P18

4
Student Name: Class: Problem 18-02A EDGE EQUIPMENT CO. Break-even in sales units: Fixed costs Contribution margin per unit Break-even point in units: Break-even in sales dollars: Fixed costs Contribution margin ratio Break-even point in sales dollars: EDGE EQUIPMENT CO. Contribution Margin Income Statement (at Break-Even) Product XT Sales Variable costs Contribution margin Fixed costs Net income

description

cost accounting check figures

Transcript of P18

Page 1: P18

Student Name:Class:

Problem 18-02A

EDGE EQUIPMENT CO.

Break-even in sales units:

Fixed costs Contribution margin per unit Break-even point in units:

Break-even in sales dollars:

Fixed costs Contribution margin ratio Break-even point in sales dollars:

EDGE EQUIPMENT CO.Contribution Margin Income Statement

(at Break-Even) Product XT

SalesVariable costsContribution marginFixed costsNet income

D9
Enter appropriate data in yellow cells. Your entries will be verified.
Page 2: P18

Given Data P18-02A:

EDGE EQUIPMENT CO.

Selling price per 100 yards $ 150 Fixed costs $ 200,000 Maximum capacity in yards 550,000 Forecasted variable costs per 100 yards $ 100

Check figures:(1) Break-even sales units 4,000

Page 3: P18

Student Name:Class:

Problem 18-06A

CAIRO COMPANYComputation of Break-Even

New variable costs and expenses for both Plans: Materials costs Direct labor cost Overhead variable costs Selling and admin. costs Total variable costs

Plan 1: Selling price Contribution margin Contribution margin ratio Total fixed costs Break-even (dollars)

Plan 2: Selling price Contribution margin Contribution margin ratio Total fixed costs Break-even (dollars)

CAIRO COMPANYForecasted Contribution Margin Income Statement

Plan 1 Plan 2

Total Total Per Unit Units Per Unit Units

SalesVariable costsContribution marginFixed costsIncome before taxesIncome taxesNet income

E9
Enter appropriate data in yellow cells. Your entries will be verified.
C35
Enter the number of units to be produced in Plan 1. This can be used in your calculations below. Your entry will be verified.
E35
Enter the number of units to be produced in Plan 2. This can be used in your calculations below. Your entry will be verified.
C38
Enter appropriate data in yellow cells. "Net income" for each Plan will be verified.
Page 4: P18

Given Data P18-06A:

CAIRO COMPANY

Units sold 35,000 Price per unit $ 16 Fixed manufacturing costs $ 120,000 Fixed selling and admin. expenses $ 180,000 Variable costs per unit: Material $ 4.00 Direct labor $ 3.00 Variable overhead costs $ 0.40 Variable selling and admin. expenses $ 0.20 Cost decreases using new material: Material costs 60% Direct labor costs 40%Factory capacity in units 40,000 Plan 1: Price and sales levels do not changePlan 2: Price increase 25% Unit sales volume decrease 10%Income tax rate 30%

Check figure:(1) Break-even: Plan 1 $ 400,000 Break-even: Plan 2 $ 375,000 (2) Net income: Plan 1 $ 84,000 Net income: Plan 2 $ 142,800