Pathway to 2020 for Increased Stringency in New Building Energy...

239
1 transport infrastructure | community infrastructure | industrial infrastructure | climate change Prepared for: Department of Climate Change & Energy Efficiency (Ref: DCCEE 867/2010) Date: January 2012 Revision No.: Rev 00 Pathway to 2020 for Increased Stringency in New Building Energy Efficiency Standards: Benefit Cost Analysis Technical Appendices - Final

Transcript of Pathway to 2020 for Increased Stringency in New Building Energy...

Page 1: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

1

transport infrastructure | community infrastructure | industrial infrastructure | climate change

Prepared for: Department of Climate Change & Energy Efficiency (Ref: DCCEE 867/2010)

Date: January 2012 Revision No.: Rev 00

Pathway to 2020 for Increased Stringency in New Building Energy Efficiency Standards: Benefit Cost Analysis

Technical Appendices - Final

Page 2: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 2

Published by the Department of Climate Change and Energy Efficiency www.climatechange.gov.au © Commonwealth of Australia 2011 This work is licensed under the Creative Commons Attribution 3.0 Australia Licence. To view a copy of this license, visit http://creativecommons.org/licenses/by/3.0/au The Department of Climate Change and Energy Efficiency asserts the right to be recognised as author of the original material in the following manner:

or © Commonwealth of Australia (Department of Climate Change and Energy Efficiency) 2011. IMPORTANT NOTICE – PLEASE READ This document is produced for general information only and does not represent a statement of the policy of the Commonwealth, state and territory governments. The Commonwealth of Australia and all persons acting for the Commonwealth preparing this report accept no liability for the accuracy of or inferences from the material contained in this publication, or for any action as a result of any person’s or group’s interpretations, deductions, conclusions or actions in relying on this material. © 2012 pitt&sherry This document is and shall remain the property of pitt&sherry. The document may only be used for the purposes for which it was commissioned and in accordance with the Terms of Engagement for the commission. Unauthorised use of this document in any form is prohibited.

Prepared by: ____________________________ Date: 25 January 2012 Phil McLeod

Reviewed by: ____________________________ Date: 25 January 2012 Phil McLeod

Authorised by: ____________________________ Date: 25 January 2012 Phil Harrington

Page 3: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 3

Table of Contents

Appendix 6 Residential Building Cost versus Performance Curves

(Energy Efficient Strategies)

Climate: 1 Darwin ................................................................. page 5

Climate: 10 Brisbane .............................................................. page 24

Climate: 13 Perth ................................................................. page 43

Climate: 16 Adelaide ............................................................. page 62

Climate: 24 Canberra ............................................................. page 81

Climate: 26 Hobart ................................................................ page 100

Climate: 28 Richmond(Sydney) ................................................. page 119

Climate: 62 Moorabin (Melbourne) ............................................. page 138

Appendix 7 Commercial and Residential Cost Data (Davis Langdon)

10 storey office ................................................................... page 158

3 storey office ..................................................................... page 178

Supermarket ........................................................................ page 198

Healthcare Facility ................................................................ page 218

Residential Costs .....................................................................................page 238

Page 4: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 4

Appendix 6

Residential Building Cost versus Performance Curves (Energy Efficient Strategies)

Page 5: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 1 Darwin

5

Page 6: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 6.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 6.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 7.1M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

6

Page 7: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.5M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 2.7M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 2.9M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 3.8M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 5.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 5.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 6.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 6.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.1M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

7

Page 8: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 2.3M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 2.5M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 2.6M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 3.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.23$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 5.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 5.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 6.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 6.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 6.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

8

Page 9: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.7M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 5.8M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 6.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.63$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.84$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 16.05$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

9

Page 10: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 5.8M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 6.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.8M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 6.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

10

Page 11: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 3.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 4.7M013 Upgrade ceiling insulation to R3.5 102.9 4.28$ 4.8M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 5.7M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 5.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 6.1M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 6.1M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 6.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 6.8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 7.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

11

Page 12: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.5M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 5.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 6.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 6.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.1M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

$200

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

12

Page 13: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 5.6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 6.2M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 6.8M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.63$ 7.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.84$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 16.05$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

$200

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

13

Page 14: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 2.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 2.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 53.50$ 3.7M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 240.75$ 5.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 5.9M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 6M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 6.3M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 347.75$ 6.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

14

Page 15: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 2.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 2.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 53.50$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 3.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 240.75$ 4.2M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 5.5M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 5.8M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 5.9M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 347.75$ 6.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 6.4M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 6.9M032 Insulate timber sub floor with R1.5 Batts 92.6 10.64$ 6.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

15

Page 16: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 4.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5M014 Upgrade ceiling insulation to R4.0 120 5.35$ 5.3M015 Upgrade ceiling insulation to R5.0 120 8.56$ 5.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 5.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 6.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 7.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 7.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

16

Page 17: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.8M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.3M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 7.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

17

Page 18: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.8M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

18

Page 19: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.8M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 5.4M014 Upgrade ceiling insulation to R4.0 120 5.35$ 5.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 6.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.3M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 7.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

19

Page 20: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 3.6M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.1M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 4.4M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 4.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 4.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 4.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 5.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.3M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 7.1M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

20

Page 21: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 4.7M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 4.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.6M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

21

Page 22: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 5.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.2M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

22

Page 23: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.9M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 5.2M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 5.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.7M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 7.3M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

23

Page 24: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 10 Brisbane

24

Page 25: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 3.9M013 Upgrade ceiling insulation to R3.5 188.6 4.00$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.1M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 4.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 5.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 8.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 8.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

25

Page 26: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 2.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 2.9M013 Upgrade ceiling insulation to R3.5 188.6 4.00$ 3.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.2M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 3.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 4.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 6.2M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 6.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

26

Page 27: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 2.2M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 2.3M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 2.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 2.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 3.5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 4.4M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 5.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

27

Page 28: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 5.2M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 9M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 9.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 9.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 9.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

28

Page 29: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 4.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.2M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 8.1M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

29

Page 30: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.1M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.3M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 3.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 4.4M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.3M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

30

Page 31: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.7M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 2.8M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 2.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.7M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.7M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.1M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.7M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 6.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

31

Page 32: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 4.7M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 5M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 7.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 8.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

32

Page 33: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 2.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 2.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 2.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 3.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 4.5M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 4.5M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 6.1M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 6.3M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 8.2M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 8.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

33

Page 34: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 1.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 1.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 1.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 1.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 2.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 3.5M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 3.6M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 3.6M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 4.8M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 4.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 6.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

34

Page 35: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.3M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 10

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

35

Page 36: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 6.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.6M014 Upgrade ceiling insulation to R4.0 120 5.00$ 8.1M015 Upgrade ceiling insulation to R5.0 120 8.00$ 8.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 8.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 8.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 50.00$ 9.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$20

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

6 6.5 7 7.5 8 8.5 9 9.5 10 10.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

36

Page 37: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 4.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.8M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

37

Page 38: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.4M014 Upgrade ceiling insulation to R4.0 120 5.00$ 5.9M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 50.00$ 7.1M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

