Patel Engineering Result Updated
-
Upload
angel-broking -
Category
Documents
-
view
219 -
download
0
Transcript of Patel Engineering Result Updated
-
8/3/2019 Patel Engineering Result Updated
1/10
Please refer to important disclosures at the end of this report 1
Y/E March (` cr) 3QFY12 3QFY11 2QFY12 % chg (yoy) % chg (qoq)Net sales 619.3 434.6 948.5 42.5 (34.7)Operating profit 111.3 58.0 111.5 91.7 (0.2)
Net profit after MI 20.0 9.8 30.1 104.8 (33.5)Source: Company, Angel Research
For 3QFY2012, Patel Engineerings (PEL) numbers came in above ours and streets
estimates. The company posted strong revenue growth during the quarter, mainly
on account of its international subsidiaries. However, we are not revising our
numbers on the basis of this quarters performance, as we believe recovery to the
growth path for PEL will take time as order inflow concerns loom large and as the
current order book is plagued with delays/deferrals. Also, the company is yet to
provide for the hedging loss incurred due to project cancellations, which we believe
would materialize and impact the companys financials in future. Hence,we maintain our negative stance on the company and a Neutral rating on the stock.Numbers surprise positively due to lower depreciation and interest cost: For3QFY2012, on a consolidated basis, PEL posted net sales growth of 42.5% yoy
primarily due to good performance of its international subsidiaries. EBITDA margin
came as a surprise at 18.0%, as international subsidiaries reported superlative
margins of 19.5%. Therefore, reported PAT for the quarter grew by 104.8% yoy,
despite a 63.4% yoy/14.1% qoq increase in interest cost.
Outlook and valuation: PELs core C&EPC business is currently facing headwindswith its large projects facing delays and a disappointing order inflow. Further,
the longer gestation nature of its order book, macro headwinds and increasing debt
levels put the companys growth visibility for the next few quarters under doubt.
Hence, we maintain our Neutral view with a fair value of `106/share. Key risks to
our recommendation are: 1) pick-up in order inflow from the power segment in the
near term; 2) earlier-than-expected execution from the companys slow-moving
orders; and 3) raising of capital and the resultant decline in debt levels.
Key financials (Consolidated)Y/E March (` cr) FY2010 FY2011 FY2012E FY2013ENet sales (incl op. income) 3,191 3,476 3,573 3,609% chg 29.7 8.9 2.8 1.0
Adj. net profit 198 123 104 103% chg 42.4 (38.1) (15.3) (0.7)
FDEPS (`) 28.4 17.6 14.9 14.8EBITDA margin (%) 15.9 14.3 13.4 13.1
P/E (x) 3.8 6.2 7.3 7.3
RoAE (%) 16.7 8.8 7.0 6.6
RoACE (%) 12.5 10.5 9.0 8.2P/BV (x) 0.6 0.5 0.5 0.5
EV/Sales (x) 0.8 1.0 0.9 1.0
EV/EBITDA (x) 5.2 6.7 6.9 7.6
Source: Company, Angel Research
NEUTRALCMP `108Target Price -
Investment Period -
Stock Info
Sector
Bloomberg Code
Shareholding Pattern (%)
Promoters 45.6
MF / Banks / Indian Fls 11.7
FII / NRIs / OCBs 6.6
Indian Public / Others 36.1
Abs. (%) 3m 1yr 3yr
Sensex (1.0) (4.0) 90.8
Patel 10.8 (53.4) (27.5)
1
17,301
5,236
PENG.BO
