PART I. FINANCIAL INFORMATIONd18rn0p25nwr6d.cloudfront.net/CIK-0000037996/4cc2fbcb-8da9-44d… ·...
Transcript of PART I. FINANCIAL INFORMATIONd18rn0p25nwr6d.cloudfront.net/CIK-0000037996/4cc2fbcb-8da9-44d… ·...
UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☑ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934For the quarterly period ended June 30, 2019
or
☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934For the transition period from __________ to __________
Commission file number 1-3950
Ford Motor Company(ExactnameofRegistrantasspecifiedinitscharter)
Delaware 38-0549190(Stateofincorporation) (I.R.S.EmployerIdentificationNo.)
One American Road
Dearborn, Michigan 48126(Addressofprincipalexecutiveoffices) (Zipcode)
313 - 322-3000(Registrant’stelephonenumber,includingareacode)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol(s) Name of each exchange on which registeredCommon Stock, par value $.01 per share F New York Stock Exchange6.200% Notes due June 1, 2059 FPRB New York Stock Exchange
Indicate by check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to suchfiling requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required tosubmit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reportingcompany, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and“emerging growth company” in Rule 12b-2 of the Exchange Act. Large Accelerated Filer ☑ Accelerated filer ☐ Non-accelerated filer ☐ Smaller reporting company ☐ Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying withany new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
As of July 19, 2019 , Ford had outstanding 3,918,991,225 shares of Common Stock and 70,852,076 shares of Class B Stock.
Exhibit Index begins on page
75
FORD MOTOR COMPANYQUARTERLY REPORT ON FORM 10-QFor the Quarter Ended June 30, 2019
Table of Contents Page Part I - Financial Information Item 1 Financial Statements 1 Consolidated Income Statement 1 Consolidated Statement of Comprehensive Income 1 Consolidated Balance Sheet 2 Condensed Consolidated Statement of Cash Flows 3 Consolidated Statement of Equity 4 Notes to the Financial Statements 5Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 34 Overview 34 Results of Operations 36 Automotive Segment 39 Mobility Segment 48 Ford Credit Segment 49 Corporate Other 53 Interest on Debt 53 Special Items 53 Taxes 53 Liquidity and Capital Resources 54 Credit Ratings 63 Outlook 64 Non-GAAP Financial Measure Reconciliations 65 Supplemental Information 68 Cautionary Note on Forward-Looking Statements 72 Accounting Standards Issued But Not Yet Adopted 73Item 3 Quantitative and Qualitative Disclosures About Market Risk 73Item 4 Controls and Procedures 73
Part II - Other Information Item 1 Legal Proceedings 74Item 6 Exhibits 75 Signature 76
i
PART I. FINANCIAL INFORMATIONITEM 1. Financial Statements.
FORD MOTOR COMPANY AND SUBSIDIARIESCONSOLIDATED INCOME STATEMENT(in millions, except per share amounts)
For the periods ended June 30,
2018 2019 2018 2019
Second Quarter First Half (unaudited)
Revenues
Automotive $ 35,905 $ 35,758 $ 74,917 $ 72,997
Ford Credit 3,009 3,089 5,952 6,186
Mobility 6 6 10 12
Total revenues (Note 3) 38,920 38,853 80,879 79,195
Costs and expenses
Cost of sales 33,194 33,657 68,947 67,599
Selling, administrative, and other expenses 2,778 2,725 5,525 5,568
Ford Credit interest, operating, and other expenses 2,362 2,381 4,700 4,736
Total costs and expenses 38,334 38,763 79,172 77,903
Interest expense on Automotive debt 287 230 562 461
Interest expense on Other debt 14 14 28 28
Other income/(loss), net (Note 4) 1,004 272 1,867 900
Equity in net income of affiliated companies 60 87 284 112
Income before income taxes 1,349 205 3,268 1,815
Provision for/(Benefit from) income taxes 280 55 454 482
Net income 1,069 150 2,814 1,333
Less: Income/(Loss) attributable to noncontrolling interests 3 2 12 39
Net income attributable to Ford Motor Company $ 1,066 $ 148 $ 2,802 $ 1,294
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 6)
Basic income $ 0.27 $ 0.04 $ 0.70 $ 0.33
Diluted income 0.27 0.04 0.70 0.32
Weighted-average shares used in computation of earnings per share
Basic 3,977 3,984 3,976 3,979
Diluted 3,999 4,013 3,998 4,005
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME(in millions)
For the periods ended June 30,
2018 2019 2018 2019
Second Quarter First Half (unaudited)
Net income $ 1,069 $ 150 $ 2,814 $ 1,333
Other comprehensive income/(loss), net of tax (Note 21)
Foreign currency translation (595) (127) (300) 116
Marketable securities (8) 59 (55) 122
Derivative instruments 52 117 85 (329)
Pension and other postretirement benefits 17 16 25 21
Total other comprehensive income/(loss), net of tax (534) 65 (245) (70)
Comprehensive income 535 215 2,569 1,263
Less: Comprehensive income/(loss) attributable to noncontrolling interests 4 2 12 39
Comprehensive income attributable to Ford Motor Company $ 531 $ 213 $ 2,557 $ 1,224
Item1.FinancialStatements(continued)
FORD MOTOR COMPANY AND SUBSIDIARIESCONSOLIDATED BALANCE SHEET
(in millions)
December 31,
2018 June 30,
2019 (unaudited)
ASSETS
Cash and cash equivalents (Note 7) $ 16,718 $ 22,117
Marketable securities (Note 7) 17,233 15,931
Ford Credit finance receivables, net (Note 8) 54,353 53,756
Trade and other receivables, less allowances of $94 and $60 11,195 10,941
Inventories (Note 10) 11,220 12,437
Other assets 3,930 3,169
Total current assets 114,649 118,351 Ford Credit finance receivables, net (Note 8) 55,544 53,875
Net investment in operating leases (Note 11) 29,119 29,798
Net property 36,178 36,581
Equity in net assets of affiliated companies 2,709 2,637
Deferred income taxes 10,412 10,153
Other assets (Note 12 and Note 13) 7,929 10,789
Total assets $ 256,540 $ 262,184
LIABILITIES
Payables $ 21,520 $ 22,980
Other liabilities and deferred revenue (Note 14) 20,556 22,503
Automotive debt payable within one year (Note 17) 2,314 2,229
Ford Credit debt payable within one year (Note 17) 51,179 50,492
Other debt payable within one year (Note 17) — 130
Total current liabilities 95,569 98,334
Other liabilities and deferred revenue (Note 14) 23,588 24,032
Automotive long-term debt (Note 17) 11,233 11,765
Ford Credit long-term debt (Note 17) 88,887 90,978
Other long-term debt (Note 17) 600 470
Deferred income taxes 597 469
Total liabilities 220,474 226,048 Redeemable noncontrolling interest (Note 20) 100 — EQUITY
Common Stock, par value $.01 per share (4,011 million shares issued of 6 billion authorized) 40 40
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized) 1 1
Capital in excess of par value of stock 22,006 22,111
Retained earnings 22,668 22,769
Accumulated other comprehensive income/(loss) (Note 21) (7,366) (7,436)
Treasury stock (1,417) (1,388)
Total equity attributable to Ford Motor Company 35,932 36,097
Equity attributable to noncontrolling interests 34 39
Total equity 35,966 36,136
Total liabilities and equity $ 256,540 $ 262,184
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in theconsolidated balance sheet above.
December 31,
2018 June 30,
2019 (unaudited)
ASSETS
Cash and cash equivalents $ 2,728 $ 3,719
Ford Credit finance receivables, net 58,662 58,118
Net investment in operating leases 16,332 13,986
Other assets 27 8
LIABILITIES
Other liabilities and deferred revenue $ 24 $ 62
Debt 53,269 51,791
The accompanying notes are part of the consolidated financial statements.
2
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESCONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)
For the periods ended June 30,
2018 2019 First Half (unaudited)
Cash flows from operating activities
Net cash provided by/(used in) operating activities $ 8,486 $ 10,007
Cash flows from investing activities
Capital spending (3,688) (3,553)
Acquisitions of finance receivables and operating leases (32,273) (26,202)
Collections of finance receivables and operating leases 25,980 24,974
Purchases of marketable securities and other investments (11,725) (7,670)
Sales and maturities of marketable securities and other investments 12,756 8,540
Settlements of derivatives 109 83
Other (181) 4
Net cash provided by/(used in) investing activities (9,022) (3,824)
Cash flows from financing activities
Cash payments for dividends and dividend equivalents (1,711) (1,196)
Purchases of common stock (89) —
Net changes in short-term debt (1,735) 71
Proceeds from issuance of long-term debt 28,135 26,233
Principal payments on long-term debt (25,299) (25,767)
Other (93) (149)
Net cash provided by/(used in) financing activities (792) (808)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash (289) 24
Net increase/(decrease) in cash, cash equivalents, and restricted cash $ (1,617) $ 5,399
Cash, cash equivalents, and restricted cash at beginning of period (Note 7) $ 18,638 $ 16,907
Net increase/(decrease) in cash, cash equivalents, and restricted cash (1,617) 5,399
Cash, cash equivalents, and restricted cash at end of period (Note 7) $ 17,021 $ 22,306
The accompanying notes are part of the consolidated financial statements.
3
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESCONSOLIDATED STATEMENT OF EQUITY
(in millions, unaudited)
Equity Attributable to Ford Motor Company
CapitalStock
Cap. inExcess ofPar Value of Stock
RetainedEarnings
Accumulated OtherComprehensive
Income/(Loss) (Note21)
TreasuryStock Total
EquityAttributable
to Non-controllingInterests
TotalEquity
Balance at December 31, 2017 $ 41 $ 21,843 $ 21,906 $ (6,959) $ (1,253) $ 35,578 $ 28 $ 35,606
Net income — — 1,736 — — 1,736 9 1,745Other comprehensive income/(loss),net of tax — — — 290 — 290 (1) 289
Common stock issued (includingshare-based compensation impacts) — (2) — — — (2) — (2)
Treasury stock/other — — — — (89) (89) — (89)Cash dividends declared ($0.28 pershare of Common and Class B Stock) — — (1,113) — — (1,113) — (1,113)
Balance at March 31, 2018 $ 41 $ 21,841 $ 22,529 $ (6,669) $ (1,342) $ 36,400 $ 36 $ 36,436
Net income — — 1,066 — — 1,066 3 1,069Other comprehensive income/(loss),net of tax — — — (535) — (535) 1 (534)
Common stock issued (includingshare-based compensation impacts) — 112 — — — 112 — 112
Treasury stock/other — — — — — — — —Dividends and dividend equivalentsdeclared ($0.15 per share of Commonand Class B Stock) — — (602) — — (602) (12) (614)
Balance at June 30, 2018 $ 41 $ 21,953 $ 22,993 $ (7,204) $ (1,342) $ 36,441 $ 28 $ 36,469
Equity Attributable to Ford Motor Company
CapitalStock
Cap. inExcess ofPar Value of Stock
RetainedEarnings
Accumulated OtherComprehensive
Income/(Loss) (Note21)
TreasuryStock Total
EquityAttributable
to Non-controllingInterests
TotalEquity
Balance at December 31, 2018 $ 41 $ 22,006 $ 22,668 $ (7,366) $ (1,417) $ 35,932 $ 34 $ 35,966
Adoption of accounting standards — — 13 — — 13 — 13
Net income — — 1,146 — — 1,146 37 1,183Other comprehensive income/(loss),net of tax — — — (135) — (135) — (135)
Common stock issued (includingshare-based compensation impacts) — 20 — — — 20 — 20
Treasury stock/other — — — — 23 23 (35) (12)Dividends and dividend equivalentsdeclared ($0.15 per share of Commonand Class B Stock) — — (601) — — (601) — (601)
Balance at March 31, 2019 $ 41 $ 22,026 $ 23,226 $ (7,501) $ (1,394) $ 36,398 $ 36 $ 36,434
Adoption of accounting standards — — — — — — — —
Net income — — 148 — — 148 2 150Other comprehensive income/(loss),net of tax — — — 65 — 65 — 65
Common stock issued (includingshare-based compensation impacts) — 85 — — — 85 — 85
Treasury stock/other — — — — 6 6 1 7Dividends and dividend equivalentsdeclared ($0.15 per share of Commonand Class B Stock) — — (605) — — (605) — (605)
Balance at June 30, 2019 $ 41 $ 22,111 $ 22,769 $ (7,436) $ (1,388) $ 36,097 $ 39 $ 36,136
The accompanying notes are part of the consolidated financial statements.
4
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
Table of Contents
Footnote PageNote 1 Presentation 6Note 2 New Accounting Standards 7Note 3 Revenue 9Note 4 Other Income/(Loss) 10Note 5 Income Taxes 10Note 6 Capital Stock and Earnings Per Share 11Note 7 Cash, Cash Equivalents, and Marketable Securities 12Note 8 Ford Credit Finance Receivables 15Note 9 Ford Credit Allowance for Credit Losses 18Note 10 Inventories 19Note 11 Net Investment in Operating Leases 19Note 12 Other Investments 20Note 13 Goodwill 20Note 14 Other Liabilities and Deferred Revenue 20Note 15 Retirement Benefits 21Note 16 Lease Commitments 22Note 17 Debt 24Note 18 Derivative Financial Instruments and Hedging Activities 25Note 19 Employee Separation Actions and Exit and Disposal Activities 27Note 20 Redeemable Noncontrolling Interest 28Note 21 Accumulated Other Comprehensive Income/(Loss) 29Note 22 Commitments and Contingencies 30Note 23 Segment Information 32
5
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 1. PRESENTATION
For purposes of this report, “Ford,” the “Company,” “we,” “our,” “us,” or similar references mean Ford Motor Company, our consolidatedsubsidiaries, and our consolidated VIEs of which we are the primary beneficiary, unless the context requires otherwise. We also make reference toFord Motor Credit Company LLC, herein referenced to as Ford Credit. Our financial statements are presented in accordance with U.S. generallyaccepted accounting principles (“GAAP”) for interim financial information, instructions to Quarterly Report on Form 10-Q, and Rule 10-01 ofRegulation S-X.
In the opinion of management, these unaudited financial statements reflect a fair statement of our results of operations and financial conditionfor the periods, and at the dates, presented. The results for interim periods are not necessarily indicative of results that may be expected for anyother interim period or for the full year. Reference should be made to the financial statements contained in our Annual Report on Form 10-K for theyear ended December 31, 2018 (“2018 Form 10-K Report”). We reclassified certain prior year amounts in our consolidated financial statements toconform to the current year presentation.
Change in Accounting
As of January 1, 2019, we changed our accounting method for reporting early termination losses related to customer defaults on Ford Credit’soperating leases. Previously, we presented the early termination loss reserve on operating leases due to customer default events as part of theallowance for credit losses within Netinvestmentinoperatingleases. We now consider the effects of operating lease early terminations whendetermining depreciation estimates, which are included as part of accumulated depreciation within Netinvestmentinoperatingleases. We believethis change in accounting method is preferable as the characterization of these changes is better reflected as depreciation.
We have retrospectively applied this change in accounting method to all prior periods. At December 31, 2018 , this reclassification increasedaccumulated depreciation and decreased allowance for credit losses by $78 million within Netinvestmentinoperatingleases. This change had noimpact on our consolidated income statement, consolidated balance sheet or Netcashprovidedby/(usedin)operatingactivitiesin the consolidatedstatement of cash flows for the interim periods presented.
6
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 2. NEW ACCOUNTING STANDARDS
Adoption of New Accounting Standards
AccountingStandardsUpdate(“ASU”)2016-02,Leases. On January 1, 2019, we adopted Accounting Standards Codification 842 and all therelated amendments (“new lease standard”) using the modified retrospective method. We recognized the cumulative effect of initially applying thenew lease standard as an adjustment to the opening balance of retained earnings. The comparative information has not been restated andcontinues to be reported under the lease accounting standard in effect for those periods. We do not expect the adoption of the new lease standardto have a material impact to our net income on an ongoing basis.
The new lease standard requires all leases to be reported on the balance sheet as right-of-use assets and lease obligations. We elected thepractical expedients permitted under the transition guidance of the new standard that retained the lease classification and initial direct costs for anyleases that existed prior to adoption of the standard. We did not reassess whether any contracts or land easements entered into prior to adoptionare leases or contain leases.
