Peddabharinepalle NRDWP
-
Upload
ajay-sree-charan -
Category
Documents
-
view
220 -
download
0
Transcript of Peddabharinepalle NRDWP
-
8/13/2019 Peddabharinepalle NRDWP
1/29
Specification report to accompany the Estiamte for the work "
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Grant:NRDWP Estt.cost : Rs: 40000.00
The work Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Admn Sanctioned No:G.O.Rt No. 134, dated 24-01-2013
of the District Collector Chittoor
Vide Lr No.AEE/DEE(PLG-SLSSC/2012-13-5,Dt.11-12-2012
of The ENC RWS&S,Hyderabad
Hence the estimate is prapared with the following provisions
1. Provision made for Earth work excavation .
2. Provision made for CC(1:4:8)) using 40mm HBG Metal for drain bed .3. Provision made for CC(1:2:4) using 20mmHBG Metal
4. Provision made Plastering with C.M (1:5) 12mm thick in all round drain
5. Provision made for Syntex Tank
3. Provision made for RR Masonary (1:8)
6. Provision made for VAT.Charges 5%
6. Provision made for Q.C.Charges 0.5%
The Estimate is prepared as per the current SSR 2012-13 and the work will be
executed as per standard specifications of APDSS
Assistant Executive EngineerRWS & S V.Kota Mandal
SPECIFICATION REPORT
-
8/13/2019 Peddabharinepalle NRDWP
2/29
Name of work:-
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Grant: NRDWP 40000.00
L B D
1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying
and jointing of 63mm dia 6 Kg/cm2
PVC pipes and refilling the trench withexcavated soil and testing the pipe line to required pressure etc.com
1*1 102.00 102.00 mts 80.15 1 m
2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc.
1*1 102.00 102.00 mts 70.36 1 m
3 Earthwork excavation and deposting on bank
with intial lead and lift in Hard gravelly soils for foundations.
Near Temple 1 x 1 0.80 0.80 0.15 0.10
SC Colony 1 x 1 0.80 0.80 0.15 0.10
Near GP Office 1 x 1 0.90 0.90 0.15 0.12
GP Office 1 x 1 1.50 0.75 0.15 0.17
Near Narayana Swamy House 1 x 1 1.00 1.00 0.15 0.15
Near Subbu House 1 x 1 0.80 0.80 0.15 0.10
Near Old Scheme 1 x 1 0.80 0.80 0.15 0.10
Near Gangappa House 1 x 1 0.80 0.80 0.15 0.10
Near Tailor House 1 x 1 0.80 0.80 0.15 0.10
Near Jayaram House 1 x 1 0.75 0.75 0.15 0.08
1.10 cum 91.00 cum 100
4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
Near Temple 1 x 1 0.80 0.80 0.10 0.06
SC Colony 1 x 1 0.80 0.80 0.10 0.06
Near GP Office 1 x 1 0.90 0.90 0.10 0.08
GP Office 1 x 1 1.50 0.75 0.10 0.11
Near Narayana Swamy House 1 x 1 1.00 1.00 0.10 0.10Near Subbu House 1 x 1 0.80 0.80 0.10 0.06
Near Old Scheme 1 x 1 0.80 0.80 0.10 0.06
Near Gangappa House 1 x 1 0.80 0.80 0.10 0.06
Near Tailor House 1 x 1 0.80 0.80 0.10 0.06
Near Jayaram House 1 x 1 0.75 0.75 0.10 0.06
0.73 cum 2495.80 cum 1831
6 Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for
Near Temple- Pot stand 1 x 1 0.80 0.80 0.10 0.06
stand Post 1 x 1 0.23 0.40 0.40 0.04
SC Colony 1 x 1 0.80 0.80 0.10 0.06
1 x 1 0.25 0.25 0.55 0.03Near GP Office 1 x 1 0.90 0.90 0.10 0.08
1 x 1 0.23 0.23 0.60 0.03
GP Office 1 x 1 1.50 0.75 0.10 0.11
Near Narayana Swamy House 1 x 1 1.00 1.00 0.10 0.10
1 x 1 1.00 0.23 0.70 0.16
Near Subbu House 1 x 1 0.80 0.80 0.10 0.06
1 x 1 0.23 0.23 0.80 0.04
Near Old Scheme 1 x 1 0.80 0.80 0.10 0.06
1 x 1 0.23 0.23 0.45 0.02
Amount
Estt.cost : Rs:
DETAILED ESTIMATE
Sl.
