha Modelo Proc ceb

    41/94

  • 8/18/2019 Planilha Modelo Proc ceb

    42/94

  • 8/18/2019 Planilha Modelo Proc ceb

    43/94

  • 8/18/2019 Planilha Modelo Proc ceb

    44/94

  • 8/18/2019 Planilha Modelo Proc ceb

    45/94

  • 8/18/2019 Planilha Modelo Proc ceb

    46/94

  • 8/18/2019 Planilha Modelo Proc ceb

    47/94

  • 8/18/2019 Planilha Modelo Proc ceb

    48/94

  • 8/18/2019 Planilha Modelo Proc ceb

    49/94

    LOTE II: Re!"#$ % e & - BAURU e PRESIDENTE PRUDENTE

    ANEXO II

    PROPOSTA DE PREÇO

    CODIGO TIPO DE SERVIÇO UNID QTD

    SERVIÇOS DE INFRA-ESTRUTURA

    02.002.000014.SER M2 7.70

    17.002.000028.SER UN  3.00

    30.002.000023.SER UN

      14.00

    30.002.000024.SER UN

      14.00

    01-01-07 M3 9.45

    02-02-01 ESCA#A&'! MANUA$ C!M PR!UN"I"A"E IDUA$ !U INERI!R A 150M M3 11.5501-04-80 REAERR! "E #A$AS INC$USI#E C!MPACA&'! M3 9.45

    02.002.000007.SER "(mo)iç*o +( ,o,(/o ,om (m(/s mis M3 1.75

    04.002.000054.SER M3 1.75

    04.009.000005.SER M3 0.35

    04.012.000004.SER $s/o +( :i/ 3 ( 4 pi)o+o ,om soJ(/( m) p (=)iç*o M3 0.70

    06.001.000026.SER M2 32.90

    06.003.000045.SER A=mss mis/ +( ,im(/o (oso ( (i s(m p((i /ço 1?3?7 M3 0.35

    "(mo)iç*o +( pim(/ç*o s)/i, ,om /i)iç*o +( m/()o omp(+o(sp(ss / 15 ,m

    Ci s:/(;( +( (/+ /()(o)o ,omm m,iço ((s/i+oi/(m(/( ,om =mss +( ,im(/o ( (i s(m p((i /ço 1?3)s/o +( ,o,(/o ( @ 10 ,m /mp ( @ 5 ,m +im(s(s 60 60 60 ,m

    Ci +( isp(ç*o (m )(i - 1 /i>o)o ,omm m,iço ((s/i+oi/(m(/( ,om =mss +( ,im(/o ( (i s(m p((i /ço 1?3)s/o +( ,o,(/o ( @ 10 ,m /mp ( @ 5 ,m +im(s(s 80 80 60 ,m

    REM!&'! "E ENU$! C!M CA&AMBA ME$ICA INC$USI#E CARDAMANUA$ E "ESCARDA EM B!A-!RA

    Co,(/o p(p+o o: ,o/o)( FBF :i/ 1 ( 2 ,G 15 MP :/im(/o8H1 ,m

    A)(i +( (m:sm(/o ,om :)o,os ,(;mi,os +( (+ç*o 14 19 39(mp(=+o =mss mis/ +( ,im(/o ,) i+/+ ( (i s(mp((i /ço 1?2?8

    A)(i +( (+ç*o ,om /i>o)os m,iços ,(;mi,o 57 9 19 ,m

    (sp(ss + p(+( 19 ,m >/s +( 10 mm ,om =mss mis/ +(,im(/o (oso ( (i s(m p((i /ço 1?3?7

  • 8/18/2019 Planilha Modelo Proc ceb

    50/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    09.003.000030.SER M2 0.3

    09.003.000033.SER M2 0.3

    09.005.000029.SER M2 6.3

    12.002.000004.SER M2 2.4

    22.005.000009.SER M2 6.3

    24.002.000002.SER Pi/ ,om /i/ (sm)/( (m (sJ+i +( (o ,om +s +(m*os M2 12.9

    30.005.000005.SER M3 0.7

    30.008.000001.SER M3 1.0

    ENTRADA DE ENERGIA, QUADROS E DISJUNTORES

    16.001.000006.SER UN

    16.002.000039.SER "is>/o moopo) /(mom=/i,o +( 40 A (m J+o +( +is/i:iç*o UN

    16.002.000040.SER "is>/o moopo) /(mom=/i,o +( 50 A (m J+o +( +is/i:iç*o UN6

    16.002.000044.SER "is>/o moopo) /(mom=/i,o +( 10 A (m J+o +( +is/i:iç*o UN6

    16.002.000045.SER "is>/o moopo) /(mom=/i,o +( 16 A (m J+o +( +is/i:iç*o UN6

    16.002.000046.SER "is>/o moopo) /(mom=/i,o +( 20 A (m J+o +( +is/i:iç*o UN6

    16.002.000047.SER "is>/o moopo) /(mom=/i,o +( 25 A (m J+o +( +is/i:iç*o UN6

    16.002.000048.SER "is>/o moopo) /(mom=/i,o +( 32 A (m J+o +( +is/i:iç*o UN6

    16.002.000050.SER "is>/o :ipo) /(mom=/i,o +( 40 A (m J+o +( +is/i:iç*o UN6

    16.002.000051.SER "is>/o :ipo) /(mom=/i,o +( 50 A (m J+o +( +is/i:iç*o UN6

    Es// +( m+(i p /() o+)+ +( K:o,im(/o )mLio op)s/i, *o +( 10 m

    Es// +( m+(i p /() o+)+ +( K:o,im(/o )mLio op)s/i, ,o+ (m )>( o p(+(

    Co:(/ ,om /() +( K:o,im(/o m = p(K) o+)+o ( @ 6 mm)/ 125 mm )= /i) 1.020 mm ( )= omi) 1.064 mmi,)iç*o 27%

    D+i) +( (o ,o)o,ç*o ( ,:m(/o m)@65132mm :s (/i,is)=@25mm (sp(ss@3mm

    Piso +( ,o,(/o ,G @ 15 MP ,o/o)( /ipo FBF ( @ 12 ,m so:( )s/o +(:i/ 3 ( 4 ( @ 5 ,m ( m+o ,om /() +( ço ,-60

    Co,(/o s)/i,o si+o J(/( p p)i,ç*o (m pim(/ç*o -p(po ( p)i,ç*o

    E()op( +( ,o,(/o p po/(ç*o +( /:os (/(+os ,om (s,ç*o,(/o +( ) ( )çm(/o +( ,o,(/o

    E/+ +( ((=i (m ,i +( ,p +( ço +im(s(s 500 600 270mm po/,i +( 25 30 O

  • 8/18/2019 Planilha Modelo Proc ceb

    51/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.002.000055.SER "is>/o :ipo) /(mom=/i,o +( 10 A (m J+o +( +is/i:iç*o UN6

    16.002.000056.SER "is>/o :ipo) /(mom=/i,o +( 16 A (m J+o +( +is/i:iç*o UN6

    16.002.000057.SER "is>/o :ipo) /(mom=/i,o +( 20 A (m J+o +( +is/i:iç*o UN6

    16.002.000058.SER "is>/o :ipo) /(mom=/i,o +( 25 A (m J+o +( +is/i:iç*o UN 6

    16.002.000059.SER "is>/o :ipo) /(mom=/i,o +( 32 A (m J+o +( +is/i:iç*o UN6

    16.002.000061.SER "is>/o /ipo) /(mom=/i,o +( 40 A (m J+o +( +is/i:iç*o UN6

    16.002.000062.SER "is>/o /ipo) /(mom=/i,o +( 50 A (m J+o +( +is/i:iç*o UN6

    16.002.000066.SER "is>/o /ipo) /(mom=/i,o +( 10 A (m J+o +( +is/i:iç*o UN6

    16.002.000067.SER "is>/o /ipo) /(mom=/i,o +( 16 A (m J+o +( +is/i:iç*o UN6

    16.002.000068.SER "is>/o /ipo) /(mom=/i,o +( 20 A (m J+o +( +is/i:iç*o UN6

    16.002.000069.SER "is>/o /ipo) /(mom=/i,o +( 25 A (m J+o +( +is/i:iç*o UN6

    16.002.000070.SER "is>/o /ipo) /(mom=/i,o +( 32 A (m J+o +( +is/i:iç*o UN6

    16.009.000001.SER UN1

    16.009.000002.SER UN1

    16.009.000003.SER UN1

    16.009.000004.SER UN1

    16.009.000005.SER UN1

    16.009.000006.SER UN1

    16.009.000007.SER UN

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( (m:/i / 28 +iis(smo+)(s +im(s(s (/(s 522 360 100 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( (m:/i / 39 +iis(smo+)(s +im(s(s (/(s 573 360 100 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( (m:/i / 52 +iis(smo+)(s +im(s(s (/(s 675 360 100 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( so:(po / 16 +iis(smo+)(s +im(s(s (/(s 312 405 95 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( so:(po / 32 +iis(smo+)(s +im(s(s (/(s 447 405 95 mm