38

Page 39: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 4.6M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 4.8M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.2M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

39

Page 40: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.9M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.2M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 8.3M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

40

Page 41: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.6M012 Upgrade ceiling insulation to R3.0 108.8 3.00$ 5.7M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

41

Page 42: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 3.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 3.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 3.7M012 Upgrade ceiling insulation to R3.0 108.8 3.00$ 3.8M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 5.1M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

42

Page 43: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 13 Perth

43

Page 44: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 4.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 4.7M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 5.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 6.8M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

44

Page 45: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 3.3M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 5.1M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 5.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 7.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 7.4M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

45

Page 46: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.5M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 2.7M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 2.8M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 2.8M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 2.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 3.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 4.2M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 4.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 5.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 5.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 6.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 6.3M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 6.3M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 6.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

46

Page 47: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.5M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 4.9M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.45$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.60$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.75$ 6.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 7.7M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 8.4M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 8.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 9.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

47

Page 48: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.1M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 7.2M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7.9M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

48

Page 49: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.6M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.8M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 4.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 5.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 5.4M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 6.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 7.2M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

49

Page 50: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3M013 Upgrade ceiling insulation to R3.5 102.9 4.20$ 3M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.3M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 3.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 4.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 5.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 5.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.1M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 6.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 6.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

50

Page 51: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.45$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.60$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.75$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 9.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

$200

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

51

Page 52: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.6M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 3.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.6M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 3.8M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 3.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 5.9M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.18$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 6.4M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 7.3M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

52

Page 53: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 3.1M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 3.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 3.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 52.50$ 3.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 4.9M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 6M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 6.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 7.6M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

53

Page 54: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 7.2M014 Upgrade ceiling insulation to R4.0 120 5.25$ 7.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

54

Page 55: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 7.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 7.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 7.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 7.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 8M014 Upgrade ceiling insulation to R4.0 120 5.25$ 8.3M015 Upgrade ceiling insulation to R5.0 120 8.40$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

55

Page 56: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.7M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.9M014 Upgrade ceiling insulation to R4.0 120 5.25$ 7.3M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.9M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

56

Page 57: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.3M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.8M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 29.1 157.50$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 236.25$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 341.25$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.2M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

57

Page 58: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.4M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.6M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

58

Page 59: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 30.7 157.50$ 6.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.5M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

59

Page 60: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

60

Page 61: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 13 Perth

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.1M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 3.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 3.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 5.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.7M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

61

Page 62: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 16 Adelaide

62

Page 63: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 5.1M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 5.6M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 8.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

63

Page 64: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.9M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 4.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 5.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 5.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 5.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 6.2M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 7.1M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.3M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 7.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

64

Page 65: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.1M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.1M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 3.4M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 3.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 3.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 4.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 5.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 5.4M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 5.9M032 Insulate timber sub floor with R1.5 Batts 188.6 10.44$ 6.4M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

65

Page 66: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.60$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.75$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 7.9M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 8.5M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

66

Page 67: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.5M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.6M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 5.1M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 5.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 6.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.9M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

67

Page 68: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 4.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 5.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 6.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.5M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6.8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.2M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

$200

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

68

Page 69: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.5M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.6M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.2M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 4.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 5.5M032 Insulate timber sub floor with R1.5 Batts 153.5 10.44$ 5.8M033 Insulate timber sub floor with R2.0 Batts 153.5 11.75$ 5.9M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 6.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 6.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

69

Page 70: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.45$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.60$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.75$ 5.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 8.3M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

$200

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

70

Page 71: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.4M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.6M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 4.6M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 4.6M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.18$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 210.00$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 6.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 7.9M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

71

Page 72: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 4M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 4.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 4.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 157.50$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 210.00$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 6M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 6.8M032 Insulate timber sub floor with R1.5 Batts 92.6 10.44$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 6.8M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 7M033 Insulate timber sub floor with R2.0 Batts 92.6 11.75$ 7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

72

Page 73: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.7M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.1M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.5M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

73

Page 74: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 7.3M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 7.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 7.5M015 Upgrade ceiling insulation to R5.0 120 8.40$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.5M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

74

Page 75: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.3M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

75

Page 76: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.3M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

76

Page 77: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.1M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5.3M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

77

Page 78: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4.7M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 6.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 7.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

78

Page 79: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.2M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5.4M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.2M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

79

Page 80: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.2M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

80

Page 81: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 24 Canberra

81

Page 82: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.6M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 5M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 5.4M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 5.9M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 153.00$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

82

Page 83: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 4.3M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 5.9M032 Insulate timber sub floor with R1.5 Batts 188.6 10.14$ 6.5M033 Insulate timber sub floor with R2.0 Batts 188.6 11.41$ 6.6M034 Insulate timber sub floor with R3.0 Batts 188.6 13.33$ 6.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 408.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

83

Page 84: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 3.6M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 3.8M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.12$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 4.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 4.2M032 Insulate timber sub floor with R1.5 Batts 188.6 10.14$ 4.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.41$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 6.2M034 Insulate timber sub floor with R3.0 Batts 188.6 13.33$ 6.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 408.00$ 7.3M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

84

Page 85: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.3M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.18$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.24$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.30$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 8M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 8.2M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 8.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

85

Page 86: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.6M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 5M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 5.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

86

Page 87: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 6.2M033 Insulate timber sub floor with R2.0 Batts 153.5 11.41$ 6.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.33$ 6.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 408.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

87

Page 88: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 3.9M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.12$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 4.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 4.6M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 4.7M032 Insulate timber sub floor with R1.5 Batts 153.5 10.14$ 5.3M033 Insulate timber sub floor with R2.0 Batts 153.5 11.41$ 5.3M034 Insulate timber sub floor with R3.0 Batts 153.5 13.33$ 5.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 408.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

88

Page 89: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.18$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.24$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.30$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

89

Page 90: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 5.6M014 Upgrade ceiling insulation to R4.0 130.8 5.10$ 5.9M015 Upgrade ceiling insulation to R5.0 130.8 8.16$ 5.9M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.12$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.39$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 204.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.96$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 306.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 408.00$ 8.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 153.00$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 153.00$ 8.4M082 Fit external Blinds to living area windows (excluding South) 23.78 86.70$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 86.70$ 8.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

90

Page 91: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 4.9M014 Upgrade ceiling insulation to R4.0 130.8 5.10$ 5.1M015 Upgrade ceiling insulation to R5.0 130.8 8.16$ 5.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 153.00$ 5.2M032 Insulate timber sub floor with R1.5 Batts 92.6 10.14$ 5.4M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 153.00$ 6.5M033 Insulate timber sub floor with R2.0 Batts 92.6 11.41$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 204.00$ 6.8M034 Insulate timber sub floor with R3.0 Batts 92.6 13.33$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.39$ 7.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 153.00$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.96$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 306.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 408.00$ 8M082 Fit external Blinds to living area windows (excluding South) 23.78 86.70$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