NoDetails of the work
MeasurementsContents RateNo Per
-
8/13/2019 Peddabharinepalle NRDWP
3/29
Near Gangappa House 1 x 1 0.80 0.80 0.10 0.06
1 x 1 0.23 0.23 0.65 0.03
Near Tailor House 1 x 1 0.80 0.80 0.10 0.06
1 x 1 0.23 0.23 0.60 0.03
Near Jayaram House 1 x 1 0.75 0.75 0.10 0.06
1 x 1 0.23 0.23 0.55 0.03
1.16 cum 2732.35 cum 3167
7 Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
Near Temple- Pot stand 1 x 1 0.75 0.75 0.56stand Post 1 x 1 1.26 0.40 0.50
SC Colony 1 x 1 0.75 0.75 0.56
1 x 1 1.00 0.55 0.55
Near GP Office 1 x 1 0.85 0.85 0.72
1 x 1 0.92 0.60 0.55
GP Office 1 x 1 1.50 0.75 1.13
Near Narayana Swamy House 1 x 1 0.90 0.90 0.81
1 x 1 2.46 0.70 1.72
Near Subbu House 1 x 1 0.75 0.75 0.56
1 x 1 0.92 0.80 0.74
Near Old Scheme 1 x 1 0.75 0.75 0.56
1 x 1 0.92 0.45 0.41
Near Gangappa House 1 x 1 0.75 0.75 0.561 x 1 0.92 0.65 0.60
Near Tailor House 1 x 1 0.75 0.75 0.56
1 x 1 0.92 0.60 0.55
Near Jayaram House 1 x 1 0.75 0.75 0.56
1 x 1 0.92 0.55 0.51
12.73 sqm 707.30 sqm 900
11 Provision for VAT @ 5% 300
12 Provision for QC charges @ 0.5 % 30
13 Provision mae for Unforcene Items
6329
Assistant Executive Engineer
RWS&S V.Kota mandal
-
8/13/2019 Peddabharinepalle NRDWP
4/29
H/o Peddabharinepallein V.Kota Mandal
S.No Description of work Rate (Rs.) Per Amount
(Rs.)
1 3 4 5 6
1 1 cu.m Earth work excavation for structures as perdrawing and technical specifications clause
305.1 in Ordinary Soils including setting out
,construction of shoring and bracing, removal of
stumps and other deleterious material and
disposal upto a lead of 50m
91.00 1 cu.m 91.00
2 1 Rmt Earth work excavation in OG soils of trench size
0.50*0.75 m with initial lead and lift for laying and
jointing of PVC pipes and refilling the
trench with excavated soil and bringing the
surface to original level and testing the pipe line
to required pressure etc. complete
63 mm PVC Pipe
0.375 m3 Earth work excavation including refilling 91.00 1 cu.m 34.13
Add 120% extra where depth is 1.5 times or
0.375 m3 more than the width 1.2*91.00 1 cu.m 40.95
1 Rmt Laying and jointing charges 5.04 1 Rmt 5.04
Over head charges @14% 0.00
Total 80.15
75mm PVC Pipe
0.375 m3 Earth work excavation including refilling 91.00 1 cu.m 34.13
Add 120% extra where depth is 1.5 times or
0.375 m3 more than the width 1.2*91.00 1 cu.m 40.95
1 Rmt Laying and jointing charges 6.00 1 Rmt 6.00
Over head charges @14% 0.00
Total 81.10
Assistant Executive Engineer RWS&S,V.Kota mandal
DATA SHEET
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
content
2
-
8/13/2019 Peddabharinepalle NRDWP
5/29
LeadLead