The cumulative effect of the changes made to our consolidated balance sheet at January 1, 2019, for the adoption of ASU2016-02,Leases,was as follows (in millions):
Balance at December
31, 2018 Adjustments due to ASU
2016-02 Balance at
January 1, 2019
Balance sheet
Assets
Other assets, current $ 3,930 $ (8) $ 3,922
Other assets, non-current 7,929 1,324 9,253
Deferred income taxes 10,412 (4) 10,408
Liabilities
Other liabilities and deferred revenue, current 20,556 316 20,872
Other liabilities and deferred revenue, non-current 23,588 983 24,571
Equity
Retained earnings 22,668 13 22,681
We also adopted the following ASUs effective January 1, 2019, none of which had a material impact to our financial statements or financialstatement disclosures:
ASU Effective Date2018-17 Targeted Improvements to Related Party Guidance for Variable Interest Entities January 1, 2019
2018-16 Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for HedgeAccounting Purposes
January 1, 2019
2018-13 Fair Value Measurement - Changes to the Disclosure Requirements for Fair Value Measurement January 1, 2019
2018-08 Clarifying the Scope and the Accounting Guidance for Contributions Received and Contributions Made January 1, 2019
2018-07 Stock Compensation - Improvements to Nonemployee Share-Based Payment Accounting January 1, 2019
2018-02 Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (a) January 1, 2019__________(a) Ford did not elect to reclassify the income tax effects of the Tax Cuts and Jobs Act from Accumulatedothercomprehensiveincome/(loss)to Retainedearnings.
7
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 2. NEW ACCOUNTING STANDARDS (Continued)
Accounting Standards Issued But Not Yet Adopted
The Company considers the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either notapplicable or are expected to have minimal impact on our consolidated financial statements.
ASU2016-13,CreditLosses-MeasurementofCreditLossesonFinancialInstruments.In June 2016, the Financial Accounting StandardsBoard (“FASB”) issued a new accounting standard which replaces the current incurred loss impairment method with a method that reflects expectedcredit losses. We plan to adopt the new standard and the related amendments on the effective date of January 1, 2020, by recognizing thecumulative effect of initially applying the new standard as an adjustment to the opening balance of Retainedearnings. We anticipate adoption willincrease the amount of expected credit losses reported in FordCreditfinancereceivables,neton our consolidated balance sheet and do not expecta material impact to our consolidated income statement.
8
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 3. REVENUE
The following table disaggregates our revenue by major source for the periods ended June 30 (in millions):
Second Quarter 2018 Automotive Mobility Ford Credit Consolidated
Vehicles, parts, and accessories $ 34,569 $ — $ — $ 34,569
Used vehicles 655 — — 655
Extended service contracts 328 — — 328
Other revenue 210 6 58 274
Revenues from sales and services 35,762 6 58 35,826
Leasing income 143 — 1,443 1,586
Financing income — — 1,465 1,465
Insurance income — — 43 43
Total revenues $ 35,905 $ 6 $ 3,009 $ 38,920
Second Quarter 2019 Automotive Mobility Ford Credit Consolidated
Vehicles, parts, and accessories $ 34,235 $ — $ — $ 34,235
Used vehicles 842 — — 842
Extended service contracts 348 — — 348
Other revenue 219 6 55 280
Revenues from sales and services 35,644 6 55 35,705
Leasing income 114 — 1,472 1,586
Financing income — — 1,521 1,521
Insurance income — — 41 41
Total revenues $ 35,758 $ 6 $ 3,089 $ 38,853
First Half 2018 Automotive Mobility Ford Credit Consolidated
Vehicles, parts, and accessories $ 71,986 $ — $ — $ 71,986
Used vehicles 1,583 — — 1,583
Extended service contracts 657 — — 657
Other revenue 429 10 113 552
Revenues from sales and services 74,655 10 113 74,778
Leasing income 262 — 2,858 3,120
Financing income — — 2,897 2,897
Insurance income — — 84 84
Total revenues $ 74,917 $ 10 $ 5,952 $ 80,879
First Half 2019 Automotive Mobility Ford Credit Consolidated
Vehicles, parts, and accessories $ 69,811 $ — $ — $ 69,811
Used vehicles 1,862 — — 1,862
Extended service contracts 681 — — 681
Other revenue 432 12 106 550
Revenues from sales and services 72,786 12 106 72,904
Leasing income 211 — 2,949 3,160
Financing income — — 3,049 3,049
Insurance income — — 82 82
Total revenues $ 72,997 $ 12 $ 6,186 $ 79,195
9
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 3. REVENUE (Continued)
The amount of consideration we receive and revenue we recognize on our vehicles, parts, and accessories varies with changes in marketingincentives and returns we offer to our customers and their customers. As a result of changes in our estimate of marketing incentives, we recorded adecrease related to revenue recognized in prior periods of $220 million and $350 million in the second quarter of 2018 and 2019 , respectively.
We sell separately-priced service contracts that extend mechanical and maintenance coverages beyond our base warranty agreements tovehicle owners (“extended service contracts”). At December 31, 2017 and December 31, 2018 , $3.8 billion and $4 billion , respectively, of unearnedrevenue associated with outstanding contracts was reported in Otherliabilitiesanddeferredrevenue.We recognized $269 million and $285 millionof the unearned amounts as revenue during the second quarter of 2018 and 2019 , respectively, and $567 million and $590 million in the first half of2018 and 2019 , respectively. At June 30, 2019 , the unearned amount was $4 billion .We expect to recognize approximately $600 million of theunearned amount in the remainder of 2019 , $1.1 billion in 2020 , and $2.3 billion thereafter.
Amounts paid to dealers to obtain these contracts are deferred and recorded as Otherassets. We had a balance of $247 million and$258 million in deferred costs as of December 31, 2018 and June 30, 2019 , respectively, and recognized $19 million and $20 million of amortizationduring the second quarter of 2018 and 2019 , respectively, and $37 million and $39 million in the first half of 2018 and 2019 , respectively.
NOTE 4. OTHER INCOME/(LOSS)
The amounts included in Otherincome/(loss),netfor the periods ended June 30 were as follows (in millions):
Second Quarter First Half
2018 2019 2018 2019Net periodic pension and other postretirement employee benefits (OPEB)income/(cost), excluding service cost $ 429 $ 111 $ 906 $ 383
Investment-related interest income 167 207 313 410
Interest income/(expense) on income taxes 32 (1) 33 (21)Realized and unrealized gains/(losses) on cash equivalents, marketable securities,and other investments 217 (187) 212 (120)
Gains/(Losses) on changes in investments in affiliates — (1) 58 2
Gains/(Losses) on extinguishment of debt — (53) — (53)
Royalty income 129 108 272 192
Other 30 88 73 107
Total $ 1,004 $ 272 $ 1,867 $ 900
NOTE 5. INCOME TAXES
For interim tax reporting, we estimate one single effective tax rate for tax jurisdictions not subject to a valuation allowance, which is applied tothe year-to-date ordinary income/(loss). Tax effects of significant unusual or infrequently occurring items are excluded from the estimated annualeffective tax rate calculation and recognized in the interim period in which they occur.
10
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 6. CAPITAL STOCK AND EARNINGS PER SHARE
Earnings Per Share Attributable to Ford Motor Company Common and Class B Stock
Basic and diluted income per share were calculated using the following (in millions):
Second Quarter First Half
2018 2019 2018 2019
Basic and Diluted Income Attributable to Ford Motor Company
Basic income $ 1,066 $ 148 $ 2,802 $ 1,294
Diluted income 1,066 148 2,802 1,294
Basic and Diluted Shares
Basic shares (average shares outstanding) 3,977 3,984 3,976 3,979Net dilutive options, unvested restricted stock units, and unvested restricted stockshares 22 29 22 26
Diluted shares 3,999 4,013 3,998 4,005
11
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 7. CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
The fair values of cash, cash equivalents, and marketable securities measured at fair value on a recurring basis were as follows (in millions):
December 31, 2018
Fair Value
Level Automotive Mobility Ford Credit Consolidated
Cash and cash equivalents
U.S. government 1 $ 220 $ — $ 139 $ 359
U.S. government agencies 2 496 — 25 521
Non-U.S. government and agencies 2 169 — 114 283
Corporate debt 2 174 — 884 1,058
Total marketable securities classified as cash equivalents 1,059 — 1,162 2,221
Cash, time deposits, and money market funds 5,999 53 8,445 14,497
Total cash and cash equivalents $ 7,058 $ 53 $ 9,607 $ 16,718
Marketable securities
U.S. government 1 $ 3,014 $ — $ 289 $ 3,303
U.S. government agencies 2 1,953 — 65 2,018
Non-U.S. government and agencies 2 4,674 — 610 5,284
Corporate debt 2 5,614 — 198 5,812
Equities (a) 1 424 — — 424
Other marketable securities 2 246 — 146 392
Total marketable securities $ 15,925 $ — $ 1,308 $ 17,233
Restricted cash $ 16 $ 33 $ 140 $ 189 June 30, 2019
Fair Value Level Automotive Mobility Ford Credit Consolidated
Cash and cash equivalents
U.S. government 1 $ 1,245 $ — $ 575 $ 1,820
U.S. government agencies 2 881 — 849 1,730
Non-U.S. government and agencies 2 1,199 — 875 2,074
Corporate debt 2 497 — 907 1,404
Total marketable securities classified as cash equivalents 3,822 — 3,206 7,028
Cash, time deposits, and money market funds 5,559 118 9,412 15,089
Total cash and cash equivalents $ 9,381 $ 118 $ 12,618 $ 22,117
Marketable securities
U.S. government 1 $ 2,420 $ — $ 338 $ 2,758
U.S. government agencies 2 1,654 — 135 1,789
Non-U.S. government and agencies 2 4,145 — 1,349 5,494
Corporate debt 2 4,962 — 200 5,162
Equities (a) 1 277 — — 277
Other marketable securities 2 226 — 225 451
Total marketable securities $ 13,684 $ — $ 2,247 $ 15,931
Restricted cash $ 41 $ 24 $ 124 $ 189
__________(a) Net unrealized gains/losses on equities were a $25 million gain and a $147 million loss at December 31, 2018 and June 30, 2019 , respectively.
12
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 7. CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES (Continued)
The cash equivalents and marketable securities accounted for as available-for-sale (“AFS”) debt securities were as follows (in millions):
December 31, 2018
Fair Value of Securities withContractual Maturities
Amortized Cost Gross UnrealizedGains Gross Unrealized
Losses Fair Value Within 1 Year After 1 Year
through5 Years After 5 Years
Automotive
U.S. government $ 2,933 $ 5 $ (10) $ 2,928 $ 1,714 $ 1,214 $ —
U.S. government agencies 1,920 — (18) 1,902 797 1,087 18
Non-U.S. government and agencies 3,841 4 (37) 3,808 194 3,614 —
Corporate debt 4,010 3 (33) 3,980 1,148 2,830 2
Other marketable securities 207 — — 207 1 134 72
Total $ 12,911 $ 12 $ (98) $ 12,825 $ 3,854 $ 8,879 $ 92
June 30, 2019
Fair Value of Securities withContractual Maturities
Amortized Cost Gross UnrealizedGains Gross Unrealized
Losses Fair Value Within 1 Year After 1 Year
through5 Years After 5 Years
Automotive
U.S. government $ 2,360 $ 13 $ — $ 2,373 $ 1,423 $ 945 $ 5
U.S. government agencies 1,660 2 (3) 1,659 963 687 9
Non-U.S. government and agencies 3,736 19 (3) 3,752 882 2,865 5
Corporate debt 4,850 45 (1) 4,894 1,699 3,177 18
Other marketable securities 186 2 (1) 187 — 105 82
Total $ 12,792 $ 81 $ (8) $ 12,865 $ 4,967 $ 7,779 $ 119
Sales proceeds and gross realized gains/losses from the sale of AFS debt securities for the periods ended June 30 were as follows (inmillions):
Second Quarter First Half 2018 2019 2018 2019
Automotive
Sales proceeds $ 1,507 $ 1,858 $ 2,846 $ 3,000
Gross realized gains 1 3 1 5
Gross realized losses 5 5 11 10
13
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 7. CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES (Continued)
The present fair values and gross unrealized losses for cash equivalents and marketable securities accounted for as AFS debt securities thatwere in an unrealized loss position, aggregated by investment category and the length of time that individual securities have been in a continuousloss position, were as follows (in millions):
December 31, 2018 Less than 1 Year 1 Year or Greater Total
Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Automotive
U.S. government $ 199 $ (1) $ 1,637 $ (9) $ 1,836 $ (10)
U.S. government agencies 193 (1) 1,596 (17) 1,789 (18)
Non-U.S. government and agencies 341 (1) 2,445 (36) 2,786 (37)
Corporate debt 1,816 (16) 856 (17) 2,672 (33)
Other marketable securities 125 — — — 125 —
Total $ 2,674 $ (19) $ 6,534 $ (79) $ 9,208 $ (98)
June 30, 2019 Less than 1 Year 1 Year or Greater Total
Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses
Automotive
U.S. government $ 183 $ — $ 249 $ — $ 432 $ —
U.S. government agencies 85 — 959 (3) 1,044 (3)
Non-U.S. government and agencies 27 — 1,076 (3) 1,103 (3)
Corporate debt 82 — 379 (1) 461 (1)
Other marketable securities 10 — 20 (1) 30 (1)
Total $ 387 $ — $ 2,683 $ (8) $ 3,070 $ (8)
During the first half of 2018 and 2019 , we did not recognize any other-than-temporary impairment loss.
Cash, Cash Equivalents, and Restricted Cash
Cash, cash equivalents, and restricted cash as reported in the consolidated statement of cash flows were as follows (in millions):
December 31,
2018 June 30,
2019
Cash and cash equivalents $ 16,718 $ 22,117
Restricted cash (a) 189 189
Total cash, cash equivalents, and restricted cash $ 16,907 $ 22,306__________(a) Included in Otherassetsin the non-current assets section of our consolidated balance sheet.
14
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 8. FORD CREDIT FINANCE RECEIVABLES
Ford Credit manages finance receivables as “consumer” and “non-consumer” portfolios. The receivables are generally secured by the vehicles,inventory, or other property being financed. Financereceivables,netwere as follows (in millions):
December 31,
2018 June 30,
2019
Consumer
Retail installment contracts, gross $ 70,874 $ 68,737
Finance leases, gross 8,748 8,983
Retail financing, gross 79,622 77,720
Unearned interest supplements (3,508) (3,512)
Consumer finance receivables 76,114 74,208
Non-Consumer
Dealer financing 34,372 33,936
Non-Consumer finance receivables 34,372 33,936
Total recorded investment $ 110,486 $ 108,144
Recorded investment in finance receivables $ 110,486 $ 108,144
Allowance for credit losses (589) (513)
Finance receivables, net $ 109,897 $ 107,631
Current portion $ 54,353 $ 53,756
Non-current portion 55,544 53,875
Finance receivables, net $ 109,897 $ 107,631
Net finance receivables subject to fair value (a) $ 101,471 $ 99,010
Fair value (b) 100,877 99,142__________(a) Net finance receivables subject to fair value exclude finance leases. Previously, certain consumer financing products in Europe were classified as retail installment
contracts. We now classify these products as finance leases. Comparative information has been revised to reflect this change.(b) The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
Ford Credit’s finance leases are comprised of sales-type and direct financing leases. Ford Credit offers finance leases to individuals, leasingcompanies, government entities, daily rental companies, and fleet customers. These financings include primarily lease plans for terms of 24 to 60months. Financing revenue from finance leases for the second quarter of 2018 and 2019 was $95 million and $97 million , respectively, and for thefirst half of 2018 and 2019 was $190 million and $189 million , respectively. Financing revenue from finance leases is included in FordCreditrevenueson the consolidated income statement.
