P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

20
1433 IH 35 North, San Marcos, TX 78666 Summit Inn Hotel & Suites Presented by Sumit Dalwadi For more listing information visit:

Transcript of P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

Page 1: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Summit Inn Hotel & SuitesPresented bySumit Dalwadi

For more listing information visit:

Page 2: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

PLEASE DO NOT CONTACT PROPERTY DIRECTLY! 92 Unit Hotel for sale in the HOT college town ofSan Marcos! The property is fully equipped with a fitness center, pool, guest laundry, and a banquethall. All rooms have recently replaced carpet, and wall mounted flat screen TV's. Separate managersapartment onsite!

Price: $3,400,000

Price: $3,400,000

No. Rooms: 92

Building Size:

Price/Room:

Property Type:

57,209 SF

$41,304.35Hotel & Motel

Property Sub-type: Economy/Limited Service

Property Use Type: Investment

No. Stories: 2

1433 IH 35 North, San Marcos, TX 78666

Property Details

Summit Inn Hotel & Suites

For more listing information visit:

Page 3: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

Location DescriptionSan Marcos is a HOT market with a number ofdemand generators. It is in close proximity to thefamous San Marcos Outlets, Texas StateUniversity, Schlitterbahn Water Park, and the newlyannounced Amazon distribution center which isalready under construction. These are just a fewof the great reasons for San Marcos being thefastest growing cities for the third consecutiveyear!

1433 IH 35 North, San Marcos, TX 78666

Location

Summit Inn Hotel & Suites

For more listing information visit:

Page 4: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Financial Summary

Summit Inn Hotel & Suites

Page 5: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

Total Rooms Rented 18,389

ADR 50.37

RevPar 27.73

Occupancy Percent 55.05%

Revenue

Room Revenue 921,998

Telephone Revenue 0

Misc. Revenue 18,320

Total Revenue 940,319

Departmental Expenses

Summary

Room Expenses 239,009

Telephone Expenses 12,083

Misc. Expenses 858

Total Departmental Expenses 251,951

Total Departmental Income 688,368

Undistributed Operating Expenses

Administrative & General 113,040

Sales & Marketing 1,424

Repairs & Maintenance 69,169

Utilities 73,519

Total Undistributed Operating Expenses 257,152

Gross Operating Profit 431,216

Profit & Loss Statement

Company: Jay Shree Laxmi Hospitality, LLC Property: Summit Inn Hotel & Suites San Marcos

As of 12/31/2014

YTD

Report Provided By Dalwadi Hospitality Management, LLC

Page 6: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

Total Rooms Rented 19,429

ADR 52.10

RevPar 30.47

Occupancy Percent 58.49%

Revenue

Room Revenue 1,003,848

Telephone Revenue -199

Misc. Revenue 10,540

Total Revenue 1,014,189

Departmental Expenses

Summary

Room Expenses 276,866

Telephone Expenses 6,813

Misc. Expenses 1,557

Total Departmental Expenses 285,235

Total Departmental Income 728,953

Undistributed Operating Expenses

Administrative & General 89,344

Sales & Marketing 1,550

Repairs & Maintenance 40,957

Utilities 100,955

Total Undistributed Operating Expenses 232,806

Gross Operating Profit 496,148

Profit & Loss Statement

Company: Jay Shree Laxmi Hospitality, LLC Property: Summit Inn Hotel & Suites San Marcos

As of 12/31/2015

YTD

Report Provided By Dalwadi Hospitality Management, LLC

Page 7: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

Total Rooms Rented 17,419

ADR 49.31

RevPar 25.79

Occupancy Percent 52.30%

Revenue

Room Revenue 858,856

Telephone Revenue 0

Misc. Revenue 3,778

Total Revenue 862,634

Departmental Expenses

Summary

Room Expenses 337,562

Telephone Expenses -40

Misc. Expenses 716

Total Departmental Expenses 338,238

Total Departmental Income 524,396

Undistributed Operating Expenses

Administrative & General 70,995

Sales & Marketing 421

Repairs & Maintenance 36,560

Utilities 97,534

Total Undistributed Operating Expenses 205,511

Gross Operating Profit 318,885

Profit & Loss Statement

Company: Jay Shree Laxmi Hospitality, LLC Property: Summit Inn Hotel & Suites San Marcos

As of 12/31/2016

YTD

Report Provided By Dalwadi Hospitality Management, LLC

Page 8: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Property Photos

Summit Inn Hotel & Suites

For more listing information visit:

Page 9: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Property Photos

Summit Inn Hotel & Suites

For more listing information visit:

Page 10: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Property Photos

Summit Inn Hotel & Suites

For more listing information visit:

Page 11: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Population 1-mi. 3-mi. 5-mi.

