PE DEAL MULTIPLES + TRENDS
Transcript of PE DEAL MULTIPLES + TRENDS
PE DEAL MULTIPLES + TRENDSR E P O R T
G L O B A L
1Q 2015
DEBT & EQUITY LEVELS
Page 11
FEES & CLOSING TIMES
Page 12
INVESTMENT MULTIPLES Page 5
SPONSORED BY
www.hilcoglobal.comNorth America / South America / Europe / Asia / Australia
An examination of Hilco Global today illuminates the unparalleled depth and breadth of our integrated services. Our team has a unique understanding of tangible and intangible assets built upon decades of experience in providing both healthy and distressed companies with creative solutions. We often support our recommendations with capital, sharing both risk and reward. As principal or agent, we have completed billions of dollars of transactions, and are truly vested in your success. Please contact Gary Epstein at +1 847 418 2712 or [email protected].
ACCOUNTS RECEIVABLE l APPRAISAL l BRAND ADVISORY l EQUITY INVESTMENTS
INVENTORY DISPOSITION l IP l M & E l RETAIL CONSULTING l REAL ESTATE l SECURITY
Look closely and see the world’s preeminentauthority on maximizing asset value.
CONTENTSIntroduction
Investment Multiples
Revenue Change
Hilco Global Q&A
Debt & Equity Levels
Fees & Closing Times
4
5
6
8-9
11
12
COPYRIGHT © 2015 by PitchBook Data, Inc. All rights reserved. No part of this publication may be reproduced in any form or by any means—graphic, electronic, or mechanical, including photocopying, recording, taping, and information storage and retrieval systems—without the express written permission of PitchBook Data, Inc. Contents are based on information from sources believed to be reliable, but accuracy and completeness cannot be guaranteed. Nothing herein should be construed as any past, current or future recommendation to buy or sell any security or an offer to sell, or a solicitation of an offer to buy any security. This material does not purport to contain all of the information that a prospective investor may wish to consider and is not to be relied upon as such or used in substitution for the exercise of independent judgment.
WANT TO BECOME A SPONSOR?PitchBook reports reach thousands of industry professionals every month. Contact us for the opportunity to advertise or sponsor.
Email Lisa Helme Danforth
Managing Director, Strategic Business Development
PE DEAL MULTIPLES + TRENDSR E P O R T
G L O B A L
1Q 2015
DEBT & EQUITY LEVELS
Page 10
FEES & CLOSING TIMES
Page 11
INVESTMENT MULTIPLES Page 4
SPONSORED BY
C O - S P O N S O R E D B Y
FINANCIAL
CREDITS & CONTACTPitchBook Data, Inc.
JOHN GABBERT Founder, CEO
ADLEY BOWDEN Senior Director, Analysis
Content, Design, Editing & Data
ALEX LYKKEN Editor
ANDY WHITE Lead Data Analyst
DANIEL COOK Senior Data Analyst
BRIAN LEE Data Analyst
GARRETT BLACK Senior Financial Writer
JESS CHAIDEZ Graphic Designer
Contact PitchBookwww.pitchbook.com
RESEARCH
EDITORIAL
SALES
3 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
IntroductionSynthesizing results from surveys of private equity (PE) dealmakers and PitchBook data,
our Global PE Deal Multiples & Trends Report, sponsored by Hilco Global and co-sponsored by Toppan Vite and NewStar Financial, utilizes an array of key metrics to analyze current industry trends in dealmaking. We understand how sensitive deal terms and multiples are to the PE industry, and as such, will keep the details of the report completely confidential, won’t incorporate them into the PitchBook Platform, and will exclusively use them for aggregated purposes in our reports.
The PE dealmaking environment heading into 2015 remained, by all accounts, highly competitive, with a hoard of capital overhang, amenable lenders willing to offer high-rated debt, and the ongoing push between limited partners (LP) and general partners (GP) regarding the level of transaction
and monitoring fees continue to cause major shifts within the industry.
All these factors combined with PitchBook data produced interesting, if not wholly unexpected results. Enterprise value/EBITDA multiples of 5x or higher increased to well over 60% in 4Q 2014, one of the highest shares in the past two years. Respondents also indicated that median debt levels descended lower than any levels observed in this report series. That, combined with the overall downward trend in both monitoring and transaction fees, suggests the PE industry’s increasing shift toward an operational investment criteria, discussed in greater detail throughout this report.
