p1 fm
-
Upload
prateek-singhvi -
Category
Documents
-
view
220 -
download
0
Transcript of p1 fm
-
8/7/2019 p1 fm
1/9
PART 1
INTRODUCTION
Good financial management and financial governance are at the core of good management. They help
to drive performance by supporting effective decision making, aiding the efficient running of
organisations and maximising the effective use of resources. Good financial management is also
essential to maintain the stewardship and accountability of public funds. The way government bodies
collect, analyse and utilise financial management information directly impacts on the performance of
their organisations and the delivery of their objectives
COMPANY PROFILE
Indian Oil Corporation (IOC) is India's largest downstream oil company. The IndianOil Group ofcompanies owns and operates 10 of India's 19 refineries with a combined refining capacity of 60.2
million tonnes per annum (1.2 million barrels per day). IOC operates through two business divisions:
petroleum products and other businesses.
The petroleum products division engages in refining of crude oil and sale of refined and processed oil
products. IOC engages in limited upstream activities. Mostly, it procures its requirements of crude oil
from the international energy market. The company operates refineries and a retail network for sale of
processed oil.
IOC operates a network of 16,607 petrol and diesel stations. It reaches Indane cooking gas to over
47.5 million households in 2,671 markets through a network of 4,990 Indane distributors.
IOC owns and operates 10 of India's 19 refineries, with a combined refining capacity of 60.2 million
tons per annum (1.2 million barrels per day). These include two refineries of subsidiary ChennaiPetroleum Corporation Limited (CPCL) and one of Bongaigaon Refinery & Petrochemicals Limited
(BRPL). The company's cross-country crude oil and product pipeline network spanning over 9,300
kms.
The company accounts for 47% petroleum products market share among public sector undertaking
(PSU) companies, 40.4% national refining capacity and 67% downstream sector pipeline capacity in
India. IOC exports a part of its products to Bangladesh, Nepal, Sri Lanka and Pakistan.
The company has overseas marketing ventures with two subsidiaries in Sri Lanka and Mauritius, and
a regional office at Dubai. It also provides technical support services to Emirates National Oil
Company, Dubai.
Financial Analysis Snapshot
The company recorded revenues of INR 2,703.5 billion (approximately $54.07 billion) during the
fiscal year ended March 2010, compared to INR 2,382.9 billion for the previous year; an increase of
13.45% over 2009.The operating profit of the company was INR 143.8 billion (approximately $2.88
billion) during fiscal year 2010, compared to INR 146.11 billion for the previous year; a decrease of
1.58% over 2009. The net profit was INR 69.62 billion (approximately $1.39 billion) in fiscal year
-
8/7/2019 p1 fm
2/9
2009, compared to INR 74.99 billion for the previous year; a decrease of 7.16% over 2007. The
profitability has clearly suffered in the previous fiscal.
For IOCL, in the fiscal year ended 2010, the NOPAT as per the P & L sheet of exhibit 2 is Rs 8550.56
crores. The cost of capital is 12.59%. The total capital employed is the sum of total debt and equity,
which is obtained from the Balance sheet of exhibit 3. It is 76609.42 crores. Hence EVA is Rs
1094.56 crores. Hence there is negative EVA for IOCL. This is common for all the firms in theindustry.
Strengths of EVA
Because it is a residual performance metric, it conveniently summarizes into a single statistic the
value created above and beyond all financial obligations
By applying a capital charge, it corrects the key deficiency of earnings and earnings per share (EPS):
they do not incorporate the balance sheet. Economic profit explicitly recognizes - by way of the
capital charge - that capital is not free and, if growth is purchased with capital, economic profit
recognizes that the growth is not free and assigns a charge for the capital used to purchase the
growth.
As an operational metric, it helps managers clarify how they create value. Generally, they do it either
by investing additional capital that produces returns above WACC, by reducing capital employed in abusiness, by improving returns by growing revenues or reducing expenses or by reducing the cost of
capital.
PART 2
1 Concept of investment
Risk, Return and Diversification is the three main base of concept of investment
Investment Concept
Individual benchmarks for different investment goals
The company strongly believes in a combination of an active and passive investment management
process. By applying a systematic and coherent investment method using a refined capital asset
pricing model the company is in a position to calculate qualified return expectations for any kind of
investment portfolio (i.e. income, balanced, capital gain.). As a result we construct individual
benchmarks for different investment goals in order to define the strategic and tactical investment
concept.