91

Page 92: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 6.4M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.10$ 7M015 Upgrade ceiling insulation to R5.0 120 8.16$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.3M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 86.70$ 9.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

92

Page 93: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 7.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 7.5M014 Upgrade ceiling insulation to R4.0 120 5.10$ 7.8M015 Upgrade ceiling insulation to R5.0 120 8.16$ 7.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 9.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 9.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$10

$-

$10

$20

$30

$40

$50

$60

$70

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

93

Page 94: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.10$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.16$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

94

Page 95: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.4M014 Upgrade ceiling insulation to R4.0 120 5.10$ 6.7M015 Upgrade ceiling insulation to R5.0 120 8.16$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 9.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 29.1 86.70$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

95

Page 96: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.8M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.4M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.5M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

96

Page 97: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 6.6M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.8M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

97

Page 98: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 5.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 5.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 5.9M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.1M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 8.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

98

Page 99: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.2M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.6M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 8.8M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

99

Page 100: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 26 Hobart

100

Page 101: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.8M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 5.3M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 5.5M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 5.8M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 6.3M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 160.50$ 7.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

101

Page 102: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.1M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 4.3M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 4.5M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 5M032 Insulate timber sub floor with R1.5 Batts 188.6 10.64$ 5.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.97$ 5.9M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 7.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 7.8M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 7.9M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 7.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

102

Page 103: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.9M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 4.1M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 4.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.23$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 4.6M032 Insulate timber sub floor with R1.5 Batts 188.6 10.64$ 5.6M033 Insulate timber sub floor with R2.0 Batts 188.6 11.97$ 5.7M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

103

Page 104: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 4.8M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 5.1M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.84$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 135.32 16.05$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 8.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

104

Page 105: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.7M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 5.3M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 5.4M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 6.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

105

Page 106: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.3M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 5M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 5.1M032 Insulate timber sub floor with R1.5 Batts 153.5 10.64$ 5.8M033 Insulate timber sub floor with R2.0 Batts 153.5 11.97$ 5.8M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.5M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7.5

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

106

Page 107: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.1M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.2M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 4.7M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 4.8M032 Insulate timber sub floor with R1.5 Batts 153.5 10.64$ 5.6M033 Insulate timber sub floor with R2.0 Batts 153.5 11.97$ 5.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

107

Page 108: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.63$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.84$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 16.05$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

108

Page 109: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.2M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 214.00$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 321.00$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 8.4M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

109

Page 110: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.4M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 5.6M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 5.7M032 Insulate timber sub floor with R1.5 Batts 92.6 10.64$ 6.1M033 Insulate timber sub floor with R2.0 Batts 92.6 11.97$ 6.1M034 Insulate timber sub floor with R3.0 Batts 92.6 13.98$ 6.2M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 160.50$ 7.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 214.00$ 7.5M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 7.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 321.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 8.3M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 8.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

110

Page 111: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6.4M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.8M014 Upgrade ceiling insulation to R4.0 120 5.35$ 7M015 Upgrade ceiling insulation to R5.0 120 8.56$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 9.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

111

Page 112: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 7.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 7.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 7.7M014 Upgrade ceiling insulation to R4.0 120 5.35$ 7.9M015 Upgrade ceiling insulation to R5.0 120 8.56$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 9.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$10

$-

$10

$20

$30

$40

$50

$60

$70

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

112

Page 113: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

113

Page 114: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.5M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.9M015 Upgrade ceiling insulation to R5.0 120 8.56$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.2M082 Fit external Blinds to living area windows (excluding South) 16.65 90.95$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

114

Page 115: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.9M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 7.1M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

115

Page 116: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 7.2M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 7.4M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 7.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.2M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9.2M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

116

Page 117: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.3M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 6.5M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 8.9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

117

Page 118: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.6M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 6.8M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

118

Page 119: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 28 Richmond

119

Page 120: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.7M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 5.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 150.00$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

120

Page 121: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.3M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.8M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 5.8M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

121

Page 122: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 2.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 2.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 3.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 3.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 4.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 4.9M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 5.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 6.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 6.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.7M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

122

Page 123: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.6M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

123

Page 124: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 7.2M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 8M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

124

Page 125: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.7M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.8M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.9M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.8M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 6.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 6.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

125

Page 126: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.2M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.2M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.3M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.7M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 6.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 6.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

126

Page 127: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 6.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 8.1M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 8.6M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528

$-

$20

$40

$60

$80

$100

$120

$140

$160

$180

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

127

Page 128: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.8M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.8M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 4M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 4.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 6.6M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 6.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

128

Page 129: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 3.3M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 3.4M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 3.5M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 4.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 5.4M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 5.7M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 6.4M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.2M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

129

Page 130: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 7.1M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.6M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.8M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

130

Page 131: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 7.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 7.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 7.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 8.1M014 Upgrade ceiling insulation to R4.0 120 5.00$ 8.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 8.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.9M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 10

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

131

Page 132: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.8M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 8.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

132

Page 133: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.6M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

133

Page 134: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 6.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

134

Page 135: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 5.4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.8M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

135

Page 136: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.4M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 5.6M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 7.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

136

Page 137: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 4.8M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 6.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 6.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 6.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

137

Page 138: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Data Sheet

Improvement Schedules and Cost Versus Performance Curves

for

Residential Dwellings

Climate: 62 Moorabbin

138

Page 139: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Small Detached - Brick Veneer Walls, Concrete floor

House code H01B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.8M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 5.3M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5.6M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.8M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 6.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 150.00$ 7.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.1M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

139

Page 140: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Small Detached - Brick Veneer Walls, Suspended Timber floor

House code H01B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6M032 Insulate timber sub floor with R1.5 Batts 188.6 9.94$ 6.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.19$ 6.9M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

140

Page 141: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H01B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.6M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.9M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 4.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 4.4M032 Insulate timber sub floor with R1.5 Batts 188.6 9.94$ 5.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6.5M033 Insulate timber sub floor with R2.0 Batts 188.6 11.19$ 6.6M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 6.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

141

Page 142: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Small Detached - Cavity Brick Walls, Concrete floor

House code H01B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.3M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 8.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.2M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837

-$20

$-

$20

$40

$60

$80

$100

$120

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

142

Page 143: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Large Detached - Brick Veneer Walls, Concrete floor

House code H02B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.7M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 5M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 5.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.8M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

143

Page 144: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Large Detached - Brick Veneer Walls, Suspended Timber floor

House code H02B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.2M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 6.9M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

144

Page 145: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor

House code H02B03G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.1M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.5M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.7M032 Insulate timber sub floor with R1.5 Batts 153.5 9.94$ 5.3M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 5.4M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 5.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.3

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976

-$20

$-

$20

$40

$60

$80

$100

$120

$140

$160

4 4.5 5 5.5 6 6.5 7 7.5

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

145

Page 146: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Large Detached - Cavity Brick Walls, Concrete floor

House code H02B04G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 3.9M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.7

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

146

Page 147: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Semi Detached - Brick Veneer Walls, Concrete floor