    Q+o +( +is/i:iç*o +( ) (m ,p +( ço +( so:(po / 64 +iis(smo+)(s +im(s(s (/(s 973 405 95 mm

    Q+o +( +is/i:iç*o +( ) (m P#C +( (m:/i / 8 +iis(s mo+)(s+im(s(s (/(s 160 240 89 mm

  • 8/18/2019 Planilha Modelo Proc ceb

    52/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.009.000008.SER UN

    09-06-99 AERRAMEN! "E QUA"R!S EC$USI#E CAB! UN 2

    13

    09-04-33 C!NA!R RIP!$AR I N!MINA$ 55A UN

    4 C!NA!R RIP!$AR I N!MINA$ 100A UN

    2 CA#E SE$E!RA (m ,i

    3  RANS!RMA"!R "E C!RRENE 209-08-19 MINI "ISUN!R - IP! EUR!PEU IEC - BIP!$AR 63A UN 609-08-16 MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR 63A UN 609-08-17 MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR 80A UN 609-08-18 MINI "ISUN!R - IP! EUR!PEU IEC - RIP!$AR 100A UN 6

    1 "is>/o "i ipo) 125A 6

    51

    09-08-55 UN 1

    09-08-58 UNREDE DE ALTA TENSÃO

    16.001.000019.SER UN

    16.001.000020.SER UN

    09-15-07 RANS!RMA"!R RISIC! 15O# - 132O# 220# 127# - 225O#A UN09-15-08 RANS!RMA"!R RISIC! 15O# - 132O# 220# 127# - 300O#A UN09-14-57 BRA&A"EIRA PARA E$ER!"U! EM P!SE UN 209-63-62 REIRA"A "E P!SE "E C!NCRE! EM RE"E "E ENERDIA UN 1

    121

    14 CAB! "E A$UMINI! NU C A$MA CAAASCR 10 AD 78

    15 CRUWEA "E MA"EIRA INSA$A"A INC$USI#E SE$A E M'! RANCESA3

    16 IS!$A"!R R!$"ANA C!M ARMA&'! SECUN"RIA INC$USI#E $A&! !U A$&A

    09-83-76 C!NEC!R IP! PRENSA CAB! EM A$UMVNI! - 38F UN

    Q+o +( +is/i:iç*o +( ) (m P#C +( (m:/i / 16 +iis(s mo+)(s+im(s(s (/(s 260 310 85 mm

    PAINE$ E$ERIC! ,pi p +is/i:iç*o +( so:(po ,om 2 po/spi/ ()(/os//i, ( (,o ,om ,( 16001000300 ,om :m(/o +(+is/i:iç*o : /( : (/o ,i)i,o +( po/(ç*o iso)+o(s (spo/(s

    "ISUN!R CAIA M!$"A"A RIP!$AR 160A C!M "ISPARA"!R ERM!MADNTIC! AUS#E$

    "ISUN!R CAIA M!$"A"A RIP!$AR 400A C!M "ISPARA"!R ERM!MADNTIC! AUS#E$

    "ISUN!R CAIA M!$"A"A RIP!$AR 630A C!M "ISPARA"!R ERM!MADNTIC! AUS#E$

     som+o (m pos/( +( 75 O#A - 15 O# 60 )/ /(s*o 132 O# :i/(s*o 220127#

     som+o (m pos/( +( 1125 O#A - 15 O# 60 )/ /(s*o 132 O#:i /(s*o 220127#

    INSA$A&'! E !RNECIMEN! "E P!SE CIRCU$AR "E C!NCRE! 12M -1000"AN

  • 8/18/2019 Planilha Modelo Proc ceb

    53/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    09-83-77 C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 12F UN09-83-78 C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 34F UN09-83-79 C!NEC!R IP! PRENSA-CAB! EM A$UMVNI! - 1F UN09-83-83 C!NEC!R IP! FSP$I-B!$F - PARA CAB! "E 16MM2 UN09-83-85 C!NEC!R IP! FSP$I-B!$F - PARA CAB! "E 35MM2 UN 209-83-90 ASE FC!PPERE$"F- 58F3!!M UN 1

    09-83-91 C!NEC!R PARA ASE FC!PPERE$"F UN 1CABINE PRIMARIA

    16.001.000013.SER UN

    16.001.000014.SER UN

    16.001.000015.SER UN

    16.001.000016.SER UN

    09-14-01 X$E! IS!$ANE PARA RANS!RMA"!R "ISUN!R 30O#CM $ 609-14-06 IS!$A"!R SUP!RE IP! PE"ESA$ EM P!RCE$ANA - 15O# UN 309-14-07 IS!$A"!R SUP!RE IP! PE"ESA$ EM P!RCE$ANA - 1O# UN 309-14-08 IS!$A"!R SUP!RE IP! PE"ESA$ EM EP!I - 15O# UN 3

    09-14-09 IS!$A"!R SUP!RE IP! PE"ESA$ EP!I - 1O# UN 109-14-13 #ERDA$'! "E C!BRE 38F 10MM M 209-14-14 ERMINA$ !U C!NEC!R PARA #ERDA$'! "E C!BRE 38F 10MM UN 609-14-16 CAB! "E MT"IA ENS'! PARA 1220O# - 125MM2 UNIP!$AR M 3909-14-17 CAB! "E MT"IA ENS'! PARA 1220O# - 1 35MM2 UNIP!$AR M 3909-14-21 MU$A UNIP!$AR INERNA PARA CAB! AT 35MM2 - 15O# UN09-14-22 MU$A UNIP!$AR EERNA PARA CAB! AT 35MM2 - 15O# UN09-14-25 BUCA " PASSADEM INERNA EERNA - 15O# UN09-14-26 BUCA "E PASSADEM PARA NEUR! - 1O# UN09-14-27 CAPA "E ERR! 15005014F PARA BUCAS "E PASSADEM UN09-14-28 BUCA "E PASSADEM C!M R!SCA PARA CUBICU$! B$IN"A"! UN09-14-29 USI#E$ PARA 40A 15O# UN09-14-30 BASE RIP!$AR PARA USI#E$ $IMIA"!R - 15O# 200A UN09-14-34 RANS!RMA"!R P!ENCIA$ A X$E! 500#A - 13.2O#220# UN

    09-14-36 USI#E$ PARA RANS!RMA"!R "E P!ENCIA$ UN09-14-38 "ISUN!R P#! 15O# 350M#A - C!MP$E! UN09-14-39 RE$E "E S!BREC!RRENE "ISUN!R 15O# - $UI"! "INZMIC! UN09-14-40 B!BINA " MVNIMA ENS'! "! "ISUN!R #!$. N!RMA$ "E X$E! UN09-14-42 RE$E "E A$A "E ASE E MVNIMA ENS'! RISIC! UN

     som+o p ,:i( pimi +( 150 O#A - 15 O# 60 )/ /(s*o132 O# :i /(s*o 220127#

     som+o p ,:i( pimi +( 225 O#A - 15 O# 60 )/ /(s*o132 O# :i /(s*o 220127#

     som+o p ,:i( pimi +( 300 O#A - 15 O# 60 )/ /(s*o132 O# :i /(s*o 220127#

     som+o p ,:i( pimi +( 500 O#A - 15 O# 60 )/ /(s*o132 O# :i /(s*o 220127#

  • 8/18/2019 Planilha Modelo Proc ceb

    54/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    09-14-46 #ARA "E MAN!BRA "E IBRA "E #I"R! 300M 15O# UN

