Pathway to 2020 for Increased Stringency in New Building Energy...
Transcript of Pathway to 2020 for Increased Stringency in New Building Energy...
![Page 1: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/1.jpg)
1
transport infrastructure | community infrastructure | industrial infrastructure | climate change
Prepared for: Department of Climate Change & Energy Efficiency (Ref: DCCEE 867/2010)
Date: January 2012 Revision No.: Rev 00
Pathway to 2020 for Increased Stringency in New Building Energy Efficiency Standards: Benefit Cost Analysis
Technical Appendices - Final
![Page 2: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/2.jpg)
pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 2
Published by the Department of Climate Change and Energy Efficiency www.climatechange.gov.au © Commonwealth of Australia 2011 This work is licensed under the Creative Commons Attribution 3.0 Australia Licence. To view a copy of this license, visit http://creativecommons.org/licenses/by/3.0/au The Department of Climate Change and Energy Efficiency asserts the right to be recognised as author of the original material in the following manner:
or © Commonwealth of Australia (Department of Climate Change and Energy Efficiency) 2011. IMPORTANT NOTICE – PLEASE READ This document is produced for general information only and does not represent a statement of the policy of the Commonwealth, state and territory governments. The Commonwealth of Australia and all persons acting for the Commonwealth preparing this report accept no liability for the accuracy of or inferences from the material contained in this publication, or for any action as a result of any person’s or group’s interpretations, deductions, conclusions or actions in relying on this material. © 2012 pitt&sherry This document is and shall remain the property of pitt&sherry. The document may only be used for the purposes for which it was commissioned and in accordance with the Terms of Engagement for the commission. Unauthorised use of this document in any form is prohibited.
Prepared by: ____________________________ Date: 25 January 2012 Phil McLeod
Reviewed by: ____________________________ Date: 25 January 2012 Phil McLeod
Authorised by: ____________________________ Date: 25 January 2012 Phil Harrington
![Page 3: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/3.jpg)
pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 3
Table of Contents
Appendix 6 Residential Building Cost versus Performance Curves
(Energy Efficient Strategies)
Climate: 1 Darwin ................................................................. page 5
Climate: 10 Brisbane .............................................................. page 24
Climate: 13 Perth ................................................................. page 43
Climate: 16 Adelaide ............................................................. page 62
Climate: 24 Canberra ............................................................. page 81
Climate: 26 Hobart ................................................................ page 100
Climate: 28 Richmond(Sydney) ................................................. page 119
Climate: 62 Moorabin (Melbourne) ............................................. page 138
Appendix 7 Commercial and Residential Cost Data (Davis Langdon)
10 storey office ................................................................... page 158
3 storey office ..................................................................... page 178
Supermarket ........................................................................ page 198
Healthcare Facility ................................................................ page 218
Residential Costs .....................................................................................page 238
![Page 4: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/4.jpg)
pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 4
Appendix 6
Residential Building Cost versus Performance Curves (Energy Efficient Strategies)
![Page 5: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/5.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 1 Darwin
5
![Page 6: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/6.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 6.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 6.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 7.1M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
6
![Page 7: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/7.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.5M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 2.7M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 2.9M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 3.8M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 5.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 5.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 6.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 6.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.1M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
7
![Page 8: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/8.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 2.3M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 2.5M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 2.6M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 3.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.5M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.23$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 5.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 5.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 6.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 6.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 6.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
8
![Page 9: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/9.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 3.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 53.50$ 4.7M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 5.8M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 6.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 240.75$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.63$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.84$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 16.05$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 347.75$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 428.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
9
![Page 10: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/10.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 5.8M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 6.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.8M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 6.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
10
![Page 11: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/11.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 3.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 4.7M013 Upgrade ceiling insulation to R3.5 102.9 4.28$ 4.8M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 5.7M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 5.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 6.1M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 6.1M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 6.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 6.8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 7.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
11
![Page 12: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/12.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.5M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 5.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 6.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 6.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 6.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 7.1M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
12
![Page 13: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/13.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 53.50$ 5.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 5.6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 240.75$ 6.2M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 6.8M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.63$ 7.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.84$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 16.05$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 347.75$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 428.00$ 8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
13
![Page 14: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/14.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 2.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 2.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 53.50$ 3.7M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 240.75$ 5.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 5.9M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 6M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 6.3M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 347.75$ 6.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 6.7M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
14
![Page 15: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/15.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 2.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 2.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 53.50$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 3.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 240.75$ 4.2M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 5.5M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 5.8M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 5.9M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 347.75$ 6.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 6.4M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 6.9M032 Insulate timber sub floor with R1.5 Batts 92.6 10.64$ 6.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
15
![Page 16: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/16.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 4.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5M014 Upgrade ceiling insulation to R4.0 120 5.35$ 5.3M015 Upgrade ceiling insulation to R5.0 120 8.56$ 5.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 5.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 6.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 7.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 7.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
16
![Page 17: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/17.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.8M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.3M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 7.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
17
![Page 18: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/18.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.8M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
18
![Page 19: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/19.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.8M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 5.4M014 Upgrade ceiling insulation to R4.0 120 5.35$ 5.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 53.50$ 6.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 240.75$ 7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.3M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 7.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 347.75$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
19
![Page 20: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/20.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 3.6M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.1M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 4.4M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 4.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 4.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 4.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 5.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.3M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 7.1M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
20
![Page 21: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/21.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 4.7M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 4.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.6M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
21
![Page 22: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/22.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 5.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 7.2M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
22
![Page 23: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/23.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 1 Darwin
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 4.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 4.9M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 5.2M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 5.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 5.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 53.50$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 240.75$ 6.7M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 7.3M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 347.75$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
23
![Page 24: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/24.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 10 Brisbane
24
![Page 25: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/25.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 3.9M013 Upgrade ceiling insulation to R3.5 188.6 4.00$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.1M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 4.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 5.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 8.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 8.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
25
![Page 26: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/26.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 2.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 2.9M013 Upgrade ceiling insulation to R3.5 188.6 4.00$ 3.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.2M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 3.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 4.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 6.2M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 6.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
26
![Page 27: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/27.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 2.2M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 2.3M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 2.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 2.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 3.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 3.5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 4.4M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 5.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
27
![Page 28: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/28.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 5.2M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 44.1 50.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 9M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 9.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 9.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 9.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
28
![Page 29: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/29.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 4.6M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 5.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.2M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 8.1M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
29
![Page 30: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/30.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.1M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.3M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 3.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 4.4M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.3M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
30
![Page 31: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/31.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.7M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 2.8M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 2.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 3.7M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.7M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.1M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.7M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 6.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
31
![Page 32: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/32.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 4.7M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 5M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 52.6 50.00$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 7.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 8.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
32
![Page 33: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/33.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 2.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 2.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 2.7M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 3.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 4.5M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 4.5M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 6.1M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 6.3M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 8.2M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 8.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
33
![Page 34: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/34.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 1.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 1.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 1.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 1.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 2.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 3.5M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 3.6M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 3.6M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 4.8M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 4.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 6.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
34
![Page 35: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/35.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.3M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 10
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
35
![Page 36: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/36.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 6.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.6M014 Upgrade ceiling insulation to R4.0 120 5.00$ 8.1M015 Upgrade ceiling insulation to R5.0 120 8.00$ 8.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 8.5M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 8.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 50.00$ 9.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$20
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
6 6.5 7 7.5 8 8.5 9 9.5 10 10.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
36
![Page 37: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/37.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 4.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.8M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 9.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
