Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and...

27

Transcript of Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and...

Page 1: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements
Page 2: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs VPS Holding ASA 3rd Quarter 2011

3 November 2011

Page 3: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

3rd quarter at a glance

• Satisfactory development

in Q311

• Somewhat higher level of

market activity compared

to Q310

• Continued competition for

market share

• Revenues up 6% to

NOK 223 million from Q310

• EBITDA up 13% to NOK 121

million from Q310

• EPS NOK 1.40 – up 11% from

Q310

3

0 %

10 %

20 %

30 %

40 %

50 %

60 %

70 %

0

20

40

60

80

100

120

140

160

180

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

NO

K m

illion

EBITDA and EBITDA-margin

(before amortisations and write-downs)

EBITDA EBITDA margin

0

50

100

150

200

250

300

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

NO

K m

illion

Revenues

Page 4: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Increased revenues in all segments

•Increased revenues in all

segments compared to Q310

•Operating expenses in line

with Q310

4

128 124

92 102

109

123

103 102

10 13

15

16 17

16

16 16

0

20

40

60

80

100

120

140

160

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

NO

K m

illion

Operating expenses before amortisations and

write-downs

Operating expenses before depreciations Depreciations

109 114 116 107 117 122 113 112

120 126

133

89

98 103

108 94

7 6

8

15

21 20 17

17

9 6

7

6

7 6

6

6

0

50

100

150

200

250

300

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

NO

K m

illion

Revenues per segment

Oslo Børs VPS Oslo Clearing Oslo Market Solutions

Page 5: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – primary market

• Fixed fees from issuers up 15% from

Q310

• Fixed fees driven by number of

issuers and market capitalisation

January 1

• High market cap. 1 Jan 2011

• Steady increase in number of listed

bonds and certificates

5

0

5 000

10 000

15 000

20 000

25 000

30 000

35 000

Q4 2009

Q1 2010

Q2 2010

Q3 2010

Q4 2010

Q1 2011

Q2 2011

Q3 2011

NO

K 1

000

Revenues primary market

Fixed fees- issuers Prospectus and admission fees

1000

1100

1200

1300

1400

1500

1600

1700

1800

1900

2000

200

205

210

215

220

225

230

235

240

245

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Mark

et

cap (

NO

K b

ill)

No. of is

suers

Number of and market capitalisation of issuers of equity

No. of issuers Market cap (NOK bill)

950

1000

1050

1100

1150

1200

100

300

500

700

900

1100

1300

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Number and market value of listed bonds and certificates

Number Value (NOK bill)

Valu

e (

NO

K b

ill)

No. of bonds

Page 6: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – primary market

• Prospectus and admission fees

up 3% from Q310

• Revenues driven by number

and size of IPOs and issues

• Four listings and six delistings

in Q311

• Moderate level of issues in

Q311

• Continued focus on strong

sector initiatives

- 7 foreign issuers

- 12 issuers within strong

sectors

6

0

1

2

3

4

5

6

7

8

9

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

New listings

0

5 000

10 000

15 000

20 000

25 000

30 000

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

NO

K m

illion

Issues of equity

Page 7: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – secondary market

• Positive effect on equity

trading activity of market

turmoil in Q311

• Revenues up 11% from Q310

• Equity revenues driven by

trading activity and members

choice of fee structures

• Derivatives revenues driven

by activity level and

composition of derivatives

trading

- Activity in line with Q310

- Revenues up 24% from Q310

7

-

5 000

10 000

15 000

20 000

25 000

30 000

35 000

40 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues secondary market

Equities trading Derivatives trading Fixed Income trading

3 000

3 500

4 000

4 500

5 000

5 500

6 000

6 500

7 000

200

250

300

350

400

450

500

550

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Equities - value of turnover and number of transactions

Value (NOK bill) Trans (1000)

Valu

e

Tra

ns

Page 8: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Market share - equities trading

• On-exchange

trading - OBX-index

- Between 70% and

75% in the period

• Increased use of

Smart Order

Routers

• Increased

internalisation in

Europe

8

40 %

50 %

60 %

70 %

80 %

90 %

100 %

02.0

1.2

009

02.0

3.2

009

02.0

5.2

009

02.0

7.2

009

02.0

9.2

009

02.1

1.2

009

02.0

1.2

010

02.0

3.2

010

02.0

5.2

010

02.0

7.2

010

02.0

9.2

010

02.1

1.2

010

02.0

1.2

011

02.0

3.2

011

02.0

5.2

011

02.0

7.2

011

02.0

9.2

011

Oslo Børs

København

Stockholm

Helsinki

Frankfurt

Paris

London

Sources:www.batstrading.co.uk

Page 9: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Key activities to increase market share