    09-14-49 UN 109-14-50 P$AQUEA IN"ICAI#A"E P#C 8 12CM UN 109-14-51 MU"AN&A "!S APYS "! RANS!RMA"!R "E !R&A UN09-14-53 $IMPEWA "! P!S! PRIMRI! E PINURA "!S BARRAMEN!S UN

    09-14-59 $U#A "E B!RRACA IS!$A&'! 20O# PAR09-14-60 CA#E SECCI!NA"!RA RIP SECA INERNA 200A 15O# UN09-14-61 CA#E SECCI!NA"!RA RIP SECA INERNA 400A15O# UN09-17-07 BARRAMEN! "E C!BRE IP! "IN RIP!$AR PARA 80A M09-17-18 PARA-RAI! IP! P!$IMERIC! C$ASSE 15O# UN 109-17-19 ESRA"! "E B!RRACA IS!$ANE 10010025CM UN

    09-17-20 $U#A "E S!BREP!SI&'! PARA $U#A IS!$ANE EM C!UR! "E #AQUEA PAR09-17-24 RE$E "E S!BREC!RRENE "E A&'! IN"IREA PARA MT"IA ENS'! UN09-17-29 P$ACA "E A#IS! "E P!$IESIREN! 3040 E 2MM UN 109-17-30 B!$SA EM $!NA PARA $U#A IS!$ANE UN

    DUTOS E ACESSORIOS

    16.004.000002.SER M1

    16.004.000013.SER M1

    16.004.000014.SER M1

    16.011.000004.SER M26

    16.011.000005.SER M26

    16.011.000006.SER M26

    16.011.000007.SER M26

    16.011.000008.SER M26

    16.011.000058.SER E)(/o+/o +( P#C ](L() ,o=+o \ 20 mm 12F M 816.011.000059.SER E)(/o+/o +( P#C ](L() ,o=+o \ 25 mm 34F M 8

    16.011.000060.SER E)(/o+/o +( P#C ](L() ,o=+o \ 32 mm 1F M 8

    16.012.000009.SER M39

    P$ACA "E A#IS! EM A$UMVNI! PARA CABINE PRIMRIA C!M ME" 1623CM#ARIA&'! "E [!U- 2CM

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( p i +/os,o=+os \ 1 12F 40 mm

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( p i +/o ,o=+o](L() ,om /:o )iso \ 5F 125 mm

    Co(*o (m PEA" po)i(/i)(o +( )/ +(si++( p i +/o ,o=+o](L() ,om /:o )iso \ 6F 150 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/ +(si++( p po/(ç*o +(,:os s:/(;(os \ 2F 50 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/ +(si++( p po/(ç*o +(,:os s:/(;(os \ 3F 75 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/ +(si++( p po/(ç*o +(,:os s:/(;(os \ 4F 100 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/ +(si++( p po/(ç*o +(,:os s:/(;(os \ 5F 125 mm

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/ +(si++( p po/(ç*o +(,:os s:/(;(os \ 6F 150 mm

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 15 mm 12F

  • 8/18/2019 Planilha Modelo Proc ceb

    55/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.012.000011.SER M39

    16.012.000013.SER M39

    16.012.000014.SER M39

    16.012.000016.SER M 39

    16.012.000017.SER M39

    16.012.000045.SER E)(/o+/o +( P#C L=i+o +( (,i(i,)si( ,o((s \ 20 mm 12F M15

    16.012.000046.SER E)(/o+/o +( P#C L=i+o +( (,i(i,)si( ,o((s \ 25 mm 34F M15

    16.012.000047.SER E)(/o+/o +( P#C L=i+o +( (,i(i,)si( ,o((s \ 32 mm 1F M15

    16.012.000052.SER E)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \ 50 mm 1 12F M15

    16.012.000053.SER E)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \ 60 mm 2F M 15

    16.012.000055.SER E)(/o+/o +( P#C L=i+o os,()i,)si( ,o((s \ 85 mm 3F M 15

    16973.3.2.1 UN26

    16973.3.2.7 UN26

    INSTALAÇÕES INTERNAS

    16.003.000001.SER Ci +( )i=ç*o (s/mp+ (m ,p +( ço (/=) +im(s(s 4 2F UN6

    16.003.000002.SER Ci +( )i=ç*o (s/mp+ (m ,p +( ço J++ +im(s(s 4 4F UN6

    16.003.000010.SER UN6

    16.003.000012.SER UN6

    16.003.000017.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 34F UN 3

    16.003.000018.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 34F UN 316.003.000019.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 1F UN 3

    16.003.000020.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 1 14F UN 3

    16.003.000021.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 1 12F UN 316.003.000022.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 2F UN 3

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 25 mm 1F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 40 mm 1 12F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 50 mm 2F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 80 mm 3F

    E)(/o+/o +( ço ,:oo ,om ,os/ =)i+o o=o i,)si(,o((s \ 100 mm 4F

    Co(*o (m PEA" ,o=+o p(/o os,() p i*o +( +/os,o=+os ](L(is +i;m(/o + s(ç*o? 1 14 F

    Co(*o (m PEA" ,o=+o p(/o os,() p i*o +( +/os,o=+os ](L(is +i;m(/o + s(ç*o? 6 F

    Ci +( pss=(m (m ,p +( ço ,om /mp ps+ +im(s(s 202 202 102 mm

    Ci +( pss=(m (m ,p +( ço ,om /mp ps+ +im(s(s 302 302 122 mm

  • 8/18/2019 Planilha Modelo Proc ceb

    56/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.003.000023.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 2 12F UN 3

    16.003.000024.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 3F UN 3

    16.003.000025.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 3 12F UN 3

    16.003.000026.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FEF \ 4F UN 3

    16.003.000027.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 34F UN 3

    16.003.000028.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 1F UN 3

    16.003.000030.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1 14F UN 316.003.000031.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1 12F UN 3

    16.003.000032.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2F UN 3

    16.003.000033.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2 12F UN 3

    16.003.000034.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3F UN 3

    16.003.000035.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3 12F UN 3

    16.003.000036.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 4F UN 316.003.000037.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 34F UN 3

    16.003.000038.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1F UN 316.003.000039.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 1 14F UN 316.003.000040.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1 14F UN 3

    16.003.000041.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1 12F UN 316.003.000042.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2F UN 3

    16.003.000043.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 2 12F UN 3

    16.003.000044.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3F UN 316.003.000045.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 3 12F UN 3

    16.003.000046.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 4F UN 316.003.000047.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 34F UN 316.003.000048.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 1F UN 3

    16.003.000049.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 1 14F UN 3

    16.003.000050.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 1 12F UN 3

    16.003.000051.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 1 12F UN 3

    16.003.000052.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 2F UN 3

    16.003.000053.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 2 12F UN 3

    16.003.000054.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 3F UN 3

    16.003.000055.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 3 12F UN 3

    16.003.000056.SER Co+)(/( (m )i= +( )mLio +i+o /ipo F$$F \ 4F UN 3

    16.003.000057.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 2F UN 3

    16.003.000058.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 2 12F UN 316.003.000059.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 3F UN 3

    16.003.000060.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 3 12F UN 3

    16.003.000061.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FCF \ 4F UN 3

  • 8/18/2019 Planilha Modelo Proc ceb

    57/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.003.000062.SER UN6

    16.003.000063.SER Ci +( )i=ç*o +( P#C p ()(/o+/o ](L() J++ +im(s(s 4 4F UN6

    16.003.000064.SER UN6

    16.003.000065.SER UN 6

    16.003.000067.SER UN6

    16.003.000068.SER UN6

    16.003.000071.SER UN3

    16.003.000072.SER UN3

    16.003.000074.SER Co+)(/( +( P#C L=i+o (,i( p ()(/o+/o L=i+o \ 25 mm 34F UN6

    16.003.000075.SER Co+)(/( +( P#C L=i+o (,i( p ()(/o+/o L=i+o \ 32 mm 1F UN

    16.005.000006.SER Ci p /om+ K p(K) ,om /mp ( /om+ i(s) p p(K)+o UN6

    16.005.000038.SER Po/ p(K) ,om pio p p(K)+o \ 38F UN 116.005.000039.SER Spo/( p )mii (m ,p +( ço ,/o p p(K)+o UN 13

