OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000...

336
OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE PAGE NO. 1 DATE PRINTED : May 19, 2015 JOB NUMBER : 150092 ESTIMATE NUMBER : PROJECT NUMBER : STP-225C(041)SS PROJECT NAME : BRIDGE AND APPROACHES - DIVISION III BRIDGE AND APPROACHES - DIVISION III TOTAL PROJECT LENGTH : 0.6250 MILES TOTAL BRIDGE LENGTH : 3,300.0000 FEET SH-76: OVER THE WASHITA RIVER, 9.4 MILES NORTH OF THE STEPHENS COUNTY LINE NEAR LINDSAY. BRIDGE AND APPROACHES COUNTIES: GARVIN ___________________________________________________________________________________ | This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No | |representation is made or intended as to its accuracy or fitness for use for any | |purpose. The Engineer's Estimate is composed of units which are expressed as | |Mathematical Averages for work units which may be required for a project. The | |mathematical averages are derived by adding dollar amounts bid for work under a | |specific item code over the preceding eighteen (18) months within a specific field | |division and dividing the resultant total by the number of bids included. The | |resultant average unit amount does not and is not intended to portray difficulties | |or resources which may be required to perform any specific unit of work on any | |specific project. | | | |THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S| |BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.| |___________________________________________________________________________________|

Transcript of OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000...

Page 1: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150092 ESTIMATE NUMBER :

PROJECT NUMBER : STP-225C(041)SS PROJECT NAME : BRIDGE AND APPROACHES - DIVISION III

BRIDGE AND APPROACHES - DIVISION III

TOTAL PROJECT LENGTH : 0.6250 MILES

TOTAL BRIDGE LENGTH : 3,300.0000 FEET

SH-76: OVER THE WASHITA RIVER, 9.4 MILES NORTH OF THE

STEPHENS COUNTY LINE NEAR LINDSAY.

BRIDGE AND APPROACHES

COUNTIES: GARVIN

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 2: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150092 PROJECT NO.: STP-225C(041)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-225C(041)SS 2799704 B 11 8,468,604.95 505,116.29 8,973,721.24 0.00 2,023,574.14

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 8,468,604.95 505,116.29 8,973,721.24 0.00 2,023,574.14

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

STP-225C(041)SS 2799704 B 11 8,468,604.95 505,116.29 8,973,721.24 0.00 2,692,116.38

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 8,468,604.95 505,116.29 8,973,721.24 0.00 2,692,116.38

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

STP-225C(041)SS 2799704 B 11 8,468,604.95 505,116.29 8,973,721.24 0.00 4,258,030.71

-------------------------------------------------------------------------------

FUND CLASS FED1 TOTALS 8,468,604.95 505,116.29 8,973,721.24 0.00 4,258,030.71

===============================================================================

ESTIMATE TOTALS 8,468,604.95 505,116.29 8,973,721.24 0.00 8,973,721.24

Page 3: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.4980 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 64.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 11,218.000 CY 6.00000 67,308.00

0003 202(D) 0184 UNCLASSIFIED BORROW 19,047.000 CY 8.00000 152,376.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 30,000.00000 30,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 3,514.000 LF 2.50000 8,785.00

0006 221(F) 0100 TEMPORARY SILT DIKE 196.000 LF 6.00000 1,176.00

0007 230(A) 2806 SOLID SLAB SODDING 34,983.000 SY 2.00000 69,966.00

0008 233(A) 2817 VEGETATIVE MULCHING 7.220 AC 350.00000 2,527.00

0009 241 2832 MOWING 14.440 AC 110.00000 1,588.40

0010 303(A) 2100 AGGREGATE BASE TYPE A 4,233.000 CY 42.00000 177,786.00

0011 307(K) 4300 STABILIZED SUBGRADE 19,984.000 SY 5.00000 99,920.00

0012 325 5271 SEPARATOR FABRIC 19,984.000 SY 1.00000 19,984.00

0013 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 2,362.000 TON 30.00000 70,860.00

0014 407(B) 0250 TACK COAT 3,052.000 GAL 2.50000 7,630.00

0015 408 5774 PRIME COAT 13,325.000 GAL 3.50000 46,637.50

0016 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 2,204.000 TON 85.00000 187,340.00

0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 6,254.000 TON 80.00000 500,320.00

0018 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 1,470.000 TON 95.00000 139,650.00

0019 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,121.000 TON 90.00000 100,890.00

0020 412 5267 COLD MILLING PAVEMENT 3,311.000 SY 3.75000 12,416.25

0021 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 33.000 CY 20.00000 660.00