chargesInitial Cost
Difference
of
Seigniorage
charges
Loading Unl
Km Rs Rs Rs
1 2 3 4 5 6 7 8 9
1 Sand Screened (Plastering etc.,) Local 1 Cu.m 5.00 65.44 490.00 0.00 11.84 5
2 Sand for filling Local 1 Cu.m 5.00 65.44 288.00 0.00 11.84 5
3 Sand Un screened (Concrete etc.,) Local 1 Cu.m 5.00 65.44 375.00 0.00 11.84 5
5 40 mm HBG metal Pathikonda 1 Cu.m 15.00 163.68 529.60 0.00 23.77 1
6 40 mm HBG metal (MC) Pathikonda 1 Cu.m 15.00 163.68 782.00 0.00 23.77 1
7 20 mm HBG metal Pathikonda 1 Cu.m 15.00 163.68 891.20 0.00 23.77 1
8 20 mm HBG metal (MC) Pathikonda 1 Cu.m 15.00 163.68 1234.00 0.00 23.77 1
9 CR Stone Local 1 Cu.m 15.00 163.68 444.44 0.00 23.77 1
10 RR stone Local 1 Cu.m 15.00 163.68 263.00 0.00 23.77 1
11 Bond stone Local 1 Cu.m 15.00 163.68 873.02 0.00 23.77 1
12 Country Brick (23 x 11 x 7 cm) Local 1000 No 5.00 104.08 3100.00 38.50 32.72 3
13 Cement Local 1 MT 4100.00 39.21 3
Certified that the lead allowed in the estimate are correct and shortest to the best of my knowledge
LEAD STATEMENT
S
S.No Name of the material Source
RWS&S,
Unit
Asst E
-
8/13/2019 Peddabharinepalle NRDWP
6/29
Net rate at
site
Rs
12
573.20
371.20
458.20
728.94
981.34
1090.54
1433.34
643.78
462.34
1072.36
3308.02
4178.42
-
8/13/2019 Peddabharinepalle NRDWP
7/29
S.No Description of work Rate Per Amount
1 3 4 5 6
1 1 cu.m Earth work excavation for structures as per drawing and technical
specifications clause 305.1 in Ordinary Soils including setting
out ,construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50m
91.00 1 cu.m 91.00
Over head charges @14% 0.00
Total 91.00
2 1 cu.m Cement Mortar (1:5)
1.05 cu.m Cost of sand 573.20 1 cu.m 601.86
288 Kg Cost of cement 4178.42 1 MT 1203.38
1 cu.m Mixing charges 50.00 1 cu.m 50.00
Total 1855.24
3 1 cu.m Cement Mortar (1:6)
1.05 cu.m Cost of sand 573.20 1 cu.m 601.86
240 Kg Cost of cement 4178.42 1 MT 1002.82
1 cu.m Mixing charges 50.00 1 cu.m 50.00
Total 1654.68
4 1 cu.m Cement Mortar (1:8)
1.05 cu.m Cost of sand 573.20 1 cu.m 601.86
180 Kg Cost of cement 4178.42 1 MT 752.12
1 cu.m Mixing charges 50.00 1 cu.m 50.00
Total 1403.98
5 1 cu.m CC (1:4:8) using 40 mm HBG metal includin
c/c of all materials and labour charges etc.
complete (Hand Mixing)
0.90 cu.m Cost of 40 mm HBG metal (M/C) 981.34 1 cu.m 883.21
0.45 cu.m Cost of sand 458.20 1 cu.m 206.19
162 Kg Cost of cement 4178.42 1 MT 676.901.2 kL Water (including Curing) 90.00 1 kL 108.00
1 cu.m Labour charges 621.50 1 cu.m 621.50
Over head charges @14% 0.00
Total 2495.80
6 10 m2 Plastering with CM(1:5) 12 mm thick including
c/c of all materials and labour charges etc.