    16.005.000040.SER Spo/( p )mii (m ,p +( ço )o=o p p(K)+o UN 13

    16.005.000042.SER #(=)*o +( ço ,om os, /o/) p p(K)+o +i;m(/o? 14 F M 32

    16.005.000043.SER P(K)+o p(+o (m ,p +( ço ,om /mp +im(s(s 38 38 mm M32

    16.005.000053.SER Bs( ,om 4 os p Kç*o (/( (m ,p +( ço p p(K)+o UN6

    16.007.000001.SER I/(p/o +s /(,)s simp)(s 10 A - 250 # UN 3

    16.007.000003.SER I/(p/o m /(,) simp)(s ( m /(,) p)()o 10 A - 250 # UN 3

    16.007.000005.SER I/(p/o +s /(,)s p)()o 10 A - 250 # UN 3

    16.007.000012.SER UN3

    16.007.000015.SER UN3

    16.007.000017.SER I/(p/o p)s+o +( ,mpi o mi/(i 2 A - 250 # UN 3

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L() (/=) +im(s(s 4 2F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L() o,/o=o) ,om +o m^()+im(s(s 4 4F

    Ci +( )i=ç*o +( P#C p ()(/o+/o ](L() o,/o=o) ,om +o Ko+im(s(s 4 4F

    Ci +( )i=ç*o +( P#C L=i+o p ()(/o+/o os,() (/=)+im(s(s 4 2F

    Ci +( )i=ç*o +( P#C L=i+o p ()(/o+/o os,() J+++im(s(s 4 4F

    Ci +( so:(po (m P#C p is/)ç*o ()/i, / 4 +iis(s mo+)(s+im(s(s (/(s 128 125 62 mm

    Ci +( so:(po (m P#C p is/)ç*o ()/i, / 2 +iis(s mo+)(ss(+o m p /om+ (+o+ +im(s(s (/(s 128 125 62 mm

    I/(p/o ( /om+ +s /(,)s simp)(s ( m /om+ +ois p^)os 10 A -250 #

    I/(p/o ( /om+ m /(,) simp)(s ( m /om+ +ois p^)os i(s)10 A - 250 #

  • 8/18/2019 Planilha Modelo Proc ceb

    58/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.007.000021.SER om+ +ois p^)os mis /( 20 A - 250 # UN 3

    16.010.000001.SER UN2

    16.010.000003.SER Po/o +( ) ,om ()(/o+/o +( P#C L=i+o \ 34F UN 2

    16.010.000004.SER Po/o +( /om+ ,om ()(/o+/o +( P#C L=i+o s(m p), \ 34F UN 2

    16.010.000005.SER Po/o +( i/(p/o ,om ()(/o+/o +( P#C L=i+o os,() \ 34F UN 2

    16.011.000001.SER M 19

    16.011.000002.SER M19

    17.002.000017.SER UN2

    17.002.000018.SER UN2

    17.002.000021.SER UN2

    17.002.000023.SER UN2

    17.002.000025.SER UN2

    17.002.000041.SER Co+)(/( (m )i= +( )mLio +i+o /ipo FF \ 1F UN 617.005.000001.SER om+ p /()(o( p pio >,G 14 UN 6

    17.005.000002.SER om+ p /()(o( J/o p^)os p+*o /()(:s UN 609-84-25 EMEN"A INERNA P PERI$A"! 3838 F1F DE UN 109-84-27 EMEN"A INERNA P PEI$A"! 3838 FF DE UN 209-84-36 CAIA "E "ERI#A&'! P PERI$A"! 3838 P FCF DE - CAPA 14 UN 209-84-37 CAIA "E "ERI#A&'! P PERI$A"! 3838 P F$F DE - CAPA 14 UN 2

    6 m26

    726

    826

    9 26

    CABEAMENTO E CONEXÕES

    16.006.000016.SER C:o iso)+o (m P#C s(ç*o 15 mm_ - 061O# - 70`C - ](L() M 8

    16.006.000017.SER C:o iso)+o (m P#C s(ç*o 25 mm_ - 061O# - 70`C - ](L() M 175

    Po/o s(,o p is/)ç*o +( som / )m( ( )^=i, i,)i+o ()(/o+/o+( P#C L=i+o ( ,i ,om (sp()o

    C)(/ (m P#C p is/)ç*o ()/i, p(/( i,)si( ,o((s+im(s(s 20 10 mm

    C)(/ (m P#C p is/)ç*o ()/i, p(/( i,)si( ,o((s+im(s(s 50 20 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s +im(s(s i/(s 200 200 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s +im(s(s i/(s1500 1500 150 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s +im(s(s i/(s 600 600 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s +im(s(s i/(s 800 800 120 mm

    Ci +( /()(o( (m ,p +( ço p+*o /()(:s +im(s(s i/(s1000 1000 150 mm

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 - 25050MM C AMPA EINSA$A&'! INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 - 30050MM C AMPA EINSA$A&'! INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 - 250100MM C AMPA EINSA$A&'! INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA 14 - 400100MM C AMPA E

    INSA$A&'! INC$USI#E ACESSXRI!S

  • 8/18/2019 Planilha Modelo Proc ceb

    59/94

    CODIGO TIPO DE SERVIÇO UNID QTD

    16.006.000018.SER C:o iso)+o (m P#C s(ç*o 4 mm_ - 061O# - 70`C - ](L() M 175

    16.006.000019.SER C:o iso)+o (m P#C s(ç*o 6 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000020.SER C:o iso)+o (m P#C s(ç*o 10 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000021.SER C:o iso)+o (m P#C s(ç*o 16 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000022.SER C:o iso)+o (m P#C s(ç*o 25 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000023.SER C:o iso)+o (m P#C s(ç*o 35 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000024.SER C:o iso)+o (m P#C s(ç*o 50 mm_ - 061O# - 70`C - ](L() M 10516.006.000025.SER C:o iso)+o (m P#C s(ç*o 70 mm_ - 061O# - 70`C - ](L() M 105

    16.006.000026.SER C:o iso)+o (m P#C s(ç*o 95 mm_ - 061O# - 70`C - ](L() M 126

    16.006.000027.SER C:o iso)+o (m P#C s(ç*o 120 mm_ - 061O# - 70`C - ](L() M 126

    16.006.000028.SER C:o iso)+o (m P#C s(ç*o 150 mm_ - 061O# - 70`C - ](L() M 126

    16.006.000030.SER C:o iso)+o (m P#C s(ç*o 240 mm_ - 061O# - 70`C - ](L() M 126

    16.006.000036.SER C:o iso)+o (m (p s(ç*o 18500 mm_ - 061 O# - 90`C - ](L() M 12616.006.000107.SER io iso)+o +( P#C s(ç*o 15 mm_ - 750 # - 70`C M 8

    16.006.000108.SER io iso)+o +( P#C s(ç*o 25 mm_ - 750 # - 70`C M 8716.006.000109.SER io iso)+o +( P#C s(ç*o 4 mm_ - 750 # - 70`C M 8716.006.000110.SER io iso)+o +( P#C s(ç*o 6 mm_ - 750 # - 70`C M 87

    16.006.000111.SER io iso)+o +( P#C s(ç*o 10 mm_ - 750 # - 70`C M 5218.002.000001.SER Co+o) +( ,o:( ( iso)+o(s p p-ios s(ç*o 35 mm_ M 42

    18.002.000003.SER Co+o) +( ,o:( ( iso)+o(s p p-ios s(ç*o 50 mm_ M 42

    18.002.000004.SER Co+o) +( ,o:( ( iso)+o(s p p-ios s(ç*o 70 mm_ M 4209-80-27 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 150MM2 UN 1209-80-22 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 35MM2 UN 1209-80-21 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 25MM2 UN 1209-80-20 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 16MM2 UN 1209-80-19 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 10MM2 UN 1209-80-26 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 120MM2 UN 1209-80-23 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 50MM2 UN 1209-80-18 ERMINA$ !U C!NEC!R "E PRESS'! - PARA I! AT 6MM2 UN 1209-80-24 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 70MM2 UN 1209-80-25 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 95MM2 UN 1209-80-28 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 185MM2 UN 1209-80-29 ERMINA$ !U C!NEC!R "E PRESS'! - PARA CAB! 240MM2 UN 12