If you are interested in participating in future editions of the survey, please contact us at [email protected].
Hilco Global has over 500 employees within a portfolio of over 20 companies on 5 continents, all of which focus on asset valuation, asset monetization, and advisory solutions. The full portfolio of Hilco companies provides a comprehensive suite of integrated strategic services including valuation; acquisition and disposition of assets; capital investment; and, consultative services.
Having brought together a team of the best and brightest talent in the financial services sector, Hilco Global professionals serve as an advisor, agent, lender/bridge financier or principal investment partner in virtually every class of tangible and intangible asset on a corporation’s balance sheet, including inventory, machinery and equipment, real estate, accounts receivable and intellectual property, and more.
Hilco Global works closely with Private Equity Firms and Hedge Funds to deliver innovative services and capital solutions that help facilitate and execute transactions, create liquidity and enhance the value of their portfolio companies. As an advisor, Hilco Global often serves as a strategic partner providing management expertise and consultative solutions in both opportunistic and distressed deals such as the Hostess transaction or revitalization of the Polaroid brand. As an investor, Hilco Global acts as an operator of many strategic businesses and brand investments such as Halston, Kraus Flooring, and HMV Entertainment, etc. As a buyer and seller of millions of dollars of diverse assets, Hilco helps PE firms and funds monetize a full range of assets within their portfolio companies including A/R; Real Estate; Industrial Equipment; Intellectual Property; Orphan businesses, etc. And, as a strategic investor and capital partner, Hilco Global continues to put millions of dollars to work as evidenced most recently in the acquisition and redevelopment of the historic Sparrows Point Steel Mill in Baltimore, Maryland bringing in Redwood Capital as a partner.
Today, Hilco Global conducts thousands of transactions throughout the world representing virtually every asset category on the planet.
4 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
Investment MultiplesMedian EV/EBITDA Multiples by Enterprise Value
Median EV Revenue Multiple by Enterprise Value
EV/EBITDA Multiple Breakdown
EV Revenue Multiple Breakdown
EV/EBITDA multiples varied considerably over the past couple quarters; accordingly, the aggregate
curve offers a clearer summary of overall trends. Asset prices remained fairly high through the end of 2014, which makes sense given the convergence of the mountain of dry powder PE firms have amassed and the liquid fiscal environment maintained worldwide. The gradual increase in the proportion of EV/EBITDA multiples from 2012 to 2014 also speaks to that trend. Granted, survey data is subject to quirks, yet the
Source: PitchBook
Source: PitchBook
Source: PitchBook
Source: PitchBook
vagaries in the data signify the multiple pressures PE dealmakers currently face. With plenty of dry powder compelling usage, PE investors must also contend with outdoing public markets in the midst of a nigh-historic bull run. Consequently, it is clear there was and will be fierce competition to drive up multiples across the board. However, that does not seem to have led to exorbitant increases in valuations across the board. The gains in EV to revenue are still fairly modest, indicating a balance between competition and caution.
Investment Multiples Definition
Investment multiples are calculated by dividing the enterprise value of the portfolio company by either the TTM EBITDA or the TTM revenue at the time of the transaction.
0x
2x
4x
6x
8x
10x
12x
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
All $0-$25M $25M-$250M $250M+ 0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
<0x 0x-2.5x 2.5x-5x 5x-7.5x >7.5x
0.0x
0.5x
1.0x
1.5x
2.0x
2.5x
3.0x
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
All $0-$25M $25M-$250M $250M+ 0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
0x-0.5x 0.5x-1x 1x-1.5x 1.5x-2x >2x
5 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
Revenue Change
As asset prices remain elevated going into 2015, the uptick in acquired companies’ revenue change
a year prior to acquisition underlines how PE investors have turned toward even ostensibly healthy companies as targets. At the same time, anticipated revenue change has, by and large, declined over the past six quarters, according to respondents. Both of these observations emphasize the shift in PE investment focus toward operations. Acquirers are likely honing
their focus toward companies most in need of a revamp of operations; the more topical observation is that PE buyers still anticipated fairly low changes in revenue a year following acquisition. Essentially, PE firms are more rarely purchasing troubled assets in order to reap a quick and easy profit, instead relying on their ability to boost value regardless due to their sheer operational expertise, a claim which, given PE’s historic performance compared to other major asset classes, may well be justified.