complete
0.15 cu.m Cost of CM(1:5) 1855.24 1 cu.m 278.29
10 m2 Labour charges 429.00 10 m
2 429.00
Over head charges @14% 0.00
Total 707.30
10 1 cu.m CC(1:2:4) using 20 mm HBG metal including
c/c of all materials and labour charges etc.
complete (Hand mixing)
0.9 cu.m Cost of 20 mm HBG metal (M/C) 1433.34 1 cu.m 1290.01
0.45 cu.m Cost of sand 458.20 1 cu.m 206.19
275 Kg Cost of cement 4178.42 1 MT 1149.07
1.2 kL Water (including Curing) 90.00 1 kL 108.00
1 cu.m Labour charges 621.50 1 cu.m 621.50
Basic Cost 3374.80
DATA SHEET
2
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
content
-
8/13/2019 Peddabharinepalle NRDWP
8/29
18 1 cu.m RR masonary in CM(1:6) including c/c of all
materials and labour charges etc. complete
Cost of CR Stone
0.44 cu.m Cost of CR Stone 643.78 283.26
0.50 cu.m Cost of Rough stone 462.34 1 cu.m 231.17
0.16 cu.m Cost of Bond stone of size 0.24*0.24*0.39 m 7 Nos 1072.36 1 cu.m 171.58
0.33 cu.m Cost of CM(1:6) 1654.68 1 cu.m 546.04
1 cu.m Labour charges 878.00 1 cu.m 878.00
Over head charges @14% 0.00
Total 2110.05
8 1 cu.m Brick masonary in CM(1:6) including c/c of all
materials and labour charges etc. complete
for super structure
512 No Cost of Bricks 3308.02 1000 No 1693.71
0.2 cu.m Cost of CM(1:6) 1654.68 1 cu.m 330.94
1 cu.m Labour charges 707.70 1 cu.m 707.70
Over head charges @14% 0.00
Total 2732.35
21 10 m2 Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours)
3.50 Kg Cost of Snow cem 32.80 1 Kg 114.80
10 m2 Labour charges 532.50 10 m
2 532.50
Over head charges @14% 0.00
Total 647.30
-
8/13/2019 Peddabharinepalle NRDWP
9/29
Month August-12 Present
Resin Cost
Dia (mm)
/Test pressure
Basic Cost
as per 2012-
13 SSR
CED Cess Total
mm Kg/C m2 1 Rmt @ 8% @ 3%
63/4 4 45.00 3.60 0.11 48.71
75/4 4 66.00 5.28 0.16 71.44
90/4 4 90.00 7.20 0.22 97.42
110/4 4 131.00 10.48 0.31 141.79
125/4 4 170.00 13.60 0.41 184.01
140/4 4 213.00 17.04 0.51 230.55
160/4 4 281.00 22.48 0.67 304.15
180/4 4 359.00 28.72 0.86 388.58
200/4 4 436.00 34.88 1.05 471.93225/4 4 576.00 46.08 1.38 623.46
250/4 4 672.00 53.76 1.61 727.37
280/4 4 880.00 70.40 2.11 952.51
315/4 4 1115.00 89.20 2.68 1206.88
63/6 6 65.00 5.20 0.16 70.36
75/6 6 89.00 7.12 0.21 96.33
90/6 6 129.00 10.32 0.31 139.63
110/6 6 187.00 14.96 0.45 202.41
125/6 6 238.00 19.04 0.57 257.61
140/6 6 308.00 24.64 0.74 333.38
160/6 6 398.00 31.84 0.96 430.80
180/6 6 512.00 40.96 1.23 554.19
200/6 6 623.00 49.84 1.50 674.34
225/6 6 833.00 66.64 2.00 901.64
250/6 6 1027.00 82.16 2.46 1111.62
280/6 6 1296.00 103.68 3.11 1402.79
315/6 6 1629.00 130.32 3.91 1763.23
Rate / Kg
65.00
STANDRAD SCHEDULE OF RATES 2012 - 2013
Supply and delivery of UPVC pipes for drinking water supplies confirming IS :
4985/2000 with socket including transportation chrges, including CED but excluding
including VAT @ 5% and CED (Resin Cost Rs. 64,172/- per MT as per PH SSR)
Descsription
Manufacture, Supply and delivery of of Cast Iron pipes and Fittings (Spls.,)
confirmed to IS No. 7181/12986, 5531/1988, 3950/1979 and CID joints
confirming to IS No. 8794/1988 at site of work any where in AP including,
Loading, Unloading, Transportation to site of work stacking at site transit
risk and package, excluding taxes and duties.