37
![Page 38: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/38.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.4M014 Upgrade ceiling insulation to R4.0 120 5.00$ 5.9M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 29.1 50.00$ 7.1M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 7.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 225.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 325.00$ 10M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 10
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
38
![Page 39: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/39.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 4.6M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 4.8M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.9M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.2M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
39
![Page 40: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/40.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.9M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.2M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.3M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 8.3M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
40
![Page 41: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/41.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 5.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 5.6M012 Upgrade ceiling insulation to R3.0 108.8 3.00$ 5.7M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
41
![Page 42: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/42.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 10 Brisbane
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 3.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 3.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 3.7M012 Upgrade ceiling insulation to R3.0 108.8 3.00$ 3.8M013 Upgrade ceiling insulation to R3.5 108.8 4.00$ 3.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 4.4M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 30.7 50.00$ 5.1M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.4M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
42
![Page 43: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/43.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 13 Perth
43
![Page 44: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/44.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 4.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 4.7M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 5.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 6.8M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
44
![Page 45: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/45.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 3.3M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 5.1M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 5.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 7.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 7.4M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
45
![Page 46: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/46.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.5M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 2.7M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 2.8M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 2.8M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 2.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 3.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 4.2M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 4.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 5.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 5.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 6.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 6.3M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 6.3M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 6.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
46
![Page 47: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/47.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.5M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 4.9M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.45$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.60$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.75$ 6.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 7.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 7.7M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 8.4M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 8.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 9.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
47
![Page 48: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/48.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.1M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 7.2M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7.9M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
48
![Page 49: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/49.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.6M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.8M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 4.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 5.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 5.4M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 6.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 7.2M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
49
![Page 50: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/50.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3M013 Upgrade ceiling insulation to R3.5 102.9 4.20$ 3M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.3M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 3.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 4.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 236.25$ 5.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 341.25$ 5.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.1M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 6.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 6.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
50
![Page 51: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/51.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.45$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.60$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.75$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 9.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
51
![Page 52: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/52.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.6M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 3.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.6M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 3.8M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 3.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 5.9M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.18$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 6.4M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 7.3M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
52
![Page 53: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/53.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 3.1M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 3.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 3.2M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 52.50$ 3.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 4.9M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 6M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 6.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 7.6M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
53
![Page 54: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/54.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 7.2M014 Upgrade ceiling insulation to R4.0 120 5.25$ 7.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
54
![Page 55: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/55.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 7.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 7.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 7.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 7.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 8M014 Upgrade ceiling insulation to R4.0 120 5.25$ 8.3M015 Upgrade ceiling insulation to R5.0 120 8.40$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
55
![Page 56: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/56.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.7M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.9M014 Upgrade ceiling insulation to R4.0 120 5.25$ 7.3M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.9M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
56
![Page 57: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/57.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.3M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.8M015 Upgrade ceiling insulation to R5.0 120 8.40$ 7M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 29.1 157.50$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 29.1 236.25$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 29.1 341.25$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.2M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
57
![Page 58: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/58.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.4M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.6M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
58
![Page 59: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/59.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 30.7 157.50$ 6.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.5M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
59
![Page 60: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/60.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.8M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
60
![Page 61: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/61.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 13 Perth
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.1M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 3.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 3.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 5.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 7.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.7M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
61
![Page 62: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/62.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 16 Adelaide
62
![Page 63: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/63.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 5.1M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5.3M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 5.6M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 157.50$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 8.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 157.50$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
63
![Page 64: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/64.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.9M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 4.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 5.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 5.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 5.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 6.2M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 7.1M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.3M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 7.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
64
![Page 65: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/65.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.1M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 3.1M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 3.3M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 3.4M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.18$ 3.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.49$ 3.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.13$ 3.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 4.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 236.25$ 5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 5.1M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 341.25$ 5.4M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 5.9M032 Insulate timber sub floor with R1.5 Batts 188.6 10.44$ 6.4M034 Insulate timber sub floor with R3.0 Batts 188.6 13.72$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 6.9M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 7.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
65
![Page 66: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/66.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.25$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.40$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.60$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.75$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 210.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 315.00$ 7.9M082 Fit external Blinds to living area windows (excluding South) 21.93 89.25$ 8.5M083 Fit external Blinds to all windows (excluding South) 32.48 89.25$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 420.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 157.50$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
66
![Page 67: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/67.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.5M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.6M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 5.1M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 5.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 6.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.9M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
67
![Page 68: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/68.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 4.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 5.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 6.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.5M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6.8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 7.2M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.953
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
68
![Page 69: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/69.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 3.5M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 3.5M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 3.6M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.18$ 3.8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.49$ 4.2M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.13$ 4.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 5.5M032 Insulate timber sub floor with R1.5 Batts 153.5 10.44$ 5.8M033 Insulate timber sub floor with R2.0 Batts 153.5 11.75$ 5.9M034 Insulate timber sub floor with R3.0 Batts 153.5 13.72$ 6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 6.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 6.9M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 6.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 157.50$ 6.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
69
![Page 70: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/70.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.25$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.25$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.40$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.45$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.60$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.75$ 5.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 210.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 315.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 420.00$ 8M082 Fit external Blinds to living area windows (excluding South) 26.5 89.25$ 8.3M083 Fit external Blinds to all windows (excluding South) 38.75 89.25$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 157.50$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
$200
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
70
![Page 71: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/71.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.4M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.6M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 4.6M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 4.6M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.18$ 4.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 210.00$ 6.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 6.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 420.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 7.9M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9757
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
71
![Page 72: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/72.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 3.9M014 Upgrade ceiling insulation to R4.0 130.8 5.25$ 4M015 Upgrade ceiling insulation to R5.0 130.8 8.40$ 4.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 157.50$ 4.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 157.50$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 210.00$ 5.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 236.25$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.49$ 6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 157.50$ 6M082 Fit external Blinds to living area windows (excluding South) 23.78 89.25$ 6.8M032 Insulate timber sub floor with R1.5 Batts 92.6 10.44$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.13$ 6.8M083 Fit external Blinds to all windows (excluding South) 31.6 89.25$ 7M033 Insulate timber sub floor with R2.0 Batts 92.6 11.75$ 7M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 341.25$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9784
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
72
![Page 73: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/73.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.7M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.1M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 8.5M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 8.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
73
![Page 74: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/74.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 7.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 7.3M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 7.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 7.5M015 Upgrade ceiling insulation to R5.0 120 8.40$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.5M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
74
![Page 75: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/75.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 6M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.3M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 9.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
75
![Page 76: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/76.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.45$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 19 12.60$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.75$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.25$ 6.6M015 Upgrade ceiling insulation to R5.0 120 8.40$ 6.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 210.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 315.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 420.00$ 8.9M083 Fit external Blinds to all windows (excluding South) 29.1 89.25$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 157.50$ 9.3M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 9.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