Revenue Change 12 Months Prior to DealAnticipated Revenue Change 12 Months Following Deal
Source: PitchBookSource: PitchBook
EV/Revenue Multiple by TTM Revenue Change (2Q 2013 - 2Q 2014)
EV/Revenue Multiple by Anticipated NTM Revenue Change (2Q 2013 - 2Q 2014)
Source: PitchBookSource: PitchBook
The above charts show the average and median EV/revenue multiples based on the company’s revenue change over the 12 months prior to acquisition and the investor’s expectation for the company’s revenue change in the 12 months following acquisition.
0%10%20%30%40%50%60%70%80%90%
100%
3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
Decreased > 10% Decreased < 10% UnchangedIncreased < 10% Increased > 10%
0%10%20%30%40%50%60%70%80%90%
100%
3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
Decreased > 10% Decreased < 10% UnchangedIncreased < 10% Increased > 10%
0.8x
0.9x
1.4x
1.0x
1.2x
2.2x
Decreased
Flat
Increased
Average Median
1.0x
1.0x
1.2x
1.5x
1.2x
2.7x
Decrease
Flat
Increase
Average Median
6 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
8 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
Hilco Global: Valuations, Loan Structures, M&A and More
Q: Generally speaking, what is the sentiment in the market right now concerning valuations, from your point of view? Do you see any signs of a slowdown?
A: Today, there is a material
dichotomy between buyer and seller
expectations. Several factors are
responsible, including the global
recession, a competitive lending
market, increasing consumer
sentiment and fickle financial markets,
among others. While there is a large
pipeline of potential transaction
activity, these conditions have caused
many companies to go to market for
the wrong reasons—liquidity, financial
performance, tax code for instance.
It may be there are too many deals
being marketed with ‘hair on them’,
and too few good quality companies
for sale. It is estimated that of 10 deals
in the market, nine have some form
of stress and only one is an attractive,
well-performing company. This trend
has created two unique and different
markets for M&A transactions:
The buyer’s market. This market is
largely composed of stressed deals.
The sheer number of these difficult
transactions, long duration of the
marketing processes, lack of qualified
buyers, and the willingness of the
sellers to rid themselves of these
assets, has given buyers control of the
valuations. We have seen these deals
usually valued between 4-6x EBITDA,
or even lower in many instances.
The seller’s market. Attractive,
well-performing companies dominate
this market. Sellers are in complete
control, which means transactions are
being valued and, ultimately, bidded
up to pre-recession multiples. In
addition to the small volume of deals
in this marketplace, several other
factors are contributing to the high
multiples and, therefore, the control
enjoyed by sellers.
First, equity sponsors have
significant dry powder—cash on the
sidelines that needs to be deployed
before their investors redeem. When a
strong transaction comes across their
desk, many sponsors are determined
to add it into their portfolio. Price
becomes a secondary factor in the
pursuit.
Second, financial institutions are
being pressured to lend again, and
are sitting on large pools of capital
that needs to earn returns. Thus, debt
facilities for these quality deals are
very competitively priced with pre-
recession covenant light structures.
Third, strategic buyers have
managed their balance sheets
effectively over the last two years
and are flush with cash. When an
attractive, synergistic acquisition
opportunity presents itself, they are
willing to pay a premium.
Finally, sellers and their advisers,
well aware of their advantageous
position, are relying more than ever
on auctions to market their assets,
resulting in motivated financial and
strategic buyers bidding up the
transaction price. These deals can
be valued between 8-10x EBITDA, or
even higher in specific instances and
industries, such as technology and
healthcare.
Hilco’s Advisory and Consulting Services team focuses on unlocking value and unrealized economic potential for its clients. Can you share
some thoughts on where clients are finding that potential—especially in a market where valuations are so high—and if that’s having any impact on their multiples?
It’s so important for companies
to conduct critical due diligence,
often pre-acquisition if possible.
This process can identify profit
improvement opportunities to
increase EBITDA that can be
implemented post-closing to give
the PE firm a competitive advantage
when bidding.