IndianOil has ambitious investment plans of Rs. 43,250 crore in the next five years. Further new
project of the corporation are as Panipat-Jalandhar LPG Pipeline cost of Rs.186.72 crore, which will
be commissioning on August 2010, Project consists of laying a 10" diameter 275 KM long LPG
pipeline from Kohand (near Panipat refinery) in Haryana to Jalandhar via Nabha in Punjab. Another
one new project namely Koyali -Ratlam Product Pipeline with cost of Rs. 322.92 crore expected to be
commissioning on October 2010. The pipeline will facilitate effective evacuation of products from
Koyali refinery and ensure cost-effective and reliable transportation of products to Central India and
-
8/7/2019 p1 fm
3/9
northwest UP and the project consists of laying 16-inch diameter 274 km long product pipeline from
Koyali refinery to Ratlam, where a new terminal is to be constructed on re-sitement basis. The
corporation plans to expand its Panipat Refinery from 12 Mmtpa To 15 Mmtpa costing Rs. 806 crore
on December 2008 and also in the same period plans to augmentation of Mundra - Panipat Crude Oil
Pipeline with project cost of Rs. 204.74 crores
IOCL, the flagship national oil company in the downstream sector is currently implementing a master
plan envisaging by the year 2011-12 in petrochemicals, which covers Rs.30000 crore (US$ 6.8
billion) of investment. Through the world-scale Linear Alkyl Benzene (LAB) plant set up at its
Gujarat Refinery, the corporation has already captured a significant market share in India besides
exporting the product to Indonesia, Turkey, Thailand, Vietnam, Norway and Oman. IndianOil is also
committed to the Global Compact Programme of the United Nations and endeavours to abide by the
10 principles of the programme initiative under CSR.
STRATEGIC DRIFT
Strategic Drift is the gap between the external environment and the progress of the organisation.When the organisation is unable to cope with the changes in the environment and gets fit by itself, it
creates a strategic drift. So, when in the flux phase, the organisation adopts various strategies to bridge
the gap (Johnson et.al, 2009)
-
8/7/2019 p1 fm
4/9
2 ANSOFF MATRIX FOR CONSIDERATION BEFOR MAKING NEW INVESTMENTS
Products
M
A
R
K
E
T
S
Existing New
Existing
Market Penetration & Consolidation
- This particularly, should be themain focus and strategy of IOCLi.e. to consolidate existing routes
and increase market share.
Product Development
- A perfect example of goodstrategic fit: Expansion in sellingancillary products
New
Market Development
Opening new destinations can be a
very profitable strategy.
Should not look to expand outside
of ASIA PACIFC
-
Diversification
- Should not look to engage in longhaul refiners as it is not in syncwith the strategy fit of theorganisation.
-
8/7/2019 p1 fm
5/9
3 Strategy Clock competitive strategy options
The above diagram explains the various competitive options available and which ones to be adopted.
4 CONCLUSION
After Analysing the Internal and External environment and the culture and Competitive context, the
Strategic Position of Market leader and a promise to expand was established and then the strategies
were assessed using various tools to learn that IOCL operates around a low cost culture in every
aspect; be it organisational culture, relations with buyers or customers and even suppliers. This has
become a brand name in itself and whenever there is a talk of giant oil refineries , IOCL example will
pioneer.
-
8/7/2019 p1 fm
6/9
y These strategies also seem to be sustainable in the near future as Low Cost is its core competency.
The size of the market is also enormous which is an advantage when execising low cost policy.
The leadership capabilities at IOCL is unquestionable and has been a prime force in developing
and sustaining a cost control culture. Drawing from these, the experience of the organisation over
a period of 25 years will help it sustain its strategies for the future as well and does not contain
any flaw.
5 RECOMMENDATIONS
A few recommendations can be made for OICL to improve its functions:
IOCL should look into hedging for Oil prices so that fluctuation in the prices and a sudden increase
will not hampler its profis. Also as oils istraded in U.S. currency, hedging for that too will be
profitable and eliminate the risks of sudden change in conversion rate.
IOCL can also look forward for some innovative technology for its refinery it would help them for
more production at low cost.
IOCL should encourage and at the same time carefully handle the marketing of ancillary products.
Index
Stock holder analysis
The shareholding pattern of Indian Oil Corporation is shown
Ownership Pattern as on 31-12-2010 No of Shares % Share Holding Share Holder Demat ShareForeign (Promoter & Group) 0 0 0 0
Indian (Promoter & Group) 958077855 80.3504 1 0
Total of Promoter 958077855 80.3504 1 0
Non Promoter (Institution) 76681644 6.431 238 75322250
Non Promoter (Non-Institution) 157595271 13.2169 112974 149881492
Total Non Promoter 234276915 19.6479 113212 225203742
Total Promoter & Non Promoter 1192354770 99.9983 113213 225203742
Custodians(Against Depository Receipts) 19536 0.0016 1 0
Grand Total 1192374306 100 113214 225203742
Dividend Policy
Year End Dividend Dividend(%) Div Yield(%)
200803 655.81 55 1.23200703 2250.89 190 4.75
200603 1460.02 125 2.14200503 1693.62 145 3.31
200403 2452.83 210 4.23200303 2258.16 290 18.73
200203 856.54 110 8.25
200103 739.74 95 8.73
200003 584.01 75 5.97199903 506.14 130 13.38
199803 194.67 50 2.51
199703 154.93 40 1.92199603 155.59 40 1.6
-
8/7/2019 p1 fm
7/9
199503 104.69 40 0199403 49.31 40 0
Average (99-010) 142.5 7.072
As per balance sheet as per 31st
march 2010
APPLICATION OF FUNDS (Contd.):Less: Current Liabilities and Provisions "L"
Current Liabilities 35,165.80 33,390.10Provisions 10,361.23 2,669.0645,527.03 36,059.16Net Current Assets 19,468.90 11,413.61Miscellaneous Expenditure(to the extent not written off or adjusted) 18.49 38.32(Rs.0.32 crore {2009 : Rs.0.36 crore} towards share of jointly controlled entities)TOTAL 109,184.87 100,397.70
PROFIT BEFORE PRIOR YEAR ITEMS & TAX 15,134.76 3,258.96Income/(Expenses) pertaining to prior years (Net) "P" (86.16) 390.15
PROFIT BEFORE TAX 15,048.60 3,649.11Less: Provision for TaxCurrent Tax 4,652.97 1,348.28
[includes Rs. 786.57 crore (2009 : Rs. 14.33 crore) relating to prior years]
MAT Credit (52.09) 0.00Fringe Benefit Tax 1.13 47.22
Deferred Tax (552.09) (142.23)[includes (Rs. 654.80) crore (2009 : Rs. Nil) relating to prior years]PROFIT AFTER TAX 10,998.68 2,395.84
Less: Share of Minority Interest 285.49 (203.56)PROFIT FOR THE GROUP 10,713.19 2,599.40Balance brought forward from last year's account 5,064.39 5,484.91PROFIT AVAILABLE FOR APPROPRIATION 15,777.58 8,084.31
Note:Total Income includes Rs. 2,551.68 crore (2009 : Rs. 2,636.95 crore)share of jointly controlled entities.