The amounts contractually due on Ford Credit’s finance lease receivables were as follows (in millions):
June 30,
2019
Within one year $ 2,075
After one year and within two years 2,005
After two years and within three years 1,599
After three years and within four years 708
After four years and within five years 120
After five years 2
Total future cash payments 6,509
Less: Present value discount (313)
Finance lease receivables $ 6,196
15
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 8. FORD CREDIT FINANCE RECEIVABLES (Continued)
The reconciliation from finance lease receivables to finance leases, gross and finance leases, net is as follows (in millions):
June 30,
2019
Finance lease receivables $ 6,196
Unguaranteed residual assets 2,661
Initial direct costs 126
Finance leases, gross 8,983
Unearned interest supplements from Ford and affiliated companies (345)
Allowance for credit losses (17)
Finance leases, net $ 8,621
At December 31, 2018 and June 30, 2019 , accrued uncollected interest was $264 million and $262 million , respectively, which is reported inOtherassetsin the current assets section of our consolidated balance sheet.
Included in the recorded investment in finance receivables at December 31, 2018 and June 30, 2019 , were consumer receivables of$40.7 billion and $39.3 billion , respectively, and non-consumer receivables of $25.7 billion and $25.1 billion , respectively, that have been sold forlegal purposes in securitization transactions but continue to be reported in our consolidated financial statements. The receivables are available onlyfor payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they arenot available to pay the other obligations or the claims of Ford Credit’s other creditors. Ford Credit holds the right to receive the excess cash flowsnot needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions.
Aging
For all finance receivables, Ford Credit defines “past due” as any payment, including principal and interest, that is at least 31 days past thecontractual due date. The recorded investment of consumer receivables greater than 90 days past due and still accruing interest was $20 million atDecember 31, 2018 . At June 30, 2019 , there were no balances greater than 90 days past due that are still accruing interest.
The aging analysis of Ford Credit’s finance receivables balances was as follows (in millions):
December 31,
2018 June 30,
2019
Consumer
31-60 days past due $ 859 $ 662
61-90 days past due 123 103
91-120 days past due 39 31
Greater than 120 days past due 39 39
Total past due 1,060 835
Current 75,054 73,373
Consumer finance receivables 76,114 74,208
Non-Consumer
Total past due 76 70
Current 34,296 33,866
Non-Consumer finance receivables 34,372 33,936
Total recorded investment $ 110,486 $ 108,144
16
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 8. FORD CREDIT FINANCE RECEIVABLES (Continued)
Credit Quality
ConsumerPortfolio.Credit quality ratings for consumer receivables are based on aging. Consumer receivables credit quality ratings are asfollows:
• Pass– current to 60 days past due;• SpecialMention– 61 to 120 days past due and in intensified collection status; and• Substandard– greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as
measured using the fair value of collateral less costs to sell.
Non-ConsumerPortfolio.Dealers are assigned to one of four groups according to risk ratings as follows:
• GroupI– strong to superior financial metrics;• GroupII– fair to favorable financial metrics;• GroupIII– marginal to weak financial metrics; and• GroupIV– poor financial metrics, including dealers classified as uncollectible.
The credit quality analysis of dealer financing receivables was as follows (in millions):
December 31,
2018 June 30,
2019
Dealer Financing
Group I $ 27,032 $ 26,333
Group II 5,635 6,020
Group III 1,576 1,468
Group IV 129 115
Total recorded investment $ 34,372 $ 33,936
ImpairedReceivables.Impaired consumer receivables include accounts that have been rewritten or modified in reorganization proceedingspursuant to the U.S. Bankruptcy Code that are considered to be Troubled Debt Restructurings (“TDRs”), as well as all accounts greater than 120days past due. Impaired non-consumer receivables represent accounts with dealers that have weak or poor financial metrics or dealer financing thathas been modified in TDRs. The recorded investment of consumer receivables that were impaired at December 31, 2018 and June 30, 2019 was$370 million and $337 million , or 0.5% and 0.5% of consumer receivables, respectively. The recorded investment of non-consumer receivables thatwere impaired at December 31, 2018 and June 30, 2019 was $129 million and $115 million , or 0.4% and 0.3% of non-consumer receivables,respectively. Impaired finance receivables are evaluated both collectively and specifically.
17
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 9. FORD CREDIT ALLOWANCE FOR CREDIT LOSSES
An analysis of the allowance for credit losses related to finance receivables for the periods ended June 30 was as follows (in millions):
Second Quarter 2018 First Half 2018
Consumer Non-Consumer Total Consumer Non-Consumer Total
Allowance for credit losses
Beginning balance $ 584 $ 16 $ 600 $ 582 $ 15 $ 597
Charge-offs (123) (1) (124) (254) (3) (257)
Recoveries 47 1 48 86 2 88
Provision for credit losses 72 (2) 70 164 — 164
Other (7) — (7) (5) — (5)
Ending balance $ 573 $ 14 $ 587 $ 573 $ 14 $ 587
Analysis of ending balance of allowance for credit losses
Collective impairment allowance $ 552 $ 13 $ 565
Specific impairment allowance 21 1 22
Ending balance 573 14 587
Analysis of ending balance of finance receivables
Collectively evaluated for impairment $ 75,203 $ 32,615 $ 107,818
Specifically evaluated for impairment 378 96 474
Recorded investment 75,581 32,711 108,292
Ending balance, net of allowance for credit losses $ 75,008 $ 32,697 $ 107,705
Second Quarter 2019 First Half 2019
Consumer Non-Consumer Total Consumer Non-Consumer Total
Allowance for credit losses
Beginning balance $ 496 $ 17 $ 513 $ 566 $ 23 $ 589
Charge-offs (117) — (117) (254) (17) (271)
Recoveries 45 6 51 88 8 96
Provision for credit losses 70 (7) 63 94 2 96
Other 2 1 3 2 1 3
Ending balance $ 496 $ 17 $ 513 $ 496 $ 17 $ 513
Analysis of ending balance of allowance for credit losses
Collective impairment allowance $ 477 $ 16 $ 493
Specific impairment allowance 19 1 20
Ending balance 496 17 513
Analysis of ending balance of finance receivables
Collectively evaluated for impairment $ 73,871 $ 33,821 $ 107,692
Specifically evaluated for impairment 337 115 452
Recorded investment 74,208 33,936 108,144
Ending balance, net of allowance for credit losses $ 73,712 $ 33,919 $ 107,631
18
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 10. INVENTORIES
Inventories were as follows (in millions):
December 31,
2018 June 30,
2019
Raw materials, work-in-process, and supplies $ 4,536 $ 4,619
Finished products 6,684 7,818
Total inventories $ 11,220 $ 12,437
NOTE 11. NET INVESTMENT IN OPERATING LEASES
Netinvestmentinoperatingleasesconsists primarily of lease contracts for vehicles with individuals, daily rental companies, governmententities, and fleet customers. Assets subject to operating leases are depreciated using the straight-line method over the term of the lease to reducethe asset to its estimated residual value. Estimated residual values are based on assumptions for used vehicle prices at lease termination and thenumber of vehicles that are expected to be returned.
The net investment in operating leases was as follows (in millions):
December 31, 2018 June 30,
2019
Automotive Segment
Vehicles, net of depreciation $ 1,705 $ 2,107
Ford Credit Segment
Vehicles and other equipment, at cost (a) 33,557 33,583
Accumulated depreciation (6,143) (5,892)
Total Ford Credit Segment 27,414 27,691
Total $ 29,119 $ 29,798__________
(a) Includes Ford Credit’s operating lease assets of $16.3 billion and $14 billion at December 31, 2018 and June 30, 2019 , respectively, that have been included insecuritization transactions. These net investments in operating leases are available only for payment of the debt or other obligations issued or arising in the securitizationtransactions; they are not available to pay other obligations or the claims of other creditors.
Ford Credit Segment
Included in FordCreditrevenuesare rents on operating leases. The amounts contractually due for minimum rentals on operating leases atDecember 31, 2018 were as follows (in millions):
2019 2020 2021 2022 2023 Total
Minimum rentals on operating leases $ 4,708 $ 2,929 $ 1,083 $ 83 $ 6 $ 8,809
The amounts contractually due on operating leases at June 30, 2019 were as follows (in millions):
Within one
year
After one yearand within two
years
After two yearsand withinthree years
After threeyears andwithin four
years
After four yearsand within five
years Total
Operating lease payments $ 4,746 $ 2,940 $ 1,029 $ 73 $ 5 $ 8,793
19
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 12. OTHER INVESTMENTS
We have investments in entities for which we do not have the ability to exercise significant influence and fair values are not readily available. Werecord these investments at cost (less impairment, if any), adjusted for observable price changes in orderly transactions for the identical or a similarinvestment of the same issuer. We report the carrying value of these investments in Otherassetsin the non-current assets section of ourconsolidated balance sheet. These investments were $250 million and $727 million at December 31, 2018 and June 30, 2019 , respectively. Theincrease from December 31, 2018 primarily reflects the $500 million investment in Rivian we made during the second quarter of 2019 . In the firsthalf of 2019 , there were no material adjustments to the fair values of these investments held at June 30, 2019 .
NOTE 13. GOODWILL
The net carrying amount of goodwill was $264 million and $265 million at December 31, 2018 and June 30, 2019 , respectively, and is reportedin Otherassetsin the non-current section of our consolidated balance sheet.
NOTE 14. OTHER LIABILITIES AND DEFERRED REVENUE
Otherliabilitiesanddeferredrevenuewere as follows (in millions):
December 31,
2018 June 30,
2019
Current
Dealer and dealers’ customer allowances and claims $ 11,369 $ 11,989
Deferred revenue 2,095 2,732
Employee benefit plans 1,755 2,097
Accrued interest 988 1,046
OPEB (a) 339 342
Pension (a) 204 203
Operating lease liabilities — 327
Other 3,806 3,767
Total current other liabilities and deferred revenue $ 20,556 $ 22,503
Non-current
Pension (a) $ 9,423 $ 9,061
OPEB (a) 5,220 5,224
Dealer and dealers’ customer allowances and claims 2,497 2,163
Deferred revenue 3,985 4,184
Operating lease liabilities — 1,013
Employee benefit plans 1,080 1,125
Other 1,383 1,262
Total non-current other liabilities and deferred revenue $ 23,588 $ 24,032__________(a) Balances at June 30, 2019 reflect pension and OPEB liabilities at December 31, 2018 , updated for service and interest cost, expected return on assets, settlement gain
and associated interim remeasurement (where applicable), separation expense, actual benefit payments, and cash contributions. For plans without interimremeasurement, the discount rate and rate of expected return assumptions are unchanged from year-end 2018 . Included in Otherassetsare pension assets of$3.3 billion and $3.6 billion at December 31, 2018 and June 30, 2019 , respectively.
20
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 15. RETIREMENT BENEFITS
Defined Benefit Plans - Expense
The pre-tax net periodic benefit cost/(income) for our defined benefit pension and OPEB plans for the periods ended June 30 were as follows (inmillions):
Second Quarter
Pension Benefits
U.S. Plans Non-U.S. Plans Worldwide OPEB
2018 2019 2018 2019 2018 2019
Service cost $ 136 $ 114 $ 151 $ 127 $ 13 $ 11
Interest cost 366 409 173 173 49 52
Expected return on assets (722) (649) (329) (281) — —
Amortization of prior service costs/(credits) 35 21 7 9 (28) (17)
Net remeasurement (gain)/loss — (10) — — — —
Separation programs/other 3 — 16 232 1 —
Settlements and curtailments — (50) — — — —
Net periodic benefit cost/(income) $ (182) $ (165) $ 18 $ 260 $ 35 $ 46
First Half
Pension Benefits
U.S. Plans Non-U.S. Plans Worldwide OPEB
2018 2019 2018 2019 2018 2019
Service cost $ 272 $ 228 $ 303 $ 256 $ 27 $ 22
Interest cost 733 818 349 349 98 105
Expected return on assets (1,444) (1,298) (663) (567) — —
Amortization of prior service costs/(credits) 71 43 13 17 (55) (35)
Net remeasurement (gain)/loss (26) (10) — — — —
Separation programs/other 14 1 18 244 1 —
Settlements and curtailments (15) (50) — — — —
Net periodic benefit cost/(income) $ (395) $ (268) $ 20 $ 299 $ 71 $ 92
The service cost component is included in Costofsalesand Selling,administrative,andotherexpenses. Other components of net periodicbenefit cost/(income) are included in Otherincome/(loss),neton our consolidated income statement.
As part of our ongoing global redesign activities, we recognized additional pension expense of $232 million and $245 million in the secondquarter and first half of 2019, respectively, related to separation programs. In addition, in the second quarter , we recognized a settlement, whichrequired a plan remeasurement at current discount rates, asset returns, and economic conditions. This resulted in a remeasurement gain of$10 million and a settlement gain of $50 million . Until our global redesign actions are completed, we anticipate further adjustments to our plans insubsequent periods.
Pension Plan Contributions
During 2019 , we expect to contribute about $650 million (most of which are mandatory contributions) from cash and cash equivalents to ourworldwide funded pension plans and to make about $350 million of benefit payments to participants in unfunded plans, for a total of about $1 billion .In the first half of 2019 , we contributed about $400 million (including $140 million in discretionary contributions in the United States) to ourworldwide funded pension plans and made about $150 million of benefit payments to participants in unfunded plans.
21
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 16. LEASE COMMITMENTS
We lease land, dealership facilities, offices, distribution centers, warehouses, and equipment under agreements with contractual periods rangingfrom less than one year to 40 years. Many of our leases contain one or more options to extend. In certain dealership lease agreements, we are thetenant and we sublease the site to a dealer. In the event the sublease is terminated, we have the option to terminate the head lease. We includeoptions that we are reasonably certain to exercise in our evaluation of the lease term after considering all relevant economic and financial factors.
Leases that are economically similar to the purchase of an asset are classified as finance leases. The leased (“right-of-use”) assets in financelease arrangements are reported in Netpropertyon our consolidated balance sheet. Otherwise, the leases are classified as operating leases andreported in Otherassetsin the non-current assets section of our consolidated balance sheet.
For the majority of our leases commencing after January 1, 2019, we do not separate the non-lease components (e.g., maintenance andoperating services) from the lease components to which they relate. Instead, non-lease components are included in the measurement of the leaseliabilities. However, we do separate lease and non-lease components for contracts containing a significant service component (e.g., energyperformance contracts). We calculate the initial lease liability as the present value of fixed payments not yet paid and variable payments that arebased on a market rate or an index (e.g., CPI), measured at commencement. The majority of our leases are discounted using our incrementalborrowing rate because the rate implicit in the lease is not readily determinable. All other variable payments are expensed as incurred.
Lease right-of-use assets and liabilities at June 30 were as follows (in millions):
June 30,
2019
Operating leases
Other assets, non-current $ 1,299
Other liabilities and deferred revenue, current $ 327
Other liabilities and deferred revenue, non-current 1,013
Total operating lease liabilities $ 1,340
Finance leases
Property and equipment, gross $ 234
Accumulated depreciation (39)
Property and equipment, net $ 195
Automotive debt payable within one year $ 89
Automotive long-term debt 72
Total finance lease liabilities $ 161
Minimum non-cancellable operating lease commitments at December 31, 2018 were as follows (in millions):
Operating Leases
2019 $ 363
2020 271
2021 193
2022 141
2023 106
Thereafter 437
Total $ 1,511
22
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 16. LEASE COMMITMENTS (Continued)
The amounts contractually due on our lease liabilities as of June 30, 2019 were as follows (in millions):
Operating Leases Finance Leases (a)
Within one year $ 367 $ 94
After one year and within two years 275 27
After two years and within three years 196 20
After three years and within four years 146 15
After four years and within five years 115 9
After five years 421 6
Total 1,520 171
Less: Present value discount 180 10
Total lease liabilities $ 1,340 $ 161__________(a) Excludes approximately $400 million in future lease payments for a 20 -year finance lease commencing in a future period.