    ILUMINAÇÃO

    16.008.000006.SER UN 13

    16.008.000007.SER UN 13

    $mii ]o(s,(/( ,omp)(/ i+s/i) ,om 2 );mp+s +( 40 /ipo,) +( so:(po

    $mii ]o(s,(/( ,omp)(/ i+s/i) ,om 2 );mp+s +( 65 /ipo,) +( so:(po

  • 8/18/2019 Planilha Modelo Proc ceb

    60/94

  • 8/18/2019 Planilha Modelo Proc ceb

    61/94

    LOTE III: AREAS ( e ) - RIBEIRÃO PRETO e S

    ANEXO II

    PROPOSTA DE PREÇO

    BASE CODIGOTAXAS

    TIPO DE SERVIÇOLS BDI ADM

    SERVIÇOS DE INFRA-ESTRUTURA

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 01-01-07 157.8% 5.0%

    SIURB 02-02-01 157.8% 5.0%

    SIURB 01-04-80 157.8% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    02.002.000014.SER

    "(mo)iç*o +( pim(/ç*o s)/i, ,om/i)iç*o +( m/()o omp(+o (sp(ss/ 15 ,m

    17.002.000028.SER

    Ci s:/(;( +( (/+ /()(o)o,omm m,iço ((s/i+o i/(m(/( ,om=mss +( ,im(/o ( (i s(m p((i/ço 1?3 )s/o +( ,o,(/o ( @ 10 ,m/mp ( @ 5 ,m +im(s(s 60 60 60 ,m

    30.002.00

    0024.SER

    Ci +( isp(ç*o (m )(i - 1 /i>o)o,omm m,iço ((s/i+o i/(m(/( ,om=mss +( ,im(/o ( (i s(m p((i

    /ço 1?3 )s/o +( ,o,(/o ( @ 10 ,m/mp ( @ 5 ,m +im(s(s 80 80 60 ,m

    REM!&'! "E ENU$! C!M CA&AMBAME$ICA INC$USI#E CARDA MANUA$ E"ESCARDA EM B!A-!RA

    ESCA#A&'! MANUA$ C!M PR!UN"I"A"EIDUA$ !U INERI!R A 150M

    REAERR! "E #A$AS INC$USI#EC!MPACA&'!

    02.002.000007.SER

    "(mo)iç*o +( ,o,(/o ,om (m(/smis

    04.002.000054.SER

    Co,(/o p(p+o o: ,o/o)( FBF:i/ 1 ( 2 ,G 15 MP :/im(/o 8H1 ,m

  • 8/18/2019 Planilha Modelo Proc ceb

    62/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    04.009.000005.SER

    A)(i +( (m:sm(/o ,om :)o,os,(;mi,os +( (+ç*o 14 19 39(mp(=+o =mss mis/ +( ,im(/o,) i+/+ ( (i s(m p((i /ço1?2?8

    04.012.000004.SER

    $s/o +( :i/ 3 ( 4 pi)o+o ,om soJ(/(m) p (=)iç*o

    06.001.000026.SER

    A)(i +( (+ç*o ,om /i>o)os m,iços,(;mi,o 57 9 19 ,m (sp(ss +p(+( 19 ,m >/s +( 10 mm ,om=mss mis/ +( ,im(/o (oso ((i s(m p((i /ço 1?3?7

    06.003.000045.SER

    A=mss mis/ +( ,im(/o (oso ((i s(m p((i /ço 1?3?7

    09.003.000030.SER

    Es// +( m+(i p /() o+)+ +(K:o,im(/o )mLio o p)s/i, *o +( 10m

    09.003.000033.SER

    Es// +( m+(i p /() o+)+ +(K:o,im(/o )mLio o p)s/i, ,o+(m )>( o p(+(

    09.005.000029.SER

    Co:(/ ,om /() +( K:o,im(/o m= p(K) o+)+o ( @ 6 mm )/ 125mm )= /i) 1.020 mm ( )= omi)1.064 mm i,)iç*o 27%

    12.002.000004.SER

    D+i) +( (o ,o)o,ç*o ( ,:m(/om)@65132mm :s (/i,is)=@25mm (sp(ss@3mm

    22.005.000009.SER

    Piso +( ,o,(/o ,G @ 15 MP ,o/o)( /ipoFBF ( @ 12 ,m so:( )s/o +( :i/ 3 ( 4 (@ 5 ,m ( m+o ,om /() +( ço ,-60

    24.002.000002.SER

    Pi/ ,om /i/ (sm)/( (m (sJ+i +((o ,om +s +(m*os

    30.005.000005.SER

    Co,(/o s)/i,o si+o J(/( pp)i,ç*o (m pim(/ç*o - p(po (p)i,ç*o

    30.008.000001.SER

    E()op( +( ,o,(/o p po/(ç*o +(/:os (/(+os ,om (s,ç*o ,(/o +() ( )çm(/o +( ,o,(/o

  • 8/18/2019 Planilha Modelo Proc ceb

    63/94

    ENTRADA DE ENERGIA, QUADROS E DISJUNTORES

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.001.000006.SER

    E/+ +( ((=i (m ,i +( ,p +(ço +im(s(s 500 600 270 mmpo/,i +( 25 30 O

    16.002.00

    0039.SER

    "is>/o moopo) /(mom=/i,o +( 40

    A (m J+o +( +is/i:iç*o16.002.000040.SER

    "is>/o moopo) /(mom=/i,o +( 50A (m J+o +( +is/i:iç*o

    16.002.000044.SER

    "is>/o moopo) /(mom=/i,o +( 10A (m J+o +( +is/i:iç*o

    16.002.000045.SER

    "is>/o moopo) /(mom=/i,o +( 16A (m J+o +( +is/i:iç*o

    16.002.000046.SER

    "is>/o moopo) /(mom=/i,o +( 20A (m J+o +( +is/i:iç*o

    16.002.00

    0047.SER

    "is>/o moopo) /(mom=/i,o +( 25

    A (m J+o +( +is/i:iç*o16.002.000048.SER

    "is>/o moopo) /(mom=/i,o +( 32A (m J+o +( +is/i:iç*o

    16.002.000050.SER

    "is>/o :ipo) /(mom=/i,o +( 40 A(m J+o +( +is/i:iç*o

    16.002.000051.SER

    "is>/o :ipo) /(mom=/i,o +( 50 A(m J+o +( +is/i:iç*o

    16.002.000055.SER

    "is>/o :ipo) /(mom=/i,o +( 10 A(m J+o +( +is/i:iç*o

    16.002.000056.SER

    "is>/o :ipo) /(mom=/i,o +( 16 A(m J+o +( +is/i:iç*o

    16.002.000057.SER

    "is>/o :ipo) /(mom=/i,o +( 20 A(m J+o +( +is/i:iç*o

    16.002.000058.SER

    "is>/o :ipo) /(mom=/i,o +( 25 A(m J+o +( +is/i:iç*o

    16.002.000059.SER

    "is>/o :ipo) /(mom=/i,o +( 32 A(m J+o +( +is/i:iç*o

    16.002.000061.SER

    "is>/o /ipo) /(mom=/i,o +( 40 A(m J+o +( +is/i:iç*o

    16.002.000062.SER

    "is>/o /ipo) /(mom=/i,o +( 50 A(m J+o +( +is/i:iç*o

    16.002.000066.SER

    "is>/o /ipo) /(mom=/i,o +( 10 A(m J+o +( +is/i:iç*o

    16.002.000067.SER

    "is>/o /ipo) /(mom=/i,o +( 16 A(m J+o +( +is/i:iç*o

    16.002.000068.SER

    "is>/o /ipo) /(mom=/i,o +( 20 A(m J+o +( +is/i:iç*o

  • 8/18/2019 Planilha Modelo Proc ceb

    64/94

  • 8/18/2019 Planilha Modelo Proc ceb

    65/94

  • 8/18/2019 Planilha Modelo Proc ceb

    66/94

    Compo15

    157.8% 5.0%

    Compo16

    157.8% 5.0%

    SIURB 09-83-76 157.8% 5.0%

    SIURB 09-83-77 157.8% 5.0%

    SIURB 09-83-78 157.8% 5.0%

    SIURB 09-83-79 157.8% 5.0%

    SIURB 09-83-83 157.8% 5.0%

    SIURB 09-83-85 157.8% 5.0%SIURB 09-83-90 157.8% 5.0% ASE FC!PPERE$"F- 58F3!!M

    SIURB 09-83-91 157.8% 5.0% C!NEC!R PARA ASE FC!PPERE$"FCABINE PRIMARIA

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-14-01 157.8% 5.0%

    SIURB 09-14-06 157.8% 5.0%

    SIURB 09-14-07 157.8% 5.0%

    SIURB 09-14-08 157.8% 5.0%

    SIURB 09-14-09 157.8% 5.0%

    CRUWEA "E MA"EIRA INSA$A"AINC$USI#E SE$A E M'! RANCESA

    IS!$A"!R R!$"ANA C!M ARMA&'!SECUN"RIA INC$USI#E $A&! !U A$&A

    C!NEC!R IP! PRENSA CAB! EM

    A$UMVNI! - 38FC!NEC!R IP! PRENSA-CAB! EMA$UMVNI! - 12F

    C!NEC!R IP! PRENSA-CAB! EMA$UMVNI! - 34F

    C!NEC!R IP! PRENSA-CAB! EMA$UMVNI! - 1F

    C!NEC!R IP! FSP$I-B!$F - PARA CAB!"E 16MM2

    C!NEC!R IP! FSP$I-B!$F - PARA CAB!