• Continous dialogue with customers

• North Sea Dark Pool

- Execution of non-displayed block orders

in a fully regulated exchange

environment

- Attract Dark Pool Volume

• Millennium to be implemented

- Owned and used by London Stock

Exchange Group

- One of the world’s fastest trading system

- A flexible system

- Attract new members and trading volume

• Contionous development of

microstructure

- marketplace rules, pricing structure,

technology, networks and products

• Efficient post trade

- Interoperability and T2S

9

Page 10: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Børs – market data

• Revenues in line with Q310

• Revenues primarily driven

by number of professional

end users of data from Oslo

Børs

• Professional users in line

with Q310

• Increase in private users

• One-off items in Q111

- Customer audits

10

31 000

32 000

33 000

34 000

35 000

36 000

37 000

38 000

39 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues market data

44 000

46 000

48 000

50 000

52 000

54 000

56 000

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Market data - number of end-users

Page 11: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Oslo Clearing

• Revenues up 12% from Q310

• 45% increase in equity transactions

from Q310

• Derivatives activity in line with Q310

• Clearing revenues driven by

• number of equity transactions

• activity level and composition of derivatives trading

• National FSAs approval of

interoperability agreements

• Opening up for implementation of the first interoperability agreements in 1st half 2012

• Oslo Clearing is reviewing its timeline for interoperability

• Magica – common margin model for

equities and derivatives

11

0

5000

10000

15000

20000

25000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues clearing

Equities clearing Derivatives clearing

10 000

20 000

30 000

40 000

50 000

60 000

70 000

80 000

90 000

500

1 000

1 500

2 000

2 500

3 000

3 500

4 000

4 500

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Derivatives - number of standardised contracts and value of turnover

Contracts (1000) Turnover (MNOK)

Contr

acts

c

Turn

over

Page 12: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – investor products

• Revenues up 13% from

Q310

• Revenues primarily driven

by number of VPS accounts

and market value of

holdings January 1

- Positive effect of high market

values January 1 2011

12

0

5 000

10 000

15 000

20 000

25 000

30 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues investor products

3000

3200

3400

3600

3800

4000

4200

1 300

1 350

1 400

1 450

1 500

1 550

1 600

1 650

1 700

1 750

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Number of investors and market value of holdings

VPS accounts (1000) Holdings (NOK bill)

VPS A

ccounts

Hold

ings

Page 13: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – issuer products

• Revenues down 2% from Q310

• Revenues driven by number of

issuers and level and

composition of corporate

activity

- AGM-season in Q2

- Public offerings in Statoil Fuel

& Retail and Gjensidige in

Q410

• Value added products

- AGM-services

- Stock purchase programs

- Nominee-ID

13

0

5 000

10 000

15 000

20 000

25 000

30 000

35 000

40 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

Revenues issuer products

-

500

1 000

1 500

2 000

2 500

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Number of companies and bond issues registered

Companies Bond issues

Page 14: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – settlement products

• Revenues up 13% from Q310

• Revenues driven by number of

participants and number of

settlement transactions

• Implementation of Central

CounterParty (CCP) for

equities in June 2010

• Target2Securities (T2S)

expected to be implemented in

2015

- Draft agreements expected

within year-end 2011

- ECB expects signing in Q212

14

0

10 000

20 000

30 000

40 000

50 000

60 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues settlement products

0

2 000

4 000

6 000

8 000

10 000

12 000

14 000

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Number of trade transactions processed in VPS (1000)

Page 15: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

VPS – fund products

• Revenues up 3% from

Q310

• Reduction in volumes in

2012

• Revenues primarily driven

by assets under

management and number

of transactions

• Development of new fund

system according to plan

- considering further

activities

15

0

5 000

10 000

15 000

20 000

25 000

Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011

NO

K 1

000

Revenues fund products

1300

1350

1400

1450

1500

1550

1600

1650

0

100

200

300

400

500

Q409 Q110 Q210 Q310 Q410 Q111 Q211 Q311

Asset under management and number of transactions

AUM (NOK bill) Transactions (1000)

AU

M (

NO

K b

ill)

Tra

nsaction (

1000)

Page 16: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Group operating expenses