Supplemental cash flow information related to leases for the period ended June 30 was as follows (in millions):
First Half
2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases $ 215
Operating cash flows from finance leases 3
Financing cash flows from finance leases 17
Right-of-use assets obtained in exchange for lease liabilities
Operating leases $ 142
Finance leases 20
The components of lease expense for the period ended June 30 were as follows (in millions):
Second Quarter
2019 First Half
2019
Operating lease expense $ 110 $ 220
Variable lease expense 12 31
Sublease income (4) (8)
Finance lease expense
Amortization of right-of-use assets 4 7
Interest on lease liabilities 2 3
Total lease expense $ 124 $ 253
The weighted average remaining lease term and weighted average discount rate at June 30 were as follows:
June 30,
2019
Weighted average remaining lease term (years)
Operating leases 6.8
Finance leases 3.0
Weighted average discount rate
Operating leases 3.5%
Finance leases 3.5%
23
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 17. DEBTThe carrying value of Automotive, Ford Credit, and Other debt was as follows (in millions):
AutomotiveDecember 31,
2018 June 30,
2019
Debt payable within one year
Short-term $ 614 $ 1,143
Long-term payable within one year
U.S. Department of Energy Advanced Technology Vehicles Manufacturing (“DOE ATVM”) Incentive Program 591 591
Other debt 1,125 495
Unamortized (discount)/premium (16) —
Total debt payable within one year 2,314 2,229
Long-term debt payable after one year
Public unsecured debt securities (a) 9,033 9,783
DOE ATVM Incentive Program 1,470 1,175
Delayed draw term loan (b) — 500
Other debt 1,026 568
Adjustments
Unamortized (discount)/premium (224) (167)
Unamortized issuance costs (72) (94)
Total long-term debt payable after one year 11,233 11,765
Total Automotive $ 13,547 $ 13,994
Fair value of Automotive debt (c) $ 13,319 $ 14,694
Ford Credit
Debt payable within one year
Short-term $ 14,705 $ 14,301
Long-term payable within one year
Unsecured debt 14,373 13,387
Asset-backed debt 22,130 22,836
Adjustments
Unamortized (discount)/premium 2 1
Unamortized issuance costs (16) (18)
Fair value adjustments (d) (15) (15)
Total debt payable within one year 51,179 50,492
Long-term debt payable after one year
Unsecured debt 52,409 57,379
Asset-backed debt 36,844 33,248
Adjustments
Unamortized (discount)/premium — (1)
Unamortized issuance costs (195) (206)
Fair value adjustments (d) (171) 558
Total long-term debt payable after one year 88,887 90,978
Total Ford Credit $ 140,066 $ 141,470
Fair value of Ford Credit debt (c) $ 138,809 $ 142,775
Other
Long-term debt payable within one year $ — $ 130
Long-term debt payable after one year
Unsecured debt 604 474
Adjustments
Unamortized (discount)/premium (3) (3)
Unamortized issuance costs (1) (1)
Total long-term debt payable after one year 600 470
Total Other $ 600 $ 600
Fair value of Other debt $ 697 $ 737__________(a) Public unsecured debt securities increased by $750 million reflecting our unsecured debt (retail bond) issuance in the second quarter of 2019.(b) We drew $500 million under our delayed draw term loan facility in the second quarter of 2019.(c) The fair value of debt includes $458 million and $840 million of Automotive segment short-term debt and $13.8 billion and $13.3 billion of Ford Credit segment short-term
debt at December 31, 2018 and June 30, 2019 , respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair valuehierarchy.
(d) These adjustments relate to designated fair value hedges. The carrying value of hedged debt was $38 billion and $39.4 billion at December 31, 2018 and June 30, 2019, respectively.
24
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 18. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
In the normal course of business, our operations are exposed to global market risks, including the effect of changes in foreign currencyexchange rates, certain commodity prices, and interest rates. To manage these risks, we enter into highly effective derivative contracts. We haveelected to apply hedge accounting to certain derivatives. Derivatives that are designated in hedging relationships are evaluated for effectivenessusing regression analysis at the time they are designated and throughout the hedge period. Some derivatives do not qualify for hedge accounting;for others, we elect not to apply hedge accounting.
Income Effect of Derivative Financial Instruments
The gains/(losses), by hedge designation, reported in income for the periods ended June 30 were as follows (in millions):
Second Quarter First Half
Cash flow hedges (a) 2018 2019 2018 2019
Reclassified from AOCI to Cost of sales
Foreign currency exchange contracts $ (12) $ 44 $ 5 $ 98
Commodity contracts — (6) — (11)
Fair value hedges
Interest rate contracts
Net interest settlements and accruals on hedging instruments (2) (12) 24 (32)
Fair value changes on hedging instruments (90) 474 (429) 724
Fair value changes on hedged debt 82 (463) 411 (716)
Derivatives not designated as hedging instruments
Foreign currency exchange contracts (b) 416 5 300 (23)
Cross-currency interest rate swap contracts (125) 141 (183) (4)
Interest rate contracts (20) (3) (37) (30)
Commodity contracts 8 (12) (38) (1)
Total $ 257 $ 168 $ 53 $ 5
__________(a) For the second quarter and first half of 2018 , a $60 million gain and a $121 million gain , respectively, were reported in Othercomprehensiveincome/(loss),netoftax
related to foreign currency contracts. For the second quarter and first half of 2019 , a $205 million gain and a $316 million loss , respectively, were reported in Othercomprehensiveincome/(loss),netoftaxrelated to foreign currency contracts. For the second quarter and first half of 2019 , a $37 million loss and $26 million loss ,respectively, were reported in Othercomprehensiveincome/(loss),netoftaxrelated to commodity contracts.
(b) For the second quarter and first half of 2018 , a $306 million gain and a $202 million gain were reported in Costofsalesand a $110 million gain and a $98 million gainwere reported in Otherincome/(loss),net,respectively. For the second quarter and first half of 2019 , a $35 million loss and a $57 million loss were reported in Costofsalesand a $40 million gain and $34 million gain were reported in Otherincome/(loss),net,respectively.
25
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 18. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Continued)
Balance Sheet Effect of Derivative Financial Instruments
Derivative assets and liabilities are reported on our consolidated balance sheet at fair value and are presented on a gross basis. The notionalamounts of the derivative instruments do not necessarily represent amounts exchanged by the parties and are not a direct measure of our financialexposure. We also enter into master agreements with counterparties that may allow for netting of exposures in the event of default or breach of thecounterparty agreement. Collateral represents cash received or paid under reciprocal arrangements that we have entered into with our derivativecounterparties which we do not use to offset our derivative assets and liabilities.
The fair value of our derivative instruments and the associated notional amounts, presented gross, were as follows (in millions):
December 31, 2018 June 30, 2019
Notional Fair Value of
Assets Fair Value of
Liabilities Notional Fair Value of
Assets Fair Value of
Liabilities
Cash flow hedges
Foreign currency exchange contracts $ 15,972 $ 391 $ 110 $ 13,376 $ 101 $ 151
Commodity contracts 327 — 20 583 — 36
Fair value hedges
Interest rate contracts 22,989 158 208 25,308 687 13Derivatives not designated as hedginginstruments
Foreign currency exchange contracts 20,695 202 99 23,117 124 189
Cross-currency interest rate swap contracts 5,235 232 157 7,879 228 163
Interest rate contracts 76,904 235 274 63,877 255 270
Commodity contracts 638 3 45 386 1 16Total derivative financial instruments, gross
(a) (b) $ 142,760 $ 1,221 $ 913 $ 134,526 $ 1,396 $ 838
Current portion $ 681 $ 601 $ 290 $ 617
Non-current portion 540 312 1,106 221
Total derivative financial instruments, gross $ 1,221 $ 913 $ 1,396 $ 838
__________(a) At December 31, 2018 and June 30, 2019 , we held collateral of $19 million and $24 million , and we posted collateral of $59 million and $85 million , respectively.(b) At December 31, 2018 and June 30, 2019 , the fair value of assets and liabilities available for counterparty netting was $434 million and $387 million , respectively . All
derivatives are categorized within Level 2 of the fair value hierarchy.
26
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 19. EMPLOYEE SEPARATION ACTIONS AND EXIT AND DISPOSAL ACTIVITIES
We record costs associated with voluntary separations at the time of employee acceptance, unless the acceptance requires explicit approval bythe Company. We record costs associated with involuntary separation programs when management has approved the plan for separation, theaffected employees are identified, and it is unlikely that actions required to complete the separation plan will change significantly. Costs associatedwith benefits that are contingent on the employee continuing to provide service are accrued over the required service period.
Automotive Segment
As announced, we are executing a global redesign of our business. Redesign-related activities, including employee separation costs, paymentsto dealers and suppliers, and other charges, are recorded in Costofsalesand Selling,administrative,andotherexpenses. Below are actions wehave initiated as part of the redesign.
Brazil.On February 15, 2019, Ford Motor Company Brasil Ltda. (“Ford Brazil”), our subsidiary in Brazil, committed to a plan to exit thecommercial heavy truck business in South America. As a result, Ford Brazil will cease production at the São Bernardo do Campo plant in Brazilduring 2019.
Russia.On March 27, 2019, Ford Sollers Netherlands B.V. (“Ford Sollers”), a joint venture between Ford and Sollers PJSC (“Sollers”) in whichFord had control, announced its plan to restructure its business in Russia to focus exclusively on commercial vehicles and to exit the passenger carsegment. As a result of these actions, Ford acquired a 100% ownership of Ford Sollers and ceased production at the Naberezhnye Chelny andSt. Petersburg vehicle assembly plants and the Elabuga engine plant during the second quarter of 2019.
Subsequent to the completion of the restructuring actions, in July 2019, Ford sold a 51% controlling interest in the restructured entity to Sollers.
UnitedKingdom.On June 5, 2019, Ford Motor Company Limited (“Ford of Britain”), a subsidiary of Ford, announced its plan to exit the FordBridgend plant in South Wales in 2020.
OtherGlobalRedesignActions.In 2018, we announced our plan to end production at the Ford Aquitaine Industries plant in Bordeaux, France,and in March 2019, we announced our plan to phase-out the production of the C-Max at the Saarlouis Body and Assembly Plant in Germany.Furthermore, we are reducing our global workforce and taking other restructuring actions.
The following table summarizes the redesign-related activities, which are recorded in Otherliabilitiesanddeferredrevenue(in millions):
Second Quarter
2019 First Half
2019
Beginning balance $ 414 $ 291
Changes in accruals (a) 741 1,008
Payments (222) (358)
Foreign currency translation (4) (12)
Ending balance $ 929 $ 929__________(a) Excludes pension costs of $182 million and $195 million in the second quarter and first half of 2019 , respectively.
We also recorded $291 million and $542 million in second quarter and first half of 2019 , respectively, for accelerated depreciation and othernon-cash charges. We estimate that we will incur total charges in 2019 that range between $3 billion and $3.5 billion related to the actions above,primarily attributable to employee separations, accelerated depreciation, and dealer and supplier settlements.
27
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 20. REDEEMABLE NONCONTROLLING INTEREST
We formed the Ford Sollers joint venture with Sollers in October 2011 to operate in Russia. The value of the redeemable noncontrolling interest,reflecting redemption features embedded in the 50% equity interest in the joint venture held by Sollers, reported in the mezzanine section of ourconsolidated balance sheet at December 31, 2018 was $100 million . The redeemable noncontrolling interest became exercisable beginning onJanuary 1, 2019, and Sollers exercised its option in March 2019 for a value of $135 million . The $35 million increase in value from December 2018was reported in Income/(Loss)attributabletononcontrollinginterestson our consolidated income statement during the first quarter of 2019. Wepurchased the noncontrolling interest from Sollers in the second quarter of 2019 and derecognized the redeemable noncontrolling interest balance.See Note 19 for more information concerning the restructuring of our business in Russia.
28
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 21. ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS)
The changes in the balances for each component of accumulated other comprehensive income/(loss) attributable to Ford Motor Company forthe periods ended June 30 were as follows (in millions):
Second Quarter First Half 2018 2019 2018 2019
Foreign currency translation
Beginning balance $ (3,981) $ (4,557) $ (4,277) $ (4,800)
Gains/(Losses) on foreign currency translation (527) (139) (283) 132
Less: Tax/(Tax benefit) 69 (12) 19 16
Net gains/(losses) on foreign currency translation (596) (127) (302) 116
(Gains)/Losses reclassified from AOCI to net income (a) — — 2 —
Other comprehensive income/(loss), net of tax (596) (127) (300) 116
Ending balance $ (4,577) $ (4,684) $ (4,577) $ (4,684) Marketable securities
Beginning balance $ (95) $ 4 $ (48) $ (59)
Gains/(Losses) on available for sale securities (15) 74 (84) 154
Less: Tax/(Tax benefit) (4) 17 (21) 36
Net gains/(losses) on available for sale securities (11) 57 (63) 118
(Gains)/Losses reclassified from AOCI to net income 4 2 10 5
Less: Tax/(Tax benefit) 1 — 2 1
Net (gains)/losses reclassified from AOCI to net income 3 2 8 4
Other comprehensive income/(loss), net of tax (8) 59 (55) 122
Ending balance $ (103) $ 63 $ (103) $ 63 Derivative instruments
Beginning balance $ 51 $ (245) $ 18 $ 201
Gains/(Losses) on derivative instruments 60 168 121 (342)
Less: Tax/(Tax benefit) 14 24 29 (78)
Net gains/(losses) on derivative instruments 46 144 92 (264)
(Gains)/Losses reclassified from AOCI to net income 12 (38) (5) (87)
Less: Tax/(Tax benefit) 6 (11) 2 (22)
Net (gains)/losses reclassified from AOCI to net income (b) 6 (27) (7) (65)
Other comprehensive income/(loss), net of tax 52 117 85 (329)
Ending balance $ 103 $ (128) $ 103 $ (128) Pension and other postretirement benefits
Beginning balance $ (2,644) $ (2,703) $ (2,652) $ (2,708)
Amortization and recognition of prior service costs/(credits) 14 13 29 25
Less: Tax/(Tax benefit) 3 3 6 5
Net prior service costs/(credits) reclassified from AOCI to net income 11 10 23 20
Translation impact on non-U.S. plans 6 6 2 1
Other comprehensive income/(loss), net of tax 17 16 25 21
Ending balance $ (2,627) $ (2,687) $ (2,627) $ (2,687)
Total AOCI ending balance at June 30 $ (7,204) $ (7,436) $ (7,204) $ (7,436)__________(a) Reclassified to Otherincome/(loss),net.(b) Reclassified to Costofsales. During the next twelve months we expect to reclassify existing net losses on cash flow hedges of $82 million . See Note 18 for additional
information.
29
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 22. COMMITMENTS AND CONTINGENCIES
Commitments and contingencies primarily consist of guarantees and indemnifications, litigation and claims, and warranty.
Guarantees and Indemnifications
The maximum potential payments and the carrying value of recorded liabilities related to guarantees and limited indemnities were as follows (inmillions):
December 31,
2018 June 30,
2019
Maximum potential payments $ 1,163 $ 1,043
Carrying value of recorded liabilities related to guarantees and limited indemnities 351 324
Guarantees and indemnifications are recorded at fair value at their inception. We regularly review our performance risk under thesearrangements, and in the event it becomes probable we will be required to perform under a guarantee or indemnity, the amount of probablepayment is recorded.
We guarantee the resale value of vehicles sold in certain arrangements to daily rental companies. The maximum potential payment of $897million as of June 30, 2019 , included in the table above, represents the total proceeds we guarantee the rental company will receive on re-sale. Reflecting our present estimate of proceeds the rental companies will receive on resale from third parties, we have recorded $297 million as our bestestimate of the amount we will have to pay under the guarantee.
We also guarantee debt and lease obligations of certain joint ventures, as well as certain financial obligations of outside third parties, includingsuppliers, to support our business and economic growth. Expiration dates vary through 2033, and guarantees will terminate on payment and/orcancellation of the underlying obligation. A payment by us would be triggered by failure of the joint venture or other third party to fulfill its obligationcovered by the guarantee. In some circumstances, we are entitled to recover from a third party amounts paid by us under the guarantee. However,our ability to enforce these rights is sometimes stayed until the guaranteed party is paid in full, and may be limited in the event of insolvency of thethird party or other circumstances.
In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to atransaction, such as the sale of a business. These indemnifications might include and are not limited to claims relating to any of the following:environmental, tax, and shareholder matters; intellectual property rights; power generation contracts; governmental regulations and employment-related matters; dealer, supplier, and other commercial contractual relationships; and financial matters, such as securitizations. Performance underthese indemnities generally would be triggered by a breach of terms of the contract or by a third-party claim. While some of these indemnificationsare limited in nature, many of them do not limit potential payment. Therefore, we are unable to estimate a maximum amount of future payments thatcould result from claims made under these unlimited indemnities.