0022 509(A) 0319 CLASS AA CONCRETE 76.000 CY 600.00000 45,600.00

0023 509(D) 0325 CLASS C CONCRETE 10.000 CY 300.00000 3,000.00

Page 4: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0024 511(A) 0332 REINFORCING STEEL 10,780.000 LB 1.00000 10,780.00

0025 610(B) 0604 6" CONCRETE DRIVEWAY 187.000 SY 60.00000 11,220.00

0026 611(G) 6006 INLET (SMD-TYPE 2B) 1.000 EA 900.00000 900.00

0027 613(A) 0494 36" R.C.PIPE CLASS III 28.000 LF 100.00000 2,800.00

0028 613(B) 0690 24" CORR. GALV. STEEL PIPE 81.000 LF 45.00000 3,645.00

0029 613(B) 0692 36" CORR. GALV. STEEL PIPE 333.000 LF 50.00000 16,650.00

0030 613(B) 0693 42" CORR. GALV. STEEL PIPE 76.000 LF 60.00000 4,560.00

0031 613(B) 0696 60" CORR. GALV. STEEL PIPE 226.000 LF 75.00000 16,950.00

0032 613(B) 4530 42" X 29" CORR. GALV. STEEL PIPE ARCH 104.000 LF 50.00000 5,200.00

0033 613(L) 5742 60" PREFAB. CULVERT END SECTION, ROUND 6.000 EA 2,275.00000 13,650.00

0034 613(M) 7187 TYPE B4 CULVERT END TREATMENT 5.000 EA 1,100.00000 5,500.00

0035 613(M) 7188 TYPE C4 CULVERT END TREATMENT 4.000 EA 1,300.00000 5,200.00

0036 613(M) 7189 TYPE D4 CULVERT END TREATMENT 6.000 EA 1,500.00000 9,000.00

0037 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00

0038 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 13,666.000 SY 3.00000 40,998.00

0039 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 2,735.000 SY 4.00000 10,940.00

0040 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 325.000 LF 20.00000 6,500.00

0041 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,450.00000 9,800.00

0042 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,670.00000 6,680.00

0043 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 764.000 LF 4.00000 3,056.00

0044 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,505.000 LF 5.00000 7,525.00

0045 629(E) 5048 REMOVE AND RESET MAILBOX 6.000 EA 85.00000 510.00

------------------------------------------

CATEGORY TOTAL $ 1,978,484.15

Page 5: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 30544

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 670.8600 CAT LENGTH : 0.1270 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 64.0000 CAT WIDTH : 64.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0046 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 325.000 CY 20.00000 6,500.00

0047 501(G) 6309 CLSM BACKFILL 610.000 CY 120.00000 73,200.00

0048 504(A) 1304 APPROACH SLAB 705.000 SY 165.00000 116,325.00

0049 504(B) 1305 SAW-CUT GROOVING 5,452.000 SY 4.45000 24,261.40

0050 504(C) 6250 SEALED EXPANSION JOINT 153.600 LF 260.00000 39,936.00

0051 504(D) 6245 CONCRETE RAIL (TR4) 1,533.600 LF 72.50000 111,186.00

0052 506(A) 1322 STRUCTURAL STEEL 1,825,280.000 LB 1.75000 3,194,240.00

0053 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 12.000 EA 1,900.00000 22,800.00

0054 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 24.000 EA 1,900.00000 45,600.00

0055 509(A) 1326 CLASS AA CONCRETE 1,139.000 CY 580.00000 660,620.00

0056 509(B) 1328 CLASS A CONCRETE 555.700 CY 585.00000 325,084.50

0057 509(D) 1331 CLASS C CONCRETE 13.200 CY 400.00000 5,280.00

0058 511 6306 MECHANICAL SPLICES 108.000 EA 50.00000 5,400.00

0059 511(A) 1332 REINFORCING STEEL 1,940.000 LB 1.00000 1,940.00

0060 511(B) 6010 EPOXY COATED REINFORCING STEEL 505,000.000 LB 1.05000 530,250.00

0061 514(A) 6010 PILES, FURNISHED (HP 10X42) 238.000 LF 30.00000 7,140.00

0062 514(A) 6011 PILES, FURNISHED (HP 12X53) 1,502.000 LF 40.00000 60,080.00

0063 514(B) 6292 PILES, DRIVEN (HP 10X42) 238.000 LF 15.00000 3,570.00

0064 514(B) 6294 PILES, DRIVEN (HP 12X53) 1,502.000 LF 15.00000 22,530.00

0065 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,138.000 SY 4.00000 8,552.00

0066 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 174.000 LF 800.00000 139,200.00

0067 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 282.000 LF 1,200.00000 338,400.00