PEC@IN
750
1.6
240/73
183,470
Infrastructure
Avg. Daily Volume
Market Cap (` cr)
Beta
52 Week High / Low
Face Value (`)
BSE Sensex
Nifty
Reuters Code
Shailesh Kanani022-39357800 Ext: 6829
Nitin Arora022-39357800 Ext: 6842
Patel EngineeringPerformance Highlights
3QFY2012 Result Update | Infrastructure
February 1, 2012
-
8/3/2019 Patel Engineering Result Updated
2/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 2
Exhibit 1:Quarterly performance (Consolidated)
Y/E March (` cr) 3QFY12 3QFY11 2QFY12 % Chg (yoy) % Chg (qoq) 9MFY12 9MFY11 % ChgNet sales 619.3 434.6 948.5 42.5 (34.7) 2,324.2 1,902.8 22.1Total expenditure 508.1 376.6 837.0 34.9 (39.3) 1,983.9 1,610.2 23.2Operating profit 111.3 58.0 111.5 91.7 (0.2) 340.3 292.6 16.3OPM (%) 18.0 13.4 11.8 460bp 620bp 14.6 15.4 (80)bp
Interest 59.2 36.2 51.9 63.4 14.1 174.5 98.7 76.8
Depreciation 20.5 18.6 15.1 10.5 35.8 61.9 70.4 (12.2)
Non operating income 2.4 7.1 2.5 - (5.1) 7.2 14.8 (51.8)
Nonrecurring items - 1.0 - - - - 1.0 -
Profit before tax 33.9 11.3 47.1 200.2 (27.9) 111.1 139.4 (20.3)Tax 12.2 2.7 15.9 361.9 (23.2) 39.2 41.2 (4.8)
Net profit before MI 21.7 8.6 31.1 150.6 (30.4) 72.0 98.2 (26.7)
PAT (%) 3.5 2.0 3.3 150bp 20bp 3.1 5.2 (210)bp
Minority interest (MI) 1.7 (1.1) 1.0 5.9 4.7
Reported net profit after MI 20.0 9.8 30.1 104.8 (33.5) 66.0 93.4 (29.4) Adj. PAT (%) 3.2 2.3 3.2 - - 2.8 4.9 -
FDEPS 2.9 1.4 4.3 104.8 (33.5) 9.5 13.4 (29.4)Source: Company, Angel Research
Top line surprises positively
For 3QFY2012, on a consolidated basis, PEL posted net sales growth of 42.5%
yoy, primarily due to good performance of its international subsidiaries.
Order inflow for 3QFY2012 and 9MFY2012 continued to remain muted in-line
with the weak trend of order inflow in the earlier quarters.
Exhibit 2:Consolidated top-line growth surprises
Source: Company, Angel Research
Exhibit 3:Stable standalone top-line growth
Source: Company, Angel Research
30.4 30.6 32.8
15.2
37.6
28.024.1
9.2
26.0
(31.3)
33.4
7.7
23.8
42.5
-40.0-30.0
-20.0
-10.0
0.0
10.0
20.0
30.0
40.0
50.0
0200
400
600
800
1,000
1,200
1,400
1,600
1,800
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
Sales ( cr, LHS) Growth (yoy %, RHS)
(8.7)
(16.3)
4.7
20.2
30.7 31.3
38.7
2.2
34.0
(11.0)
9.4 11.213.3
15.6
-20.0
-10.0
0.0
10.0
20.0
30.0
40.0
50.0
0
200
400
600
800
1,000
1,200
1,400
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
Sales (` cr, LHS) Growth (yoy %, RHS)
-
8/3/2019 Patel Engineering Result Updated
3/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 3
Earnings under pressure
EBITDA margin came as a surprise at 18.0%, as international subsidiaries reported
superlative margins of 19.5%. Therefore, reported PAT for the quarter grew by
104.8% yoy, despite a 63.4% yoy/14.1% qoq increase in interest cost.
Going ahead as well, we believe earnings will continue to reel under pressure,
given that the companys key segments (power and irrigation) are facing major
headwinds (no major order inflows for the 9MFY2012) and the smoke does not
look to get cleared in the near to medium term.