Litigation and Claims
Various legal actions, proceedings, and claims (generally, “matters”) are pending or may be instituted or asserted against us. These include, butare not limited to, matters arising out of alleged defects in our products; product warranties; governmental regulations relating to safety, emissions,and fuel economy or other matters; government incentives; tax matters; alleged illegal acts resulting in fines or penalties; financial services;employment-related matters; dealer, supplier, and other contractual relationships; intellectual property rights; environmental matters; shareholder orinvestor matters; and financial reporting matters. Certain of the pending legal actions are, or purport to be, class actions. Some of the mattersinvolve or may involve claims for compensatory, punitive, or antitrust or other treble damages in very large amounts, or demands for field serviceactions, environmental remediation programs, sanctions, loss of government incentives, assessments, or other relief, which, if granted, wouldrequire very large expenditures.
The extent of our financial exposure to these matters is difficult to estimate. Many matters do not specify a dollar amount for damages, andmany others specify only a jurisdictional minimum. To the extent an amount is asserted, our historical experience suggests that in most instancesthe amount asserted is not a reliable indicator of the ultimate outcome.
30
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 22. COMMITMENTS AND CONTINGENCIES (Continued)
We accrue for matters when losses are deemed probable and reasonably estimable. In evaluating matters for accrual and disclosure purposes,we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and circumstances asserted,the likelihood that we will prevail, and the severity of any potential loss. We reevaluate and update our accruals as matters progress over time.
For the majority of matters, which generally arise out of alleged defects in our products, we establish an accrual based on our extensivehistorical experience with similar matters. We do not believe there is a reasonably possible outcome materially in excess of our accrual for thesematters.
For the remaining matters, where our historical experience with similar matters is of more limited value (i.e., “non-pattern matters”), we evaluatethe matters primarily based on the individual facts and circumstances. For non-pattern matters, we evaluate whether there is a reasonable possibilityof a material loss in excess of any accrual that can be estimated. Our estimate of reasonably possible loss in excess of our accruals for all materialmatters currently reflects indirect tax and customs matters, for which we estimate the aggregate risk to be a range of up to a bout $700 million . Inaddition, we have a reasonably possible risk of loss for an emission matter. At this stage, we cannot estimate the risk of loss or predict the outcome,and cannot provide reasonable assurance that it will not have a material adverse effect on us.
As noted, the litigation process is subject to many uncertainties, and the outcome of individual matters is not predictable with assurance. Ourassessments are based on our knowledge and experience, but the ultimate outcome of any matter could require payment substantially in excess ofthe amount that we have accrued and/or disclosed.
Warranty and Field Service Actions
We accrue obligations for warranty costs and field service actions (i.e., safety recalls, emission recalls, and other product campaigns) at the timeof sale using a patterned estimation model that includes historical information regarding the nature, frequency, and average cost of claims for eachvehicle line by model year. Warranty and field service action obligations are reported in Otherliabilitiesanddeferredrevenue. We reevaluate theadequacy of our accruals on a regular basis.
We recognize the benefit from a recovery of the costs associated with our warranty and field service actions when specifics of the recovery havebeen agreed with our supplier and the amount of recovery is virtually certain. Recoveries are reported in Tradeandotherreceivablesand Otherassets.
The estimate of our future warranty and field service action costs, net of estimated supplier recoveries, for the periods ended June 30 was asfollows (in millions):
First Half
2018 2019
Beginning balance $ 5,296 $ 5,137
Payments made during the period (1,911) (2,192)
Changes in accrual related to warranties issued during the period 1,252 1,424
Changes in accrual related to pre-existing warranties 337 715
Foreign currency translation and other (96) 23
Ending balance $ 4,878 $ 5,107
Revisions to our estimated costs are reported as changes in accrual related to pre-existing warranties in the table above.
31
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 23. SEGMENT INFORMATION
Below is a description of our reportable segments and other activities.
Automotive Segment
Our Automotive segment primarily includes the sale of Ford and Lincoln vehicles, service parts, and accessories worldwide, together with theassociated costs to develop, manufacture, distribute, and service the vehicles, parts, and accessories. This segment includes revenues and costsrelated to our electrification vehicle programs. The segment includes the following regional business units: North America, South America, Europe,China, Asia Pacific Operations, and Middle East & Africa.
Mobility Segment
Our Mobility segment primarily includes development costs related to our autonomous vehicles and our investment in mobility through FordSmart Mobility LLC (“FSM”). Autonomous vehicles includes self-driving systems development and vehicle integration, autonomous vehicle researchand advanced engineering, autonomous vehicle transportation-as-a-service network development, user experience, and business strategy andbusiness development teams. FSM designs and builds mobility products and subscription services on its own, and collaborates with serviceproviders and technology companies. In 2019, we began recording in the Mobility segment subscription related income previously reported in theAutomotive segment. This income is generated from services managed in our Mobility segment.
Ford Credit Segment
The Ford Credit segment is comprised of the Ford Credit business on a consolidated basis, which is primarily vehicle-related financing andleasing activities.
Corporate Other
Corporate Other primarily includes corporate governance expenses, interest income (excluding interest earned on our extended service contractportfolio that is included in our Automotive segment) and portfolio gains and losses from our cash, cash equivalents, and marketable securities, andforeign exchange derivatives gains and losses associated with intercompany lending. Corporate governance expenses are primarily administrative,delivering benefit on behalf of the global enterprise, and are not allocated to specific Automotive business units or operating segments. Theseinclude expenses related to setting and directing global policy, providing oversight and stewardship, and promoting the Company’s interests. Theunderlying assets and liabilities associated with these activities remain with the respective Automotive and Mobility segments.
Interest on Debt
Interest on Debt is presented as a separate reconciling item and consists of interest expense on Automotive and Other debt. The underlyingliability is reported in the Automotive segment and in Corporate Other.
Special Items
Special Items are presented as a separate reconciling item. They consist of (i) pension and OPEB remeasurement gains and losses, (ii)significant personnel expenses, dealer-related costs, and facility-related charges stemming from our efforts to match production capacity and coststructure to market demand and changing model mix, and (iii) other items that we do not necessarily consider to be indicative of earnings fromongoing operating activities. Our management excludes these items from its review of the results of the operating segments for purposes ofmeasuring segment profitability and allocating resources. We also report these special items separately to help investors track amounts related tothese activities and to allow investors analyzing our results to identify certain infrequent significant items that they may wish to exclude whenconsidering the trend of ongoing operating results.
32
Item1.FinancialStatements(Continued)
FORD MOTOR COMPANY AND SUBSIDIARIESNOTES TO THE FINANCIAL STATEMENTS
NOTE 23. SEGMENT INFORMATION (Continued)
Key financial information for the periods ended or at June 30 was as follows (in millions):
Automotive Mobility Ford Credit Corporate
Other Intereston Debt
SpecialItems Adjustments Total
Second Quarter 2018
Revenues $ 35,905 $ 6 $ 3,009 $ — $ — $ — $ — $ 38,920
Income/(loss) before income taxes 1,157 (181) 645 71 (301) (42) — 1,349Equity in net income/(loss) ofaffiliated companies 54 — 6 — — — — 60
Cash, cash equivalents, marketablesecurities, and restricted cash 25,108 50 11,511 — — — — 36,669
Total assets 103,306 470 158,604 — — — (4,301) (a) 258,079 Second Quarter 2019
Revenues $ 35,758 $ 6 $ 3,089 $ — $ — $ — $ — $ 38,853
Income/(loss) before income taxes 1,373 (264) 831 (286) (244) (1,205) — 205Equity in net income/(loss) ofaffiliated companies 72 7 8 — — — — 87
Cash, cash equivalents, marketablesecurities, and restricted cash 23,106 142 14,989 — — — — 38,237
Total assets 102,641 1,153 163,141 — — — (4,751) (a) 262,184
Automotive Mobility Ford Credit Corporate
Other Intereston Debt
SpecialItems Adjustments Total
First Half 2018
Revenues $ 74,917 $ 10 $ 5,952 $ — $ — $ — $ — $ 80,879
Income/(loss) before income taxes 2,889 (283) 1,286 (15) (590) (19) — 3,268Equity in net income/(loss) ofaffiliated companies 272 — 12 — — — — 284 First Half 2019
Revenues $ 72,997 $ 12 $ 6,186 $ — $ — $ — $ — $ 79,195
Income/(loss) before income taxes 3,382 (552) 1,632 (361) (489) (1,797) — 1,815Equity in net income/(loss) ofaffiliated companies 89 9 14 — — — — 112
__________(a) Includes eliminations of intersegment transactions occurring in the ordinary course of business and deferred tax netting.
33
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW
Non-GAAP Financial Measures That Supplement GAAP Measures
We use both generally accepted accounting principles (“GAAP”) and non-GAAP financial measures for operational and financial decisionmaking, and to assess Company and segment business performance. The non-GAAP measures listed below are intended to be considered byusers as supplemental information to their equivalent GAAP measures, to aid investors in better understanding our financial results. We believe thatthese non-GAAP measures provide useful perspective on underlying business results and trends, and a means to assess our period-over-periodresults. These non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared inaccordance with GAAP. These non-GAAP measures may not be the same as similarly titled measures used by other companies due to possibledifferences in method and in items or events being adjusted.
• CompanyAdjustedEBIT(MostComparableGAAPMeasure:NetIncomeAttributabletoFord)– Earnings before interest and taxes (EBIT)excludes interest on debt (excl. Ford Credit Debt), taxes and pre-tax special items. This non-GAAP measure is useful to management andinvestors because it allows users to evaluate our operating results aligned with industry reporting. Pre-tax special items consist of (i) pensionand OPEB remeasurement gains and losses, (ii) significant personnel expenses, dealer-related costs, and facility-related charges stemmingfrom our efforts to match production capacity and cost structure to market demand and changing model mix, and (iii) other items that we do notnecessarily consider to be indicative of earnings from ongoing operating activities. When we provide guidance for adjusted EBIT, we do notprovide guidance on a net income basis because the GAAP measure will include potentially significant special items that have not yet occurredand are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
• CompanyAdjustedEBITMargin(MostComparableGAAPMeasure:CompanyNetIncomeMargin)– Company Adjusted EBIT margin isCompany adjusted EBIT divided by Company revenue. This non-GAAP measure is useful to management and investors because it allows usersto evaluate our operating results aligned with industry reporting.
• AdjustedEarningsPerShare(MostComparableGAAPMeasure:EarningsPerShare)– Measure of Company’s diluted net earnings per shareadjusted for impact of pre-tax special items (described above), tax special items and restructuring impacts in non-controlling interests. Themeasure provides investors with useful information to evaluate performance of our business excluding items not indicative of the underlying runrate of our business. When we provide guidance for adjusted earnings per share, we do not provide guidance on an earnings per share basisbecause the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict withreasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
• AdjustedEffectiveTaxRate(MostComparableGAAPMeasure:EffectiveTaxRate)– Measure of Company’s tax rate excluding pre-tax specialitems (described above) and tax special items. The measure provides an ongoing effective rate which investors find useful for historicalcomparisons and for forecasting. When we provide guidance for adjusted effective tax rate, we do not provide guidance on an effective tax ratebasis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict withreasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
• CompanyAdjustedFreeCashFlow(MostComparableGAAPMeasure:NetCashProvidedBy/(UsedIn)OperatingActivities)– Measure ofCompany’s operating cash flow excluding Ford Credit’s operating cash flows. The measure contains elements management considers operatingactivities, including Automotive and Mobility capital spending, Ford Credit distributions to its parent, and settlement of derivatives. The measureexcludes cash outflows for funded pension contributions, separation payments, and other items that are considered operating cash outflowsunder U.S. GAAP. This measure is useful to management and investors because it is consistent with management’s assessment of theCompany’s operating cash flow performance. When we provide guidance for Company adjusted free cash flow, we do not provide guidance fornet cash provided by/(used in) operating activities because the GAAP measure will include items that are difficult to quantify or predict withreasonable certainty, including cash flows related to the Company's exposures to foreign currency exchange rates and certain commodity prices(separate from any related hedges), Ford Credit's operating cash flows, and cash flows related to special items, including separation payments,each of which individually or in the aggregate could have a significant impact to our net cash provided by/(used in) our operating activities.
34
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
• AdjustedFreeCashConversion(MostComparableGAAPMeasure:NetCashProvidedBy/(UsedIn)OperatingActivitiesdividedbyNetIncomeAttributabletoFord)– Adjusted Free Cash Conversion is Company adjusted free cash flow divided by Company Adjusted EBIT. Thisnon-GAAP measure is useful to management and investors because it allows users to evaluate how much of Ford's Adjusted EBIT is convertedinto cash flow.
• AdjustedROIC– Calculated as the sum of adjusted net operating profit after cash tax from the last four quarters, divided by the averageinvested capital over the last four quarters. Adjusted Return on Invested Capital (“ROIC”) provides management and investors with usefulinformation to evaluate the Company’s after-cash tax operating return on its invested capital for the period presented. Adjusted net operatingprofit after cash tax measures operating results less special items, interest on debt (excl. Ford Credit Debt), and certain pension/OPEB costs.Average invested capital is the sum of average balance sheet equity, debt (excl. Ford Credit Debt), and net pension/OPEB liability. When weprovide guidance for adjusted ROIC, we do not provide guidance on an unadjusted ROIC basis because it will include potentially significantspecial items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end.
• FordCreditManagedReceivables(MostComparableGAAPMeasure:NetFinanceReceivablesplusNetInvestmentinOperatingLeases)–Measure of Ford Credit’s total net receivables, excluding unearned interest supplements and residual support, allowance for credit losses, andother (primarily accumulated supplemental depreciation). The measure is useful to management and investors as it closely approximates thecustomer’s outstanding balance on the receivables, which is the basis for earning revenue.
• FordCreditManagedLeverage(MostComparableGAAPMeasure:FinancialStatementLeverage)– Ford Credit’s debt-to-equity ratio adjusted(i) to exclude cash, cash equivalents, and marketable securities (other than amounts related to insurance activities), and (ii) for derivativeaccounting. The measure is useful to investors because it reflects the way Ford Credit manages its business. Cash, cash equivalents, andmarketable securities are deducted because they generally correspond to excess debt beyond the amount required to support operations andon-balance sheet securitization transactions. Derivative accounting adjustments are made to asset, debt, and equity positions to reflect theimpact of interest rate instruments used with Ford Credit’s term-debt issuances and securitization transactions. Ford Credit generally repays itsdebt obligations as they mature, so the interim effects of changes in market interest rates are excluded in the calculation of managed leverage.
35
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
RESULTS OF OPERATIONS
Company
The chart below shows our second quarter 2019 net income attributable to Ford and Company adjusted EBIT by segment.
In the second quarter of 2019, net income attributable to Ford was $148 million, down $0.9 billion from a year ago due to $1.2 billion of specialitem charges, the vast majority of which were associated with the redesigns of Europe and South America. The cash effect of the special itemcharges was $0.2 billion in the second quarter.
Company adjusted EBIT of $1.7 billion in the second quarter of 2019 was driven by our Automotive and Ford Credit segments.
In our Mobility segment, our strategic investments increased by 46 percent year over year as we continue to build-out our capabilities includingmobility services, connectivity, and autonomy.
Ford Credit posted a 29 percent increase in EBT from a year ago. Favorable loss metrics reflected healthy consumer credit conditions, and,year to date, auction values for off-lease vehicles performed slightly better than expectations. We now believe full year 2019 auction values will bedown by about 3 percent on average year over year, at constant mix. Receivables were flat year over year, and managed receivables remain belowFord Credit’s target of $155 billion.
Corporate Other expense of $286 million included a mark-to-market loss of $181 million for our investment in Pivotal Software.
36
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The chart below shows our second quarter and year-to-date 2019 key metrics for the Company, compared to a year ago.
In the second quarter of 2019, our diluted earnings per share of Common and Class B stock was $0.04 and our diluted adjusted earnings pershare was $0.28.