• Increase in underlying

operating expenses of NOK

3 million in both Q3 and

YTD

- Increase due to

modernisation of IT at VPS

• Operating expenses in 2012

expected to increase

- Millennium project

- Modernisation of IT at VPS

16

112 115

3 6

75

85

95

105

115

125

Q310 Q311

Underlying operating expenses

Change in depreciations and capitalisastion of internal resources

Restructuring cost

NO

K m

illion

353 356

14 20 6

-10 -25

0 25 50 75

100 125 150 175 200 225 250 275 300 325 350 375 400

YTD 10 YTD 11

Fund project

Restructuring cost

Change in

depreciations and

capitalisastion of

internal resources

Underlying

operating expenses

NO

K m

illion

Page 17: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

European regulation - implications

• MiFID II and MiFIR

- More level playing field and increased transparency

• EMIR

- Opportunity for CCPs in mandatory clearing

- Requirements for CCPs – organisation, capital and access and

interoperability

• CSD-legislation

- Increased competition – opportunity and threat

• Financial transactions tax?

17

Page 18: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Summary

• Satisfactory development in Q3

- Revenues up 6%

- EBITDA up 13%

• Focus forward

- Attract new listings/registrations

and members

- Increased sale to existing

customers

- Strengthen competitive position in

secondary market

- Trading, clearing and settlement

- Successful execution of projects

- Millennium, Magica, Fund project, modernisation of VPS IT

- Consider opportunities to increase

scale in post trade, e.g. share

technology

18

Page 19: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Appendix

Page 20: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

20

P&L 3rd Quarter 3rd Quarter Change 30. sep. 30. sep. Change

2011 2010 in % 2011 2010 in %

Operating revenues 223 110 209 836 6 % 703 239 709 790 -1 %

Operating expenses

Capitalisation of internal resources -2 252 -3 880 -7 248 -16 743

Salary and other personnel expenses 62 547 67 414 200 719 215 263

Other operating expenses 41 646 38 911 134 639 120 309

Depreciations 16 189 16 020 48 372 43 986

Operating expenses before amortisations

and write-downs 118 130 118 466 0 % 376 482 362 815 4 %

Operating profit before amortisations

and write-downs 104 980 91 370 15 % 326 757 346 975 -6 %

Amortisations 27 265 20 601 81 796 61 803

Write-downs 0 0 0 0

Total operating expenses 145 395 139 067 5 % 458 278 424 618 8 %

Operating profit 77 715 70 769 10 % 244 961 285 172 -14 %

Net financial items 6 087 5 014 18 318 16 915

Ordinary pre-tax profit 83 802 75 783 263 279 302 087

Tax 23 508 21 260 73 852 84 554

Earnings for the period 60 294 54 523 11 % 189 427 217 533 -13 %

Actuarial gains/losses defined benefit pension plans 0 0 0 0

Tax-effect 0 0 0 0

Total comprehensive income 60 294 54 523 11 % 189 427 217 533 -13 %

Earnings per share (NOK) 1,40 1,27 11 % 4,40 5,06 -13 %

Diluted earnings per share (NOK) 1,40 1,27 11 % 4,40 5,06 -13 %

Page 21: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

21

Breakdown revenues – Oslo Børs segment Revenues per area Q3 2011 Q3 2010 30.09.2011 30.09.2010 2010

Equity Markets 60 848 56 609 186 336 183 813 249 357

Fixed Income Markets 7 816 7 015 23 056 21 402 30 112

Derivatives Markets 7 903 6 386 25 857 20 574 27 534

Financial Market data 33 922 33 749 105 553 102 768 136 901

Other 1 552 2 983 6 044 8 366 9 656

Total Oslo Børs 112 041 106 742 346 846 336 924 453 560

Revenues per category Q3 2011 Q3 2010 30.09.2011 30.09.2010 2010

Fixed fees- issuers 20 677 17 998 60 989 53 166 72 606

Fixed fees - members 15 210 15 610 46 020 46 430 61 383

Trading fees 32 447 28 664 101 739 99 193 131 359

Prospectus and admission fees 7 001 6 781 22 880 24 353 37 313

Financial market data 33 922 33 749 105 553 102 768 136 901

Other income 2 785 3 940 9 666 11 013 13 998

Total Oslo Børs 112 041 106 742 346 846 336 924 453 560

Page 22: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

22

Breakdown revenues – VPS segment

VPS Q3 2011 Q3 2010 30.09.2011 30.09.2010 2010

Investor products 22 951 20 340 73 425 64 896 85 790

Issuer products 25 201 25 590 88 055 84 400 114 102

Settlement products 25 186 22 314 76 227 131 506 156 747

Fund products 18 124 17 601 58 232 53 513 71 316

Other revenues 2 598 3 603 9 215 13 603 17 545

Total VPS 94 060 89 449 305 154 347 918 445 500

Page 23: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

23

Balance sheet 30. sep. 30. sep.