Recently, Hilco Global worked
with a women’s apparel retailer
with a chain of 200 stores that was
generating $50 million of EBITDA; at
an 8x multiple, the valuation could be
calculated at $400 million. However,
proper due diligence revealed that
embedded in the $50 million of
EBITDA were 50 stores that were
driving $10 million in losses. By exiting
the stores the EBITDA increases
to $60 million, and the market cap
increased to $480 million. Hilco
was able to create $80 million in
incremental value by eliminating the
loss-making stores.
This is even more compelling as:
(a) our real estate team can get out
of the leases for reasonable amounts,
(b) the inventory and other capital
requirements tied up in those stores
are reduced, and (c) we will generate
a return on the inventory in excess of
the bank’s advance rate so there is
little liquidity impact. Finally, the chain
has the opportunity to use a store
closing event to sell off slow-moving
and obsolete inventory elsewhere
in the chain for better value than its
chain achieved from other channels.
9 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
With valuations as high as they are, where are PE firms looking closest when valuing today’s companies, especially with sellers having the advantage?
Current economic conditions are
creating a tremendous amount of
stress on company operations and
results. Companies are faced with
liquidity concerns, unpredictable
consumer demand and challenges to
supplier relationships. These factors
are creating significant uncertainty
and unpredictability regarding
current performance, as well as a
lack of visibility for future projections,
which makes accurately valuing
an entity as a going concern an
extremely challenging exercise.
There are many factors that must
be addressed when valuing a target
company beyond just financial
results. Is the target a public or a
private company? Is the industry
growing, contracting or plateaued?
Is the industry global, domestic or
regional? How competitive is the
industry and its participants? How
experienced is the management
team and are they capable of taking
the company to the next level? Does
the target company have strong
relationships with is suppliers,
vendors and distributors? Are there
significant regulation or compliance
requirements related to business?
Does the business have intellectual
property, and is it properly protected
from infringement? What is the value
of the intellectual property, and is
it transferable upon a change of
control? These are just a few major
issues to address when attempting to
accurately value a target company.
Publicly-traded companies are
generally easier to value due to
the higher quality and quantity
of available information for the
company. There are, however, several
additional factors to consider. Will
the target require a significant
premium over its current valuation,
or is the market fairly valuing the
entity and its future prospects? Will
the target welcome an offer from a
potential suitor, or will the situation
be hostile? Are there cost synergies
that can be extracted from the target
to extract additional value?
Privately-held companies are
generally plagued by a lesser quality
and quantity of information that
can be used in an analysis. Also, a
private company’s capital structure
could be more complex, with various
classes of equity and debt securities.
Lastly, the final value of a closely-
held, private business may differ
from the value calculated using the
established methods of valuation—
the income, market and cost
approaches. This is because various
types of discounts or premiums
to the basic valuation must be
considered.
By most accounts, lenders have become more aggressive in the market, especially for PE-led deals. Have they made any adjustments in their loan structures to account for today’s valuations? Are they concerned about the current environment?
Today’s asset-based lending
environment continues to get pushed
beyond the traditional structures. As
a result, lenders find it more difficult
to meet growth objectives, deploy
additional capital and differentiate
themselves from their competitors.
As such, a key distinguishing factor
among lenders has become their
willingness to utilize the value of
certain intangible assets within their
loan structure. As a matter of practice,
intangible assets have historically
been viewed as “boot collateral,” or
as a way of stretching advance rates
on traditional assets. This thought
process, however, ignores the fact
that certain intangible assets have
true liquidation value. As such, loan
structures should take into account
the potential amounts that can be
realized upon the liquidation of these
intangible assets.
Retail professionals have told us that retailers are essentially using M&A as a substitute for R&D expenditures today. Is that a fair assessment, or have you seen opportunities in your cases where strategic re-positioning can be better handled organically?
Competition continues to be fierce
in the retail sector and it is seen as
one of the top three key risks cited by
senior retail executives in the segment
today. This is definitely an important
force behind the increase in M & A
transactions of late. Many retailers
see it as way to add capabilities or
grow their geographic reach, while
others hope to build market share by
joining forces with a once-competitor.