Net income margin was 0.4 percent in the second quarter of 2019, down 2.3 percentage points from a year ago. Company adjusted EBITmargin was 4.3 percent in the second quarter of 2019, flat compared with a year ago.
In the second quarter of 2019, wholesales declined 9 percent year over year, driven by China, lower industry, and launch-related volume impactin North America, as we ramped up Explorer and Police Interceptor. Although wholesales were down, revenue was flat, as strong mix and pricingwere offset by lower volumes and adverse exchange.
37
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The chart below shows the change in second quarter 2019 revenue compared with second quarter 2018.
In the second quarter of 2019, revenue was $39 billion, the same as a year ago. Pricing was positive in all regions, led by North America’sstrength in trucks and utilities. Adverse exchange of $1.3 billion was primarily driven by Europe and South America.
38
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Automotive Segment
In general, we measure year-over-year change in Automotive segment EBIT using the causal factors listed below, with net pricing and costvariances calculated at present-period volume and mix and exchange:
• MarketFactors(exclude the impact of unconsolidated affiliate wholesales):◦ VolumeandMix– primarily measures EBIT variance from changes in wholesale volumes (at prior-year average contribution margin per
unit) driven by changes in industry volume, market share, and dealer stocks, as well as the EBIT variance resulting from changes inproduct mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line
◦ NetPricing– primarily measures EBIT variance driven by changes in wholesale prices to dealers and marketing incentive programs such asrebate programs, low-rate financing offers, special lease offers, and stock adjustments on dealer inventory
• Cost:◦ ContributionCosts– primarily measures EBIT variance driven by per-unit changes in cost categories that typically vary with volume, such
as material costs (including commodity and component costs), warranty expense, and freight and duty costs◦ StructuralCosts– primarily measures EBIT variance driven by absolute change in cost categories that typically do not have a directly
proportionate relationship to production volume. Structural costs include the following cost categories:▪ Manufacturing,IncludingVolume-Related– consists primarily of costs for hourly and salaried manufacturing personnel, plant overhead
(such as utilities and taxes), and new product launch expense. These costs could be affected by volume for operating patternactions such as overtime, line-speed, and shift schedules
▪ Engineering– consists primarily of costs for engineering personnel, prototype materials, testing, and outside engineering services▪ Spending-Related– consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes
asset retirements and operating leases▪ AdvertisingandSalesPromotions– includes costs for advertising, marketing programs, brand promotions, customer mailings and
promotional events, and auto shows▪ AdministrativeandSelling– includes primarily costs for salaried personnel and purchased services related to our staff activities and
selling functions, as well as associated information technology costs▪ PensionandOPEB– consists primarily of past service pension costs and other postretirement employee benefit costs
• Other– includes a variety of items, such as parts and services earnings, royalties, government incentives, and compensation-related changes.Other also includes:◦ Exchange– primarily measures EBIT variance driven by one or more of the following: (i) transactions denominated in currencies other than
the functional currencies of the relevant entities, (ii) effects of converting functional currency income to U.S. dollars, (iii) effects ofremeasuring monetary assets and liabilities of the relevant entities in currencies other than their functional currency, or (iv) results of ourforeign currency hedging
In addition, definitions and calculations used in this report include:
• WholesalesandRevenue– wholesale unit volumes include all Ford and Lincoln badged units (whether produced by Ford or by anunconsolidated affiliate) that are sold to dealerships, units manufactured by Ford that are sold to other manufacturers, units distributed by Fordfor other manufacturers, and local brand units produced by our China joint venture, Jiangling Motors Corporation, Ltd. (“JMC”), that are sold todealerships. Vehicles sold to daily rental car companies that are subject to a guaranteed repurchase option (i.e., rental repurchase), as well asother sales of finished vehicles for which the recognition of revenue is deferred (e.g., consignments), also are included in wholesale unitvolumes. Revenue from certain vehicles in wholesale unit volumes (specifically, Ford badged vehicles produced and distributed by ourunconsolidated affiliates, as well as JMC brand vehicles) are not included in our revenue
• IndustryVolumeandMarketShare– based, in part, on estimated vehicle registrations; includes medium and heavy duty trucks
• SAAR– seasonally adjusted annual rate
39
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The chart below shows our second quarter 2019 Automotive segment EBIT by region.
In the second quarter of 2019, our Automotive segment posted its second consecutive quarter of EBIT growth. EBIT grew 19 percent from ayear ago (up from 16 percent last quarter), and Automotive EBIT margin expanded by 60 basis points. These results were supported by strong mixin North America, reflecting our franchise strengths, and strong pricing in every region. In North America, EBIT declined 3 percent driven by thechangeover of Explorer, Interceptor, and the introduction of Lincoln’s all-new Aviator, as well as higher warranty costs.
In North America, second quarter 2019 EBIT was down from a year ago and EBIT margin contracted by 30 basis points to 7.1 percent. Theregion continued to deliver strong mix and net pricing, supported by F-Series, as well our decision to exit traditional sedans. This favorability wasmore than offset by launch-related declines in volume and higher warranty. In the quarter, wholesales for Explorer and Interceptor were down by72,000 units year over year, which led to the 7 percent overall decline in wholesales in North America.
In the United States, sales of total pickups accelerated in the second quarter of 2019, marking our best overall pickup sales performance since2004. F-Series continues to do well, maintaining market leadership with the lowest incentive spend of primary competitors and the highesttransaction pricing. Ranger, which we launched at the end of 2018, more than doubled its volume from the first quarter of 2019 while also steadilyincreasing segment share to 14.2 percent.
Europe’s second quarter 2019 EBIT of $53 million was an improvement of $126 million year over year supported by our redesign actions.Favorable market factors, aided by flat structural costs excluding pension, drove the EBIT improvement. This was the first quarterly year-over-yearimprovement in EBIT for Europe in two years.
In China, second quarter 2019 consolidated revenue increased 48 percent from a year ago, driven by higher Lincoln volumes. EBIT lossnarrowed to $155 million, a year-over-year improvement of $328 million, supported by favorable improvements from consolidated operations involume, mix, and pricing, lower tariffs and structural costs, as well as favorable exchange. Our team has taken action to stabilize sales, with secondquarter retail sales up 13 percent sequentially and reductions in inventory to improve dealer health.
In addition, China implemented initiatives ranging from enhancing capabilities with in-depth Chinese market experience to strengtheningcooperation with joint venture partners.
40
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The charts on the following pages provide second quarter and year-to-date 2019 key metrics and the change in second quarter 2019 EBITcompared with second quarter 2018 by causal factor for our Automotive segment and its regional business units: North America, South America,Europe, China, Asia Pacific Operations, and Middle East & Africa.
41
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Mobility Segment
Our Mobility segment primarily includes development costs related to our autonomous vehicles and our investment in mobility through FordSmart Mobility LLC (“FSM”). Autonomous vehicles includes self-driving systems development and vehicle integration, autonomous vehicle researchand advanced engineering, autonomous vehicle transportation-as-a-service network development, user experience, and business strategy andbusiness development teams. FSM designs and builds mobility products and subscription services on its own, and collaborates with serviceproviders and technology companies. In 2019, we began recording in the Mobility segment subscription related income previously reported in theAutomotive segment. This income is generated from services managed in our Mobility segment.
The chart below shows the Mobility segment’s second quarter 2019 EBIT compared with a year ago.
48
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Ford Credit Segment
Ford Credit files periodic reports with the SEC that contain additional information regarding Ford Credit. The reports are available through FordCredit’s website located at www.fordcredit.com/investor-center and can also be found on the SEC’s website located at www.sec.gov .
In general, we measure year-over-year changes in Ford Credit’s EBT using the causal factors listed below:
• VolumeandMix:◦ Volume primarily measures changes in net financing margin driven by changes in average managed receivables at prior period financing
margin yield (defined below in financing margin) at prior period exchange rates. Volume changes are primarily driven by the volume of newand used vehicle sales and leases, the extent to which Ford Credit purchases retail installment sale and lease contracts, the extent to whichFord Credit provides wholesale financing, the sales price of the vehicles financed, the level of dealer inventories, Ford-sponsored specialfinancing programs available exclusively through Ford Credit, and the availability of cost-effective funding
◦ Mix primarily measures changes in net financing margin driven by period-over-period changes in the composition of Ford Credit’s averagemanaged receivables by product within each region
• FinancingMargin:◦ Financing margin variance is the period-to-period change in financing margin yield multiplied by the present period average managed
receivables at prior period exchange rates. This calculation is performed at the product and country level and then aggregated. Financingmargin yield equals revenue, less interest expense and scheduled depreciation for the period, divided by average managed receivables forthe same period
◦ Financing margin changes are driven by changes in revenue and interest expense. Changes in revenue are primarily driven by the level ofmarket interest rates, cost assumptions in pricing, mix of business, and competitive environment. Changes in interest expense are primarilydriven by the level of market interest rates, borrowing spreads, and asset-liability management
• CreditLoss:◦ Credit loss is the change in the provision for credit losses at prior period exchange rates. For analysis purposes, management splits the
provision for credit losses into net charge-offs and the change in the allowance for credit losses◦ Net charge-off changes are primarily driven by the number of repossessions, severity per repossession, and recoveries. Changes in the
allowance for credit losses are primarily driven by changes in historical trends in credit losses and recoveries, changes in the compositionand size of Ford Credit’s present portfolio, changes in trends in historical used vehicle values, and changes in economic conditions
◦ As of January 1, 2019, we changed our accounting method for reporting early termination losses related to customer defaults on operatingleases. Previously, we presented the early termination loss reserve on operating leases due to customer default events as part of theallowance for credit losses which reduces Netinvestmentinoperatingleaseson the balance sheet. We now consider the effects ofoperating lease early terminations when determining depreciation estimates, which are included as part of accumulated depreciation withinNetinvestmentinoperatingleaseson the balance sheet. We believe this change in accounting method is preferable as thecharacterization of these changes is better reflected as depreciation. We have reclassified prior period amounts to reflect these changes. For additional information, refer to the “Critical Accounting Estimates - Allowance for Credit Losses” section of Item 7 of Part II of our 2018Form 10-K Report
• LeaseResidual:◦ Lease residual measures changes to residual performance at prior period exchange rates. For analysis purposes, management splits
residual performance primarily into residual gains and losses, and the change in accumulated supplemental depreciation◦ Residual gain and loss changes are primarily driven by the number of vehicles returned to Ford Credit and sold, and the difference between
the auction value and the depreciated value (which includes both base and accumulated supplemental depreciation) of the vehicles sold.Changes in accumulated supplemental depreciation are primarily driven by changes in Ford Credit’s estimate of the expected auction valueat the end of the lease term, and changes in Ford Credit’s estimate of the number of vehicles that will be returned to it and sold. With thechange in accounting method discussed above, accumulated depreciation now reflects early termination losses on operating leases due tocustomer default events for all periods presented. For additional information, refer to the “Critical Accounting Estimates - AccumulatedDepreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2018 Form 10-K Report
49
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
• Exchange:◦ Reflects changes in EBT driven by the effects of converting functional currency income to U.S. dollars
• Other:◦ Primarily includes operating expenses, other revenue, insurance expenses, and other income at prior period exchange rates◦ Changes in operating expenses are primarily driven by salaried personnel costs, facilities costs, and costs associated with the origination
and servicing of customer contracts◦ In general, other income changes are primarily driven by changes in earnings related to market valuation adjustments to derivatives
(primarily related to movements in interest rates) and other miscellaneous items
In addition, the following definitions and calculations apply to Ford Credit when used in this report:
• Cash(as shown on the Funding Structure, Liquidity Sources, and Leverage charts) – Cash, cash equivalents, and marketable securities,excluding amounts related to insurance activities
• EarningsBeforeTaxes(EBT) – Reflects Ford Credit’s income before income taxes
• ReturnonEquity(ROE) (as shown on the Key Metrics chart) – Reflects return on equity calculated by annualizing net income for the period anddividing by monthly average equity for the period
• Securitizations(as shown on the Public Term Funding Plan chart) – Public securitization transactions, Rule 144A offerings sponsored by FordCredit, and widely distributed offerings by Ford Credit Canada
• SecuritizationCash(as shown on the Liquidity Sources chart) – Cash held for the benefit of the securitization investors (for example, a reservefund)
• TermAsset-BackedSecurities(as shown on the Funding Structure chart) – Obligations issued in securitization transactions that are payableonly out of collections on the underlying securitized assets and related enhancements
• TotalDebt(as shown on the Leverage chart) – Debt on Ford Credit’s balance sheet. Includes debt issued in securitizations and payable only outof collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows notneeded to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions
• TotalNetReceivables(as shown on the Total Net Receivables Reconciliation To Managed Receivables chart) – Includes finance receivables(retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfythe requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit’s balance sheet and areavailable only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitizationtransactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors
50
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The charts below provide second quarter and year-to-date 2019 key metrics and the change in second quarter 2019 EBT compared with secondquarter 2018 by causal factor for the Ford Credit segment.
51
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The charts below show U.S. automotive financing trends in Ford Credit’s business.
52
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Corporate Other
Corporate Other primarily includes corporate governance expenses, interest income (excluding interest earned on our extended service contractportfolio that is included in our Automotive segment) and portfolio gains and losses from our cash, cash equivalents, and marketable securities, andforeign exchange derivatives gains and losses associated with intercompany lending. Corporate governance expenses are primarily administrative,delivering benefit on behalf of the global enterprise, and are not allocated to specific Automotive business units or operating segments. Theseinclude expenses related to setting and directing global policy, providing oversight and stewardship, and promoting the Company’s interests. Oursecond quarter 2019 Corporate Other results were a $286 million loss, which includes the mark-to-market loss on our investment in PivotalSoftware.
Interest on Debt
Interest on Debt consists of interest expense on Automotive and Other debt. Second quarter 2019 interest expense on Automotive and Otherdebt was $244 million, which is $57 million lower than a year ago, reflecting primarily lower foreign debt interest expense, including our repayment ofhigher-cost affiliate debt as discussed in the Liquidity and Capital Resources section below.
Special Items
In Note 23 of the Notes to the Financial Statements, special items are reflected as a separate reconciling item, as opposed to being allocatedamong the Automotive, Mobility, and Ford Credit segments. This reflects the fact that management excludes these items from its review of operatingsegment results for purposes of measuring segment profitability and allocating resources.
Our pre-tax and tax special items were as follows:
Taxes
Our tax provisions for second quarter and first half of 2019 were $55 million and $482 million, respectively, resulting in effective tax rates of26.6% and 26.5%, respectively. Our second quarter and first half of 2019 adjusted effective tax rates, which exclude special items, were 19.2% and19.5%, respectively.
53
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 2019, total balance sheet cash, cash equivalents, marketable securities, and restricted cash (including Ford Credit) was $38.2billion.
We consider our key balance sheet metrics to be: (i) Company cash, which includes cash equivalents, marketable securities, and restrictedcash, excluding Ford Credit’s cash, cash equivalents, marketable securities, and restricted cash; and (ii) Company liquidity, which includesCompany cash, less restricted cash, and total available committed credit lines, excluding Ford Credit’s total available committed credit lines.
Company excluding Ford Credit
Liquidity. One of our key priorities is to maintain a strong balance sheet, while at the same time having resources available to invest in and growour business. Based on our planning assumptions, we believe we have sufficient liquidity and capital resources to continue to invest in new productsand services, pay our debts and obligations as and when they come due, pay a regular dividend, and provide protection within an uncertain globaleconomic environment.
At June 30, 2019 , we had Company cash of $23.2 billion, with 88% held by consolidated entities domiciled in the United States. To be prepared
for an economic downturn, we target an ongoing Company cash balance at or above $20 billion. We expect to have periods when we will be aboveor below this amount due to: (i) future cash flow expectations, such as for investments in future opportunities, capital investments, debt maturities,pension contributions, or restructuring requirements, (ii) short-term timing differences, and (iii) changes in the global economic environment.
54
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Our Company cash investments primarily include U.S. Department of Treasury obligations, federal agency securities, bank time deposits withinvestment-grade institutions, investment-grade corporate securities, investment-grade commercial paper, and debt obligations of a select group ofnon-U.S. governments, non-U.S. governmental agencies, and supranational institutions. The average maturity of these investments is approximatelyone year and adjusted based on market conditions and liquidity needs. We monitor our Company cash levels and average maturity on a daily basis.