House code H03B01G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.1M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.8M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 6M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 6.1M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 200.00$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 300.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 8.5M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 8.5M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.6

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503

-$20

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

147

Page 148: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor

House code H03B02G01A

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 5M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 5.2M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 5.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 5.3M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 150.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 200.00$ 6.7M032 Insulate timber sub floor with R1.5 Batts 92.6 9.94$ 7M033 Insulate timber sub floor with R2.0 Batts 92.6 11.19$ 7.1M034 Insulate timber sub floor with R3.0 Batts 92.6 13.07$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 300.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.3M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627

$-

$20

$40

$60

$80

$100

$120

$140

4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

148

Page 149: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Mid Flat - Precast walls, concrete floor - East Orientation

House code H04B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.4M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.9M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.4M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804

-$20

$-

$20

$40

$60

$80

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

149

Page 150: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Mid Flat - Precast walls, concrete floor - North Orientation

House code H04B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 6.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 7M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 7.4M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.6M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.8

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867

-$10

$-

$10

$20

$30

$40

$50

$60

$70

4 5 6 7 8 9 10 11

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

150

Page 151: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Mid Flat - Precast walls, concrete floor - South Orientation

House code H04B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

151

Page 152: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Mid Flat - Precast walls, concrete floor - West Orientation

House code H04B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.7M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.4

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

152

Page 153: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Corner Flat - Precast walls, concrete floor - East Orientation

House code H05B04G01E

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.7M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

153

Page 154: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Corner Flat - Precast walls, concrete floor - North Orientation

House code H05B04G01N

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 6.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.8M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.9M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9.2M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.2

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904

-$10

$-

$10

$20

$30

$40

$50

$60

$70

$80

$90

$100

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

154

Page 155: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Corner Flat - Precast walls, concrete floor - South Orientation

House code H05B04G01S

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.3M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

155

Page 156: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)

House Type Corner Flat - Precast walls, concrete floor - West Orientation

House code H05B04G01W

Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil

Improvement Code Improvement Description Qty Rate*

Performance Star

Rating

M000 Nil - ie as per base case above 0 0 4.6M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.1

*Rate Marginal additional cost over and above base case as described aboveNote:

Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted

Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855

-$20

$-

$20

$40

$60

$80

$100

$120

4 5 6 7 8 9 10

Performance Rating (Stars)

Co

st

of

Imp

rovem

en

t M

easu

res (

$/m

2)

156

Page 157: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 157

Appendix 7

Commercial and Residential Cost Data (Davis Langdon)

Page 158: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ1

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $38 $402,353 $38External walls 5,544m2 $800 $4,435,200 $419External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $570 $6,035,294 $570Electrical & Comms 10,588m2 $250 $2,647,059 $250Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $26,675,788 $2,519

Preliminaries & margin 19.00% $5,068,400 $479

Total $31,744,188 $2,998

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office158

Page 159: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ1

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $49 $518,824 $49External walls 5,544m2 $880 $4,878,720 $461External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $591 $6,257,647 $591Electrical & Comms 10,588m2 $261 $2,763,529 $261Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $136 $1,440,000 $136Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $27,744,014 $2,620

Preliminaries & margin 19.00% $5,271,363 $498

Total $33,015,377 $3,118

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 40%159

Page 160: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ1

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $66 $698,824 $66External walls 5,544m2 $935 $5,183,640 $490External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $625 $6,617,647 $625Electrical & Comms 10,588m2 $370 $3,917,647 $370Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $142 $1,503,529 $142Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $29,806,581 $2,815

Preliminaries & margin 19.00% $5,663,250 $535

Total $35,469,832 $3,350

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 70%160

Page 161: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ1

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $118 $1,249,412 $118External walls 5,544m2 $1,335 $7,401,240 $699External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $38 $402,353 $38Mechanical 10,588m2 $660 $6,988,235 $660Electrical & Comms 10,588m2 $385 $4,076,471 $385Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $142 $1,503,529 $142Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $33,220,652 $3,138

Preliminaries & margin 19.00% $6,311,924 $596

Total $39,532,576 $3,734

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 100%161

Page 162: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ2

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341

Preliminaries & margin 19.00% $4,710,167 $445

Total $29,500,520 $2,786

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office162

Page 163: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ2

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436

Preliminaries & margin 19.00% $4,899,816 $463

Total $30,688,322 $2,898

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 40%163

Page 164: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ2

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612

Preliminaries & margin 19.00% $5,254,249 $496

Total $32,908,190 $3,108

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 70%164

Page 165: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ2

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918

Preliminaries & margin 19.00% $5,870,553 $554

Total $36,768,200 $3,473

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 100%165

Page 166: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ5

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341

Preliminaries & margin 19.00% $4,710,167 $445

Total $29,500,520 $2,786

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office166

Page 167: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ5

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436

Preliminaries & margin 19.00% $4,899,816 $463

Total $30,688,322 $2,898

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 40%167

Page 168: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ5

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612

Preliminaries & margin 19.00% $5,254,249 $496

Total $32,908,190 $3,108

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 70%168

Page 169: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ5

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918

Preliminaries & margin 19.00% $5,870,553 $554

Total $36,768,200 $3,473

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 100%169

Page 170: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ7

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $37 $391,765 $37External walls 5,544m2 $790 $4,379,760 $414External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $555 $5,876,471 $555Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $120 $1,270,588 $120Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $26,049,172 $2,460

Preliminaries & margin 19.00% $4,949,343 $467

Total $30,998,514 $2,928

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office170

Page 171: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ7

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $48 $508,235 $48External walls 5,544m2 $870 $4,823,280 $456External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $576 $6,098,824 $576Electrical & Comms 10,588m2 $251 $2,657,647 $251Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $131 $1,387,059 $131Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $27,117,398 $2,561

Preliminaries & margin 19.00% $5,152,306 $487

Total $32,269,703 $3,048

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 40%171

Page 172: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ7

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $64 $677,647 $64External walls 5,544m2 $925 $5,128,200 $484External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $610 $6,458,824 $610Electrical & Comms 10,588m2 $360 $3,811,765 $360Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $137 $1,450,588 $137Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $29,169,376 $2,755

Preliminaries & margin 19.00% $5,542,182 $523

Total $34,711,558 $3,278

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 70%172

Page 173: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ7

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47

Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $117 $1,238,824 $117External walls 5,544m2 $1,315 $7,290,360 $689External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $37 $391,765 $37Mechanical 10,588m2 $645 $6,829,412 $645Electrical & Comms 10,588m2 $370 $3,917,647 $370Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $137 $1,450,588 $137Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $32,485,654 $3,068

Preliminaries & margin 19.00% $6,172,274 $583

Total $38,657,928 $3,651

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 100%173

Page 174: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ6

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341

Preliminaries & margin 19.00% $4,710,167 $445

Total $29,500,520 $2,786

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office174

Page 175: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ6

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436

Preliminaries & margin 19.00% $4,899,816 $463

Total $30,688,322 $2,898

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 40%175

Page 176: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ6

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612

Preliminaries & margin 19.00% $5,254,249 $496

Total $32,908,190 $3,108

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 70%176

Page 177: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ6

Rate build up for new build of a typical 10 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 10,588 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45

Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918

Preliminaries & margin 19.00% $5,870,553 $554

Total $36,768,200 $3,473

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 100%177

Page 178: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ1

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48

Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $485 $616,920 $291External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $340 $720,000 $340Electrical & Comms 2,118m2 $190 $402,353 $190Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,123,320 $1,947

Preliminaries & margin 17.00% $700,964 $331

Total $4,824,284 $2,278

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ1.xlsx178

Page 179: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ1

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48

Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $120 $254,118 $120External walls 1,272m2 $565 $718,680 $339External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $393 $832,235 $393Electrical & Comms 2,118m2 $201 $425,647 $201Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $4,392,374 $2,074

Preliminaries & margin 17.00% $746,704 $353

Total $5,139,078 $2,427

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ1.xlsx179

Page 180: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ1

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48

Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $137 $290,118 $137External walls 1,272m2 $620 $788,640 $372External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $395 $836,471 $395Electrical & Comms 2,118m2 $217 $459,529 $217Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $137 $290,118 $137Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $4,572,452 $2,159

Preliminaries & margin 17.00% $777,317 $367

Total $5,349,769 $2,526

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ1.xlsx180

Page 181: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ1

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48

Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $190 $402,353 $190External walls 1,272m2 $1,020 $1,297,440 $613External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $395 $836,471 $395Electrical & Comms 2,118m2 $245 $518,824 $245Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $137 $290,118 $137Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $5,252,781 $2,480

Preliminaries & margin 17.00% $892,973 $422

Total $6,145,754 $2,902

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ1.xlsx181

Page 182: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ2

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808

Preliminaries & margin 17.00% $650,908 $307

Total $4,479,779 $2,115

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ2.xlsx182

Page 183: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ2

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,104,271 $1,938

Preliminaries & margin 17.00% $697,726 $329

Total $4,801,997 $2,268

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ2.xlsx183

Page 184: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ2

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998

Preliminaries & margin 17.00% $719,338 $340

Total $4,950,738 $2,338

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ2.xlsx184

Page 185: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ2

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303

Preliminaries & margin 17.00% $829,228 $392

Total $5,707,040 $2,695

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ2.xlsx185

Page 186: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ7

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47

Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $105 $222,353 $105External walls 1,272m2 $475 $604,200 $285External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $335 $709,412 $335Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $115 $243,529 $115Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,033,282 $1,905

Preliminaries & margin 17.00% $685,658 $324

Total $4,718,940 $2,228

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ7.xlsx186

Page 187: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ7

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47

Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $115 $243,529 $115External walls 1,272m2 $555 $705,960 $333External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $387 $819,529 $387Electrical & Comms 2,118m2 $196 $415,059 $196Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $115 $243,529 $115Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,300,219 $2,031

Preliminaries & margin 17.00% $731,037 $345

Total $5,031,256 $2,376

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ7.xlsx187

Page 188: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ7

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47

Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $132 $279,529 $132External walls 1,272m2 $605 $769,560 $363External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $387 $819,529 $387Electrical & Comms 2,118m2 $212 $448,941 $212Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $127 $268,941 $127Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,459,113 $2,106

Preliminaries & margin 17.00% $758,049 $358

Total $5,217,162 $2,464

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ7.xlsx188

Page 189: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ7

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47

Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $185 $391,765 $185External walls 1,272m2 $1,000 $1,272,000 $601External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $390 $825,882 $390Electrical & Comms 2,118m2 $240 $508,235 $240Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $132 $279,529 $132Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $5,150,024 $2,432

Preliminaries & margin 17.00% $875,504 $413

Total $6,025,528 $2,845

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ7.xlsx189

Page 190: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ5

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808

Preliminaries & margin 17.00% $650,908 $307

Total $4,479,779 $2,115

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ5.xlsx190

Page 191: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ5

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,104,271 $1,938

Preliminaries & margin 17.00% $697,726 $329

Total $4,801,997 $2,268

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ5.xlsx191

Page 192: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ5

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998

Preliminaries & margin 17.00% $719,338 $340

Total $4,950,738 $2,338

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ5.xlsx192

Page 193: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ5

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303

Preliminaries & margin 17.00% $829,228 $392

Total $5,707,040 $2,695

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ5.xlsx193

Page 194: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ6

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808

Preliminaries & margin 17.00% $650,908 $307

Total $4,479,779 $2,115

Incl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ6.xlsx194

Page 195: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ6

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,083,094 $1,928

Preliminaries & margin 17.00% $694,126 $328

Total $4,777,220 $2,256

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ6.xlsx195

Page 196: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ6

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998

Preliminaries & margin 17.00% $719,338 $340

Total $4,950,738 $2,338

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ6.xlsx196

Page 197: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ6

Rate build up for new build of a typical 3 Storey Office

Element Qty Rate Total

Rate/m2(GFA) 2,118 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45

Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303

Preliminaries & margin 17.00% $829,228 $392

Total $5,707,040 $2,695

Incl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case

CZ6.xlsx197

Page 198: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ1

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $175 $745,731 $175External walls 1,119m2 $320 $358,042 $84External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,276,978 $1,238

Preliminaries & margin 17.00% $897,086 $211

Total $6,174,065 $1,449

Incl BWICIncl BWICExcluded

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre198

Page 199: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ1

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $186 $792,606 $186External walls 1,119m2 $400 $447,552 $105External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $30 $127,840 $30Mechanical 4,261m2 $261 $1,112,205 $261Electrical & Comms 4,261m2 $100 $426,132 $100Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,494,328 $1,289

Preliminaries & margin 17.00% $934,036 $219

Total $6,428,364 $1,509

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 40%199

Page 200: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ1

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $205 $873,571 $205External walls 1,119m2 $455 $509,090 $119External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $37 $157,669 $37Mechanical 4,261m2 $280 $1,193,170 $280Electrical & Comms 4,261m2 $112 $477,268 $112Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,820,069 $1,366

Preliminaries & margin 17.00% $989,412 $232

Total $6,809,480 $1,598

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 70%200

Page 201: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ1

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $260 $1,107,943 $260External walls 1,119m2 $455 $509,090 $119External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $38 $161,930 $38Mechanical 4,261m2 $280 $1,193,170 $280Electrical & Comms 4,261m2 $130 $553,972 $130Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $91 $387,780 $91Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $6,160,974 $1,446

Preliminaries & margin 17.00% $1,047,366 $246

Total $7,208,340 $1,692

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 100%201

Page 202: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ2

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149

Preliminaries & margin 17.00% $832,145 $195

Total $5,727,115 $1,344

Incl BWICIncl BWICExcluded

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre202

Page 203: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ2

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195

Preliminaries & margin 17.00% $865,970 $203

Total $5,959,911 $1,399

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 40%203

Page 204: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ2

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259

Preliminaries & margin 17.00% $911,702 $214

Total $6,274,653 $1,472

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 70%204

Page 205: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ2

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335

Preliminaries & margin 17.00% $966,758 $227

Total $6,653,570 $1,561

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 100%205

Page 206: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ5

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149

Preliminaries & margin 17.00% $832,145 $195

Total $5,727,115 $1,344

Incl BWICIncl BWICExcluded

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre206

Page 207: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ5

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195

Preliminaries & margin 17.00% $865,970 $203

Total $5,959,911 $1,399

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 40%207

Page 208: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ5

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259

Preliminaries & margin 17.00% $911,702 $214

Total $6,274,653 $1,472

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 70%208

Page 209: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ5

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335

Preliminaries & margin 17.00% $966,758 $227

Total $6,653,570 $1,561

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 100%209

Page 210: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ7

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $315 $352,447 $83External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $26 $110,794 $26Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,193,840 $1,219