-
8/13/2019 Peddabharinepalle NRDWP
10/29
-
8/13/2019 Peddabharinepalle NRDWP
11/29
name of work:-
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Grant: NRDWP 40000.00
L B D
1 Earth work excavation in OG soils of
trench size 0.50 x 0.75 m for laying
and ointin of 63mm dia 4 K /cm
2
pipes and refilling the trench with
excavated soil and testing the pipe
line to required pressure etc.com 1*1 77.00 77.00 mts 80.15 1 m 6172
2 Being the supply and delivery of
63mm dia 4 Kg/cm2ISI approved make
PVCpipes including all taxes etc. 1*1 77.00 77.00 mts 48.71 1 m 3751
Earthwork excavation and deposting
on bank with intial lead and lift in Hard
gravelly soils for foundations.
1 x 1 1.60 0.60 0.30 0.29
0.29 cum 91.00 cum 26CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
Pedastal 1 x 1 1.60 1.60 0.10 0.26
0.26 cum 206.19 cum 53
6 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
Pedastal 1 x 0.79 1.60 1.60 0.10 0.20
0.20 cum 0.00 cum 0
5 Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for 1 x 0.79 1.60 1.60 0.30 0.60
1 x 3.14 1.50 0.15 0.40 0.28
Plot form 1 x 1 1.45 0.23 0.75 0.25
1 x 1 1.45 0.50 0.20 0.15
1.28 cum 0.00 cum 0
7 Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
Alround pedestal 1 x 3.14 1.65 0.40 2.07
1 x 3.14 1.50 0.50 2.36
1 x 2 1.45 0.75 2.18
1 x 3.14 1.45 0.75 3.42
10.02 sqm 0.00 sqm 0
8 Providing and placing of on terrace polyetheene water storage tank
with double layer approved brand and manufacture with cover and
suitable locking arrangements and making necessary holes for inlet and
out let and over flow pipes but with out fittings and base support for
tanks with brick masonry structure as per approved drawing and approved
data sheet including cost and conveyance of all materials and labour
charges etc.,complete 1*1 700 700 Lts 7.50 ltr 5250
Supply and Fixing of 40mm dia GI Pipes
1*1 8.20 8.20 Rmt 323.00 1Rmt 2649
Supply and Fixing of 40mm dia GI bends
1*1 4.00 4.00 no 90.00 1no 360
Supply and Fixing of 40mm dia GI Gatevalve
1*1 1.00 1.00 no 450.00 1no 450
Supply and Fixing of 40X50mm dia PVC FTA
1*1 1.00 1.00 no 75.00 1no 75
MeasurementsContents Rate Per Amount
RECAST ESTIMATE
Estt.cost : Rs:
Sl.