In addition to our Company cash target, we also target to maintain a $10 billion balance available under our corporate credit facility, discussedbelow, for our Automotive business to protect against exogenous shocks. We assess the appropriate long-term target for total Company liquidity,which includes Company cash and the Automotive portion of the corporate credit facility, to be at or above $30 billion, which is an amount webelieve is sufficient to support our business priorities and to protect our business. At June 30, 2019 , we had $37.3 billion of Company liquidity,which is up over $3 billion from December 31, 2018, reflecting the addition of our supplemental credit facility (described below in AvailableCreditLines). We may reduce our Company cash and liquidity targets over time, based on improved operating performance and changes in our riskprofile.
ChangesinCompanyCash.In managing our business, we classify changes in Company cash into operating and non-operating items.
Operating items include: Company adjusted EBIT excluding Ford Credit EBT, capital spending, depreciation and tooling amortization, changes inworking capital, Ford Credit distributions, and all other and timing differences. Non-operating items include: Global Redesign (including separationpayments), other transactions with Ford Credit, acquisitions and divestitures, changes in Automotive and Other debt, contributions to fundedpension plans, and shareholder distributions.
With respect to “Changes in working capital,” in general we carry relatively low Automotive segment trade receivables compared with our tradepayables because the majority of our Automotive wholesales are financed (primarily by Ford Credit) immediately upon sale of vehicles to dealers,which generally occurs shortly after being produced. In addition, our inventories are lean because we build to order, not for inventory. In contrast,our Automotive trade payables are based primarily on industry-standard production supplier payment terms generally ranging between 30 days to45 days. As a result, our cash flow tends to improve as wholesale volumes increase, but can deteriorate significantly when wholesale volumes dropsharply. These working capital balances generally are subject to seasonal changes that can impact cash flow. For example, we typically experiencecash flow timing differences associated with inventories and payables due to our annual summer and December shutdown periods when production,and therefore inventories and wholesale volumes, are usually at their lowest levels, while payables continue to come due and be paid. The netimpact of this typically results in cash outflows from changes in our working capital balances during these shutdown periods.
The year-over-year improvement in our cash flow in the second quarter and first half of 2019 was driven by favorable working capital.
55
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Changes in Company cash excluding Ford Credit are summarized below:
Capital spending was $1.9 billion in the second quarter of 2019 and $3.5 billion year to date, 4 percent lower than a year ago. We expect fullyear 2019 capital spending to be about $7.7 billion. As we redesign our business, the ongoing amount of capital spending to support productdevelopment, growth, and infrastructure is expected to be about $7 billion annually through 2022.
Second quarter 2019 working capital was about $100 million negative, and year-to-date 2019 working capital was about $300 million positive,reflecting primarily changes in payables.
Second quarter and year-to-date 2019 all other and timing differences were both negative, reflecting primarily assorted timing differences,interest payments on Automotive and Other debt, and cash taxes.
Shareholder distributions were about $600 million in the second quarter of 2019 and $1.2 billion year-to-date. We expect full year distributions of$2.6 billion.
AvailableCreditLines. Total committed Company credit lines excluding Ford Credit at June 30, 2019 were $11.4 billion, consisting of $10.4billion of our corporate credit facility and $1 billion of local credit facilities. At June 30, 2019 , the utilized portion of the corporate credit facility was$27 million, representing amounts utilized for letters of credit. At June 30, 2019 , the utilized portion of the local credit facilities was $272 million.
Our corporate credit facility was amended in the second quarter of 2019 to extend the maturity dates by one year. Lenders under our corporatecredit facility have commitments to us totaling $13.4 billion, with 75% of the commitments maturing on April 30, 2024 and 25% of the commitmentsmaturing on April 30, 2022. We have allocated $3 billion of commitments to Ford Credit on an irrevocable and exclusive basis to support its liquidity.We would guarantee any borrowings by Ford Credit under the corporate credit facility.
56
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
The corporate credit facility is unsecured and free of material adverse change conditions to borrowing, restrictive financial covenants (forexample, interest or fixed-charge coverage ratio, debt-to-equity ratio, and minimum net worth requirements), and credit rating triggers that could limitour ability to obtain funding. The corporate credit facility contains a liquidity covenant that requires us to maintain a minimum of $4 billion inaggregate of domestic cash, cash equivalents, and loaned and marketable securities and/or availability under the facility. If our senior, unsecured,long-term debt does not maintain at least two investment grade ratings from Fitch, Moody’s, and S&P, the guarantees of certain subsidiaries will berequired.
Also in the second quarter of 2019, we closed on a $3.5 billion supplemental credit facility, further strengthening our liquidity and providingadditional financial flexibility. Unlike our corporate credit facility, the supplemental facility is intended to be utilized and includes a $2 billion revolvingfacility maturing on April 30, 2022 and a $1.5 billion delayed draw term loan facility maturing on December 31, 2022. We drew $500 million under theterm loan facility in the second quarter of 2019, and we expect to draw the remainder of the term loan by year-end 2019. The terms and conditionsof the supplemental credit facility are consistent with our corporate credit facility. As of July 24, 2019, $3 billion was available for use.
Debt.As shown in Note 17 of the Notes to the Financial Statements, at June 30, 2019 , Company debt excluding Ford Credit was $14.6 billion,including Automotive debt of $14 billion. Both balances were about $450 million higher than at December 31, 2018 , and include the $500 milliondraw under the term loan facility described above and our $750 million unsecured debt (retail bond) issuance in the second quarter of 2019. Theimpact of this draw and future draws under the term loan facility, as well as the unsecured debt issuance, is leverage neutral after taking intoconsideration debt reduction actions we took late last year and this year to repay higher-cost affiliate debt.
Leverage.We manage Company debt (excluding Ford Credit) levels with a leverage framework to maintain investment grade credit ratingsthrough a normal business cycle. The leverage framework includes a ratio of total company debt (excluding Ford Credit) adjusted to includeunamortized discount/premium and issuance costs (excluding Ford Credit), operating lease minimum commitments, and net pension liabilitiesexcluding prepaid assets, divided by Company adjusted EBIT (excluding Ford Credit EBT), and further adjusted to include depreciation and toolingamortization (excluding Ford Credit), operating lease expense, and certain pension costs.
Ford Credit’s leverage is calculated as a separate business as described in the Liquidity - Ford Credit Segment section of Item 2. Ford Credit isself-funding and its debt, which is used to fund its operations, is separate from our Automotive and Other debt.
57
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Ford Credit Segment
FundingOverview.Ford Credit’s primary funding objective is to be well capitalized, with a strong balance sheet and ample liquidity to support itsfinancing activities and growth under a variety of market conditions, including short-term and long-term market disruptions. Ford Credit’s fundingstrategy remains focused on diversification, and it plans to continue accessing a variety of markets, channels, and investors.
Ford Credit’s liquidity profile continues to be diverse, robust, and focused on maintaining liquidity levels that meet its business and fundingrequirements. Ford Credit annually stress tests its balance sheet and liquidity to ensure that it continues to meet its financial obligations througheconomic cycles.
FundingPortfolio.The chart below shows the trends in funding for Ford Credit’s managed receivables:
Managed receivables were $152 billion at June 30, 2019, about the same as a year ago. Managed receivables were funded primarily with termdebt and term asset-backed securities. Securitized funding as a percent of managed receivables was 38%. Ford Credit targets a mix of securitizedfunding between 35% and 40%. The calendarization of the funding plan will result in quarterly fluctuations of the securitized funding percentage.
58
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
PublicTermFundingPlan.The following chart shows Ford Credit’s issuances for full-year 2017 and 2018, planned issuances for full-year 2019,and its global public term funding issuances through July 23, 2019, excluding short-term funding programs:
Ford Credit’s total unsecured public term funding plan is categorized by currency of issuance. Ford Credit plans to continue issuing itseurocurrency-denominated (e.g., euro and sterling) public unsecured debt from the United States. For 2019, Ford Credit now projects full-year publicterm funding in the range of $27 billion to $31 billion. Through July 23, 2019, Ford Credit has completed $18 billion of public term issuances.
59
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Liquidity.The following chart shows Ford Credit’s liquidity sources and utilization:
Ford Credit’s net liquidity available for use will fluctuate quarterly based on factors including near-term debt maturities, receivable growth, andtiming of funding transactions. Ford Credit targets liquidity of about $25 billion.
At June 30, 2019, Ford Credit’s net liquidity available for use was $33.6 billion, $6.3 billion higher than year-end 2018.
Ford Credit’s sources of liquidity include cash, committed asset-backed facilities, unsecured credit facilities, and the corporate credit facilityallocation. At June 30, 2019, Ford Credit’s liquidity sources including cash totaled $55.7 billion, up $4.1 billion from year-end 2018.
60
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Leverage.Ford Credit uses leverage, or the debt-to-equity ratio, to make various business decisions, including evaluating and establishingpricing for finance receivable and operating lease financing, and assessing its capital structure.
The chart below shows the calculation of Ford Credit’s financial statement leverage and managed leverage:
Ford Credit plans its managed leverage by considering prevailing market conditions and the risk characteristics of its business. At June 30,2019, Ford Credit’s financial statement leverage was 9.5:1, and its managed leverage was 8.6:1. Ford Credit targets managed leverage in the rangeof 8:1 to 9:1.
61
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Total Company
PensionPlans-UnderfundedBalances.As of June 30, 2019 , our total Company pension underfunded status reported on our balance sheetwas $5.7 billion and reflects the net underfunded status at December 31, 2018 , updated for service and interest cost, expected return on assets,settlement gain and associated interim remeasurement (where applicable), separation expense, actual benefit payments, and cash contributions. For plans without interim remeasurement, the discount rate and rate of expected return assumptions are unchanged from year-end 2018.
Based on our planning assumptions for asset returns, discount rates, and contributions, we expect our funded status to remain relativelyunchanged at year-end 2019 compared to the end of 2018.
ReturnonInvestedCapital.We analyze total Company performance using an adjusted Return on Invested Capital (“ROIC”) financial metricbased on an after-tax, rolling four quarter average. The following table contains the calculation of our ROIC for the periods shown:
62
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
CREDIT RATINGS
Our short-term and long-term debt is rated by four credit rating agencies designated as nationally recognized statistical rating organizations(“NRSROs”) by the U.S. Securities and Exchange Commission: DBRS, Fitch, Moody’s, and S&P.
In several markets, locally recognized rating agencies also rate us. A credit rating reflects an assessment by the rating agency of the credit riskassociated with a corporate entity or particular securities issued by that entity. Rating agencies’ ratings of us are based on information provided byus and other sources. Credit ratings are not recommendations to buy, sell, or hold securities and are subject to revision or withdrawal at any time bythe assigning rating agency. Each rating agency may have different criteria for evaluating company risk and, therefore, ratings should be evaluatedindependently for each rating agency.
The following rating actions were taken by these NRSROs since the filing of our Quarterly Report on Form 10-Q for the quarter ended March 31,2019.
• On May 17, 2019, Fitch revised the outlook to negative from stable for Ford and Ford Credit and affirmed their ratings.
The following chart summarizes certain of the credit ratings and outlook presently assigned by these four NRSROs:
NRSRO RATINGS Ford Ford Credit NRSROs
IssuerDefault /
Corporate /Issuer Rating
Long-TermSenior
Unsecured Outlook / Trend
Long-TermSenior
Unsecured Short-TermUnsecured Outlook / Trend
Minimum Long-Term Investment
Grade Rating
DBRS BBB BBB Negative BBB R-2M Negative BBB (low)
Fitch BBB BBB Negative BBB F2 Negative BBB-
Moody’s N/A Baa3 Negative Baa3 P-3 Negative Baa3
S&P BBB BBB Negative BBB A-2 Negative BBB-
63
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
OUTLOOK
Our Company guidance for 2019, which is b ased on the current economic environment, including commodities, foreign exchange, and tariffs, isbelow. This guidance replaces in its entirety the guidance provided on page 60 of our Quarterly Report on Form 10-Q for the quarter endedMarch 31, 2019.
In addition, as previously reported, we have identified a total of about $11 billion in potential EBIT charges for our Global Redesign actions, withnegative cash effects of about $7 billion. In 2019, we continue to expect to incur $3 billion to $3.5 billion of the EBIT charges, but now expectnegative cash effects of about $1.5 billion to $2 billion, reflecting a shift of about $0.5 billion to $1 billion in cash effects to 2020. We expectsubstantially all of the EBIT charges to be treated as special items.
64
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS
The following charts show our Non-GAAP financial measure reconciliations for: Adjusted EBIT, Adjusted Earnings Per Share, Adjusted EffectiveTax Rate, Adjusted Free Cash Flow, and Ford Credit Managed Receivables. The GAAP reconciliation for Ford Credit Managed Leverage can befound in the Ford Credit Segment section of “Liquidity and Capital Resources.”
65
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Supplemental Information
The tables below provide supplemental consolidating financial information, other financial information, and U.S. sales by type. Companyexcluding Ford Credit includes our Automotive and Mobility reportable segments, Corporate Other, Interest on Debt, and Special Items.Eliminations, where presented, primarily represent eliminations of intersegment transactions and deferred tax netting.