Exhibit 4:Volatility in margins continues
Source: Company, Angel Research
Exhibit 5:PATM trend
Source: Company, Angel Research
14.1
16.618.115.4
16.418.7 18.8
12.6
16.915.2
13.4
8.1
15.5
11.8
18.0
0.0
2.0
4.0
6.0
8.0
10.0
12.0
14.0
16.0
18.0
20.0
0.0
20.0
40.0
60.0
80.0
100.0
120.0
140.0
160.0
1QFY09
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
EBITDA (` cr, LHS) EBITDAM (%, RHS)
5.7
7.67.2
5.0
5.7
7.37.6
6.0 5.7 5.7
2.0
2.3
2.1
3.2 3.2
0
1
2
3
4
56
7
8
9
0
10
20
30
40
50
60
70
80
1QFY09
2QFY09
3QFY09
4QFY09
1QFY10
2QFY10
3QFY10
4QFY10
1QFY11
2QFY11
3QFY11
4QFY11
1QFY12
2QFY12
3QFY12
PAT (` cr, LHS) PATM (%, RHS)
-
8/3/2019 Patel Engineering Result Updated
4/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 4
Outlook and valuation
PELs core C&EPC business is currently facing headwinds with its large projects
facing delays and a disappointing order inflow. Further, the longer gestation
nature of the companys order book, macro headwinds and increasing debt levels
put PELs growth visibility for the next few quarters under doubt. Hence,we maintain our Neutral rating with a fair value of `106/share. Key risks to ourrecommendation are: 1) pick-up in order inflow from the power segment in thenear term; 2) earlier-than-expected execution from the companys slow-movingorders; and 3) raising of capital and the resultant decline in debt levels.Exhibit 6:Derivation of SOTP-based fair value for PEL (FY2013E)
Business segment Methodology Remarks ` cr `/share % to TPCore Construction P/E 5x FY2013E Const. Earnings 382 54.7 51.4
Real Estate NAV/BV 50% Discount 117 16.7 15.7BOT Assets BV 1.0x P/BV 109 15.7 14.7
Power Venture BV 0.5x P/BV 135 19.3 18.2
Total 743 106.4 100.0CMP (`) 108.0Upside (%) (1.5)
Source: Company, Angel Research
Exhibit 7:Angel EPS forecast vs. consensus
Angel forecast Bloomberg consensus Variation (%)FY2012E 14.9 14.8 0.5
FY2013E 14.8 15.0 (1.6)
Source: Company, Angel Research
Investment Arguments
Structural issues on the business front: PEL's core E&C business is currently facingstrong headwinds, with its large projects facing delays and drying of order inflow
for the last many quarters. Further, the longer gestation nature of its order book
and increasing debt levels put the company's growth visibility for the next few
quarters under doubt. Further, there is no clarity on the execution schedule of its
1,050MW thermal power project owing to pending clearances.
Valuations: Given the sharp fall in the stock price in the past 12 months, PEL'svaluations have come down drastically vindicating our negative stance on the
stock. However, we are concerned about the growth prospects of the company and
believe that it is facing structural issues, which will take time to be sorted out.
Further, there are better plays available in the infrastructure space than PEL.
Hence, we maintain our Neutral view on the stock.
Key risks to our recommendation: 1) Pick-up in order inflow from the powersegment in the near term; 2) earlier-than-expected execution from its slow-moving
orders; and 3) raising of capital and the resultant decline in debt levels.
-
8/3/2019 Patel Engineering Result Updated
5/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 5
Exhibit 8:Recommendation summary
Company CMP TP Rating Top line (` cr) EPS (`) Adj. P/E OB/FY10 FY11E FY12E CAGR (%) FY10 FY11E FY12E CAGR (%) FY10 FY11E FY12E Sales(x)
ABL 198 245 Buy 1,302 1,648 1,853 19.3 19.2 21.7 25.4 15.2 10.4 9.2 7.8 4.2CCCL 17 - Neutral 2,199 2,350 2,451 5.6 2.5 (1.1) 1.6 (20.5) 6.7 - 10.6 2.7
HCC 25 - Neutral 4,093 3,915 4,633 6.4 1.2 (3.1) 0.6 (25.8) 21.3 - 38.7 4.0