Preliminaries & margin 17.00% $882,953 $207

Total $6,076,793 $1,426

Incl BWICIncl BWICExcluded

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre210

Page 211: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ7

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $181 $771,299 $181External walls 1,119m2 $395 $441,958 $104External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $28 $119,317 $28Mechanical 4,261m2 $260 $1,107,943 $260Electrical & Comms 4,261m2 $100 $426,132 $100Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,402,667 $1,268

Preliminaries & margin 17.00% $918,453 $216

Total $6,321,121 $1,483

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 40%211

Page 212: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ7

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $196 $835,219 $196External walls 1,119m2 $445 $497,902 $117External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $33 $140,624 $33Mechanical 4,261m2 $276 $1,176,124 $276Electrical & Comms 4,261m2 $111 $473,007 $111Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,680,200 $1,333

Preliminaries & margin 17.00% $965,634 $227

Total $6,645,834 $1,560

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 70%212

Page 213: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ7

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95

Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $250 $1,065,330 $250External walls 1,119m2 $445 $497,902 $117External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $36 $153,408 $36Mechanical 4,261m2 $276 $1,176,124 $276Electrical & Comms 4,261m2 $130 $553,972 $130Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $90 $383,519 $90Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $6,025,367 $1,414

Preliminaries & margin 17.00% $1,024,312 $240

Total $7,049,679 $1,654

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 100%213

Page 214: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ6

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149

Preliminaries & margin 17.00% $832,145 $195

Total $5,727,115 $1,344

Incl BWICIncl BWICExcluded

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre214

Page 215: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ6

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195

Preliminaries & margin 17.00% $865,970 $203

Total $5,959,911 $1,399

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 40%215

Page 216: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ6

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259

Preliminaries & margin 17.00% $911,702 $214

Total $6,274,653 $1,472

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 70%216

Page 217: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ6

Rate build up for new build of a typical Supermarket

Element Qty Rate Total

Rate/m2(GFA) 4,261 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90

Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335

Preliminaries & margin 17.00% $966,758 $227

Total $6,653,570 $1,561

Incl BWICExcluded

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 100%217

Page 218: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ1

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $900 $5,508,000 $471External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $590 $6,903,000 $590Electrical & Comms 11,700m2 $480 $5,616,000 $480Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $225 $2,632,500 $225Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $40,070,700 $3,425

Preliminaries & margin 19.00% $7,613,433 $651

Total $47,684,133 $4,076

Incl BWICIncl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility218

Page 219: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ1

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,010 $6,181,200 $528External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $645 $7,546,500 $645Electrical & Comms 11,700m2 $490 $5,733,000 $490Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $41,621,400 $3,557

Preliminaries & margin 19.00% $7,908,066 $676

Total $49,529,466 $4,233

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 40%219

Page 220: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ1

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,330 $8,139,600 $696External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $680 $7,956,000 $680Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $45,217,800 $3,865

Preliminaries & margin 19.00% $8,591,382 $734

Total $53,809,182 $4,599

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 70%220

Page 221: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ1

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,330 $8,139,600 $696External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $680 $7,956,000 $680Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $45,217,800 $3,865

Preliminaries & margin 19.00% $8,591,382 $734

Total $53,809,182 $4,599

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 100%221

Page 222: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ2

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201

Preliminaries & margin 19.00% $7,115,785 $608

Total $44,567,285 $3,809

Incl BWICIncl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility222

Page 223: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ2

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323

Preliminaries & margin 19.00% $7,387,675 $631

Total $46,270,175 $3,955

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 40%223

Page 224: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ2

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 70%224

Page 225: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ2

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 100%225

Page 226: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ5

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201

Preliminaries & margin 19.00% $7,115,785 $608

Total $44,567,285 $3,809

Incl BWICIncl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility226

Page 227: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ5

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323

Preliminaries & margin 19.00% $7,387,675 $631

Total $46,270,175 $3,955

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 40%227

Page 228: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ5

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 70%228

Page 229: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ5

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 100%229

Page 230: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ7

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $900 $5,508,000 $471External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $575 $6,727,500 $575Electrical & Comms 11,700m2 $475 $5,557,500 $475Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $39,534,200 $3,379

Preliminaries & margin 19.00% $7,511,498 $642

Total $47,045,698 $4,021

Incl BWICIncl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility230

Page 231: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ7

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,005 $6,150,600 $526External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $627 $7,335,900 $627Electrical & Comms 11,700m2 $485 $5,674,500 $485Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $230 $2,691,000 $230Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $41,019,200 $3,506

Preliminaries & margin 19.00% $7,793,648 $666

Total $48,812,848 $4,172

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 40%231

Page 232: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ7

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,320 $8,078,400 $690External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $665 $7,780,500 $665Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $44,561,600 $3,809

Preliminaries & margin 19.00% $8,466,704 $724

Total $53,028,304 $4,532

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 70%232

Page 233: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ7

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75

Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,320 $8,078,400 $690External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $665 $7,780,500 $665Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $44,561,600 $3,809

Preliminaries & margin 19.00% $8,466,704 $724

Total $53,028,304 $4,532

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 100%233

Page 234: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - BASE CASE CZ6

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201

Preliminaries & margin 19.00% $7,115,785 $608

Total $44,567,285 $3,809

Incl BWICIncl BWICIncl BWIC

Incl BWIC

Incl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility234

Page 235: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 40% REDUCTION CZ6

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323

Preliminaries & margin 19.00% $7,387,675 $631

Total $46,270,175 $3,955

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 40%235

Page 236: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 70% REDUCTION CZ6

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 70%236

Page 237: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

PATHWAY TO 2020

ORDER OF COST ESTIMATE - 100% REDUCTION CZ6

Rate build up for new build of a typical Healthcare Facility

Element Qty Rate Total

Rate/m2(GFA) 11,700 m2 Notes

Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70

Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615

Preliminaries & margin 19.00% $8,036,620 $687

Total $50,334,620 $4,302

Incl BWICIncl BWICIncl BWIC

Incl BWICIncl BWICIncl BWICIncl BWIC

Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 100%237

Page 238: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

Item

Sp

ecif

icati

on

Rate

basis

NS

WV

ICQ

LD

SA

WA

TA

SN

TA

CT

Ceili

ng Insula

tion

R2.5

batt

per

m2

$9.0

0$9.0

0$9.0

0$9.4

5$9.4

5$9.6

3$9.6

3$9.1

8

Ceili

ng Insula

tion

R3 B

att

per

m2

$12.0

0$12.0

0$12.0

0$12.6

0$12.6

0$12.8

4$12.8

4$12.2

4

Ceili

ng Insula

tion

R3.5

Batt

per

m2

$13.0

0$13.0

0$13.0

0$13.6

5$13.6

5$13.9

1$13.9

1$13.2

6

Ceili

ng Insula

tion

R4 B

att

per

m2

$14.0

0$14.0

0$14.0

0$14.7

0$14.7

0$14.9

8$14.9

8$14.2

8

Ceili

ng Insula

tion

R5 B

att (

added c

ost of str

uctu

ral pro

vis

ions???)