SelectedIncomeStatementInformation.The following table provides supplemental income statement information (in millions):
For the period ended June 30, 2019 Second Quarter Company excluding Ford Credit Automotive Mobility Other (a) Subtotal Ford Credit Consolidated
Revenues $ 35,758 $ 6 $ — $ 35,764 $ 3,089 $ 38,853
Total costs and expenses 34,911 314 1,157 36,382 2,381 38,763
Interest expense on Automotive debt — — 230 230 — 230
Interest expense on Other debt — — 14 14 — 14
Other income/(loss), net 454 37 (334) 157 115 272
Equity in net income of affiliated companies 72 7 — 79 8 87
Income/(loss) before income taxes 1,373 (264) (1,735) (626) 831 205
Provision for/(Benefit from) income taxes 243 (64) (342) (163) 218 55
Net income/(Loss) 1,130 (200) (1,393) (463) 613 150Less: Income/(Loss) attributable tononcontrolling interests 2 — — 2 — 2
Net income/(loss) attributable to FordMotor Company $ 1,128 $ (200) $ (1,393) $ (465) $ 613 $ 148
For the period ended June 30, 2019 First Half Company excluding Ford Credit Automotive Mobility Other (a) Subtotal Ford Credit Consolidated
Revenues $ 72,997 $ 12 $ — $ 73,009 $ 6,186 $ 79,195
Total costs and expenses 70,584 647 1,936 73,167 4,736 77,903
Interest expense on Automotive debt — — 461 461 — 461
Interest expense on Other debt — — 28 28 — 28
Other income/(loss), net 880 74 (222) 732 168 900
Equity in net income of affiliated companies 89 9 — 98 14 112
Income/(loss) before income taxes 3,382 (552) (2,647) 183 1,632 1,815
Provision for/(Benefit from) income taxes 625 (133) (426) 66 416 482
Net income/(Loss) 2,757 (419) (2,221) 117 1,216 1,333Less: Income/(Loss) attributable tononcontrolling interests 39 — — 39 — 39
Net income/(loss) attributable to FordMotor Company $ 2,718 $ (419) $ (2,221) $ 78 $ 1,216 $ 1,294
(a) Other includes Corporate Other, Interest on Debt, and Special Items
68
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
SelectedBalanceSheetInformation.The following tables provide supplemental balance sheet information (in millions):
June 30, 2019
Assets
Companyexcluding Ford
Credit Ford Credit Eliminations Consolidated
Cash and cash equivalents $ 9,499 $ 12,618 $ — $ 22,117
Marketable securities 13,684 2,247 — 15,931
Ford Credit finance receivables, net — 53,756 — 53,756
Trade and other receivables, less allowances 3,683 7,258 — 10,941
Inventories 12,437 — — 12,437
Other assets 2,114 1,055 — 3,169
Receivable from other segments 312 1,830 (2,142) —
Total current assets 41,729 78,764 (2,142) 118,351
Ford Credit finance receivables, net — 53,875 — 53,875
Net investment in operating leases 2,107 27,691 — 29,798
Net property 36,381 200 — 36,581
Equity in net assets of affiliated companies 2,515 122 — 2,637
Deferred income taxes 12,247 193 (2,287) 10,153
Other assets 8,495 2,294 — 10,789
Receivable from other segments 320 2 (322) —
Total assets $ 103,794 $ 163,141 $ (4,751) $ 262,184
Liabilities
Companyexcluding Ford
Credit Ford Credit Eliminations Consolidated
Payables $ 21,906 $ 1,074 $ — $ 22,980
Other liabilities and deferred revenue 20,920 1,583 — 22,503
Automotive debt payable within one year 2,229 — — 2,229
Ford Credit debt payable within one year — 50,492 — 50,492
Other debt payable within one year 130 — — 130
Payable to other segments 2,142 — (2,142) —
Total current liabilities 47,327 53,149 (2,142) 98,334
Other liabilities and deferred revenue 22,913 1,119 — 24,032
Automotive long-term debt 11,765 — — 11,765
Ford Credit long-term debt — 90,978 — 90,978
Other long-term debt 470 — — 470
Deferred income taxes 70 2,686 (2,287) 469
Payable to other segments 8 314 (322) —
Total liabilities $ 82,553 $ 148,246 $ (4,751) $ 226,048
69
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
SelectedCashFlowInformation.The following tables provide supplemental cash flow information (in millions):
For the period ended June 30, 2019 First Half
Cash flows from operating activities
Companyexcluding Ford
Credit Ford Credit Eliminations Consolidated
Net cash provided by/(used in) operating activities $ 3,622 $ 6,385 $ — $ 10,007
Cash flows from investing activities
Companyexcluding Ford
Credit Ford Credit Eliminations Consolidated
Capital spending $ (3,531) $ (22) $ — $ (3,553)
Acquisitions of finance receivables and operating leases — (26,202) — (26,202)
Collections of finance receivables and operating leases — 24,974 — 24,974
Purchases of marketable securities and other investments (5,571) (2,099) — (7,670)
Sales and maturities of marketable securities and other investments 7,357 1,183 — 8,540
Settlements of derivatives 60 23 — 83
Other 6 (2) — 4
Investing activity (to)/from other segments 1,404 — (1,404) —
Net cash provided by/(used in) investing activities $ (275) $ (2,145) $ (1,404) $ (3,824)
Cash flows from financing activities
Companyexcluding Ford
Credit Ford Credit Eliminations Consolidated
Cash payments for dividends and dividend equivalents $ (1,196) $ — $ — $ (1,196)
Purchases of common stock — — — —
Net changes in short-term debt 557 (486) — 71
Proceeds from issuance of long-term debt 1,250 24,983 — 26,233
Principal payments on long-term debt (1,469) (24,298) — (25,767)
Other (85) (64) — (149)
Financing activity to/(from) other segments — (1,404) 1,404 —
Net cash provided by/(used in) financing activities $ (943) $ (1,269) $ 1,404 $ (808)
Effect of exchange rate changes on cash, cash equivalents, and restricted cash $ — $ 24 $ — $ 24
70
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
SelectedOtherInformation.
Costofsalesand Selling,administrative,andotherexpensesfor the second quarter of 2019 were $36.4 billion, an increase of about $400million compared with the second quarter of 2018 . Costofsalesand Selling,administrative,andotherexpensesfor the first half of 2019 were $73.2billion, a decrease of $1.3 billion compared with the first half of 2018 . The detail for these changes is shown below (in billions):
2019 Lower/(Higher) 2018 Second Quarter First Half
Volume and mix, exchange, and other $ 1.0 $ 3.4
Contribution costs
Material excluding commodities (0.1) —
Commodities (0.1) (0.2)
Warranty (0.2) (0.4)
Freight 0.1 —
Structural costs (0.2) —
Special items (0.9) (1.5)
Total $ (0.4) $ 1.3
Equity.At June 30, 2019 , total equity attributable to Ford was $36.1 billion, an increase of about $200 million compared with December 31,2018 . The detail for this change is shown below (in billions):
Increase/
(Decrease)Net income $ 1.3Shareholder distributions (1.2)Other 0.1
Total $ 0.2
U.S.SalesbyType.The following table shows second quarter 2019 U.S. sales volume and U.S. wholesales segregated by truck, SUV, and carsales. U.S. sales volume reflects transactions with (i) retail and fleet customers (as reported by dealers), (ii) governments, and (iii) Fordmanagement. U.S. wholesales reflect sales to dealers.
U.S. Sales U.S. Wholesales
Trucks 324,243 335,109
SUVs 215,898 157,608
Cars 110,195 96,780
Total Vehicles 650,336 589,497
71
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
Cautionary Note on Forward-Looking Statements
Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the PrivateSecurities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our managementand involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, withoutlimitation:
• Ford’s long-term competitiveness depends on the successful execution of fitness actions;• Industry sales volume, particularly in the United States, Europe, or China, could decline if there is a financial crisis, recession, or significant
geopolitical event;• Ford’s new and existing products and mobility services are subject to market acceptance;• Ford’s results are dependent on sales of larger, more profitable vehicles, particularly in the United States;• Ford may face increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;• Fluctuations in commodity prices, foreign currency exchange rates, and interest rates can have a significant effect on results;• With a global footprint, Ford’s results could be adversely affected by economic, geopolitical, protectionist trade policies, or other events,
including Brexit;• Ford’s production, as well as Ford’s suppliers’ production, could be disrupted by labor disputes, natural or man-made disasters, financial
distress, production difficulties, or other factors;• Ford’s ability to maintain a competitive cost structure could be affected by labor or other constraints;• Pension and other postretirement liabilities could adversely affect Ford’s liquidity and financial condition;• Economic and demographic experience for pension and other postretirement benefit plans (e.g., discount rates or investment returns) could
be worse than Ford has assumed;• Ford’s vehicles could be affected by defects that result in delays in new model launches, recall campaigns, or increased warranty costs;• Ford may need to substantially modify its product plans to comply with safety, emissions, fuel economy, and other regulations that may
change in the future;• Ford could experience unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in
products, perceived environmental impacts, or otherwise;• Ford’s receipt of government incentives could be subject to reduction, termination, or clawback;• Operational systems, security systems, and vehicles could be affected by cyber incidents;• Ford Credit’s access to debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts could be
affected by credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;• Ford Credit could experience higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return
volumes for leased vehicles;• Ford Credit could face increased competition from banks, financial institutions, or other third parties seeking to increase their share of
financing Ford vehicles; and• Ford Credit could be subject to new or increased credit regulations, consumer or data protection regulations, or other regulations.
We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or thatany projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-lookingstatements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-lookingstatement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A. Risk Factors” in our 2018Form 10-K Report, as updated by our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
72
Item2.Management’sDiscussionandAnalysisofFinancialConditionandResultsofOperations(Continued)
ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED
The Financial Accounting Standards Board (“FASB”) has issued the following Accounting Standards Updates (“ASU”) which are not expected tohave a material impact (with the exception of ASU 2016-13) to our financial statements or financial statement disclosures. For additional information,see Note 2 of the Notes to the Financial Statements.
ASU Effective Date (a)2018-18 Clarifying the Interaction between Collaborative Arrangements and Revenue from Contracts with Customers January 1, 2020
2018-15 Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract January 1, 2020
2016-13 Credit Losses - Measurement of Credit Losses on Financial Instruments January 1, 2020 (b)
2018-14 Changes to the Disclosure Requirements for Defined Benefits Plans January 1, 2021
2018-12 Targeted Improvements to the Accounting for Long Duration Contracts January 1, 2021__________(a) Early adoption for each of the standards is permitted.(b) The FASB has issued the following update to the Credit Losses standard: ASU 2019-05 (Targeted Transition Relief). We will adopt the new Credit Losses standard
effective January 1, 2020.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk.
Automotive Segment
ForeignCurrencyRisk.The net fair value of foreign exchange forward contracts (including adjustments for credit risk) as of June 30, 2019 , wasa liability of $100 million, compared with an asset of $363 million as of December 31, 2018. The potential decrease in fair value from a 10% adversechange in the underlying exchange rates, in U.S. dollar terms, was $2.2 billion at June 30, 2019 , compared with $2.5 billion at December 31, 2018 .
CommodityPriceRisk.The net fair value of commodity forward contracts (including adjustments for credit risk) as of June 30, 2019 , was aliability of $51 million, compared with a liability of $62 million at December 31, 2018 . The potential decrease in fair value from a 10% adversechange in the underlying commodity prices, in U.S. dollar terms, was $92 million at June 30, 2019 , compared with $90 million at December 31,2018 .
Ford Credit Segment
InterestRateRisk. To provide a quantitative measure of the sensitivity of its pre-tax cash flow to changes in interest rates, Ford Credit usesinterest rate scenarios that assume a hypothetical, instantaneous increase or decrease of one percentage point in all interest rates across allmaturities (a “parallel shift”), as well as a base case that assumes that all interest rates remain constant at existing levels. The differences in pre-taxcash flow between these scenarios and the base case over a 12-month period represent an estimate of the sensitivity of Ford Credit’s pre-tax cashflow . Under this model, Ford Credit estimates that at June 30, 2019 , all else constant, such an increase in interest rates would increase its pre-taxcash flow by $21 million over the next 12 months, compared with an increase of $51 million at December 31, 2018 . In reality, interest rate changesare rarely instantaneous or parallel and rates could move more or less than the one percentage point assumed in Ford Credit’s analysis. As a result,the actual impact to pre-tax cash flow could be higher or lower than the results detailed above.
ITEM 4. Controls and Procedures.
EvaluationofDisclosureControlsandProcedures.James P. Hackett, our Chief Executive Officer (“CEO”), and Tim Stone, our Chief FinancialOfficer (“CFO”), have performed an evaluation of the Company’s disclosure controls and procedures, as that term is defined in Rule 13a-15(e) of theSecurities Exchange Act of 1934, as amended (“Exchange Act”), as of June 30, 2019 , and each has concluded that such disclosure controls andprocedures are effective to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded,processed, summarized, and reported within the time periods specified by SEC rules and forms, and that such information is accumulated andcommunicated to the CEO and CFO to allow timely decisions regarding required disclosures.
ChangesinInternalControlOverFinancialReporting.Effective June 1, 2019, Tim Stone succeeded Bob Shanks as our Chief Financial Officer.Mr. Stone joined Ford on April 15, 2019. Mr. Shanks has elected to retire at the end of 2019.
73
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings.
CONSUMER MATTERS
We provide warranties on the vehicles we sell. Warranties are offered for specific periods of time and/or mileage, and vary depending upon thetype of product and the geographic location of its sale. Pursuant to these warranties, we will repair, replace, or adjust all parts on a vehicle that aredefective in factory-supplied materials or workmanship during the specified warranty period. We are a defendant in numerous actions in state andfederal courts alleging damages based on state and federal consumer protection laws and breach of warranty obligations. Remedies under thesestatutes may include repurchase, civil penalties, and plaintiff’s attorney fees. In some cases, plaintiffs also include an allegation of fraud.
The cost of these matters is included in our warranty costs. We accrue obligations for warranty costs at the time of sale using a patternedestimation model that includes historical information regarding the nature, frequency, and average cost of claims for each vehicle line by modelyear. We reevaluate the adequacy of our accruals on a regular basis.
As previously reported, we are currently a defendant in a significant number of litigation matters relating to the performance of vehicles equippedwith DPS6 transmissions.
OTHER MATTERS
TransitConnectCustomsRuling(as previously reported on page 23 of our 2018 Form 10-K Report and in our Current Report on Form 8-K filedon June 12, 2019). On March 8, 2013, U.S. Customs and Border Protection (“CBP”) ruled that Transit Connects imported as passenger wagons andlater converted into cargo vans are subject to the 25% duty applicable to cargo vehicles, rather than the 2.5% duty applicable to passenger vehicles.As a result of the ruling, CBP is requiring Ford to pay the 25% duty upon importation of Transit Connects that will be converted to cargo vehicles,and is seeking the difference in duty rates for prior imports. Our protest of the ruling within CBP was denied, and we filed a challenge in the U.S.Court of International Trade (“CIT”). On August 9, 2017, the CIT ruled in our favor. On October 6, 2017, CBP filed a notice of appeal to the U.S.Court of Appeals for the Federal Circuit (the “Federal Circuit”), and on June 7, 2019, a panel of three Federal Circuit judges ruled in favor of CBP.On July 22, 2019, we filed a petition for rehearing and rehearing en banc with the Federal Circuit. If we prevail, we will receive a refund of thecontested amounts paid, plus interest. If we do not prevail, CBP would recover the increased duties for prior imports, plus interest, and might asserta claim for penalties.
EmissionsCertification(as previously reported on page 70 of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019). TheCompany has become aware of a potential concern involving its U.S. emissions certification process. This matter currently focuses on issuesrelating to road load estimations, including analytical modeling and coastdown testing. The potential concern does not involve the use of defeatdevices (see page 10 of our 2018 Form 10-K Report for a definition of defeat devices). We voluntarily disclosed this matter to the U.S.Environmental Protection Agency and the California Air Resources Board on February 18, 2019 and February 21, 2019, respectively. Subsequently,the U.S. Department of Justice opened a criminal investigation into the matter. In addition, we have notified a number of other state and federalagencies. We continue to cooperate fully with all government agencies. At this stage, we cannot predict the outcome, and we cannot provideassurance that it will not have a material adverse effect on us.
74
ITEM 6. Exhibits.
Designation Description Method of FilingExhibit 31.1 Rule 15d-14(a) Certification of CEO. Filed with this Report.Exhibit 31.2 Rule 15d-14(a) Certification of CFO. Filed with this Report.Exhibit 32.1 Section 1350 Certification of CEO. Furnished with this Report.Exhibit 32.2 Section 1350 Certification of CFO. Furnished with this Report.Exhibit 101.INS XBRL Instance Document - The instance document does not appear in the Interactive Data File because its
XBRL tags are embedded within the Inline XBRL document. *
Exhibit 101.SCH XBRL Taxonomy Extension Schema Document. *Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document. *Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document. *Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document. *Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document. *__________* Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
75
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by theundersigned thereunto duly authorized.
FORD MOTOR COMPANY
By: /s/ Cathy O’Callaghan Cathy O’Callaghan, Vice President and Controller (principal accounting officer) Date: July 24, 2019
76
Exhibit 31.1
CERTIFICATION
I, James P. Hackett, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2019 of Ford Motor Company;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary tomake the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the periodcovered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all materialrespects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (asdefined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under oursupervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us byothers within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under oursupervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statementsfor external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about theeffectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s mostrecent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonablylikely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financialreporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalentfunctions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which arereasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internalcontrol over financial reporting.
Dated: July 24, 2019 /s/ James P. Hackett James P. Hackett President and Chief Executive Officer
Exhibit 31.2
CERTIFICATION
I, Tim Stone, certify that:
1. I have reviewed this Quarterly Report on Form 10-Q for the period ended June 30, 2019 of Ford Motor Company;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary tomake the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the periodcovered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all materialrespects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (asdefined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under oursupervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us byothers within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under oursupervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statementsfor external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about theeffectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s mostrecent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonablylikely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financialreporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalentfunctions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which arereasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internalcontrol over financial reporting.
Dated: July 24, 2019 /s/ Tim Stone Tim Stone Chief Financial Officer
Exhibit 32.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, James P. Hackett, President and Chief Executive Officer of Ford Motor Company (the “Company”), hereby certify pursuant to Rule 13a-14(b) or15d-14(b) of the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code that to myknowledge:
1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2019 , to which this statement is furnished as an exhibit (the“Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of theCompany.
Dated: July 24, 2019 /s/ James P. Hackett James P. Hackett President and Chief Executive Officer
Exhibit 32.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Tim Stone, Chief Financial Officer of Ford Motor Company (the “Company”), hereby certify pursuant to Rule 13a-14(b) or Rule 15d-14(b) of theSecurities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code that to my knowledge:
1. The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2019 , to which this statement is furnished as an exhibit (the“Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in this Report fairly presents, in all material respects, the financial condition and results of operations of theCompany.
Dated: July 24, 2019 /s/ Tim Stone Tim Stone Chief Financial Officer