IRB Infra 174 182 Neutral 2,438 3,176 3,781 24.5 13.6 14.2 13.1 (2.0) 12.8 12.3 13.3 -
ITNL 207 227 Accu. 4,049 5,169 6,609 27.8 22.3 24.4 25.7 7.4 9.3 8.5 8.1 5.2
IVRCL 56 56 Neutral 5,651 5,598 6,458 6.9 5.9 3.8 4.6 (11.5) 9.5 14.9 12.1 4.5
JP Assoc. 73 88 Buy 13,832 13,763 16,017 7.6 5.5 2.7 4.2 (12.6) 13.3 26.7 17.4 -
L&T 1,345 1,608 Buy 43,905 53,779 60,258 17.2 54.3 63.7 70.9 14.2 24.8 21.1 19.0 3.3
Madhucon 60 77 Buy 1,816 1,952 2,503 17.4 5.6 4.4 4.7 (8.1) 10.8 13.5 12.7 3.8
NCC 59 59 Neutral 5,074 5,095 5,749 6.4 6.4 3.6 3.8 (22.4) 9.3 16.6 15.4 3.4
Patel Engg 107 - Neutral 3,476 3,271 3,586 1.6 17.6 14.0 14.5 (9.2) 6.1 7.7 7.4 2.7Punj Lloyd 56 - Neutral 7,850 9,585 10,592 16.2 (5.4) 1.9 2.9 - - 29.5 19.3 3.3
Sadbhav 138 150 Accu. 2,209 2,602 2,585 8.2 8.0 9.1 9.0 6.0 17.2 15.0 15.3 2.8
Simplex In. 205 233 Accu. 4,889 5,562 6,485 15.2 21.5 18.9 25.9 9.8 9.5 10.8 7.9 3.1
Source: Company, Angel Research
Exhibit 9:SOTP break-up
Company Core Const. Real Estate Road BOT Invst. in subsidiaries Others Total` % to TP ` % to TP ` % to TP ` % to TP ` % to TP `
ABL 10442 - - 141 58 - - - - 245
CCCL 17 100 - - - - - - - - 17HCC 4 12 12 37 16 51 - - - - 32
IRB Infra 116 64 - - 61 34 4 2 - 182
ITNL 59 26 - - 143 63 - - 25 11 227
IVRCL 37 66 - - - - 19 34 - - 56
JP Assoc. 31 35 24 27 - - - - 33 37 88
L&T 1,276 79 - - - - 332 21 - - 1,608
Madhucon 23 30 2 3 52 68 - - - 77
NCC 31 52 2 3 8 14 - - 18 31 59
Patel Engg 55 51 17 16 16 15 - - 19 18 106Punj Lloyd 47 100 - - - - - - - - 47
Sadbhav 81 54 - - 70 46 - - - - 150
Simplex In. 233 100 - - - - - - - - 233
Source: Company, Angel Research
-
8/3/2019 Patel Engineering Result Updated
6/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 6
Profit and loss statement (Consolidated)Y/E March (` cr) FY2008 FY2009 FY2010 FY2011 FY2012E FY2013ENet Sales 1,853 2,460 3,191 3,476 3,573 3,609Other operating income 2 - - - - -Total operating income 1,855 2,460 3,191 3,476 3,573 3,609% chg 42.6 32.6 29.7 8.9 2.8 1.0
Total Expenditure 1,557 2,070 2,682 2,979 3,094 3,137
Net Raw Materials 455 427 398 461 786 794
Other Mfg costs 935 1,471 2,011 2,212 2,123 2,156
Personnel 112 128 136 115 179 180
Other 55 44 138 191 7 7
EBITDA 299 390 509 497 479 472% chg 90.8 30.5 30.5 (2.2) (3.6) (1.5)
(% of Net Sales) 16.1 15.8 15.9 14.3 13.4 13.1
Depreciation& Amortisation 63 120 109 82 82 90
EBIT 236 270 400 415 397 382% chg 94.0 14.5 47.9 3.9 (4.3) (3.9)
(% of Net Sales) 12.7 11.0 12.5 11.9 11.1 10.6
Interest & other Charges 61 137 192 284 331 332
Other Income (incl Ass/JV pft) 41 62 98 89 98 107
(% of PBT) 18.9 31.9 32.0 40.4 59.6 68.3
Recurring PBT 216 196 305 220 164 157% chg 69.1 (9.5) 55.8 (27.9) (25.5) (4.2)
Extraordinary Expense/(Inc.) - (41) - - - -
PBT (reported) 216 237 305 220 164 157Tax 23 44 93 54 53 47
(% of PBT) 10.7 18.4 30.5 24.6 32.5 30.0
PAT (reported) 193 193 212 166 111 110Less: Minority interest (MI) 11 13 14 8 7 7
Prior period items - - - - - -
PAT after MI (reported) 182 181 198 158 104 103ADJ. PAT 151 139 198 123 104 103% chg 35.4 (8.1) 42.4 (38.1) (15.3) (0.7)
(% of Net Sales) 8.2 5.7 6.2 3.5 2.9 2.9
Basic EPS (`) (Reported) 30.5 30.2 30.2 22.6 14.9 14.8Fully Diluted EPS ( ) (Diluted) 21.7 19.9 28.4 17.6 14.9 14.8% chg 35.4 (8.1) 42.4 (38.1) (15.3) (0.7)
-
8/3/2019 Patel Engineering Result Updated
7/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 7
Balance sheet (Consolidated)Y/E March (` cr) FY2008 FY2009 FY2010 FY2011 FY2012E FY2013ESOURCES OF FUNDSEquity Share Capital 6 6 7 7 7 7Preference Capital - - - - - -