Total Expenditure includes Rs. 2,314.94 crore (2009 : Rs. 2,466.67 crore)share of jointly controlled entities.
Cash flow
Information regarding Primary Segment Reporting as per AS-17 for the year ended March 31, 2010 is as under:
(Rs. in Crore)March-10 March-09
Petroleum Other Elimi- Total Petroleum Other Elimi- Total
Products Businesses nationsProducts Businesses nationsRevenue
External Revenue 225479.05 28485.05 - 253964.10 257587.05 29948.20 - 287535.25Inter-segment Revenue 1378.19 359.29 - 1737.48 1423.88 459.43 - 1883.31Total Revenue 226857.24 28844.34 - 255701.58 259010.93 30407.63 - 289418.56ResultSegment Results 15051.82 359.21 - 15411.03 6701.21 48.06 - 6749.27Less: Unallocated Expensesnet of unallocated Income - - - - - - - -Operating Profit 15051.82 359.21 - 15411.03 6701.21 48.06 - 6749.27Less:Interest Expenditure 1726.16 4207.64Provision for diminution in Investments 1499.48 670.26Loss for Diminution in IBP Trust - 75.39
Loss on Investments w-off/sold 646.44 1947.96Add:Interest/Dividend Income 2645.31 2039.12
Interest Income on Customer Outstandings (141.24) (75.37)Provision for Investments Written back 718.91 393.88Profit on sale of GOI Bonds / Investments 106.92 1053.31
Provision for diminution in Trust Written back 265.91 -Prior year Income/(Expenditure) net (86.16) 390.15Profit Before Tax 15048.60 3649.11
Less: Income Tax (including
-
8/7/2019 p1 fm
8/9
Deferred Tax & FBT) 4049.92 1253.27Profit After Tax 10998.68 2395.84
Other InformationSegment Assets 114738.99 18461.47 - 133200.46 95410.79 9615.64 - 105026.43Corporate Assets 21489.02 31408.01
Total Assets 154689.48 136434.44Segment Liabilities 37946.54 1708.26 - 39654.80 31711.18 2974.41 - 34685.59Corporate Liabilities 60761.80 54694.61Total Liabilities 100416.60 89380.20
Capital EmployedSegment Wise 76792.45 16753.21 - 93545.66 63699.61 6641.23 - 70340.84Corporate (39272.78) (23286.60)54272.88 47054.24
References and bibliography
Financial management, E J Mclaney, pp 286-288, 19
Principle of corporate finance, Brealey Myers, international edition, pp 441-444.
Business finance, E J mclaney, international edition, pp 294-305
Class notes
Principles of corporate finance, Brealey Myers, pp 416-430
Corporate Finance, second edition, Aswath Damodarn, p 667@2001
Principals of corporate finance, Richard A. Brealey and stewart C. Mye, p444
Principle of corporate finance, Richard A. Brealey and Stewart C. Myers, page 441-442
financial theory and corporate policy,third edition, thomas E.copeland and J.fred
weston,p570, may 1992
corporate finance, Aswath Damodaran,p 720,2001
corporate finance, Aswath Damodaran,p 720,2001
corporate finance, Aswath Damodaran,p 723,2001
Principles of corporate finance, Stewart C. Myers and Richard A. Brealey, p432, 2004
Principles of corporate finance, Stewart C. Myers and Richard A. Brealey, p434, 2004
Corporate finance, Jonathan Berk and Petet DeMarzo, p532, 2007
Corporate finance, Jonathan Berk and Petet DeMarzo, p555, 2007
-
8/7/2019 p1 fm
9/9