2015 Male Population 3,669 23,632 32,415

2015 Female Population 3,923 23,018 32,235

% 2015 Male Population 48.33% 50.66% 50.14%

% 2015 Female Population 51.67% 49.34% 49.86%

2015 Total Population: Adult 6,985 40,171 54,526

2015 Total Daytime Population 6,114 49,039 71,716

2015 Total Employees 2,642 22,479 35,547

2015 Total Population: Median Age 23 24 24

2015 Total Population: Adult Median Age 19 26 29

2015 Total population: Under 5 years 202 1,807 2,732

2015 Total population: 5 to 9 years 156 1,644 2,621

2015 Total population: 10 to 14 years 155 1,595 2,716

2015 Total population: 15 to 19 years 555 7,006 8,163

2015 Total population: 20 to 24 years 4,296 16,020 19,589

2015 Total population: 25 to 29 years 863 4,519 5,739

2015 Total population: 30 to 34 years 269 2,325 3,367

2015 Total population: 35 to 39 years 167 1,628 2,537

2015 Total population: 40 to 44 years 144 1,537 2,495

2015 Total population: 45 to 49 years 130 1,289 2,206

2015 Total population: 50 to 54 years 118 1,358 2,297

2015 Total population: 55 to 59 years 110 1,366 2,405

Summit Inn Hotel & Suites

For more listing information visit:

Page 12: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Population (Cont.) 1-mi. 3-mi. 5-mi.

2015 Total population: 60 to 64 years 100 1,266 2,105

2015 Total population: 65 to 69 years 86 1,060 1,865

2015 Total population: 70 to 74 years 70 689 1,260

2015 Total population: 75 to 79 years 61 545 932

2015 Total population: 80 to 84 years 48 468 744

2015 Total population: 85 years and over 62 528 877

% 2015 Total population: Under 5 years 2.66% 3.87% 4.23%

% 2015 Total population: 5 to 9 years 2.05% 3.52% 4.05%

% 2015 Total population: 10 to 14 years 2.04% 3.42% 4.20%

% 2015 Total population: 15 to 19 years 7.31% 15.02% 12.63%

% 2015 Total population: 20 to 24 years 56.59% 34.34% 30.30%

% 2015 Total population: 25 to 29 years 11.37% 9.69% 8.88%

% 2015 Total population: 30 to 34 years 3.54% 4.98% 5.21%

% 2015 Total population: 35 to 39 years 2.20% 3.49% 3.92%

% 2015 Total population: 40 to 44 years 1.90% 3.29% 3.86%

% 2015 Total population: 45 to 49 years 1.71% 2.76% 3.41%

% 2015 Total population: 50 to 54 years 1.55% 2.91% 3.55%

% 2015 Total population: 55 to 59 years 1.45% 2.93% 3.72%

% 2015 Total population: 60 to 64 years 1.32% 2.71% 3.26%

% 2015 Total population: 65 to 69 years 1.13% 2.27% 2.88%

% 2015 Total population: 70 to 74 years 0.92% 1.48% 1.95%

Summit Inn Hotel & Suites

For more listing information visit:

Page 13: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Population (Cont.) 1-mi. 3-mi. 5-mi.

% 2015 Total population: 75 to 79 years 0.80% 1.17% 1.44%

% 2015 Total population: 80 to 84 years 0.63% 1.00% 1.15%

% 2015 Total population: 85 years and over 0.82% 1.13% 1.36%

2015 White alone 5,725 35,610 49,297

2015 Black or African American alone 619 2,796 3,507

2015 American Indian and Alaska Native alone 51 397 599

2015 Asian alone 149 958 1,120

2015 Native Hawaiian and OPI alone 7 68 104

2015 Some Other Race alone 833 5,340 7,983

2015 Two or More Races alone 208 1,481 2,040

2015 Hispanic 2,699 19,358 28,143

2015 Not Hispanic 4,893 27,292 36,507

% 2015 White alone 75.41% 76.33% 76.25%

% 2015 Black or African American alone 8.15% 5.99% 5.42%

% 2015 American Indian and Alaska Native alone 0.67% 0.85% 0.93%

% 2015 Asian alone 1.96% 2.05% 1.73%

% 2015 Native Hawaiian and OPI alone 0.09% 0.15% 0.16%

% 2015 Some Other Race alone 10.97% 11.45% 12.35%

% 2015 Two or More Races alone 2.74% 3.17% 3.16%

% 2015 Hispanic 35.55% 41.50% 43.53%

% 2015 Not Hispanic 64.45% 58.50% 56.47%

Summit Inn Hotel & Suites

For more listing information visit:

Page 14: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Population (Cont.) 1-mi. 3-mi. 5-mi.