76
![Page 77: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/77.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.1M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5.3M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.8M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
77
![Page 78: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/78.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4.7M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 4.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 5.9M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 6.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 6.3M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 6.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 7.4M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
78
![Page 79: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/79.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 5.2M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 5.4M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 7.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 8.2M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
79
![Page 80: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/80.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 16 Adelaide
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.45$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.60$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.75$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.25$ 4.7M014 Upgrade ceiling insulation to R4.0 108.8 5.25$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.40$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 210.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 236.25$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 315.00$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 341.25$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 420.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 19.4 89.25$ 8.2M083 Fit external Blinds to all windows (excluding South) 30.7 89.25$ 8.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 157.50$ 8.5M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
80
![Page 81: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/81.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 24 Canberra
81
![Page 82: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/82.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.6M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 5M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 5.4M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 5.9M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 153.00$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
82
![Page 83: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/83.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 4.3M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 5.9M032 Insulate timber sub floor with R1.5 Batts 188.6 10.14$ 6.5M033 Insulate timber sub floor with R2.0 Batts 188.6 11.41$ 6.6M034 Insulate timber sub floor with R3.0 Batts 188.6 13.33$ 6.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 408.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
83
![Page 84: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/84.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 3.6M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 3.8M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.12$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.39$ 4.2M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.96$ 4.2M032 Insulate timber sub floor with R1.5 Batts 188.6 10.14$ 4.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.41$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 6.2M034 Insulate timber sub floor with R3.0 Batts 188.6 13.33$ 6.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 408.00$ 7.3M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
84
![Page 85: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/85.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.3M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.50$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.10$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.16$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.18$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.24$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.30$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 204.00$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 306.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 153.00$ 8M082 Fit external Blinds to living area windows (excluding South) 21.93 86.70$ 8.2M083 Fit external Blinds to all windows (excluding South) 32.48 86.70$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 153.00$ 8.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
85
![Page 86: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/86.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.6M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 5M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 5.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 7.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9702
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
86
![Page 87: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/87.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 6.2M033 Insulate timber sub floor with R2.0 Batts 153.5 11.41$ 6.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.33$ 6.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 408.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
87
![Page 88: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/88.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 3.9M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.12$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.39$ 4.5M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 4.6M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.96$ 4.7M032 Insulate timber sub floor with R1.5 Batts 153.5 10.14$ 5.3M033 Insulate timber sub floor with R2.0 Batts 153.5 11.41$ 5.3M034 Insulate timber sub floor with R3.0 Batts 153.5 13.33$ 5.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 408.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
88
![Page 89: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/89.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.50$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.10$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.16$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.18$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.24$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.30$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 204.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 306.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 153.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 153.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 26.5 86.70$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 86.70$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
89
![Page 90: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/90.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 5.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 5.6M014 Upgrade ceiling insulation to R4.0 130.8 5.10$ 5.9M015 Upgrade ceiling insulation to R5.0 130.8 8.16$ 5.9M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.12$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.39$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 204.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.96$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 306.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 408.00$ 8.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 153.00$ 8.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 153.00$ 8.4M082 Fit external Blinds to living area windows (excluding South) 23.78 86.70$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 86.70$ 8.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
90
![Page 91: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/91.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 4.9M014 Upgrade ceiling insulation to R4.0 130.8 5.10$ 5.1M015 Upgrade ceiling insulation to R5.0 130.8 8.16$ 5.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 153.00$ 5.2M032 Insulate timber sub floor with R1.5 Batts 92.6 10.14$ 5.4M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 153.00$ 6.5M033 Insulate timber sub floor with R2.0 Batts 92.6 11.41$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 204.00$ 6.8M034 Insulate timber sub floor with R3.0 Batts 92.6 13.33$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.39$ 7.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 153.00$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.96$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 306.00$ 7.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 408.00$ 8M082 Fit external Blinds to living area windows (excluding South) 23.78 86.70$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
91
![Page 92: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/92.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 6.4M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.10$ 7M015 Upgrade ceiling insulation to R5.0 120 8.16$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.3M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 86.70$ 9.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
92
![Page 93: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/93.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 7.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 7.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 7.5M014 Upgrade ceiling insulation to R4.0 120 5.10$ 7.8M015 Upgrade ceiling insulation to R5.0 120 8.16$ 7.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 9.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 9.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.7M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$10
$-
$10
$20
$30
$40
$50
$60
$70
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
93
![Page 94: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/94.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.10$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.16$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
94
![Page 95: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/95.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.18$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.24$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.30$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.4M014 Upgrade ceiling insulation to R4.0 120 5.10$ 6.7M015 Upgrade ceiling insulation to R5.0 120 8.16$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 204.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 306.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 408.00$ 9.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 29.1 86.70$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
95
![Page 96: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/96.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.8M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.4M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.5M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
96
![Page 97: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/97.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 6.6M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.8M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
97
![Page 98: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/98.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 5.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 5.6M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 5.9M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.1M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 8.8M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
98
![Page 99: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/99.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 24 Canberra
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.18$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.24$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.30$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.50$ 6M014 Upgrade ceiling insulation to R4.0 108.8 5.10$ 6.2M015 Upgrade ceiling insulation to R5.0 108.8 8.16$ 6.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 204.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 306.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 408.00$ 8.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 153.00$ 8.6M082 Fit external Blinds to living area windows (excluding South) 19.4 86.70$ 8.8M083 Fit external Blinds to all windows (excluding South) 30.7 86.70$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 153.00$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
99
![Page 100: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/100.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 26 Hobart
100
![Page 101: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/101.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.8M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 5.3M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 5.5M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 5.8M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 6.3M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 160.50$ 7.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 8M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
101
![Page 102: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/102.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.1M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 4.3M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 4.5M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 4.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 5M032 Insulate timber sub floor with R1.5 Batts 188.6 10.64$ 5.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.97$ 5.9M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 7.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 7.8M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 7.9M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 7.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
102
![Page 103: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/103.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 3.9M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 4.1M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 4.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.23$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.55$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 6.25$ 4.6M032 Insulate timber sub floor with R1.5 Batts 188.6 10.64$ 5.6M033 Insulate timber sub floor with R2.0 Batts 188.6 11.97$ 5.7M034 Insulate timber sub floor with R3.0 Batts 188.6 13.98$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 90.95$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 90.95$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
103
![Page 104: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/104.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 26.75$ 4.8M014 Upgrade ceiling insulation to R4.0 188.6 5.35$ 5.1M015 Upgrade ceiling insulation to R5.0 188.6 8.56$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.84$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 135.32 16.05$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 214.00$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 321.00$ 8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 160.50$ 8.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 160.50$ 8.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
104
![Page 105: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/105.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.7M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 5.3M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 5.4M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 5.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 6.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
105
![Page 106: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/106.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.3M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 5M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 5.1M032 Insulate timber sub floor with R1.5 Batts 153.5 10.64$ 5.8M033 Insulate timber sub floor with R2.0 Batts 153.5 11.97$ 5.8M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.5M083 Fit external Blinds to all windows (excluding South) 38.75 90.95$ 7.5
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
106
![Page 107: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/107.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.1M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.2M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.23$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.55$ 4.7M082 Fit external Blinds to living area windows (excluding South) 26.5 90.95$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 6.25$ 4.8M032 Insulate timber sub floor with R1.5 Batts 153.5 10.64$ 5.6M033 Insulate timber sub floor with R2.0 Batts 153.5 11.97$ 5.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.98$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
107
![Page 108: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/108.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 26.75$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.35$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.56$ 4.4M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.63$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.84$ 6M024 Upgrade Wall insulation to R2.5 Batts 210.6 16.05$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 214.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 321.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 160.50$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 160.50$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
108
![Page 109: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/109.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.2M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 6.4M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 6.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 6.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 214.00$ 7.9M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 321.00$ 8.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 160.50$ 8.4M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 90.95$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
109
![Page 110: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/110.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 5.4M014 Upgrade ceiling insulation to R4.0 130.8 5.35$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 160.50$ 5.6M015 Upgrade ceiling insulation to R5.0 130.8 8.56$ 5.7M032 Insulate timber sub floor with R1.5 Batts 92.6 10.64$ 6.1M033 Insulate timber sub floor with R2.0 Batts 92.6 11.97$ 6.1M034 Insulate timber sub floor with R3.0 Batts 92.6 13.98$ 6.2M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 160.50$ 7.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 214.00$ 7.5M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.23$ 7.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.55$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 6.25$ 7.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 321.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 428.00$ 8.3M082 Fit external Blinds to living area windows (excluding South) 23.78 90.95$ 8.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
110
![Page 111: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/111.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6.4M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.5M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.8M014 Upgrade ceiling insulation to R4.0 120 5.35$ 7M015 Upgrade ceiling insulation to R5.0 120 8.56$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 90.95$ 9.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