    "E 35MM2

    16.001.000013.SER

     som+o p ,:i( pimi +( 150O#A - 15 O# 60 )/ /(s*o 132 O#:i /(s*o 220127#

    16.001.000014.SER

     som+o p ,:i( pimi +( 225O#A - 15 O# 60 )/ /(s*o 132 O#:i /(s*o 220127#

    16.001.000015.SER

     som+o p ,:i( pimi +( 300O#A - 15 O# 60 )/ /(s*o 132 O#:i /(s*o 220127#

    16.001.000016.SER

     som+o p ,:i( pimi +( 500O#A - 15 O# 60 )/ /(s*o 132 O#:i /(s*o 220127#

    X$E! IS!$ANE PARA RANS!RMA"!R"ISUN!R 30O#CM

    IS!$A"!R SUP!RE IP! PE"ESA$ EMP!RCE$ANA - 15O#

    IS!$A"!R SUP!RE IP! PE"ESA$ EMP!RCE$ANA - 1O#

    IS!$A"!R SUP!RE IP! PE"ESA$ EMEP!I - 15O#

    IS!$A"!R SUP!RE IP! PE"ESA$ EP!I -1O#

  • 8/18/2019 Planilha Modelo Proc ceb

    67/94

    SIURB 09-14-13 157.8% 5.0% #ERDA$'! "E C!BRE 38F 10MM

    SIURB 09-14-14 157.8% 5.0%

    SIURB 09-14-16 157.8% 5.0%

    SIURB 09-14-17 157.8% 5.0%

    SIURB 09-14-21 157.8% 5.0%

    SIURB 09-14-22 157.8% 5.0%

    SIURB 09-14-25 157.8% 5.0%

    SIURB 09-14-26 157.8% 5.0% BUCA "E PASSADEM PARA NEUR! - 1O#

    SIURB 09-14-27 157.8% 5.0%

    SIURB 09-14-28 157.8% 5.0%SIURB 09-14-29 157.8% 5.0% USI#E$ PARA 40A 15O#

    SIURB 09-14-30 157.8% 5.0%

    SIURB 09-14-34 157.8% 5.0%

    SIURB 09-14-36 157.8% 5.0%

    SIURB 09-14-38 157.8% 5.0% "ISUN!R P#! 15O# 350M#A - C!MP$E!

    SIURB 09-14-39 157.8% 5.0%

    SIURB 09-14-40 157.8% 5.0%

    SIURB 09-14-42 157.8% 5.0%

    SIURB 09-14-46 157.8% 5.0%

    SIURB 09-14-49 157.8% 5.0%

    SIURB 09-14-50 157.8% 5.0% P$AQUEA IN"ICAI#A"E P#C 8 12CM

    SIURB 09-14-51 157.8% 5.0%

     ERMINA$ !U C!NEC!R PARA #ERDA$'!"E C!BRE 38F 10MM

    CAB! "E MT"IA ENS'! PARA 1220O# -125MM2 UNIP!$AR

    CAB! "E MT"IA ENS'! PARA 1220O# - 1 35MM2 UNIP!$AR

    MU$A UNIP!$AR INERNA PARA CAB! AT35MM2 - 15O#

    MU$A UNIP!$AR EERNA PARA CAB! AT35MM2 - 15O#

    BUCA " PASSADEM INERNA EERNA -15O#

    CAPA "E ERR! 15005014F PARABUCAS "E PASSADEM

    BUCA "E PASSADEM C!M R!SCA PARACUBICU$! B$IN"A"!

    BASE RIP!$AR PARA USI#E$ $IMIA"!R - 15O# 200A

     RANS!RMA"!R P!ENCIA$ A X$E! 500#A- 13.2O#220#

    USI#E$ PARA RANS!RMA"!R "EP!ENCIA$

    RE$E "E S!BREC!RRENE "ISUN!R 15O#- $UI"! "INZMIC!

    B!BINA " MVNIMA ENS'! "! "ISUN!R#!$. N!RMA$ "E X$E!

    RE$E "E A$A "E ASE E MVNIMA ENS'! RISIC!

    #ARA "E MAN!BRA "E IBRA "E #I"R!300M 15O#

    P$ACA "E A#IS! EM A$UMVNI! PARA CABINEPRIMRIA C!M ME" 1623CM #ARIA&'! "E[!U- 2CM

    MU"AN&A "!S APYS "! RANS!RMA"!R"E !R&A

  • 8/18/2019 Planilha Modelo Proc ceb

    68/94

    SIURB 09-14-53 157.8% 5.0%SIURB 09-14-59 157.8% 5.0% $U#A "E B!RRACA IS!$A&'! 20O#

    SIURB 09-14-60 157.8% 5.0%

    SIURB 09-14-61 157.8% 5.0%

    SIURB 09-17-07 157.8% 5.0%

    SIURB 09-17-18 157.8% 5.0% PARA-RAI! IP! P!$IMERIC! C$ASSE 15O#

    SIURB 09-17-19 157.8% 5.0%

    SIURB 09-17-20 157.8% 5.0%

    SIURB 09-17-24 157.8% 5.0%

    SIURB 09-17-29 157.8% 5.0%SIURB 09-17-30 157.8% 5.0% B!$SA EM $!NA PARA $U#A IS!$ANEDUTOS E ACESSORIOS

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    $IMPEWA "! P!S! PRIMRI! E PINURA"!S BARRAMEN!S

    CA#E SECCI!NA"!RA RIP SECA INERNA200A 15O#

    CA#E SECCI!NA"!RA RIP SECA INERNA400A15O#

    BARRAMEN! "E C!BRE IP! "IN RIP!$ARPARA 80A

    ESRA"! "E B!RRACA IS!$ANE10010025CM

    $U#A "E S!BREP!SI&'! PARA $U#AIS!$ANE EM C!UR! "E #AQUEA

    RE$E "E S!BREC!RRENE "E A&'!IN"IREA PARA MT"IA ENS'!

    P$ACA "E A#IS! "E P!$IESIREN! 3040 E2MM

    16.004.000002.SER

    Co(*o (m PEA" po)i(/i)(o +( )/+(si++( p i +/os ,o=+os \ 112F 40 mm

    16.004.00

    0013.SER

    Co(*o (m PEA" po)i(/i)(o +( )/

    +(si++( p i +/o ,o=+o ](L(),om /:o )iso \ 5F 125 mm

    16.004.000014.SER

    Co(*o (m PEA" po)i(/i)(o +( )/+(si++( p i +/o ,o=+o ](L(),om /:o )iso \ 6F 150 mm