2011 2010 2010

Fixed assets

Intangible assets 902 617 1 023 140 993 558

Tangible assets 56 199 66 672 63 913

Financial fixed assets 149 473 125 731 113 170

Current assets

Market value of outstanding derivatives positions 908 405 750 305 792 828

Receivables 86 474 100 296 104 519

Investments 4 982 9 901 14 832

Cash and cash equivalents 816 836 788 200 898 726

Assets 2 924 986 2 864 245 2 981 547

Equity 1 471 606 1 571 767 1 626 019

Liabilities

Pension liabilities 194 888 188 793 184 366

Deferred tax liabilities 83 014 111 687 105 920

Cash collateral 32 451 15 897 28 673

Market value of outstanding derivatives positions 908 405 750 305 792 828

Current liabilities 234 622 225 796 243 741

Equity and liabilities 2 924 986 2 864 245 2 981 547

Page 24: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

24

Cash flow 3rd Quarter 3rd Quarter 30. sep. 30. sep.

2011 2010 2011 2010

Cash flow from

- operational activities 98 453 116 835 295 574 280 908

- investment activities -27 512 -5 728 -32 643 -54 229

- financing activities -260 -165 -344 821 -344 156

Cash and cash equivalents at

period's start 746 155 677 258 898 726 905 677

Change in cash and cash equivalents 70 681 110 942 -81 890 -117 477

Cash and cash equivalents at

period's end 816 836 788 200 816 836 788 200

Cash flow per share (NOK) 1,64 2,58 -1,90 -2,73

Page 25: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

25

Equity

3rd Quarter 3rd Quarter 30. sep. 30. sep.

2011 2010 2011 2010

Equity at period's start 1 411 311 1 517 612 1 626 019 1 698 425

Total comprehensive income 60 294 54 523 189 427 217 533

Dividends 0 0 -343 838 -343 825

Purchase of own shares 0 -367 0 -367

Acturial gains/losses in the period 0 0 0 0

Equity at period's end 1 471 606 1 571 767 1 471 606 1 571 767

Equity ratio 50 % 55 % 50 % 55 %

Page 26: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

Share price

26

0

20

40

60

80

100

120

140

160

28.0

5.2

001

31.0

5.2

002

02.0

6.2

003

03.0

6.2

004

01.0

6.2

005

29.0

5.2

006

29.0

5.2

007

28.0

5.2

008

28.0

5.2

009

31.0

5.2

010

25.0

5.2

011

Price (

28.0

5.2

001 =

19)

Oslo Børs VPS Holding VS OSEBX Priceindex

Oslo Børs VPS Holding OSEBXPR (norm.)

Page 27: Oslo Børs VPS Holding ASA 3rd Quarter 2011 · •MiFID II and MiFIR - More level playing field and increased transparency •EMIR - Opportunity for CCPs in mandatory clearing - Requirements

27

Largest shareholders 13 October 2011 Name Nationality Holding Holding

in numbers in percent

1. VITAL FORSIKRING ASA NOR 8 522 045 19,82 %

2. KLP FORSIKRING NOR 4 300 200 10,00 %

3. PARETO AS NOR 3 662 230 8,52 %

4. ORKLA ASA NOR 3 510 700 8,16 %

5. NBI HF ICELAND (NOM) ISL 2 812 930 6,54 %

6. ARENDALS FOSSEKOMPANI NOR 1 996 000 4,64 %

7. NORSK HYDROS PENSJONSKASSE NOR 1 900 000 4,42 %

8. GOLDMAN SACHS INT (NOM) GBR 1 392 697 3,24 %

9. STATE STREET BANK (NOM) USA 1 074 835 2,50 %

10. MSF-MUTUAL USA 911 000 2,12 %

11. JP MORGAN CHASE BANK (NOM) GBR 725 700 1,69 %

12. NORDEA NORDIC SMALL FIN 718 841 1,67 %

13. MUST INVEST AS NOR 708 520 1,65 %

14. CITIBANK N.A. NEW YORK USA 678 666 1,58 %

15. JP MORGAN CLEARING (NOM) USA 664 798 1,55 %

16. SUNDT AS NOR 657 500 1,53 %

17. FRANKLIN TEMPLETON (NOM) LUX 622 000 1,45 %

18. STATE STREET BANK (NOM) USA 447 895 1,04 %

19. CLEARSTREAM BANKING (NOM) LUX 432 100 1,00 %

20. MSF-MUTUAL EUROPE USA 340 000 0,79 %

Sum 20 largest 36.078.657 83,91 %

Total number of shares 43.004.000 100,00 %