NoDetails of the work No
-
8/13/2019 Peddabharinepalle NRDWP
12/29
Supply and Fixing of 25mm dia GI Unions
1*3 3.00 no 65.00 1no 195
Supply and Fixing of 25mm dia GI Couplings
1*3 3.00 no 30.00 1no 90
Supply and Fixing of 25mm dia GI Bends
1*5 5.00 no 20.00 1no 100
Supply and Fixing of 25mm dia GI Tee
1*1 1.00 no 35.00 1no 35
Supply and Fixing of 25mm dia GI Taps
1*3 3.00 no 25.00 1no 75
Supply and Fixing of 25mm dia GI Pipes 1*1 9.00 9.00 Rmt 205.00 1Rmt 1845
Supply and Fixing of 40mm dia 4 Kg/cm2 PVC Pipe
1*1 12.00 12.00 Rmt 40.00 1Rmt 480
Supply and Fixing of 63mm dia PVC Gatevalves
1*1 2.00 2.00 nos 225.00 1no 450
Supply and Fixing of 63mm dia PVC L-bows
1*1 6.00 6.00 nos 35.00 1no 210
9 Provision for PVC & GI Special LS 7000
10 Provision for VAT @ 5% 2000
11 Provision for QC charges @ 0.5 % 200
12 Provision mae for Unforcene Items 494
31959
Assistant Executive Engineer
RWS&S Palamaner mandal
-
8/13/2019 Peddabharinepalle NRDWP
13/29
1.59134
-
8/13/2019 Peddabharinepalle NRDWP
14/29
-
8/13/2019 Peddabharinepalle NRDWP
15/29
-
8/13/2019 Peddabharinepalle NRDWP
16/29
Name of work:-
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Grant:NRDWP (P) Estt.cost : Rs: 40000.00
1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying
and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with
excavated soil and testing the pipe line to required pressure etc.com
102.00 mts 80.15 1 m 8175
2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc. 102.00 mts 70.36 1 m 7177
3 Earthwork excavation and deposting on bank
with intial lead and lift in Hard gravelly soils for foundations.
1.10 cum 91.00 cum 26
4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
0.10 cum 2495.80 cum 250
5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
#REF! cum #REF! cum 1350
6 Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for 1.16 cum 2732.35 cum 3497
7 Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
12.73 sqm 707.30 sqm 709
8 Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours)
44.60 sqm #REF! sqm 2887
8 Providing and placing of on terrace polyetheene water storage tank
with double layer approved brand and manufacture with cover and
suitable locking arrangements and making necessary holes for inlet and
out let and over flow pipes but with out fittings and base support for
tanks with brick masonry structure as per approved drawing and approved
data sheet including cost and conveyance of all materials and labour
charges etc.,complete #REF! Lts 7.50 ltr #REF!
9 Provision for PVC & GI Special 8916
10 Provision for VAT @ 5% 1932
11 Provision for QC charges @ 0.5 % 193
#REF!
40000
Assistant Executive Engineer
RWS&S, V.Kota mandal
WORKING ESTIMATE
Sl.
No
Details of work Contents Rate Per Amount
limited
-
8/13/2019 Peddabharinepalle NRDWP
17/29
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle H/o Peddabharinepallein V.Kota Mandal
Grant:NRDWP (P) Estt.cost : Rs: 40000.00s.n Item of work E
Amount Amount
1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying
and jointing of 63mm dia 6 Kg/cm2
PVC pipes and refilling the trench with
excavated soil and testing the pipe line to required pressure etc.com
102.00 mts 80.15 1 m 8175 102.00 mts 80.15 1 m 8175.30
2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc. 102.00 mts 70.36 1 m 7177 102.00 mts 70.36 1 m 7176.72
3 Earthwork excavation and deposting on bank
with intial lead and lift in Hard gravelly soils for foundations.