per

m2

$17.0

0$17.0

0$17.0

0$17.8

5$17.8

5$18.1

9$18.1

9$17.3

4

Wall

Insula

tion

R1 b

att o

r fo

ilper

m2

$5.1

6$5.1

6$5.1

6$5.4

2$5.4

2$5.5

2$5.5

2$5.2

6

Wall

Insula

tion

R1.5

batt

per

m2

$7.2

4$7.2

4$7.2

4$7.6

0$7.6

0$7.7

5$7.7

5$7.3

8

Wall

Insula

tion

R2 b

att

per

m2

$8.4

8$8.4

8$8.4

8$8.9

0$8.9

0$9.0

7$9.0

7$8.6

5

Wall

Insula

tion

R2.5

batt

per

m2

$11.0

0$11.0

0$11.0

0$11.5

5$11.5

5$11.7

7$11.7

7$11.2

2

Wall

Insula

tion

R1.0

poly

sty

rene to c

avity b

rick

per

m2

$9.0

0$9.0

0$9.0

0$9.4

5$9.4

5$9.6

3$9.6

3$9.1

8

Wall

Insula

tion

R1.5

poly

sty

rene to c

avity b

rick

per

m2

$12.0

0$12.0

0$12.0

0$12.6

0$12.6

0$12.8

4$12.8

4$12.2

4

Wall

Insula

tion

R2.0

poly

sty

rene to c

avity b

rick

per

m2

$15.0

0$15.0

0$15.0

0$15.7

5$15.7

5$16.0

5$16.0

5$15.3

0

Tim

ber

floor

Insula

tion

R1.5

batt

per

m2

$9.9

4$9.9

4$9.9

4$10.4

4$10.4

4$10.6

4$10.6

4$10.1

4

Tim

ber

floor

Insula

tion

R2.0

batt

per

m2

$11.1

9$11.1

9$11.1

9$11.7

5$11.7

5$11.9

7$11.9

7$11.4

1

Tim

ber

floor

Insula

tion

R3.0

batt

per

m2

$13.0

7$13.0

7$13.0

7$13.7

2$13.7

2$13.9

8$13.9

8$13.3

3

Concre

te flo

or

Sla

b o

n g

round

per

m2

$70.0

0$70.0

0$70.0

0$73.5

0$73.5

0$74.9

0$74.9

0$71.4

0

Concre

te flo

or

Waffle

Pod (

assum

ed s

am

e c

ost as s

lab o

n g

round -

QS

to a

dvis

e)

per

m2

$70.0

0$70.0

0$70.0

0$73.5

0$73.5

0$74.9

0$74.9

0$7

1.4

0

Sealin

g o

f E

xhaust F

ans

Dra

ft S

toppa

each

$25.0

0$25.0

0$25.0

0$26.2

5$26.2

5$26.7

5$26.7

5$25.5

0

Ceili

ng F

an

1200m

m s

weep c

eili

ng fan (

basic

)each

$150.0

0$150.0

0$150.0

0$157.5

0$157.5

0$160.5

0$160.5

0$153.0

0

Win

dow

syste

m 1

*sin

gle

-cle

ar-

-Std

Alu

min

ium

Fra

me-U

=6.4

4-

SH

GC

=0.7

5per

m2

$250.0

0$250.0

0$250.0

0$262.5

0$262.5

0$267.5

0$267.5

0$255.0

0

Win

dow

syste

m 2

sin

gle

-Low

E (

com

fort

plu

s)-

-Std

Alu

min

ium

Fra

me-U

=4.4

4-

SH

GC

=0.5

2per

m2

$300.0

0$300.0

0$300.0

0$315.0

0$315.0

0$321.0

0$321.0

0$306.0

0

Win

dow

syste

m 3

Double

-cle

ar-

10m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=3.5

8-

SH

GC

=0.6

4per

m2

$400.0

0$400.0

0$400.0

0$420.0

0$420.0

0$428.0

0$42

8.0

0$408.0

0

Win

dow

syste

m 4

Double

-Low

E-1

0m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=2.7

9-

SH

GC

=0.6

per

m2

$450.0

0$450.0

0$450.0

0$472.5

0$472.5

0$481.5

0$481

.50

$459.0

0

Win

dow

syste

m 5

Double

-Tin

t +

Low

E-1

0m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=2.7

9-

SH

GC

=0.4

6per

m2

$475.0

0$475.0

0$475.0

0$498.7

5$498.7

5$508.2

5$508.2

5$484.5

0

Win

dow

syste

m 6

Double

-cle

ar-

12m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=2.5

1-

SH

GC

=0.6

2per

m2

$500.0

0$500.0

0$500.0

0$525.0

0$525.0

0$535.0

0$535.0

0$510.0

0

Win

dow

syste

m 7

Double

-Low

E-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.7

3-

SH

GC

=0.5

8per

m2

$550.0

0$550.0

0$550.0

0$577.5

0$577.5

0$588.5

0$588.5

0$561.0

0

Win

dow

syste

m 8

Double

-Tin

t +

Low

E-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.7

4-

SH

GC

=0.4

4per

m2

$575.0

0$575.0

0$575.0

0$603.7

5$603.7

5$6

15.2

5$615.2

5$586.5

0

Win

dow

syste

m 9

Triple

-cle

ar

+ s

ungate

500-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.3

- S

HG

C=

0.4

per

m2

$650.0

0$650.0

0$650.0

0$682.5

0$6

82.5

0$695.5

0$695.5

0$663.0

0

Exte

rnal B

linds

Canvas o

r sim

ilar

exte

rnal blin

dper

m2 (

avera

ge)