    16.011.000004.SER

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:oss:/(;(os \ 2F 50 mm

    16.011.000005.SER

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:oss:/(;(os \ 3F 75 mm

    16.011.000006.SER

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:oss:/(;(os \ 4F 100 mm

    16.011.000007.SER

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:oss:/(;(os \ 5F 125 mm

  • 8/18/2019 Planilha Modelo Proc ceb

    69/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.011.000008.SER

    "/o ,o=+o (m PEA" po)i(/i)(o +( )/+(si++( p po/(ç*o +( ,:oss:/(;(os \ 6F 150 mm

    16.011.000058.SER

    E)(/o+/o +( P#C ](L() ,o=+o \ 20mm 12F

    16.011.000059.SER

    E)(/o+/o +( P#C ](L() ,o=+o \ 25mm 34F

    16.011.000060.SER

    E)(/o+/o +( P#C ](L() ,o=+o \ 32mm 1F

    16.012.000009.SER

    E)(/o+/o +( ço ,:oo ,om ,os/=)i+o o=o i,)si( ,o((s \ 15mm 12F

    16.012.000011.SER

    E)(/o+/o +( ço ,:oo ,om ,os/=)i+o o=o i,)si( ,o((s \ 25mm 1F

    16.012.000013.SER

    E)(/o+/o +( ço ,:oo ,om ,os/=)i+o o=o i,)si( ,o((s \ 40mm 1 12F

    16.012.000014.SER

    E)(/o+/o +( ço ,:oo ,om ,os/=)i+o o=o i,)si( ,o((s \ 50mm 2F

    16.012.000016.SER

    E)(/o+/o +( ço ,:oo ,om ,os/=)i+o o=o i,)si( ,o((s \ 80mm 3F

    16.012.00

    0017.SER

    E)(/o+/o +( ço ,:oo ,om ,os/

    =)i+o o=o i,)si( ,o((s \100 mm 4F

    16.012.000045.SER

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 20 mm 12F

    16.012.000046.SER

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 25 mm 34F

    16.012.000047.SER

    E)(/o+/o +( P#C L=i+o +( (,i(i,)si(,o((s \ 32 mm 1F

    16.012.000052.SER

    E)(/o+/o +( P#C L=i+o os,()i,)si(,o((s \ 50 mm 1 12F

    16.012.000053.SER

    E)(/o+/o +( P#C L=i+o os,()i,)si(,o((s \ 60 mm 2F

  • 8/18/2019 Planilha Modelo Proc ceb

    70/94

    PINI 157.0% 5.0%

    PINI 157.8% 5.0%

    PINI 157.8% 5.0%INSTALAÇÕES INTERNAS

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.012.000055.SER

    E)(/o+/o +( P#C L=i+o os,()i,)si(,o((s \ 85 mm 3F

    16973.3.2

    .1

    Co(*o (m PEA" ,o=+o p(/oos,() p i*o +( +/os ,o=+os](L(is +i;m(/o + s(ç*o? 1 14 F

    16973.3.2.7

    Co(*o (m PEA" ,o=+o p(/oos,() p i*o +( +/os ,o=+os](L(is +i;m(/o + s(ç*o? 6 F

    16.003.000001.SER

    Ci +( )i=ç*o (s/mp+ (m ,p +(ço (/=) +im(s(s 4 2F

    16.003.00

    0002.SER

    Ci +( )i=ç*o (s/mp+ (m ,p +(

    ço J++ +im(s(s 4 4F16.003.000010.SER

    Ci +( pss=(m (m ,p +( ço ,om/mp ps+ +im(s(s 202 202 102 mm

    16.003.000012.SER

    Ci +( pss=(m (m ,p +( ço ,om/mp ps+ +im(s(s 302 302 122 mm

    16.003.000017.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 34F

    16.003.000018.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 34F

    16.003.000019.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 1F

    16.003.000020.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 1 14F

    16.003.000021.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 1 12F

    16.003.000022.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 2F

    16.003.000023.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 2 12F

    16.003.000024.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 3F

    16.003.000025.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 3 12F

    16.003.000026.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFEF \ 4F

  • 8/18/2019 Planilha Modelo Proc ceb

    71/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000027.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 34F

    16.003.000028.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 1F

    16.003.00

    0030.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipo

    FF \ 1 14F16.003.000031.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 1 12F

    16.003.000032.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 2F

    16.003.000033.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 2 12F

    16.003.000034.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 3F

    16.003.00

    0035.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipo

    FF \ 3 12F16.003.000036.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 4F

    16.003.000037.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 34F

    16.003.000038.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 1F

    16.003.000039.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 1 14F

    16.003.000040.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 1 14F

    16.003.000041.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 1 12F

    16.003.000042.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 2F

    16.003.000043.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 2 12F

    16.003.000044.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 3F

    16.003.000045.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 3 12F

    16.003.000046.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 4F

    16.003.000047.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 34F

    16.003.000048.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 1F

  • 8/18/2019 Planilha Modelo Proc ceb

    72/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000049.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 1 14F

    16.003.000050.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 1 12F

    16.003.00

    0051.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipo

    F$$F \ 1 12F16.003.000052.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 2F

    16.003.000053.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 2 12F

    16.003.000054.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 3F

    16.003.000055.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoF$$F \ 3 12F

    16.003.00

    0056.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipo

    F$$F \ 4F16.003.000057.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 2F

    16.003.000058.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 2 12F

    16.003.000059.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 3F

    16.003.000060.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 3 12F

    16.003.000061.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFCF \ 4F

    16.003.000062.SER

    Ci +( )i=ç*o +( P#C p ()(/o+/o](L() (/=) +im(s(s 4 2F

    16.003.000063.SER

    Ci +( )i=ç*o +( P#C p ()(/o+/o](L() J++ +im(s(s 4 4F

    16.003.000064.SER

    Ci +( )i=ç*o +( P#C p ()(/o+/o](L() o,/o=o) ,om +o m^()+im(s(s 4 4F

    16.003.000065.SER

    Ci +( )i=ç*o +( P#C p ()(/o+/o](L() o,/o=o) ,om +o Ko+im(s(s 4 4F

    16.003.000067.SER

    Ci +( )i=ç*o +( P#C L=i+o p()(/o+/o os,() (/=) +im(s(s 4 2F

  • 8/18/2019 Planilha Modelo Proc ceb

    73/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%Po/ p(K) ,om pio p p(K)+o \ 38F

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%I/(p/o +s /(,)s simp)(s 10 A - 250 #

    PINI 157.0% 5.0%

    PINI 157.0% 5.0% I/(p/o +s /(,)s p)()o 10 A - 250 #

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    16.003.000068.SER

    Ci +( )i=ç*o +( P#C L=i+o p()(/o+/o os,() J++ +im(s(s 4 4F

    16.003.00

    0071.SER

    Ci +( so:(po (m P#C p is/)ç*o()/i, / 4 +iis(s mo+)(s+im(s(s (/(s 128 125 62 mm

    16.003.000072.SER

    Ci +( so:(po (m P#C p is/)ç*o()/i, / 2 +iis(s mo+)(s s(+om p /om+ (+o+ +im(s(s(/(s 128 125 62 mm

    16.003.000074.SER

    Co+)(/( +( P#C L=i+o (,i( p()(/o+/o L=i+o \ 25 mm 34F

    16.003.00

    0075.SER

    Co+)(/( +( P#C L=i+o (,i( p

    ()(/o+/o L=i+o \ 32 mm 1F16.005.000006.SER

    Ci p /om+ K p(K) ,om /mp (/om+ i(s) p p(K)+o

    16.005.000038.SER

    16.005.000039.SER

    Spo/( p )mii (m ,p +( ço,/o p p(K)+o

    16.005.000040.SER

    Spo/( p )mii (m ,p +( ço)o=o p p(K)+o

    16.005.000042.SER #(=)*o +( ço ,om os, /o/) pp(K)+o +i;m(/o? 14 F

    16.005.000043.SER

    P(K)+o p(+o (m ,p +( ço ,om/mp +im(s(s 38 38 mm

    16.005.000053.SER

    Bs( ,om 4 os p Kç*o (/( (m,p +( ço p p(K)+o

    16.007.000001.SER

    16.007.000003.SER

    I/(p/o m /(,) simp)(s ( m /(,)p)()o 10 A - 250 #

    16.007.000005.SER

    16.007.000012.SER

    I/(p/o ( /om+ +s /(,)s simp)(s (m /om+ +ois p^)os 10 A - 250 #

    16.007.000015.SER

    I/(p/o ( /om+ m /(,) simp)(s (m /om+ +ois p^)os i(s) 10 A - 250#

  • 8/18/2019 Planilha Modelo Proc ceb

    74/94

    PINI 157.0% 5.0%

    PINI 157.0% 5.0% om+ +ois p^)os mis /( 20 A - 250 #

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0% om+ p /()(o( p pio >,G 14