Reserves& Surplus 840 1,011 1,356 1,421 1,516 1,610
Shareholders Funds 846 1,017 1,363 1,428 1,523 1,617Minority Interest 41 22 62 70 70 70Total Loans 1,194 1,747 2,138 2,806 2,905 3,092
Deferred Tax Liability 15 15 11 13 13 13
Total Liabilities 2,096 2,800 3,574 4,317 4,512 4,792APPLICATION OF FUNDSGross Block 615 804 861 1,008 1,108 1,233
Less: Acc. Depreciation 180 303 306 364 446 537
Net Block 435 500 555 644 662 697Capital Work-in-Progress 235 70 204 209 259 309
Investments 36 50 70 78 278 428Current Assets 2,045 2,865 3,758 4,548 4,701 5,019
Inventories 824 1,110 1,803 2,039 2,283 2,283
Sundry Debtors 462 583 696 872 1,003 1,103
Cash 288 295 232 243 109 65
Loans & Advances 471 878 1,026 1,306 1,306 1,567
Other - - - 88 - -
Current liabilities 658 692 1,020 1,170 1,397 1,669
Net Current Assets 1,387 2,174 2,738 3,378 3,304 3,350Misc. Exp. not written off 2 6 7 8 8 8
Total Assets 2,096 2,800 3,574 4,317 4,512 4,792
-
8/3/2019 Patel Engineering Result Updated
8/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 8
Cash flow statement (Consolidated)
Y/E March (` cr) FY2008 FY2009 FY2010E FY2011E FY2012E FY2013EProfit before tax (excluding MI) 186 237 291 212 157 150
Depreciation 63 120 109 82 82 90Change in Working Capital 396 663 627 629 61 89
Less: Other income 41 62 98 89 98 107
Direct taxes paid 45 76 108 54 53 47
Cash Flow from Operations (234) (444) (433) (478) 28 (3)(Inc.)/ Dec. in Fixed Assets (482) (15) (295) (152) (150) (175)
(Inc.)/ Dec. in Investments (2) (51) 21 (8) (200) (150)
Other income 41 62 98 89 98 107
Cash Flow from Investing (443) (4) (176) (71) (252) (218)Issue of Equity - - 344 - - -
Inc./(Dec.) in loans 703 536 391 668 99 186
Dividend Paid (Incl. Tax) 8 6 23 8 9 9
Others 165 (75) (166) (100) - -
Cash Flow from Financing 860 455 547 560 90 177Inc./(Dec.) in Cash 183 7 (62) 11 (134) (44)
Opening Cash balances 105 288 295 232 243 109Closing Cash balances 288 295 232 243 109 65
-
8/3/2019 Patel Engineering Result Updated
9/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 9
Key ratios
Y/E March FY2008 FY2009 FY2010 FY2011 FY2012E FY2013EValuation Ratio (x)P/E (on FDEPS) 5.0 5.4 3.8 6.2 7.3 7.3P/CEPS 3.5 2.9 2.5 3.7 4.1 3.9
P/BV 0.9 0.7 0.6 0.5 0.5 0.5
Dividend yield (%) 1.4 1.6 1.9 0.9 1.0 1.1
EV/Sales 0.9 0.9 0.8 1.0 1.0 1.0
EV/EBITDA 5.6 5.7 5.2 6.7 7.4 8.0
EV / Total Assets 0.8 0.8 0.7 0.8 0.8 0.8
Order Book to Sales 3.1 2.9 3.1 2.7 2.1 2.2
Per Share Data (`)EPS (Basic) 30.5 30.2 30.2 22.6 14.9 14.8
EPS (fully diluted) 21.7 19.9 28.4 17.6 14.9 14.8
Cash EPS 30.7 37.0 44.0 29.3 26.6 27.7
DPS 1.5 1.7 2.0 1.0 1.1 1.2
Book Value 121.1 145.7 195.2 204.5 218.1 231.5
DuPont AnalysisEBIT margin 12.7 11.0 12.5 11.9 11.1 10.6
Tax retention ratio 0.9 0.8 0.7 0.8 0.7 0.7
Asset turnover (x) 1.3 1.1 1.1 0.9 0.8 0.8
ROIC (Post-tax) 14.4 10.2 9.5 8.4 6.3 5.9
Cost of Debt (Post Tax) 6.4 7.6 6.9 8.7 7.8 7.8
Leverage (x) 0.8 1.3 1.4 1.6 1.8 1.9
Operating ROE 21.1 13.5 13.2 8.1 3.6 2.3
Returns (%)ROACE (Pre-tax) 14.2 11.0 12.5 10.5 9.0 8.2
Angel ROIC (Pre-tax) 16.2 12.5 13.7 11.2 9.4 8.4
ROAE 19.5 14.9 16.7 8.8 7.0 6.6
Turnover ratios (x) Asset Turnover (Gross Block) 3.8 3.5 3.8 3.7 3.4 3.1
Inventory / Sales (days) 125 144 167 202 221 231
Receivables (days) 75 77 73 82 96 107
Payables (days) 100 99 95 110 126 150
WC cycle (ex-cash) (days) 176 221 251 296 323 328Solvency ratios (x)Net debt to equity 1.1 1.4 1.4 1.8 1.8 1.9
Net debt to EBITDA 3.0 3.7 3.7 5.2 5.8 6.4
Interest Coverage 3.9 2.0 2.1 1.5 1.2 1.1
-
8/3/2019 Patel Engineering Result Updated
10/10
Patel Engineering | 3QFY2012 Result Update