$85.0

0$85.0

0$85.0

0$89.2

5$89.2

5$90.9

5$90.9

5$86.7

0

Additio

nal W

indow

Sash

Win

dow

syste

m 1

* -

incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$262.5

0$262.5

0$262.5

0$275.6

3$275.6

3$280.8

8$280.8

8$267.7

5

Additio

nal W

indow

Sash

Win

dow

syste

m 2

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$315.0

0$315.0

0$315.0

0$330.7

5$330.7

5$337.0

5$337.0

5$321.3

0

Additio

nal W

indow

Sash

Win

dow

syste

m 3

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$420.0

0$420.0

0$420.0

0$441.0

0$441.0

0$449.4

0$449.4

0$428.4

0

Additio

nal W

indow

Sash

Win

dow

syste

m 4

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$472.5

0$472.5

0$472.5

0$496.1

3$496.1

3$505.5

8$505.5

8$481.9

5

Additio

nal W

indow

Sash

Win

dow

syste

m 5

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$498.7

5$498.7

5$498.7

5$523.6

9$523.6

9$533.6

6$533.6

6$508.7

3

Additio

nal W

indow

Sash

Win

dow

syste

m 6

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$525.0

0$525.0

0$525.0

0$551.2

5$551.2

5$561.7

5$561.7

5$535.5

0

Additio

nal W

indow

Sash

Win

dow

syste

m 7

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$577.5

0$577.5

0$577.5

0$606.3

8$606.3

8$617.9

3$617.9

3$589.0

5

Additio

nal W

indow

Sash

Win

dow

syste

m 8

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$603.7

5$603.7

5$603.7

5$633.9

4$633.9

4$646.0

1$646.0

1$615.8

3

Additio

nal W

indow

Sash

Win

dow

syste

m 9

- incre

ase fro

m 3

5%

to 7

0%

opennin

g s

ashes

per

m2 w

indow

$682.5

0$682.5

0$682.5

0$716.6

3$716.6

3$730.2

8$730.2

8$696.1

5

Wall

Type

Brick V

eneer

Constr

uction

per

m2 w

all

$250.0

0$250.0

0$250.0

0$262.5

0$262.5

0$267.5

0$267.5

0$255.0

0

Wall

Type

Cavity B

rick C

onstr

uction

per

m2 w

all

$180.0

0$180.0

0$180.0

0$189.0

0$189.0

0$192.6

0$192.6

0$183.6

0

Fle

xib

le d

ucting

400m

m -

Fle

xib

le d

ucting R

0.6

per

lineal m

etr

e$35.0

0$35.0

0$35.0

0$36.7

5$36.7

5$37.4

5$37.4

5$35.7

0

Fle

xib

le d

ucting

400m

m -

Fle

xib

le d

ucting R

1.0

per

lineal m

etr

e$37.0

0$37.0

0$37.0

0$38.8

5$38.8

5$39.5

9$39.5

9$37.7

4

Fle

xib

le d

ucting

400m

m -

Fle

xib

le d

ucting R

2.0

per

lineal m

etr

e$40.0

0$40.0

0$40.0

0$42.0

0$42.0

0$42.8

0$42.8

0$40.8

0

Fle

xib

le d

ucting

400m

m -

Fle

xib

le d

ucting R

3.0

per

lineal m

etr

e$44.0

0$44.0

0$44.0

0$46.2

0$46.2

0$47.0

8$47.0

8$44.8

8

Fle

xib

le d

ucting

200m

m -

Fle

xib

le d

ucting R

0.6

per

lineal m

etr

e$16.0

0$16.0

0$16.0

0$16.8

0$16.8

0$17.1

2$17.1

2$16.3

2

Fle

xib

le d

ucting

200m

m -

Fle

xib

le d

ucting R

1.0

per

lineal m

etr

e$17.0

0$17.0

0$17.0

0$17.8

5$17.8

5$18.1

9$18.1

9$17.3

4

Fle

xib

le d

ucting

200m

m -

Fle

xib

le d

ucting R

2.0

per

lineal m

etr

e$19.0

0$19.0

0$19.0

0$19.9

5$19.9

5$20.3

3$20.3

3$19.3

8

Fle

xib

le d

ucting

200m

m -

Fle

xib

le d

ucting R

3.0

per

lineal m

etr

e$21.0

0$21.0

0$21.0

0$22.0

5$22.0

5$22.4

7$22.4

7$21.4

2

* S

ee s

am

ple

pro

ducts

in c

olu

mn D

belo

w

Exam

ple

syste

m

Win

dow

syste

m 1

sin

gle

-cle

ar-

-Std

Alu

min

ium

Fra

me-U

=6.4

4-

SH

GC

=0.7

5S

tandard

Alu

min

ium

- s

ingle

cle

ar

gla

zed

Win

dow

syste

m 2

sin

gle

-Low

E (

com

fort

plu

s)-

-Std

Alu

min

ium

Fra

me-U

=4.4

4-

SH

GC

=0.5

2T

rend a

lum

iniu

m c

om

fort

plu

s n

eutr

al

Win

dow

syste

m 3

Double

-cle

ar-

10m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=3.5

8-

SH

GC

=0.6

4T

rend A

lum

iniu

m 4

-10-4

cle

ar

Win

dow

syste

m 4

Double

-Low

E-1

0m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=2.7

9-

SH

GC

=0.6

Tre

nd A

lum

iniu

m 4

-10-4

advanta

ge L

ow

-E

Win

dow

syste

m 5

Double

-Tin

t +

Low

E-1

0m

m A

rgon-S

td A

lum

iniu

m F

ram

e-U

=2.7

9-

SH

GC

=0.4

6T

rend A

lum

iniu

m B

ronze 4

-10-4

advanta

ge L

ow

-E

Win

dow

syste

m 6

Double

-cle

ar-

12m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=2.5

1-

SH

GC

=0.6

2T

rend c

eder

aw

nin

g 4

-12-4

Cle

ar

Win

dow

syste

m 7

Double

-Low

E-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.7

3-

SH

GC

=0.5

8T

rend c

eder

aw

nin

g 4

-12-4

Advanta

ge low

E U

=1.7

3

Win

dow

syste

m 8

Double

-Tin

t +

Low

E-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.7

4-

SH

GC

=0.4

4T

rend c

eder

aw

nin

g B

ronze 4

-12-4

Advanta

ge low

E U

=1.7

4

Win

dow

syste

m 9

Triple

-cle

ar

+ s

ungate

500-1

2m

m A

rgon-H

igh P

erf

orm

ance F

ram

e-U

=1.3

- S

HG

C=

0.4

Paarh

am

mer

Triple

gla

zed 4

-12-4

-12-4

- c

lear,

cle

ar,

sungate

500

238

Page 239: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance

E: [email protected] www.pittsh.com.au incorporated as Pitt and Sherry (Operations) Pty Ltd ABN 67 140 184 309

transport infrastructure | community infrastructure | industrial infrastructure | climate change

Winner - Tasmanian Large

Business Sustainability Award 2011

Canberra 1st Floor 20 Franklin Street PO Box 4442 Manuka ACT 2603 T: (02) 6295 2100 F: (02) 6260 6555 Devonport 1st Floor 35 Oldaker Street PO Box 836 Devonport Tasmania 7310 T: (03) 6424 1641 F: (03) 6424 9215 Hobart GF, 199 Macquarie Street GPO Box 94 Hobart Tasmania 7001 T: (03) 6210 1400 F: (03) 6223 1299 Hobart Building Surveying 199 Macquarie Street T: (03) 6210 1476 F: (03) 6223 7017 Launceston 4th Floor 113 – 115 Cimitiere Street PO Box 1409 Launceston Tasmania 7250 T: (03) 6323 1900 F: (03) 6334 4651 Melbourne Level 1, HWT Tower 40 City Road, Southbank VIC 3006 PO Box 259 South Melbourne Victoria 3205 T: (03) 9682 5290 F: (03) 9682 5292