With several noteworthy deals either
closing or in the works, including
Staples, Office Depot and Office Max
and the ongoing Men’s Warehouse-
Jos. A. Bank saga, retailers are under
increasing pressure to grow their
offerings and reach. Some choose
to do so by pursuing mergers or
acquisitions of their own. We see
this desire to increase market share
as a key impetus behind recent deal
activity, with many retailers looking
for strategic buyers, as opposed to
financial buyers. It is difficult and often
slow to fuel growth and expansion
into new ideas concepts through
organic means as the market wants
more, faster. To jumpstart sales,
particularly for a public company that
needs to show top-line growth, M&A
does serve a useful role.
Debt & Equity Levels
Median debt levels dropped to the lowest level observed in two years, according to survey
respondents. Unpacking debt levels by EV lends more insight, as does breaking down debt and equity proportionally. Senior debt has increased in popularity over the last year, particularly in 4Q 2014. Across the same timeframe, it appears the usage of equity has dwindled. With plenty of dry powder to burn, the decrease in equity usage makes most sense in context of expensive deals and anticipation of interest rates.
While they still enjoy low interest rates, PE investors are tapping debt markets in order to ease the blow of shelling out so much money for prime targets. Debt levels by EV lend some credence to this assumption; PE firms are utilizing the most debt for deals at both ends of the size spectrum because the largest are quite expensive and the smallest carry the least risk. However, they are primarily using senior debt, again in anticipation of potential rate hikes by the U.S. Fed, which could presage hikes worldwide.
Median Debt Levels Median Debt Levels by Enterprise Value (1Q ’12 - 4Q ’14)
Source: PitchBookSource: PitchBook
Average Debt-to-Equity Breakdown
Note: PitchBook receives varying levels of detail regarding the debt used in deals. Some of the charts on this page utilize a subset of our data that contains additional details. In addition, some charts are displaying median debt levels while others show average debt levels. This explains any discrepancies that may be noticed between the charts.
Source: PitchBook
50%52%
53%
59%60%
59%
58%
62%
55%
58%
49%
47%
45%
50%
55%
60%
65%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
56%
58%
54%
58%
45%
50%
55%
60%
65%
All $0-$25M $25M-$250M $250M+
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
1Q2Q3Q4Q1Q2Q3Q4Q1Q2Q3Q4Q
2012
2013
2014
Equity Senior Debt Non-Senior Debt
11 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS
Fees & Closing TimesAlthough median transaction fees rose slightly in the final quarter of 2014, the gradual trend downward
among all transaction fees, despite fluctuation between quarters, is obvious. Monitoring fees, for example, haven’t constituted as low a percentage of EBITDA since 3Q 2012. It would appear PE firms are heeding admonitory calls from LPs asking for more transparency and equitable fee provisions by gradually shifting their approach. Increased attention from regulators regarding these types of fees doubtless has also played a role in the gradual decrease over the years. This shift in the industry’s approach coincides with an ever-more competitive dealmaking
environment, as is evidenced by the slow increase in the proportion of deals taking upwards of 10 weeks to close throughout 2014. The increase is also likely due to investors more closely examining target companies’ operations. As they vie for the most attractive targets, PE firms are tending to focus more and more on operational expertise. Accordingly, as the buy-and-build approach grew increasingly popular last year, it makes sense that PE buyers are devoting careful attention to their prospects, given those prospects’ welfare is the path to profitability most securely in their control.
Median Monitoring Fee as a % of EBITDAMedian Transaction Fee as a % of Deal Size
Source: PitchBook
Source: PitchBook
Percent of Transactions with Deal Fees Transactions (count) by Weeks to Close
Source: PitchBook
Source: PitchBook
3.5%4.0%
3.0%
5.0% 5.0% 5.0%
3.3% 3.5%
4.2%4.5%
4.0%
3.0%
0%
1%
2%
3%
4%
5%
6%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
3.4%
2.0%
3.0%
2.0%
2.8%
2.0%
3.0%
2.0% 2.0%
2.3%
1.5%
2.0%
0%
1%
2%
3%
4%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
Transaction Fees Monitoring Fees
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q
2012 2013 2014
<5 wks 5-9 wks 10-14 wks 15-20 wks >20 wks
12 PITCHBOOK 1Q 2015 GLOBAL
PE DEAL MULTIPLES & TRENDS