2015 Not Hispanic: White alone 3,070 18,868 23,243

2015 Not Hispanic: Black or African American alone 297 2,309 2,580

2015 Not Hispanic: American Indian and Alaska Native alone 18 122 152

2015 Not Hispanic: Asian alone 89 439 478

2015 Not Hispanic: Native Hawaiian and OPI alone 4 33 37

2015 Not Hispanic: Some Other Race alone 22 50 77

2015 Not Hispanic: Two or More Races 85 432 528

% 2015 Not Hispanic: White alone 58.93% 53.69% 51.34%

% 2015 Not Hispanic: Black or African American alone 5.70% 6.57% 5.70%

% 2015 Not Hispanic: American Indian and Alaska Native alone 0.35% 0.35% 0.34%

% 2015 Not Hispanic: Asian alone 1.71% 1.25% 1.06%

% 2015 Not Hispanic: Native Hawaiian and OPI alone 0.08% 0.09% 0.08%

% 2015 Not Hispanic: Some Other Race alone 0.42% 0.14% 0.17%

% 2015 Not Hispanic: Two or More Races 1.63% 1.23% 1.17%

Population Change 1-mi. 3-mi. 5-mi.

Total: Employees (NAICS) n/a n/a n/a

Total: Establishements (NAICS) n/a n/a n/a

Summit Inn Hotel & Suites

For more listing information visit:

Page 15: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Population Change (Cont.) 1-mi. 3-mi. 5-mi.

2015 Total Population 7,592 46,650 64,650

2015 Households 3,265 16,258 22,739

Population Change 2010-2015 701 5,380 7,483

Household Change 2010-2015 213 1,521 2,114

% Population Change 2010-2015 10.17% 13.04% 13.09%

% Household Change 2010-2015 6.98% 10.32% 10.25%

Population Change 2000-2015 2,382 11,505 19,379

Household Change 2000-2015 623 3,949 7,151

% Population Change 2000 to 2015 45.72% 32.74% 42.81%

% Household Change 2000 to 2015 23.58% 32.08% 45.88%

Housing 1-mi. 3-mi. 5-mi.

2015 Housing Units 2,743 13,024 16,506

2015 Occupied Housing Units 2,642 12,309 15,589

2015 Owner Occupied Housing Units 198 3,886 6,126

2015 Renter Occupied Housing Units 2,444 8,423 9,463

2015 Vacant Housings Units 101 715 918

% 2015 Occupied Housing Units 96.32% 94.51% 94.44%

Summit Inn Hotel & Suites

For more listing information visit:

Page 16: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Housing (Cont.) 1-mi. 3-mi. 5-mi.

% 2015 Owner occupied housing units 7.49% 31.57% 39.30%

% 2015 Renter occupied housing units 92.51% 68.43% 60.70%

% 2000 Vacant housing units 3.68% 5.49% 5.56%

Income 1-mi. 3-mi. 5-mi.

2015 Household Income: Median $23,088 $28,382 $31,953

2015 Household Income: Average $32,199 $43,042 $47,718

2015 Per Capita Income $15,442 $18,359 $19,379

2015 Household income: Less than $10,000 783 2,946 3,531

2015 Household income: $10,000 to $14,999 328 1,454 1,891

2015 Household income: $15,000 to $19,999 338 1,536 2,099

2015 Household income: $20,000 to $24,999 297 1,323 1,701

2015 Household income: $25,000 to $29,999 356 1,286 1,734

2015 Household income: $30,000 to $34,999 119 786 1,058

2015 Household income: $35,000 to $39,999 224 963 1,320

2015 Household income: $40,000 to $44,999 131 926 1,287

2015 Household income: $45,000 to $49,999 39 359 596

2015 Household income: $50,000 to $59,999 144 780 1,343

2015 Household income: $60,000 to $74,999 274 1,510 2,255

2015 Household income: $75,000 to $99,999 138 1,098 1,743

2015 Household income: $100,000 to $124,999 42 518 785

2015 Household income: $125,000 to $149,999 16 286 515

2015 Household income: $150,000 to $199,999 17 298 525

Summit Inn Hotel & Suites

For more listing information visit:

Page 17: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Income (Cont.) 1-mi. 3-mi. 5-mi.