February 1, 2012 10
Research Team Tel: 022 - 39357800 E-mail: [email protected] Website: www.angelbroking.com
DISCLAIMERThis document is solely for the personal information of the recipient, and must not be singularly used as the basis of any investmentdecision. Nothing in this document should be construed as investment or financial advice. Each recipient of this document should make
such investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of the companies
referred to in this document (including the merits and risks involved), and should consult their own advisors to determine the merits and
risks of such an investment.
Angel Broking Limited, its affiliates, directors, its proprietary trading and investment businesses may, from time to time, make
investment decisions that are inconsistent with or contradictory to the recommendations expressed herein. The views contained in this
document are those of the analyst, and the company may or may not subscribe to all the views expressed within.
Reports based on technical and derivative analysis center on studying charts of a stock's price movement, outstanding positions and
trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's
fundamentals.
The information in this document has been printed on the basis of publicly available information, internal data and other reliablesources believed to be true, but we do not represent that it is accurate or complete and it should not be relied on as such, as thisdocument is for general guidance only. Angel Broking Limited or any of its affiliates/ group companies shall not be in any wayresponsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report .Angel Broking Limited has not independently verified all the information contained within this document. Accordingly, we cannot testify,nor make any representation or warranty, express or implied, to the accuracy, contents or data contained within this document. WhileAngel Broking Limited endeavours to update on a reasonable basis the information discussed in this material, there may be regulatory,compliance, or other reasons that prevent us from doing so.
This document is being supplied to you solely for your information, and its contents, information or data may not be reproduced,
redistributed or passed on, directly or indirectly.
Angel Broking Limited and its affiliates may seek to provide or have engaged in providing corporate finance, investment banking or
other advisory services in a merger or specific transaction to the companies referred to in this report, as on the date of this report or inthe past.
Neither Angel Broking Limited, nor its directors, employees or affiliates shall be liable for any loss or damage that may arise from or in
connection with the use of this information.
Note: Please refer to the important `Stock Holding Disclosure' report on the Angel website (Research Section). Also, pleaserefer to the latest update on respective stocks for the disclosure status in respect of those stocks. Angel Broking Limited andits affiliates may have investment positions in the stocks recommended in this report.
Disclosure of Interest Statement Patel Engg.
1. Analyst ownership of the stock No
2. Angel and its Group companies ownership of the stock No
3. Angel and its Group companies' Directors ownership of the stock No
4. Broking relationship with company covered No
Note: We have not considered any Exposure below `1 lakh for Angel, its Group companies and Directors.
Ratings (Returns): Buy (> 15%) Accumulate (5% to 15%) Neutral (-5 to 5%)Reduce (-5% to 15%) Sell (< -15%)