1.10 cum 91.00 cum 100 1.10 cum 91.00 cum 26.39
4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
0.73 cum 2495.80 cum 1831 0.10 cum 2495.80 cum 249.58
5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
#REF! cum #REF! cum #REF! #REF! cum #REF! cum 1349.92
6 Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for 1.16 cum 2732.35 cum 3167 1.16 cum 2732.35 cum 3497.40
7 Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
12.73 sqm 707.30 sqm 900 12.73 sqm 707.30 sqm 708.71
Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours)
#REF! sqm #REF! sqm #REF! 44.60 sqm #REF! sqm 2886.95
8 Providing and placing of on terrace polyetheene water storage tank
with double layer approved brand and manufacture with cover and
out let and over flow pipes but with out fittings and base support for
data sheet including cost and conveyance of all materials and labour
charges etc.,complete #REF! Lts 7.50 ltr #REF! 700.00 Lts 7.50 ltr 5250.00
Rate per
Comparet ive Cum Complet ion Statement
As per Estimate Aa per Excution
Quty Rate per Quty
-
8/13/2019 Peddabharinepalle NRDWP
18/29
9 Provision for PVC & GI Special 8916 8916.00
10 Provision for VAT @ 5% 300 1932.00
11 Provision for QC charges @ 0.5 % 30 193.00
12 Unforcene Items if any 0
#REF! 40361.97
40000.00
As per Estimate As per Excess #REF!
As per Excution As per Less #REF!
#REF!
Assistant Executive Engineer
RWS&S, V.Kota mandal
limited
40361.97
#REF!
#REF!
-
8/13/2019 Peddabharinepalle NRDWP
19/29
CC Ist and Final
Name of work: Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle
H/o Peddabharinepallein V.Kota Mandal
Name of the Contractor:-
Amount of Estimate:- 40000.00 Voucher No:
MB No: 2156-B Covering List No:-
Schedule No:-
Up to dateSince last
certificate
Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying
and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with
excavated soil and testing the pipe line to required pressure etc.com
102.00 mts 80.15 1 m 8175.30
Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc.
102.00 mts 70.36 1 m 7176.72
Earthwork excavation and deposting on bank
with intial lead and lift in Hard gravelly soils for foundations.
1.10 cum 91.00 cum 26.39
CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
0.10 cum 2495.80 cum 249.58
CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
#REF! cum #REF! cum 1349.92
Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for
1.16 cum 2732.35 cum 3497.40
Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
12.73 sqm 707.30 sqm 708.71
Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours)
44.60 sqm #REF! sqm 2886.95
Providing and placing of on terrace polyetheene water storage tank
with double layer approved brand and manufacture with cover and
suitable locking arrangements and making necessary holes for inlet and
out let and over flow pipes but with out fittings and base support for
tanks with brick masonry structure as per approved drawing and approved
data sheet including cost and conveyance of all materials and labour
#REF! Lts charges etc.,complete 7.50 ltr #REF!
Provision for PVC & GI Special 8916.00
Provision for VAT @ 5% 1932.00
Provision for QC charges @ 0.5 % 193.00
#REF!
40000.00
Remark
sUp to dateSince last
certificate
Total
CONTRACT CERTIFICATE
Quantity Executed /
Item Rate Per
Amount
Limited to
-
8/13/2019 Peddabharinepalle NRDWP
20/29
Certified that the proceeding claim is correct & that the necessary
measurements have been made by me on 2011 and recorde on
page of measurement Book No: and the work has been
satisfactorily performed.
Certified that the materials billed for have been received and brought
to account dated
Date: Assistant Executive Engineer
RWS&S, V.Kota mandal
Total value of work done Rs Ps Rs Ps
Amount of previous payments from last certificate No: of
forward with accounts for 2011.
Fines and other deductions up to date
By cash
Payments now made By Cheque No: of
By value of stock supplied
-
8/13/2019 Peddabharinepalle NRDWP
21/29
-
8/13/2019 Peddabharinepalle NRDWP
22/29
-
8/13/2019 Peddabharinepalle NRDWP
23/29
-
8/13/2019 Peddabharinepalle NRDWP
24/29
Name of work:-
Providing Drinking Water Facility to Anganwadi Centre at Peddabharinepalle H/o Peddabharinepallein V.Kota Mandal
Grant: NRDWP 4000
L B D
1 Earth work excavation in OG soils of trench size 0.50 x 0.75 m for laying
and jointing of 63mm dia 6 Kg/cm2PVC pipes and refilling the trench with
excavated soil and testing the pipe l ine to required pressure etc.com 1*1 102.00 102.00 mts 80.