111
![Page 112: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/112.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 7.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 7.4M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 7.7M014 Upgrade ceiling insulation to R4.0 120 5.35$ 7.9M015 Upgrade ceiling insulation to R5.0 120 8.56$ 8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 9.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$10
$-
$10
$20
$30
$40
$50
$60
$70
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
112
![Page 113: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/113.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.56$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
113
![Page 114: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/114.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.5M022 Upgrade Wall insulation to R1.5 Batts 19 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.84$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 19 16.05$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.6M014 Upgrade ceiling insulation to R4.0 120 5.35$ 6.9M015 Upgrade ceiling insulation to R5.0 120 8.56$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 214.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 321.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 428.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.2M082 Fit external Blinds to living area windows (excluding South) 16.65 90.95$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
114
![Page 115: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/115.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.6M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6.6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.9M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 7.1M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 160.50$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
115
![Page 116: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/116.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.7M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.9M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 7.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 7.2M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 7.4M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 7.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9.2M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9.2M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
116
![Page 117: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/117.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.3M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 6.5M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 6.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 8.9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
117
![Page 118: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/118.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 26 Hobart
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.63$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.84$ 6.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 16.05$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 26.75$ 6.6M014 Upgrade ceiling insulation to R4.0 108.8 5.35$ 6.8M015 Upgrade ceiling insulation to R5.0 108.8 8.56$ 6.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 214.00$ 8.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 321.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 428.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 160.50$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 90.95$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 90.95$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
118
![Page 119: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/119.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 28 Richmond
119
![Page 120: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/120.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.7M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 5.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 150.00$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 6.9M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 7.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
120
![Page 121: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/121.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.3M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3.4M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.6M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.8M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 3.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 5.1M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 5.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 5.6M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 5.8M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 6.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
121
![Page 122: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/122.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 2.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 2.9M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 3.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 3.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 3.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 3.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 44.1 225.00$ 4.7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 4.9M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 5.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 44.1 325.00$ 5.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 6.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 6.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 6.6M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 6.7M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
122
![Page 123: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/123.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.5M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.6M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.2M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 5.9M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 6.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 8.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 44.1 400.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
123
![Page 124: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/124.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 6.8M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 7.2M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 8M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
124
![Page 125: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/125.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.7M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.8M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.9M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.9M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.1M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 5.4M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.8M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 6.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 6.6M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 6.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
125
![Page 126: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/126.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 3.2M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 3.2M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 3.3M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 3.7M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.3M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 52.6 225.00$ 6.2M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 52.6 325.00$ 6.7M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 6.7M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 6.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 7M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
126
![Page 127: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/127.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.4M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.5M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.5M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 6.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 5 150.00$ 8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 8.1M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 8.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 52.6 400.00$ 8.6M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 8.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528
$-
$20
$40
$60
$80
$100
$120
$140
$160
$180
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
127
![Page 128: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/128.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.8M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 3.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.8M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 4M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 4.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 6.6M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 6.7M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 6.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 6.8M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.4M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.1M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
128
![Page 129: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/129.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 3.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 3.3M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 3.4M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 3.5M072 Windows - Aluminium framed, single glazed Low E (comfort plus)-U 4.44-SHGC 0.52 37.9 50.00$ 4.3M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 37.9 225.00$ 5.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 5.4M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 5.6M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 5.7M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 6.4M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 6.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 37.9 325.00$ 7.2M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 7.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
129
![Page 130: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/130.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.7M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 7.1M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.4M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.6M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.8M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
130
![Page 131: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/131.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 7.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 7.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 7.8M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 8.1M014 Upgrade ceiling insulation to R4.0 120 5.00$ 8.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 8.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 8.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.9M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 10
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
131
![Page 132: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/132.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.8M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 8.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.3M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
132
![Page 133: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/133.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.4M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.2M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.6M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.1M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.3M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.5M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.7M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
133
![Page 134: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/134.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.6M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.9M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 6.7M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 7.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.4M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.6M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
134
![Page 135: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/135.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.3M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.1M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 5.4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.5M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 7.5M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.5M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.8M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
135
![Page 136: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/136.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.9M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.4M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 5.6M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 5.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 7.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 7.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.7M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
136
![Page 137: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/137.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 28 Richmond
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.5M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 4.2M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 4.3M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.5M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 4.8M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 6.2M075 Windows - Aluminium framed, Bronze 4-10-4 advantage Low-ETint +LowE-U 2.79-SHGC 0.46 30.7 225.00$ 6.8M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 6.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 7.8M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 7.9M078 Windows - Timber framed, Bronze 4-12-4 Advantage low E U=1.74Tint +LowE-U 1.74-SHGC 0.44 30.7 325.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 8.6M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 8.9
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
137
![Page 138: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/138.jpg)
Data Sheet
Improvement Schedules and Cost Versus Performance Curves
for
Residential Dwellings
Climate: 62 Moorabbin
138
![Page 139: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/139.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Small Detached - Brick Veneer Walls, Concrete floor
House code H01B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.8M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 5.1M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 5.3M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5.6M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.8M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 6M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 6.1M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 44.1 150.00$ 7.2M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.5M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 7.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.9M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.1M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.967
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
139
![Page 140: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/140.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Small Detached - Brick Veneer Walls, Suspended Timber floor
House code H01B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.1M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4.5M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 4.7M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 4.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6M032 Insulate timber sub floor with R1.5 Batts 188.6 9.94$ 6.8M033 Insulate timber sub floor with R2.0 Batts 188.6 11.19$ 6.9M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.5M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9821
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
140
![Page 141: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/141.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Small Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H01B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.6M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 3.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 3.9M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 4M022 Upgrade Wall insulation to R1.5 Batts 135.32 2.08$ 4.2M023 Upgrade Wall insulation to R2.0 Batts 135.32 3.32$ 4.3M024 Upgrade Wall insulation to R2.5 Batts 135.32 5.84$ 4.4M032 Insulate timber sub floor with R1.5 Batts 188.6 9.94$ 5.1M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 6.5M033 Insulate timber sub floor with R2.0 Batts 188.6 11.19$ 6.6M034 Insulate timber sub floor with R3.0 Batts 188.6 13.07$ 6.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 7.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 7.3M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 7.5M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 7.5M092 Double the opennable area of the windows (1/3 to 2/3) 44.1 35.00$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.983
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
141
![Page 142: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/142.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Small Detached - Cavity Brick Walls, Concrete floor
House code H01B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.3M042 Substitute slab on ground for Waffle Pod Slab 188.6 0.00$ 4.6M052 Fit Draft Stoppa type exhaust Fan seal 3 25.00$ 4.7M014 Upgrade ceiling insulation to R4.0 188.6 5.00$ 5M015 Upgrade ceiling insulation to R5.0 188.6 8.00$ 5.1M022 Upgrade Wall insulation to R1.5 Batts 135.32 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 135.32 12.00$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 135.32 15.00$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 44.1 200.00$ 7.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 44.1 300.00$ 8.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 3 150.00$ 8.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 7 150.00$ 8.2M082 Fit external Blinds to living area windows (excluding South) 21.93 85.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 32.48 85.00$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9837
-$20
$-
$20
$40
$60
$80
$100
$120
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
142
![Page 143: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/143.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Large Detached - Brick Veneer Walls, Concrete floor
House code H02B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.7M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 5M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 5.2M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 5.2M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 5.7M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 5.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.3M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.7M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.8M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.8M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9234