    PINI 157.0% 5.0%

    SIURB 09-84-25 157.8% 5.0%

    16.007.000017.SER

    I/(p/o p)s+o +( ,mpi omi/(i 2 A - 250 #

    16.007.000021.SER

    16.010.000001.SER

    Po/o s(,o p is/)ç*o +( som /

    )m( ( )^=i, i,)i+o ()(/o+/o +( P#CL=i+o ( ,i ,om (sp()o

    16.010.000003.SER

    Po/o +( ) ,om ()(/o+/o +( P#C L=i+o \34F

    16.010.000004.SER

    Po/o +( /om+ ,om ()(/o+/o +( P#CL=i+o s(m p), \ 34F

    16.010.000005.SER

    Po/o +( i/(p/o ,om ()(/o+/o +( P#CL=i+o os,() \ 34F

    16.011.000001.SER

    C)(/ (m P#C p is/)ç*o ()/i,p(/( i,)si( ,o((s +im(s(s 20

    10 mm16.011.000002.SER

    C)(/ (m P#C p is/)ç*o ()/i,p(/( i,)si( ,o((s +im(s(s 50 20 mm

    17.002.000017.SER

    Ci +( /()(o( (m ,p +( ço p+*o/()(:s +im(s(s i/(s 200 200 120 mm

    17.002.000018.SER

    Ci +( /()(o( (m ,p +( ço p+*o/()(:s +im(s(s i/(s 1500 1500 150 mm

    17.002.000021.SER

    Ci +( /()(o( (m ,p +( ço p+*o/()(:s +im(s(s i/(s 600 600 120 mm

    17.002.000023.SER

    Ci +( /()(o( (m ,p +( ço p+*o/()(:s +im(s(s i/(s 800 800 120 mm

    17.002.000025.SER

    Ci +( /()(o( (m ,p +( ço p+*o/()(:s +im(s(s i/(s 1000 1000 150 mm

    17.002.000041.SER

    Co+)(/( (m )i= +( )mLio +i+o /ipoFF \ 1F

    17.005.000001.SER

    17.005.000002.SER

     om+ p /()(o( J/o p^)os p+*o/()(:s

    EMEN"A INERNA P PERI$A"! 3838 F1FDE

  • 8/18/2019 Planilha Modelo Proc ceb

    75/94

    SIURB 09-84-27 157.8% 5.0% EMEN"A INERNA P PEI$A"! 3838 FF DE

    SIURB 09-84-36 157.8% 5.0%

    SIURB 09-84-37 157.8% 5.0%

    Compo6

    157.8% 5.0%

    Compo7

    157.8% 5.0%

    Compo8

    157.8% 5.0%

    Compo9

    157.8% 5.0%CABEAMENTO E CONEXÕES

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    CAIA "E "ERI#A&'! P PERI$A"! 3838 P FCF DE - CAPA 14

    CAIA "E "ERI#A&'! P PERI$A"! 3838

     P F$F DE - CAPA 14E$ER!CA$A PER. DA$#. E$ER!$. CAPA14 - 25050MM C AMPA E INSA$A&'!INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA14 - 30050MM C AMPA E INSA$A&'!INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA14 - 250100MM C AMPA E INSA$A&'!INC$USI#E ACESSXRI!S

    E$ER!CA$A PER. DA$#. E$ER!$. CAPA14 - 400100MM C AMPA E INSA$A&'!INC$USI#E ACESSXRI!S

    16.006.000016.SER

    C:o iso)+o (m P#C s(ç*o 15 mm_ -061O# - 70`C - ](L()

    16.006.000017.SER

    C:o iso)+o (m P#C s(ç*o 25 mm_ -061O# - 70`C - ](L()

    16.006.000018.SER

    C:o iso)+o (m P#C s(ç*o 4 mm_ - 061O#- 70`C - ](L()

    16.006.000019.SER C:o iso)+o (m P#C s(ç*o 6 mm_ - 061O#- 70`C - ](L()

    16.006.000020.SER

    C:o iso)+o (m P#C s(ç*o 10 mm_ -061O# - 70`C - ](L()

    16.006.000021.SER

    C:o iso)+o (m P#C s(ç*o 16 mm_ -061O# - 70`C - ](L()

    16.006.000022.SER

    C:o iso)+o (m P#C s(ç*o 25 mm_ -061O# - 70`C - ](L()

    16.006.000023.SER

    C:o iso)+o (m P#C s(ç*o 35 mm_ -061O# - 70`C - ](L()

    16.006.000024.SER

    C:o iso)+o (m P#C s(ç*o 50 mm_ -061O# - 70`C - ](L()

    16.006.000025.SER

    C:o iso)+o (m P#C s(ç*o 70 mm_ -061O# - 70`C - ](L()

    16.006.000026.SER

    C:o iso)+o (m P#C s(ç*o 95 mm_ -061O# - 70`C - ](L()

    16.006.000027.SER

    C:o iso)+o (m P#C s(ç*o 120 mm_ -061O# - 70`C - ](L()

  • 8/18/2019 Planilha Modelo Proc ceb

    76/94

  • 8/18/2019 Planilha Modelo Proc ceb

    77/94

    SIURB 09-80-28 157.8% 5.0%

    SIURB 09-80-29 157.8% 5.0%ILUMINAÇÃO

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    PINI 157.0% 5.0%

    SIURB 09-09-37 157.8% 5.0%

    SIURB 09-09-41 157.8% 5.0%

    SIURB 09-09-42 157.8% 5.0%

    SIURB 09-09-43 157.8% 5.0%

    Compo 11 157.8% 5.0%

    Compo 10 157.8% 5.0%TOTAL

     ERMINA$ !U C!NEC!R "E PRESS'! -PARA CAB! 185MM2

     ERMINA$ !U C!NEC!R "E PRESS'! -PARA CAB! 240MM2

    16.008.000006.SER

    $mii ]o(s,(/( ,omp)(/ i+s/i),om 2 );mp+s +( 40 /ipo ,) +(so:(po

    16.008.000007.SER

    $mii ]o(s,(/( ,omp)(/ i+s/i),om 2 );mp+s +( 65 /ipo ,) +(so:(po

    16.008.000009.SER

    $mii ]o(s,(/( ,omp)(/ i+s/i),om 4 );mp+s +( 40 /ipo ,) +(so:(po

    16.008.00

    0014.SER

    $mii ]o(s,(/( ,omp)(/ p

    (m(=,i +( 15

    16.008.000020.SER

    Po>(/o (/(o p );mp+ po +(m(,io +( io+(/o m(/)i,o o +( s^+io,om ;=)o (=)() ,om )o>m(/o p(/o

    16.008.000021.SER

    P(+(/( o p)oi( ,om =)o:o )(i/oso ();mp+ +( 60

    PR!E!R "E A$UMVNI! REPUA"! C!M#I"R! PARA $ZMPA"A AT 400

    $".61 - ARAN"E$A B$IN"A"A PARA 1$ZMPA"A AT 200

    $UMINRIA B$IN"A"A EM A$UMVNI!UN"I"! IP! ARARUDA AT 200

    $UMINRIA B$IN"A"A EM A$UMVNI!UN"I"! "E EMBUIR AT 200

    $UMINRIA ERMTICA EM A$UMVNI!UN"I"! PARA $ZMPA"A AT 250 - C!MAPR!#A&'! "E I$UME PMSP

    $UMINRIA ERMTICA EM A$UMVNI!UN"I"! PARA $ZMPA"A AT 400 - C!MAPR!#A&'! "E I$UME PMSP

  • 8/18/2019 Planilha Modelo Proc ceb

    78/94

      O JOS* DO RIO PRETO

    S

    UNID QTD VALOR UNIT VALOR TOTAL

    C' TAXAS C' TAXAS

    M2 11.00

    UN

      4.00

    UN

      20.00

    UN

      20.00

    M3 13.50

    M3 16.50

    M3 13.50

    M3 2.50

    M3 2.50

  • 8/18/2019 Planilha Modelo Proc ceb

    79/94

    M3 0.50

    M3 1.00

    M2 47.00

    M3 0.50

    M2 0.50

    M2 0.50

    M2 9.00

    M2 3.50

    M2 9.00

    M2 18.50

    M3 1.00

    M3 1.50

  • 8/18/2019 Planilha Modelo Proc ceb

    80/94

    UN10

    UN10

    UN94

    UN94

    UN94

    UN94

    UN

    94UN

    94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

    UN94

  • 8/18/2019 Planilha Modelo Proc ceb

    81/94

  • 8/18/2019 Planilha Modelo Proc