2 Being the supply and delivery of 63mm dia 6 Kg/cm2 ISI approved make
PVCpipes including all taxes etc. 1*1 102.00 102.00 mts 70.
3 Earthwork excavation and deposting on bank
with intial lead and li ft in Hard gravelly soils for foundations.
1 x 1 1.60 0.60 0.30 0.29
0.29 cum 9
4 CC (1:4:8)using 40 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
Pedastal 1 x 1 1.60 1.60 0.10 0.26
0.26 cum 249
5 CC (1:2:4)) using 20 mm HBG M/C metal including cost and conveyan
ce of all materials and labour charges etc., complete for bed
Bottom Layer 1 x 0.79 1.60 1.60 0.10 0.20Top Layer 1 x 0.79 1.60 1.60 0.10 0.20
0.40 cum #RE
6 Brick masonary in CM(1:6) traditional bricks including
cost and conveyance of all materials, labour charges
etc.complete for 1 x 0.79 1.60 1.60 0.30 0.60
1 x 3.14 1.50 0.15 0.40 0.28
Plot form 1 x 1 1.45 0.23 0.75 0.25
1 x 1 1.45 0.50 0.20 0.15
1.28 cum 273
7 Plastering with CM (1:5),12mm thick including cost and
conveyance of all marterials and labour charges etc
Alround pedestal 1 x 3.14 1.65 0.40 2.07
1 x 3.14 1.50 0.50 2.36
1 x 2 1.45 0.75 2.18
1 x 3.14 1.45 0.75 3.4210.02 sqm 70
8 Painting Walls with Snowcem or other equal and approved Water Proof
Cement Paint over Priming Coat, 2 Coats (All Colours) 1 x 3.14 1.65 0.40 2.07
1 x 3.14 1.50 0.50 2.36
Painting to anganwadi walls 1 x 1 3.40 2.75 9.35
1 x 2 1.50 2.75 8.25
1 x 1 3.00 2.75 8.25
1 x 2 3.20 2.75 17.60
Deduction of Doors 1 x 2 0.60 1.80 -2.16
1 x 2 0.75 0.75 -1.13
44.60 sqm #RE
9 Providing and placing of on terrace polyetheene water storage tank
with double layer approved brand and manufacture with cover and
suitable locking arrangements and making necessary holes for inlet and
out let and over flow pipes but with out fittings and base support for
tanks with brick masonry structure as per approved drawing and approved
data sheet including cost and conveyance of all materials and labour
charges etc.,complete 1*1 700 700 Lts
10 Supply and Fixing of 40mm dia GI Pipes as per ssr 2012-13
1*1 10.20 10.20 Rmt 32
10 Laying and Jointing of 40mm Dia GI Pipes
1*1 10.20 10.20 Rmt 3
11 Supply and Fixing of 40mm dia GI bends
1*1 4.00 4.00 no 9
12 Supply and Fixing of 40mm dia GI Gatevalve
1*1 1.00 1.00 no 45
13 Supply and Fixing of 40X50mm dia PVC FTA
1*1 1.00 1.00 no 7
14 Supply and Fixing of 25mm dia GI Unions
1*3 3.00 no 6
15 Supply and Fixing of 25mm dia GI Couplings
DETAILED ESTIMATE
Estt.cost : Rs:
Sl.
NDetails of the work No
MeasurementsContents Ra
-
8/13/2019 Peddabharinepalle NRDWP
25/29
24 Provision for PVC & GI Special LS
25 Provision for VAT @ 5%
26 Provision for QC charges @ 0.5 %
27 Provision mae for Unforcene Items
-
8/13/2019 Peddabharinepalle NRDWP
26/29
Assistant Execut
RWS&S V.Kot
-
8/13/2019 Peddabharinepalle NRDWP
27/29
1.59134
20x12
22
-
8/13/2019 Peddabharinepalle NRDWP
28/29
1000
1727
-
8/13/2019 Peddabharinepalle NRDWP
29/29