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
143
![Page 144: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/144.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Large Detached - Brick Veneer Walls, Suspended Timber floor
House code H02B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.2M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.3M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.4M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.8M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.9M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.2M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 6.9M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.5M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.6M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.6M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9149
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
144
![Page 145: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/145.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Large Detached - Lightweight ( W Board) Walls, Suspended Timber floor
House code H02B03G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.1M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.1M022 Upgrade Wall insulation to R1.5 Batts 210.6 2.08$ 4.4M023 Upgrade Wall insulation to R2.0 Batts 210.6 3.32$ 4.5M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 4.5M024 Upgrade Wall insulation to R2.5 Batts 210.6 5.84$ 4.7M032 Insulate timber sub floor with R1.5 Batts 153.5 9.94$ 5.3M033 Insulate timber sub floor with R2.0 Batts 153.5 11.19$ 5.4M034 Insulate timber sub floor with R3.0 Batts 153.5 13.07$ 5.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 6.9M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.3M092 Double the opennable area of the windows (1/3 to 2/3) 52.6 35.00$ 7.3
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.976
-$20
$-
$20
$40
$60
$80
$100
$120
$140
$160
4 4.5 5 5.5 6 6.5 7 7.5
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
145
![Page 146: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/146.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Large Detached - Cavity Brick Walls, Concrete floor
House code H02B04G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 3.9M042 Substitute slab on ground for Waffle Pod Slab 153.5 0.00$ 4.1M052 Fit Draft Stoppa type exhaust Fan seal 5 25.00$ 4.2M014 Upgrade ceiling insulation to R4.0 102.9 5.00$ 4.3M015 Upgrade ceiling insulation to R5.0 102.9 8.00$ 4.3M022 Upgrade Wall insulation to R1.5 Batts 210.6 9.00$ 5.5M023 Upgrade Wall insulation to R2.0 Batts 210.6 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 210.6 15.00$ 6M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 52.6 200.00$ 7.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 52.6 300.00$ 7.6M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 8 150.00$ 7.6M082 Fit external Blinds to living area windows (excluding South) 26.5 85.00$ 7.7M083 Fit external Blinds to all windows (excluding South) 38.75 85.00$ 7.7
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9528
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
146
![Page 147: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/147.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Semi Detached - Brick Veneer Walls, Concrete floor
House code H03B01G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.1M042 Substitute slab on ground for Waffle Pod Slab 92.6 0.00$ 5.7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 5.8M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 6M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 6.1M022 Upgrade Wall insulation to R1.5 Batts 139.5 2.08$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 200.00$ 7.7M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.7M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 300.00$ 8.1M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 8.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 8.5M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 8.5M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.6M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.6
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9503
-$20
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
147
![Page 148: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/148.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Semi Detached - Brick Veneer Walls, Suspended Timber floor
House code H03B02G01A
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 4.9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 2 150.00$ 5M014 Upgrade ceiling insulation to R4.0 130.8 5.00$ 5.2M015 Upgrade ceiling insulation to R5.0 130.8 8.00$ 5.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 5 150.00$ 5.3M073 Windows - Aluminium framed 4-10-4 clearclear-U 3.58-SHGC 0.64 37.9 150.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 37.9 200.00$ 6.7M032 Insulate timber sub floor with R1.5 Batts 92.6 9.94$ 7M033 Insulate timber sub floor with R2.0 Batts 92.6 11.19$ 7.1M034 Insulate timber sub floor with R3.0 Batts 92.6 13.07$ 7.1M023 Upgrade Wall insulation to R2.0 Batts 139.5 3.32$ 7.4M024 Upgrade Wall insulation to R2.5 Batts 139.5 5.84$ 7.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 37.9 300.00$ 7.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 37.9 400.00$ 8.2M092 Double the opennable area of the windows (1/3 to 2/3) 37.9 35.00$ 8.3M082 Fit external Blinds to living area windows (excluding South) 23.78 85.00$ 8.4M083 Fit external Blinds to all windows (excluding South) 31.6 85.00$ 8.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9627
$-
$20
$40
$60
$80
$100
$120
$140
4 4.5 5 5.5 6 6.5 7 7.5 8 8.5 9
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
148
![Page 149: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/149.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Mid Flat - Precast walls, concrete floor - East Orientation
House code H04B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.6M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.3M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.4M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.4M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.7M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.9M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.8M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.2M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.4M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.4M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.4M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9804
-$20
$-
$20
$40
$60
$80
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
149
![Page 150: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/150.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Mid Flat - Precast walls, concrete floor - North Orientation
House code H04B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 6.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.9M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 7M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 7M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 7.4M014 Upgrade ceiling insulation to R4.0 120 5.00$ 7.6M015 Upgrade ceiling insulation to R5.0 120 8.00$ 7.7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 9.4M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9.7M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.8M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.8
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9867
-$10
$-
$10
$20
$30
$40
$50
$60
$70
4 5 6 7 8 9 10 11
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
150
![Page 151: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/151.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Mid Flat - Precast walls, concrete floor - South Orientation
House code H04B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.1M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 5.8M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 5.9M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.2M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.4M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.5M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 8.9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.2M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.2M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.2M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.979
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
151
![Page 152: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/152.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Mid Flat - Precast walls, concrete floor - West Orientation
House code H04B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.3M022 Upgrade Wall insulation to R1.5 Batts 19 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 19 12.00$ 6.1M024 Upgrade Wall insulation to R2.5 Batts 19 15.00$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 120 5.00$ 6.7M015 Upgrade ceiling insulation to R5.0 120 8.00$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 29.1 200.00$ 8.6M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 29.1 300.00$ 9M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 29.1 400.00$ 9.3M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9.3M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.3M083 Fit external Blinds to all windows (excluding South) 29.1 85.00$ 9.4M092 Double the opennable area of the windows (1/3 to 2/3) 29.1 35.00$ 9.4
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9866
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
152
![Page 153: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/153.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Corner Flat - Precast walls, concrete floor - East Orientation
House code H05B04G01E
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.9M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 6.1M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 6.2M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.2M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.5M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.7M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.8M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9M062 Install 1200mm diameter 3 blade white ceiling fans to Living areas 1 150.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9895
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
153
![Page 154: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/154.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Corner Flat - Precast walls, concrete floor - North Orientation
House code H05B04G01N
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 5.2M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 6.4M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 6.5M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 6.5M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.8M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.9M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 7M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.5M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.8M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 9.1M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9.2M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.2
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9904
-$10
$-
$10
$20
$30
$40
$50
$60
$70
$80
$90
$100
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
154
![Page 155: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/155.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Corner Flat - Precast walls, concrete floor - South Orientation
House code H05B04G01S
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.4M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.8M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.3M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.2M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.7M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9.1M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.1M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9883
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
155
![Page 156: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/156.jpg)
Residential Building Shell Performance Improvement Data SheetLocation 62 Moorabbin (Airport?)
House Type Corner Flat - Precast walls, concrete floor - West Orientation
House code H05B04G01W
Base Case Ceiling insulation - R 2.5 battsWall Insulation - R1 batts (except cavity brick walls which have no insulation)Floor insulation - NilGlazing - Standard Aluminium Frame, clear single Glazing U = 6.44, SHGC = 0.75Opennable area of windows - 35% (ie 1/3 of area opennable sashExhaust Fans - un-sealedCeiling Fans - nilExternal blinds - Nil
Improvement Code Improvement Description Qty Rate*
Performance Star
Rating
M000 Nil - ie as per base case above 0 0 4.6M022 Upgrade Wall insulation to R1.5 Batts 44.1 9.00$ 5.7M023 Upgrade Wall insulation to R2.0 Batts 44.1 12.00$ 5.8M024 Upgrade Wall insulation to R2.5 Batts 44.1 15.00$ 5.9M052 Fit Draft Stoppa type exhaust Fan seal 2 25.00$ 6.1M014 Upgrade ceiling insulation to R4.0 108.8 5.00$ 6.4M015 Upgrade ceiling insulation to R5.0 108.8 8.00$ 6.4M074 Windows - Aluminium framed 4-10-4 advantage Low-ELow E-U 2.79-SHGC 0.6 30.7 200.00$ 8.1M077 Windows Timber framed, 4-12-4 Advantage low E U=1.73Low E-U 1.73-SHGC 0.58 30.7 300.00$ 8.5M079 Windows - Timber Framed, Triple glazed 4-12-4-12-4 - clear,clear,sungate 500 - U 1.3-SHGC 0.4 30.7 400.00$ 8.9M082 Fit external Blinds to living area windows (excluding South) 19.4 85.00$ 9M063 Install 1200mm diameter 3 blade white ceiling fans to Living & Bed areas 3 150.00$ 9M083 Fit external Blinds to all windows (excluding South) 30.7 85.00$ 9.1M092 Double the opennable area of the windows (1/3 to 2/3) 30.7 35.00$ 9.1
*Rate Marginal additional cost over and above base case as described aboveNote:
Cost derived above are relative to the base case. Where multiple improvements are made to a building feature, only the cost of the highest performing feature improvement is counted at the particular performance level noted
Cost of Improvement V Performance Rating Trend Lines (Broken red line) are best fit polynomials with an R2 value of 0.9855
-$20
$-
$20
$40
$60
$80
$100
$120
4 5 6 7 8 9 10
Performance Rating (Stars)
Co
st
of
Imp
rovem
en
t M
easu
res (
$/m
2)
156
![Page 157: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/157.jpg)
pitt&sherry ref: CC10085H001 Technical Appendices 21P Rev 00/PMcL/jw 157
Appendix 7
Commercial and Residential Cost Data (Davis Langdon)
![Page 158: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/158.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ1
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $38 $402,353 $38External walls 5,544m2 $800 $4,435,200 $419External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $570 $6,035,294 $570Electrical & Comms 10,588m2 $250 $2,647,059 $250Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $26,675,788 $2,519
Preliminaries & margin 19.00% $5,068,400 $479
Total $31,744,188 $2,998
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office158
![Page 159: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/159.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ1
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $49 $518,824 $49External walls 5,544m2 $880 $4,878,720 $461External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $591 $6,257,647 $591Electrical & Comms 10,588m2 $261 $2,763,529 $261Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $136 $1,440,000 $136Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $27,744,014 $2,620
Preliminaries & margin 19.00% $5,271,363 $498
Total $33,015,377 $3,118
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 40%159
![Page 160: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/160.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ1
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $66 $698,824 $66External walls 5,544m2 $935 $5,183,640 $490External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $27 $285,882 $27Mechanical 10,588m2 $625 $6,617,647 $625Electrical & Comms 10,588m2 $370 $3,917,647 $370Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $142 $1,503,529 $142Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $29,806,581 $2,815
Preliminaries & margin 19.00% $5,663,250 $535
Total $35,469,832 $3,350
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 70%160
![Page 161: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/161.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ1
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $48 $508,235 $48
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $295 $3,123,529 $295Staircases - Fire 80 m $2,700 $216,000 $20 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 10,588m2 $118 $1,249,412 $118External walls 5,544m2 $1,335 $7,401,240 $699External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $35 $370,588 $35Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $38 $402,353 $38Mechanical 10,588m2 $660 $6,988,235 $660Electrical & Comms 10,588m2 $385 $4,076,471 $385Fire 10,588m2 $115 $1,217,647 $115Hydraulics 10,588m2 $142 $1,503,529 $142Security 10,588m2 $17 $180,000 $17Lifts 10,588m2 $135 $1,429,412 $135External works 0m2 $0 $0 Excludedsub total $33,220,652 $3,138
Preliminaries & margin 19.00% $6,311,924 $596
Total $39,532,576 $3,734
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx 10 Storey Office 100%161
![Page 162: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/162.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ2
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341
Preliminaries & margin 19.00% $4,710,167 $445
Total $29,500,520 $2,786
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office162
![Page 163: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/163.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ2
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436
Preliminaries & margin 19.00% $4,899,816 $463
Total $30,688,322 $2,898
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 40%163
![Page 164: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/164.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ2
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612
Preliminaries & margin 19.00% $5,254,249 $496
Total $32,908,190 $3,108
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 70%164
![Page 165: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/165.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ2
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918
Preliminaries & margin 19.00% $5,870,553 $554
Total $36,768,200 $3,473
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx 10 Storey Office 100%165
![Page 166: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/166.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ5
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341
Preliminaries & margin 19.00% $4,710,167 $445
Total $29,500,520 $2,786
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office166
![Page 167: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/167.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ5
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436
Preliminaries & margin 19.00% $4,899,816 $463
Total $30,688,322 $2,898
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 40%167
![Page 168: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/168.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ5
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612
Preliminaries & margin 19.00% $5,254,249 $496
Total $32,908,190 $3,108
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 70%168
![Page 169: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/169.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ5