2015 Household income: $200,000 or more 19 189 356

% 2015 Household income: Less than $10,000 23.98% 18.12% 15.53%

% 2015 Household income: $10,000 to $14,999 10.05% 8.94% 8.32%

% 2015 Household income: $15,000 to $19,999 10.35% 9.45% 9.23%

% 2015 Household income: $20,000 to $24,999 9.10% 8.14% 7.48%

% 2015 Household income: $25,000 to $29,999 10.90% 7.91% 7.63%

% 2015 Household income: $30,000 to $34,999 3.64% 4.83% 4.65%

% 2015 Household income: $35,000 to $39,999 6.86% 5.92% 5.81%

% 2015 Household income: $40,000 to $44,999 4.01% 5.70% 5.66%

% 2015 Household income: $45,000 to $49,999 1.19% 2.21% 2.62%

% 2015 Household income: $50,000 to $59,999 4.41% 4.80% 5.91%

% 2015 Household income: $60,000 to $74,999 8.39% 9.29% 9.92%

% 2015 Household income: $75,000 to $99,999 4.23% 6.75% 7.67%

% 2015 Household income: $100,000 to $124,999 1.29% 3.19% 3.45%

% 2015 Household income: $125,000 to $149,999 0.49% 1.76% 2.26%

% 2015 Household income: $150,000 to $199,999 0.52% 1.83% 2.31%

% 2015 Household income: $200,000 or more 0.58% 1.16% 1.57%

Retail Sales Volume 1-mi. 3-mi. 5-mi.

2015 Childrens/Infants clothing stores $785,106 $4,049,741 $5,756,603

2015 Jewelry stores $274,132 $1,407,836 $2,015,000

2015 Mens clothing stores $895,783 $4,657,992 $6,656,439

2015 Shoe stores $894,477 $4,678,749 $6,700,688

Summit Inn Hotel & Suites

For more listing information visit:

Page 18: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Retail Sales Volume (Cont.) 1-mi. 3-mi. 5-mi.

2015 Womens clothing stores $1,411,327 $7,539,087 $10,890,775

2015 Automobile dealers $10,163,660 $55,455,407 $80,809,036

2015 Automotive parts and accessories stores $2,071,952 $11,162,130 $16,197,676

2015 Other motor vehicle dealers $318,228 $1,640,385 $2,357,518

2015 Tire dealers $926,836 $4,987,141 $7,233,768

2015 Hardware stores $34,398 $205,787 $307,473

2015 Home centers $338,966 $2,007,092 $3,017,588

2015 Nursery and garden centers $393,783 $2,359,278 $3,567,176

2015 Outdoor power equipment stores $186,104 $1,110,322 $1,665,395

2015 Paint andwallpaper stores $47,388 $262,026 $384,007

2015 Appliance, television, and other electronics stores $1,345,532 $7,387,252 $10,798,425

2015 Camera andphotographic supplies stores $101,826 $559,659 $814,211

2015 Computer andsoftware stores $4,191,507 $22,001,496 $31,562,362

2015 Beer, wine, and liquor stores $736,729 $3,852,650 $5,525,167

2015 Convenience stores $3,522,192 $18,055,997 $25,656,311

2015 Restaurant Expenditures $2,839,400 $15,270,630 $22,128,689

2015 Supermarkets and other grocery (except convenience) stores $12,055,201 $63,225,640 $90,674,503

2015 Furniture stores $1,007,864 $5,405,942 $7,853,064

2015 Home furnishings stores $3,346,750 $18,331,752 $26,779,008

2015 General merchandise stores $17,531,757 $96,237,236 $140,539,119

2015 Gasoline stations with convenience stores $10,250,551 $53,849,333 $77,277,590

Summit Inn Hotel & Suites

For more listing information visit:http://www.crelisting.net/C1O2drH7A/?StepID=107

For more listing information visit:

Page 19: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

1433 IH 35 North, San Marcos, TX 78666

Demographics

Retail Sales Volume (Cont.) 1-mi. 3-mi. 5-mi.

2015 Other gasoline stations $7,154,919 $37,979,870 $54,718,832

2015 Department stores (excl leased depts) $17,257,625 $94,829,400 $138,524,119

2015 General merchandise stores $17,531,757 $96,237,236 $140,539,119

2015 Other health and personal care stores $689,001 $3,759,772 $5,480,110

2015 Pharmacies and drug stores $2,799,381 $15,240,266 $22,194,862

2015 Pet and pet supplies stores $751,111 $4,087,900 $5,949,793

2015 Book, periodical, and music stores $108,795 $599,593 $878,608

2015 Hobby, toy, and game stores $339,851 $1,813,341 $2,619,344

2015 Musical instrument and supplies stores $33,758 $179,660 $260,597

2015 Sewing, needlework, and piece goods stores $58,155 $322,129 $473,200

2015 Sporting goods stores $306,865 $1,683,108 $2,444,106

Summit Inn Hotel & Suites

For more listing information visit:

Page 20: P6XPLW'DOZDGL resented by Summit Inn Hotel & Suites

[email protected](832) 721-2287License: 585723

3033 Chimney Rock Suite 305 Houston, TX 77056

Sumit Dalwadi

Current Occupation: Broker

Education: MBA

Website: http://www.jdrealestate.com

1433 IH 35 North, San Marcos, TX 78666

Broker Profile

Summit Inn Hotel & Suites