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918
Preliminaries & margin 19.00% $5,870,553 $554
Total $36,768,200 $3,473
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx 10 Storey Office 100%169
![Page 170: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/170.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ7
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $37 $391,765 $37External walls 5,544m2 $790 $4,379,760 $414External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $555 $5,876,471 $555Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $120 $1,270,588 $120Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $26,049,172 $2,460
Preliminaries & margin 19.00% $4,949,343 $467
Total $30,998,514 $2,928
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office170
![Page 171: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/171.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ7
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $48 $508,235 $48External walls 5,544m2 $870 $4,823,280 $456External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $576 $6,098,824 $576Electrical & Comms 10,588m2 $251 $2,657,647 $251Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $131 $1,387,059 $131Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $27,117,398 $2,561
Preliminaries & margin 19.00% $5,152,306 $487
Total $32,269,703 $3,048
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 40%171
![Page 172: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/172.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ7
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $64 $677,647 $64External walls 5,544m2 $925 $5,128,200 $484External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $26 $275,294 $26Mechanical 10,588m2 $610 $6,458,824 $610Electrical & Comms 10,588m2 $360 $3,811,765 $360Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $137 $1,450,588 $137Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $29,169,376 $2,755
Preliminaries & margin 19.00% $5,542,182 $523
Total $34,711,558 $3,278
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 70%172
![Page 173: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/173.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ7
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $47 $497,647 $47
Columns 10,588m2 $70 $741,176 $70Upper Floors 10,588m2 $290 $3,070,588 $290Staircases - Fire 80 m $2,600 $208,000 $20 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $5 1 x levelRoof 10,588m2 $117 $1,238,824 $117External walls 5,544m2 $1,315 $7,290,360 $689External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $95 $1,005,882 $95Internal doors 10,588m2 $32 $338,824 $32Floor finishes 10,588m2 $100 $1,058,824 $100Wall finishes 10,588m2 $65 $688,235 $65Ceiling finishes 10,588m2 $90 $952,941 $90Fittings and Equipment 10,588m2 $37 $391,765 $37Mechanical 10,588m2 $645 $6,829,412 $645Electrical & Comms 10,588m2 $370 $3,917,647 $370Fire 10,588m2 $110 $1,164,706 $110Hydraulics 10,588m2 $137 $1,450,588 $137Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $130 $1,376,471 $130External works 0m2 $0 $0 Excludedsub total $32,485,654 $3,068
Preliminaries & margin 19.00% $6,172,274 $583
Total $38,657,928 $3,651
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx 10 Storey Office 100%173
![Page 174: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/174.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ6
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $35 $370,588 $35External walls 5,544m2 $750 $4,158,000 $393External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $530 $5,611,765 $530Electrical & Comms 10,588m2 $230 $2,435,294 $230Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $115 $1,217,647 $115Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $120 $1,270,588 $120External works 0m2 $0 $0 Excludedsub total $24,790,353 $2,341
Preliminaries & margin 19.00% $4,710,167 $445
Total $29,500,520 $2,786
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office174
![Page 175: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/175.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ6
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $45 $476,471 $45External walls 5,544m2 $825 $4,573,800 $432External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $550 $5,823,529 $550Electrical & Comms 10,588m2 $240 $2,541,176 $240Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $125 $1,323,529 $125Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $25,788,506 $2,436
Preliminaries & margin 19.00% $4,899,816 $463
Total $30,688,322 $2,898
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 40%175
![Page 176: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/176.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ6
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $60 $635,294 $60External walls 5,544m2 $875 $4,851,000 $458External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $25 $264,706 $25Mechanical 10,588m2 $580 $6,141,176 $580Electrical & Comms 10,588m2 $340 $3,600,000 $340Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $27,653,941 $2,612
Preliminaries & margin 19.00% $5,254,249 $496
Total $32,908,190 $3,108
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 70%176
![Page 177: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/177.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ6
Rate build up for new build of a typical 10 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 10,588 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 10,588m2 $45 $476,471 $45
Columns 10,588m2 $65 $688,235 $65Upper Floors 10,588m2 $275 $2,911,765 $275Staircases - Fire 80 m $2,500 $200,000 $19 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $5 1 x levelRoof 10,588m2 $110 $1,164,706 $110External walls 5,544m2 $1,250 $6,930,000 $655External doors 10,588m2 $5 $52,941 $5Internal walls and screens 10,588m2 $90 $952,941 $90Internal doors 10,588m2 $30 $317,647 $30Floor finishes 10,588m2 $95 $1,005,882 $95Wall finishes 10,588m2 $60 $635,294 $60Ceiling finishes 10,588m2 $85 $900,000 $85Fittings and Equipment 10,588m2 $35 $370,588 $35Mechanical 10,588m2 $615 $6,511,765 $615Electrical & Comms 10,588m2 $355 $3,758,824 $355Fire 10,588m2 $105 $1,111,765 $105Hydraulics 10,588m2 $130 $1,376,471 $130Security 10,588m2 $15 $158,824 $15Lifts 10,588m2 $125 $1,323,529 $125External works 0m2 $0 $0 Excludedsub total $30,897,647 $2,918
Preliminaries & margin 19.00% $5,870,553 $554
Total $36,768,200 $3,473
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx 10 Storey Office 100%177
![Page 178: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/178.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ1
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48
Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $485 $616,920 $291External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $340 $720,000 $340Electrical & Comms 2,118m2 $190 $402,353 $190Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,123,320 $1,947
Preliminaries & margin 17.00% $700,964 $331
Total $4,824,284 $2,278
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ1.xlsx178
![Page 179: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/179.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ1
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48
Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $120 $254,118 $120External walls 1,272m2 $565 $718,680 $339External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $393 $832,235 $393Electrical & Comms 2,118m2 $201 $425,647 $201Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $4,392,374 $2,074
Preliminaries & margin 17.00% $746,704 $353
Total $5,139,078 $2,427
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ1.xlsx179
![Page 180: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/180.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ1
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48
Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $137 $290,118 $137External walls 1,272m2 $620 $788,640 $372External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $395 $836,471 $395Electrical & Comms 2,118m2 $217 $459,529 $217Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $137 $290,118 $137Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $4,572,452 $2,159
Preliminaries & margin 17.00% $777,317 $367
Total $5,349,769 $2,526
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ1.xlsx180
![Page 181: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/181.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ1
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $48 $101,647 $48
Columns 2,118m2 $54 $114,353 $54Upper Floors 2,118m2 $198 $419,294 $198Staircases - Fire 12 m $2,700 $32,400 $15 1 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $26 1 x levelRoof 2,118m2 $190 $402,353 $190External walls 1,272m2 $1,020 $1,297,440 $613External doors 2,118m2 $17 $36,000 $17Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $27 $57,176 $27Floor finishes 2,118m2 $80 $169,412 $80Wall finishes 2,118m2 $60 $127,059 $60Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $395 $836,471 $395Electrical & Comms 2,118m2 $245 $518,824 $245Fire 2,118m2 $27 $57,176 $27Hydraulics 2,118m2 $137 $290,118 $137Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $140 $296,471 $140External works 0m2 $0 $0 Excludedsub total $5,252,781 $2,480
Preliminaries & margin 17.00% $892,973 $422
Total $6,145,754 $2,902
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ1.xlsx181
![Page 182: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/182.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ2
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808
Preliminaries & margin 17.00% $650,908 $307
Total $4,479,779 $2,115
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ2.xlsx182
![Page 183: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/183.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ2
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,104,271 $1,938
Preliminaries & margin 17.00% $697,726 $329
Total $4,801,997 $2,268
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ2.xlsx183
![Page 184: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/184.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ2
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998
Preliminaries & margin 17.00% $719,338 $340
Total $4,950,738 $2,338
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ2.xlsx184
![Page 185: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/185.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ2
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303
Preliminaries & margin 17.00% $829,228 $392
Total $5,707,040 $2,695
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ2.xlsx185
![Page 186: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/186.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ7
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47
Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $105 $222,353 $105External walls 1,272m2 $475 $604,200 $285External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $335 $709,412 $335Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $115 $243,529 $115Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,033,282 $1,905
Preliminaries & margin 17.00% $685,658 $324
Total $4,718,940 $2,228
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ7.xlsx186
![Page 187: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/187.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ7
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47
Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $115 $243,529 $115External walls 1,272m2 $555 $705,960 $333External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $387 $819,529 $387Electrical & Comms 2,118m2 $196 $415,059 $196Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $115 $243,529 $115Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,300,219 $2,031
Preliminaries & margin 17.00% $731,037 $345
Total $5,031,256 $2,376
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ7.xlsx187
![Page 188: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/188.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ7
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47
Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $132 $279,529 $132External walls 1,272m2 $605 $769,560 $363External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $387 $819,529 $387Electrical & Comms 2,118m2 $212 $448,941 $212Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $127 $268,941 $127Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $4,459,113 $2,106
Preliminaries & margin 17.00% $758,049 $358
Total $5,217,162 $2,464
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ7.xlsx188
![Page 189: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/189.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ7
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $47 $99,529 $47
Columns 2,118m2 $55 $116,471 $55Upper Floors 2,118m2 $195 $412,941 $195Staircases - Fire 12 m $2,600 $31,200 $15 1 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $25 1 x levelRoof 2,118m2 $185 $391,765 $185External walls 1,272m2 $1,000 $1,272,000 $601External doors 2,118m2 $16 $33,882 $16Internal walls and screens 2,118m2 $90 $190,588 $90 Base build walls onlyInternal doors 2,118m2 $26 $55,059 $26Floor finishes 2,118m2 $79 $167,294 $79Wall finishes 2,118m2 $57 $120,706 $57Ceiling finishes 2,118m2 $75 $158,824 $75Fittings and Equipment 2,118m2 $22 $46,588 $22Mechanical 2,118m2 $390 $825,882 $390Electrical & Comms 2,118m2 $240 $508,235 $240Fire 2,118m2 $26 $55,059 $26Hydraulics 2,118m2 $132 $279,529 $132Security 2,118m2 $22 $46,588 $22Lifts 2,118m2 $135 $285,882 $135External works 0m2 $0 $0 Excludedsub total $5,150,024 $2,432
Preliminaries & margin 17.00% $875,504 $413
Total $6,025,528 $2,845
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ7.xlsx189
![Page 190: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/190.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ5
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808
Preliminaries & margin 17.00% $650,908 $307
Total $4,479,779 $2,115
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ5.xlsx190
![Page 191: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/191.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ5
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,104,271 $1,938
Preliminaries & margin 17.00% $697,726 $329
Total $4,801,997 $2,268
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ5.xlsx191
![Page 192: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/192.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ5
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998
Preliminaries & margin 17.00% $719,338 $340
Total $4,950,738 $2,338
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ5.xlsx192
![Page 193: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/193.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ5
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303
Preliminaries & margin 17.00% $829,228 $392
Total $5,707,040 $2,695
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ5.xlsx193
![Page 194: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/194.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ6
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $100 $211,765 $100External walls 1,272m2 $450 $572,400 $270External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $320 $677,647 $320Electrical & Comms 2,118m2 $175 $370,588 $175Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $125 $264,706 $125External works 0m2 $0 $0 Excludedsub total $3,828,871 $1,808
Preliminaries & margin 17.00% $650,908 $307
Total $4,479,779 $2,115
Incl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ6.xlsx194
![Page 195: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/195.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ6
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $110 $232,941 $110External walls 1,272m2 $525 $667,800 $315External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $185 $391,765 $185Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $110 $232,941 $110Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,083,094 $1,928
Preliminaries & margin 17.00% $694,126 $328
Total $4,777,220 $2,256
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ6.xlsx195
![Page 196: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/196.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ6
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $125 $264,706 $125External walls 1,272m2 $575 $731,400 $345External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $200 $423,529 $200Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $120 $254,118 $120Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,231,400 $1,998
Preliminaries & margin 17.00% $719,338 $340
Total $4,950,738 $2,338
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ6.xlsx196
![Page 197: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/197.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ6
Rate build up for new build of a typical 3 Storey Office
Element Qty Rate Total
Rate/m2(GFA) 2,118 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 2,118m2 $45 $95,294 $45
Columns 2,118m2 $50 $105,882 $50Upper Floors 2,118m2 $185 $391,765 $185Staircases - Fire 12 m $2,500 $30,000 $14 1 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $24 1 x levelRoof 2,118m2 $175 $370,588 $175External walls 1,272m2 $950 $1,208,400 $571External doors 2,118m2 $15 $31,765 $15Internal walls and screens 2,118m2 $85 $180,000 $85 Base build walls onlyInternal doors 2,118m2 $25 $52,941 $25Floor finishes 2,118m2 $75 $158,824 $75Wall finishes 2,118m2 $55 $116,471 $55Ceiling finishes 2,118m2 $70 $148,235 $70Fittings and Equipment 2,118m2 $20 $42,353 $20Mechanical 2,118m2 $370 $783,529 $370Electrical & Comms 2,118m2 $225 $476,471 $225Fire 2,118m2 $25 $52,941 $25Hydraulics 2,118m2 $125 $264,706 $125Security 2,118m2 $20 $42,353 $20Lifts 2,118m2 $130 $275,294 $130External works 0m2 $0 $0 Excludedsub total $4,877,812 $2,303
Preliminaries & margin 17.00% $829,228 $392
Total $5,707,040 $2,695
Incl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
L:\27605 Energy Efficiency Study\Estimates\commercial, health, retail\Pathway to 2020 costings Mar 11 - Base Case
CZ6.xlsx197
![Page 198: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/198.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ1
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $175 $745,731 $175External walls 1,119m2 $320 $358,042 $84External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,276,978 $1,238
Preliminaries & margin 17.00% $897,086 $211
Total $6,174,065 $1,449
Incl BWICIncl BWICExcluded
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre198
![Page 199: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/199.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ1
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $186 $792,606 $186External walls 1,119m2 $400 $447,552 $105External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $30 $127,840 $30Mechanical 4,261m2 $261 $1,112,205 $261Electrical & Comms 4,261m2 $100 $426,132 $100Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,494,328 $1,289
Preliminaries & margin 17.00% $934,036 $219
Total $6,428,364 $1,509
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 40%199
![Page 200: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/200.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ1
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $205 $873,571 $205External walls 1,119m2 $455 $509,090 $119External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $37 $157,669 $37Mechanical 4,261m2 $280 $1,193,170 $280Electrical & Comms 4,261m2 $112 $477,268 $112Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,820,069 $1,366
Preliminaries & margin 17.00% $989,412 $232
Total $6,809,480 $1,598
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 70%200
![Page 201: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/201.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ1
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $97 $413,348 $97
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,700 $11,340 $3 2 x Fire StairsStaircases - Other 4 m $2,700 $11,340 $3 1 x levelRoof 4,261m2 $260 $1,107,943 $260External walls 1,119m2 $455 $509,090 $119External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $17 $72,442 $17Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $35 $149,146 $35Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $38 $161,930 $38Mechanical 4,261m2 $280 $1,193,170 $280Electrical & Comms 4,261m2 $130 $553,972 $130Fire 4,261m2 $110 $468,745 $110Hydraulics 4,261m2 $91 $387,780 $91Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $6,160,974 $1,446
Preliminaries & margin 17.00% $1,047,366 $246
Total $7,208,340 $1,692
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Retail Centre 100%201
![Page 202: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/202.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ2
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149
Preliminaries & margin 17.00% $832,145 $195
Total $5,727,115 $1,344
Incl BWICIncl BWICExcluded
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre202
![Page 203: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/203.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ2
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195
Preliminaries & margin 17.00% $865,970 $203
Total $5,959,911 $1,399
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 40%203
![Page 204: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/204.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ2
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259
Preliminaries & margin 17.00% $911,702 $214
Total $6,274,653 $1,472
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 70%204
![Page 205: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/205.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ2
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335
Preliminaries & margin 17.00% $966,758 $227
Total $6,653,570 $1,561
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Retail Centre 100%205
![Page 206: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/206.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ5
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149
Preliminaries & margin 17.00% $832,145 $195
Total $5,727,115 $1,344
Incl BWICIncl BWICExcluded
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre206
![Page 207: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/207.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ5
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195
Preliminaries & margin 17.00% $865,970 $203
Total $5,959,911 $1,399
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 40%207
![Page 208: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/208.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ5
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259
Preliminaries & margin 17.00% $911,702 $214
Total $6,274,653 $1,472
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 70%208
![Page 209: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/209.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ5
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335
Preliminaries & margin 17.00% $966,758 $227
Total $6,653,570 $1,561
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Retail Centre 100%209
![Page 210: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/210.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ7
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $315 $352,447 $83External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $26 $110,794 $26Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,193,840 $1,219
Preliminaries & margin 17.00% $882,953 $207
Total $6,076,793 $1,426
Incl BWICIncl BWICExcluded
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre210
![Page 211: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/211.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ7
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $181 $771,299 $181External walls 1,119m2 $395 $441,958 $104External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $28 $119,317 $28Mechanical 4,261m2 $260 $1,107,943 $260Electrical & Comms 4,261m2 $100 $426,132 $100Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,402,667 $1,268
Preliminaries & margin 17.00% $918,453 $216
Total $6,321,121 $1,483
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 40%211
![Page 212: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/212.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ7
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $196 $835,219 $196External walls 1,119m2 $445 $497,902 $117External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $33 $140,624 $33Mechanical 4,261m2 $276 $1,176,124 $276Electrical & Comms 4,261m2 $111 $473,007 $111Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $5,680,200 $1,333
Preliminaries & margin 17.00% $965,634 $227
Total $6,645,834 $1,560
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 70%212
![Page 213: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/213.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ7
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $95 $404,825 $95
Columns 4,261m2 $55 $234,373 $55Upper Floors 4,261m2 $16 $68,181 $16Staircases - Fire 4 m $2,600 $10,920 $3 2 x Fire StairsStaircases - Other 4 m $2,600 $10,920 $3 1 x levelRoof 4,261m2 $250 $1,065,330 $250External walls 1,119m2 $445 $497,902 $117External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $35 $149,146 $35Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $55 $234,373 $55Wall finishes 4,261m2 $32 $136,362 $32Ceiling finishes 4,261m2 $80 $340,906 $80Fittings and Equipment 4,261m2 $36 $153,408 $36Mechanical 4,261m2 $276 $1,176,124 $276Electrical & Comms 4,261m2 $130 $553,972 $130Fire 4,261m2 $105 $447,439 $105Hydraulics 4,261m2 $90 $383,519 $90Security 4,261m2 $22 $93,749 $22External works 0m2 $0 $0sub total $6,025,367 $1,414
Preliminaries & margin 17.00% $1,024,312 $240
Total $7,049,679 $1,654
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Retail Centre 100%213
![Page 214: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/214.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ6
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $160 $681,811 $160External walls 1,119m2 $300 $335,664 $79External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $25 $106,533 $25Mechanical 4,261m2 $240 $1,022,717 $240Electrical & Comms 4,261m2 $90 $383,519 $90Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $4,894,970 $1,149
Preliminaries & margin 17.00% $832,145 $195
Total $5,727,115 $1,344
Incl BWICIncl BWICExcluded
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre214
![Page 215: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/215.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ6
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $170 $724,424 $170External walls 1,119m2 $375 $419,580 $98External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $27 $115,056 $27Mechanical 4,261m2 $250 $1,065,330 $250Electrical & Comms 4,261m2 $95 $404,825 $95Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $75 $319,599 $75Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,093,941 $1,195
Preliminaries & margin 17.00% $865,970 $203
Total $5,959,911 $1,399
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 40%215
![Page 216: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/216.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ6
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $185 $788,344 $185External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $32 $136,362 $32Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $105 $447,439 $105Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $80 $340,906 $80Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,362,951 $1,259
Preliminaries & margin 17.00% $911,702 $214
Total $6,274,653 $1,472
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 70%216
![Page 217: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/217.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ6
Rate build up for new build of a typical Supermarket
Element Qty Rate Total
Rate/m2(GFA) 4,261 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 4,261m2 $90 $383,519 $90
Columns 4,261m2 $50 $213,066 $50Upper Floors 4,261m2 $15 $63,920 $15Staircases - Fire 4 m $2,500 $10,500 $2 2 x Fire StairsStaircases - Other 4 m $2,500 $10,500 $2 1 x levelRoof 4,261m2 $235 $1,001,410 $235External walls 1,119m2 $425 $475,524 $112External doors 0m2 $0 $0 IncludedInternal walls and screens 4,261m2 $30 $127,840 $30Internal doors 4,261m2 $15 $63,920 $15Floor finishes 4,261m2 $50 $213,066 $50Wall finishes 4,261m2 $30 $127,840 $30Ceiling finishes 4,261m2 $75 $319,599 $75Fittings and Equipment 4,261m2 $35 $149,146 $35Mechanical 4,261m2 $265 $1,129,250 $265Electrical & Comms 4,261m2 $123 $524,142 $123Fire 4,261m2 $100 $426,132 $100Hydraulics 4,261m2 $85 $362,212 $85Security 4,261m2 $20 $85,226 $20External works 0m2 $0 $0sub total $5,686,812 $1,335
Preliminaries & margin 17.00% $966,758 $227
Total $6,653,570 $1,561
Incl BWICExcluded
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Retail Centre 100%217
![Page 218: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/218.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ1
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $900 $5,508,000 $471External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $590 $6,903,000 $590Electrical & Comms 11,700m2 $480 $5,616,000 $480Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $225 $2,632,500 $225Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $40,070,700 $3,425
Preliminaries & margin 19.00% $7,613,433 $651
Total $47,684,133 $4,076
Incl BWICIncl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility218
![Page 219: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/219.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ1
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,010 $6,181,200 $528External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $645 $7,546,500 $645Electrical & Comms 11,700m2 $490 $5,733,000 $490Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $41,621,400 $3,557
Preliminaries & margin 19.00% $7,908,066 $676
Total $49,529,466 $4,233
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 40%219
![Page 220: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/220.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ1
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,330 $8,139,600 $696External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $680 $7,956,000 $680Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $45,217,800 $3,865
Preliminaries & margin 19.00% $8,591,382 $734
Total $53,809,182 $4,599
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 70%220
![Page 221: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/221.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ1
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $295 $3,451,500 $295Staircases - Fire 80 m $2,700 $216,000 $18 2 x Fire StairsStaircases - Other 4 m $13,500 $54,000 $5 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,330 $8,139,600 $696External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $97 $1,134,900 $97Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $97 $1,134,900 $97Fittings and Equipment 11,700m2 $215 $2,515,500 $215Mechanical 11,700m2 $680 $7,956,000 $680Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $120 $1,404,000 $120Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $235 $2,749,500 $235Security 11,700m2 $27 $315,900 $27Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $45,217,800 $3,865
Preliminaries & margin 19.00% $8,591,382 $734
Total $53,809,182 $4,599
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ1.xlsx Healthcare Facility 100%221
![Page 222: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/222.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ2
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201
Preliminaries & margin 19.00% $7,115,785 $608
Total $44,567,285 $3,809
Incl BWICIncl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility222
![Page 223: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/223.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ2
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323
Preliminaries & margin 19.00% $7,387,675 $631
Total $46,270,175 $3,955
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 40%223
![Page 224: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/224.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ2
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 70%224
![Page 225: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/225.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ2
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ2.xlsx Healthcare Facility 100%225
![Page 226: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/226.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ5
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201
Preliminaries & margin 19.00% $7,115,785 $608
Total $44,567,285 $3,809
Incl BWICIncl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility226
![Page 227: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/227.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ5
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323
Preliminaries & margin 19.00% $7,387,675 $631
Total $46,270,175 $3,955
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 40%227
![Page 228: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/228.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ5
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 70%228
![Page 229: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/229.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ5
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ5.xlsx Healthcare Facility 100%229
![Page 230: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/230.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ7
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $900 $5,508,000 $471External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $575 $6,727,500 $575Electrical & Comms 11,700m2 $475 $5,557,500 $475Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $39,534,200 $3,379
Preliminaries & margin 19.00% $7,511,498 $642
Total $47,045,698 $4,021
Incl BWICIncl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility230
![Page 231: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/231.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ7
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,005 $6,150,600 $526External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $627 $7,335,900 $627Electrical & Comms 11,700m2 $485 $5,674,500 $485Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $230 $2,691,000 $230Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $41,019,200 $3,506
Preliminaries & margin 19.00% $7,793,648 $666
Total $48,812,848 $4,172
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 40%231
![Page 232: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/232.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ7
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,320 $8,078,400 $690External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $665 $7,780,500 $665Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $44,561,600 $3,809
Preliminaries & margin 19.00% $8,466,704 $724
Total $53,028,304 $4,532
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 70%232
![Page 233: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/233.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ7
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $75 $877,500 $75
Columns 11,700m2 $50 $585,000 $50Upper Floors 11,700m2 $290 $3,393,000 $290Staircases - Fire 80 m $2,600 $208,000 $18 2 x Fire StairsStaircases - Other 4 m $13,000 $52,000 $4 1 x levelRoof 11,700m2 $80 $936,000 $80External walls 6,120m2 $1,320 $8,078,400 $690External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $155 $1,813,500 $155Internal doors 11,700m2 $95 $1,111,500 $95Floor finishes 11,700m2 $90 $1,053,000 $90Wall finishes 11,700m2 $90 $1,053,000 $90Ceiling finishes 11,700m2 $95 $1,111,500 $95Fittings and Equipment 11,700m2 $210 $2,457,000 $210Mechanical 11,700m2 $665 $7,780,500 $665Electrical & Comms 11,700m2 $595 $6,961,500 $595Fire 11,700m2 $115 $1,345,500 $115Lab gases 11,700m2 $85 $994,500 $85Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $26 $304,200 $26Lifts 11,700m2 $160 $1,872,000 $160External works 0m2 $0 $0 Excludedsub total $44,561,600 $3,809
Preliminaries & margin 19.00% $8,466,704 $724
Total $53,028,304 $4,532
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ7.xlsx Healthcare Facility 100%233
![Page 234: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/234.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - BASE CASE CZ6
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $850 $5,202,000 $445External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $550 $6,435,000 $550Electrical & Comms 11,700m2 $450 $5,265,000 $450Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $210 $2,457,000 $210Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $37,451,500 $3,201
Preliminaries & margin 19.00% $7,115,785 $608
Total $44,567,285 $3,809
Incl BWICIncl BWICIncl BWIC
Incl BWIC
Incl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility234
![Page 235: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/235.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 40% REDUCTION CZ6
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $950 $5,814,000 $497External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $600 $7,020,000 $600Electrical & Comms 11,700m2 $460 $5,382,000 $460Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $38,882,500 $3,323
Preliminaries & margin 19.00% $7,387,675 $631
Total $46,270,175 $3,955
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 40%235
![Page 236: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/236.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 70% REDUCTION CZ6
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 70%236
![Page 237: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/237.jpg)
PATHWAY TO 2020
ORDER OF COST ESTIMATE - 100% REDUCTION CZ6
Rate build up for new build of a typical Healthcare Facility
Element Qty Rate Total
Rate/m2(GFA) 11,700 m2 Notes
Demolition 0m2 $0 $0 $0 Excluded - assume greefield siteSubstructure 11,700m2 $70 $819,000 $70
Columns 11,700m2 $45 $526,500 $45Upper Floors 11,700m2 $275 $3,217,500 $275Staircases - Fire 80 m $2,500 $200,000 $17 2 x Fire StairsStaircases - Other 4 m $12,500 $50,000 $4 1 x levelRoof 11,700m2 $75 $877,500 $75External walls 6,120m2 $1,250 $7,650,000 $654External doors 0m2 $0 $0 IncludedInternal walls and screens 11,700m2 $145 $1,696,500 $145Internal doors 11,700m2 $90 $1,053,000 $90Floor finishes 11,700m2 $85 $994,500 $85Wall finishes 11,700m2 $85 $994,500 $85Ceiling finishes 11,700m2 $90 $1,053,000 $90Fittings and Equipment 11,700m2 $200 $2,340,000 $200Mechanical 11,700m2 $635 $7,429,500 $635Electrical & Comms 11,700m2 $560 $6,552,000 $560Fire 11,700m2 $110 $1,287,000 $110Lab gases 11,700m2 $80 $936,000 $80Hydraulics 11,700m2 $220 $2,574,000 $220Security 11,700m2 $25 $292,500 $25Lifts 11,700m2 $150 $1,755,000 $150External works 0m2 $0 $0 Excludedsub total $42,298,000 $3,615
Preliminaries & margin 19.00% $8,036,620 $687
Total $50,334,620 $4,302
Incl BWICIncl BWICIncl BWIC
Incl BWICIncl BWICIncl BWICIncl BWIC
Pathway to 2020 costings Mar 11 CZ6.xlsx Healthcare Facility 100%237
![Page 238: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/238.jpg)
Item
Sp
ecif
icati
on
Rate
basis
NS
WV
ICQ
LD
SA
WA
TA
SN
TA
CT
Ceili
ng Insula
tion
R2.5
batt
per
m2
$9.0
0$9.0
0$9.0
0$9.4
5$9.4
5$9.6
3$9.6
3$9.1
8
Ceili
ng Insula
tion
R3 B
att
per
m2
$12.0
0$12.0
0$12.0
0$12.6
0$12.6
0$12.8
4$12.8
4$12.2
4
Ceili
ng Insula
tion
R3.5
Batt
per
m2
$13.0
0$13.0
0$13.0
0$13.6
5$13.6
5$13.9
1$13.9
1$13.2
6
Ceili
ng Insula
tion
R4 B
att
per
m2
$14.0
0$14.0
0$14.0
0$14.7
0$14.7
0$14.9
8$14.9
8$14.2
8
Ceili
ng Insula
tion
R5 B
att (
added c
ost of str
uctu
ral pro
vis
ions???)
per
m2
$17.0
0$17.0
0$17.0
0$17.8
5$17.8
5$18.1
9$18.1
9$17.3
4
Wall
Insula
tion
R1 b
att o
r fo
ilper
m2
$5.1
6$5.1
6$5.1
6$5.4
2$5.4
2$5.5
2$5.5
2$5.2
6
Wall
Insula
tion
R1.5
batt
per
m2
$7.2
4$7.2
4$7.2
4$7.6
0$7.6
0$7.7
5$7.7
5$7.3
8
Wall
Insula
tion
R2 b
att
per
m2
$8.4
8$8.4
8$8.4
8$8.9
0$8.9
0$9.0
7$9.0
7$8.6
5
Wall
Insula
tion
R2.5
batt
per
m2
$11.0
0$11.0
0$11.0
0$11.5
5$11.5
5$11.7
7$11.7
7$11.2
2
Wall
Insula
tion
R1.0
poly
sty
rene to c
avity b
rick
per
m2
$9.0
0$9.0
0$9.0
0$9.4
5$9.4
5$9.6
3$9.6
3$9.1
8
Wall
Insula
tion
R1.5
poly
sty
rene to c
avity b
rick
per
m2
$12.0
0$12.0
0$12.0
0$12.6
0$12.6
0$12.8
4$12.8
4$12.2
4
Wall
Insula
tion
R2.0
poly
sty
rene to c
avity b
rick
per
m2
$15.0
0$15.0
0$15.0
0$15.7
5$15.7
5$16.0
5$16.0
5$15.3
0
Tim
ber
floor
Insula
tion
R1.5
batt
per
m2
$9.9
4$9.9
4$9.9
4$10.4
4$10.4
4$10.6
4$10.6
4$10.1
4
Tim
ber
floor
Insula
tion
R2.0
batt
per
m2
$11.1
9$11.1
9$11.1
9$11.7
5$11.7
5$11.9
7$11.9
7$11.4
1
Tim
ber
floor
Insula
tion
R3.0
batt
per
m2
$13.0
7$13.0
7$13.0
7$13.7
2$13.7
2$13.9
8$13.9
8$13.3
3
Concre
te flo
or
Sla
b o
n g
round
per
m2
$70.0
0$70.0
0$70.0
0$73.5
0$73.5
0$74.9
0$74.9
0$71.4
0
Concre
te flo
or
Waffle
Pod (
assum
ed s
am
e c
ost as s
lab o
n g
round -
QS
to a
dvis
e)
per
m2
$70.0
0$70.0
0$70.0
0$73.5
0$73.5
0$74.9
0$74.9
0$7
1.4
0
Sealin
g o
f E
xhaust F
ans
Dra
ft S
toppa
each
$25.0
0$25.0
0$25.0
0$26.2
5$26.2
5$26.7
5$26.7
5$25.5
0
Ceili
ng F
an
1200m
m s
weep c
eili
ng fan (
basic
)each
$150.0
0$150.0
0$150.0
0$157.5
0$157.5
0$160.5
0$160.5
0$153.0
0
Win
dow
syste
m 1
*sin
gle
-cle
ar-
-Std
Alu
min
ium
Fra
me-U
=6.4
4-
SH
GC
=0.7
5per
m2
$250.0
0$250.0
0$250.0
0$262.5
0$262.5
0$267.5
0$267.5
0$255.0
0
Win
dow
syste
m 2
sin
gle
-Low
E (
com
fort
plu
s)-
-Std
Alu
min
ium
Fra
me-U
=4.4
4-
SH
GC
=0.5
2per
m2
$300.0
0$300.0
0$300.0
0$315.0
0$315.0
0$321.0
0$321.0
0$306.0
0
Win
dow
syste
m 3
Double
-cle
ar-
10m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=3.5
8-
SH
GC
=0.6
4per
m2
$400.0
0$400.0
0$400.0
0$420.0
0$420.0
0$428.0
0$42
8.0
0$408.0
0
Win
dow
syste
m 4
Double
-Low
E-1
0m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=2.7
9-
SH
GC
=0.6
per
m2
$450.0
0$450.0
0$450.0
0$472.5
0$472.5
0$481.5
0$481
.50
$459.0
0
Win
dow
syste
m 5
Double
-Tin
t +
Low
E-1
0m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=2.7
9-
SH
GC
=0.4
6per
m2
$475.0
0$475.0
0$475.0
0$498.7
5$498.7
5$508.2
5$508.2
5$484.5
0
Win
dow
syste
m 6
Double
-cle
ar-
12m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=2.5
1-
SH
GC
=0.6
2per
m2
$500.0
0$500.0
0$500.0
0$525.0
0$525.0
0$535.0
0$535.0
0$510.0
0
Win
dow
syste
m 7
Double
-Low
E-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.7
3-
SH
GC
=0.5
8per
m2
$550.0
0$550.0
0$550.0
0$577.5
0$577.5
0$588.5
0$588.5
0$561.0
0
Win
dow
syste
m 8
Double
-Tin
t +
Low
E-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.7
4-
SH
GC
=0.4
4per
m2
$575.0
0$575.0
0$575.0
0$603.7
5$603.7
5$6
15.2
5$615.2
5$586.5
0
Win
dow
syste
m 9
Triple
-cle
ar
+ s
ungate
500-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.3
- S
HG
C=
0.4
per
m2
$650.0
0$650.0
0$650.0
0$682.5
0$6
82.5
0$695.5
0$695.5
0$663.0
0
Exte
rnal B
linds
Canvas o
r sim
ilar
exte
rnal blin
dper
m2 (
avera
ge)
$85.0
0$85.0
0$85.0
0$89.2
5$89.2
5$90.9
5$90.9
5$86.7
0
Additio
nal W
indow
Sash
Win
dow
syste
m 1
* -
incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$262.5
0$262.5
0$262.5
0$275.6
3$275.6
3$280.8
8$280.8
8$267.7
5
Additio
nal W
indow
Sash
Win
dow
syste
m 2
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$315.0
0$315.0
0$315.0
0$330.7
5$330.7
5$337.0
5$337.0
5$321.3
0
Additio
nal W
indow
Sash
Win
dow
syste
m 3
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$420.0
0$420.0
0$420.0
0$441.0
0$441.0
0$449.4
0$449.4
0$428.4
0
Additio
nal W
indow
Sash
Win
dow
syste
m 4
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$472.5
0$472.5
0$472.5
0$496.1
3$496.1
3$505.5
8$505.5
8$481.9
5
Additio
nal W
indow
Sash
Win
dow
syste
m 5
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$498.7
5$498.7
5$498.7
5$523.6
9$523.6
9$533.6
6$533.6
6$508.7
3
Additio
nal W
indow
Sash
Win
dow
syste
m 6
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$525.0
0$525.0
0$525.0
0$551.2
5$551.2
5$561.7
5$561.7
5$535.5
0
Additio
nal W
indow
Sash
Win
dow
syste
m 7
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$577.5
0$577.5
0$577.5
0$606.3
8$606.3
8$617.9
3$617.9
3$589.0
5
Additio
nal W
indow
Sash
Win
dow
syste
m 8
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$603.7
5$603.7
5$603.7
5$633.9
4$633.9
4$646.0
1$646.0
1$615.8
3
Additio
nal W
indow
Sash
Win
dow
syste
m 9
- incre
ase fro
m 3
5%
to 7
0%
opennin
g s
ashes
per
m2 w
indow
$682.5
0$682.5
0$682.5
0$716.6
3$716.6
3$730.2
8$730.2
8$696.1
5
Wall
Type
Brick V
eneer
Constr
uction
per
m2 w
all
$250.0
0$250.0
0$250.0
0$262.5
0$262.5
0$267.5
0$267.5
0$255.0
0
Wall
Type
Cavity B
rick C
onstr
uction
per
m2 w
all
$180.0
0$180.0
0$180.0
0$189.0
0$189.0
0$192.6
0$192.6
0$183.6
0
Fle
xib
le d
ucting
400m
m -
Fle
xib
le d
ucting R
0.6
per
lineal m
etr
e$35.0
0$35.0
0$35.0
0$36.7
5$36.7
5$37.4
5$37.4
5$35.7
0
Fle
xib
le d
ucting
400m
m -
Fle
xib
le d
ucting R
1.0
per
lineal m
etr
e$37.0
0$37.0
0$37.0
0$38.8
5$38.8
5$39.5
9$39.5
9$37.7
4
Fle
xib
le d
ucting
400m
m -
Fle
xib
le d
ucting R
2.0
per
lineal m
etr
e$40.0
0$40.0
0$40.0
0$42.0
0$42.0
0$42.8
0$42.8
0$40.8
0
Fle
xib
le d
ucting
400m
m -
Fle
xib
le d
ucting R
3.0
per
lineal m
etr
e$44.0
0$44.0
0$44.0
0$46.2
0$46.2
0$47.0
8$47.0
8$44.8
8
Fle
xib
le d
ucting
200m
m -
Fle
xib
le d
ucting R
0.6
per
lineal m
etr
e$16.0
0$16.0
0$16.0
0$16.8
0$16.8
0$17.1
2$17.1
2$16.3
2
Fle
xib
le d
ucting
200m
m -
Fle
xib
le d
ucting R
1.0
per
lineal m
etr
e$17.0
0$17.0
0$17.0
0$17.8
5$17.8
5$18.1
9$18.1
9$17.3
4
Fle
xib
le d
ucting
200m
m -
Fle
xib
le d
ucting R
2.0
per
lineal m
etr
e$19.0
0$19.0
0$19.0
0$19.9
5$19.9
5$20.3
3$20.3
3$19.3
8
Fle
xib
le d
ucting
200m
m -
Fle
xib
le d
ucting R
3.0
per
lineal m
etr
e$21.0
0$21.0
0$21.0
0$22.0
5$22.0
5$22.4
7$22.4
7$21.4
2
* S
ee s
am
ple
pro
ducts
in c
olu
mn D
belo
w
Exam
ple
syste
m
Win
dow
syste
m 1
sin
gle
-cle
ar-
-Std
Alu
min
ium
Fra
me-U
=6.4
4-
SH
GC
=0.7
5S
tandard
Alu
min
ium
- s
ingle
cle
ar
gla
zed
Win
dow
syste
m 2
sin
gle
-Low
E (
com
fort
plu
s)-
-Std
Alu
min
ium
Fra
me-U
=4.4
4-
SH
GC
=0.5
2T
rend a
lum
iniu
m c
om
fort
plu
s n
eutr
al
Win
dow
syste
m 3
Double
-cle
ar-
10m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=3.5
8-
SH
GC
=0.6
4T
rend A
lum
iniu
m 4
-10-4
cle
ar
Win
dow
syste
m 4
Double
-Low
E-1
0m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=2.7
9-
SH
GC
=0.6
Tre
nd A
lum
iniu
m 4
-10-4
advanta
ge L
ow
-E
Win
dow
syste
m 5
Double
-Tin
t +
Low
E-1
0m
m A
rgon-S
td A
lum
iniu
m F
ram
e-U
=2.7
9-
SH
GC
=0.4
6T
rend A
lum
iniu
m B
ronze 4
-10-4
advanta
ge L
ow
-E
Win
dow
syste
m 6
Double
-cle
ar-
12m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=2.5
1-
SH
GC
=0.6
2T
rend c
eder
aw
nin
g 4
-12-4
Cle
ar
Win
dow
syste
m 7
Double
-Low
E-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.7
3-
SH
GC
=0.5
8T
rend c
eder
aw
nin
g 4
-12-4
Advanta
ge low
E U
=1.7
3
Win
dow
syste
m 8
Double
-Tin
t +
Low
E-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.7
4-
SH
GC
=0.4
4T
rend c
eder
aw
nin
g B
ronze 4
-12-4
Advanta
ge low
E U
=1.7
4
Win
dow
syste
m 9
Triple
-cle
ar
+ s
ungate
500-1
2m
m A
rgon-H
igh P
erf
orm
ance F
ram
e-U
=1.3
- S
HG
C=
0.4
Paarh
am
mer
Triple
gla
zed 4
-12-4
-12-4
- c
lear,
cle
ar,
sungate
500
238
![Page 239: Pathway to 2020 for Increased Stringency in New Building Energy …environment.gov.au/system/files/energy/files/pathwayto... · 2016. 9. 27. · Residential Building Shell Performance](https://reader036.fdocuments.net/reader036/viewer/2022071603/613e363059df64284616620f/html5/thumbnails/239.jpg)
E: [email protected] www.pittsh.com.au incorporated as Pitt and Sherry (Operations) Pty Ltd ABN 67 140 184 309
transport infrastructure | community infrastructure | industrial infrastructure | climate change
Winner - Tasmanian Large
Business Sustainability Award 2011
Canberra 1st Floor 20 Franklin Street PO Box 4442 Manuka ACT 2603 T: (02) 6295 2100 F: (02) 6260 6555 Devonport 1st Floor 35 Oldaker Street PO Box 836 Devonport Tasmania 7310 T: (03) 6424 1641 F: (03) 6424 9215 Hobart GF, 199 Macquarie Street GPO Box 94 Hobart Tasmania 7001 T: (03) 6210 1400 F: (03) 6223 1299 Hobart Building Surveying 199 Macquarie Street T: (03) 6210 1476 F: (03) 6223 7017 Launceston 4th Floor 113 – 115 Cimitiere Street PO Box 1409 Launceston Tasmania 7250 T: (03) 6323 1900 F: (03) 6334 4651 Melbourne Level 1, HWT Tower 40 City Road, Southbank VIC 3006 PO Box 259 South Melbourne Victoria 3205 T: (03) 9682 5290 F: (03) 9682 5292