0068 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 3,500.00000 7,000.00

Page 6: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0200 BRIDGE

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0069 523(A) 6550 SEALER CRACK PREPARATION 1,050.000 LF 4.00000 4,200.00

0070 523(B) 6560 SEALER RESIN 12.000 GAL 140.00000 1,680.00

0071 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,972.000 TON 40.00000 78,880.00

0072 601(C) 1355 TYPE I-A FILTER BLANKET 456.000 TON 40.00000 18,240.00

0073 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 154.000 LF 25.00000 3,850.00

0074 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 85.000 LF 22.00000 1,870.00

0075 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 130,000.00000 130,000.00

------------------------------------------

CATEGORY TOTAL $ 5,987,814.90

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0076 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 22,560.000 LF 0.20000 4,512.00

0077 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 612.000 EA 1.70000 1,040.40

TAB)TYPE 2-1

0078 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 12,960.000 LF 0.20000 2,592.00

0079 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 310.000 SD 11.00000 3,410.00

0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

Page 7: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0300 TRAFFIC CONTROL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0081 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,500.000 SD 0.25000 875.00

0082 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,710.000 SD 1.50000 2,565.00

0083 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,500.000 SD 2.50000 8,750.00

0084 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 6,200.000 SD 1.10000 6,820.00

0085 880(C) 8848 WING BARRICADES 1,400.000 SD 0.45000 630.00

0086 880(E) 8860 WARNING LIGHTS(TYPE A) 10,220.000 SD 0.10000 1,022.00

0087 880(F) 8878 DRUMS 15,745.000 SD 0.50000 7,872.50

0088 880(G) 8890 CHANNELIZER CONES 8,000.000 SD 0.20000 1,600.00

------------------------------------------

CATEGORY TOTAL $ 58,408.90

CATEGORY : 0301 TRAFFIC SIGNING & STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0089 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 5,069.000 LF 2.00000 10,138.00

0090 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 12.000 EA 35.00000 420.00

0091 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 7.000 EA 125.00000 875.00

0092 850(A) 8110 SHEET ALUMINUM SIGNS 105.000 SF 20.00000 2,100.00

0093 851(C) 8324 2" SQUARE TUBE POST 156.000 LF 15.00000 2,340.00

Page 8: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0301 TRAFFIC SIGNING & STRIPING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0094 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 15,972.000 LF 0.75000 11,979.00

0095 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 12.000 LF 3.75000 45.00

------------------------------------------

CATEGORY TOTAL $ 27,897.00

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0096 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------

CATEGORY TOTAL $ 50,000.00

Page 9: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150092 PCN : 2799704 PROJECT NO. : STP-225C(041)SS CONTRACT ID : 150092

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2799704 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 22.55 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

FED1 FEDERAL FUND PLACE HOLDER 47.45 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0097 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0098 640(A) 1426 FIELD OFFICE 1.000 EA 6,000.00000 6,000.00

0099 641 1552 MOBILIZATION 1.000 LSUM 355,000.00000 355,000.00

------------------------------------------

CATEGORY TOTAL $ 366,000.00

PROJECT TOTAL $ 8,468,604.95

ESTIMATE TOTAL $ 8,468,604.95

Page 10: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150092

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2799704 0100 ROADWAY

$ 1,978,484.15 6.00 $ 118,709.05 $ 2,097,193.20 0FED $ 472,917.06

0SSP $ 629,157.95

FED1 $ 995,118.16

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 2,097,193.19

2799704 0200 BRIDGE

$ 5,987,814.90 6.00 $ 359,268.89 $ 6,347,083.79 0FED $ 1,431,267.39

0SSP $ 1,904,125.14

FED1 $ 3,011,691.26

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 6,347,083.79

2799704 0300 TRAFFIC CONTROL

$ 58,408.90 6.00 $ 3,504.53 $ 61,913.43 0FED $ 13,961.48

0SSP $ 18,574.03

FED1 $ 29,377.92

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 61,913.43

2799704 0301 TRAFFIC SIGNING & STRIPING

$ 27,897.00 6.00 $ 1,673.82 $ 29,570.82 0FED $ 6,668.22

0SSP $ 8,871.25

FED1 $ 14,031.35

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 29,570.82

2799704 0600 STAKING

$ 50,000.00 0.00 $ 0.00 $ 50,000.00 0FED $ 11,275.00

0SSP $ 15,000.00

FED1 $ 23,725.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 50,000.00

Page 11: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150092

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2799704 0640 CONSTRUCTION

$ 366,000.00 6.00 $ 21,960.00 $ 387,960.00 0FED $ 87,484.98

0SSP $ 116,388.00

FED1 $ 184,087.02

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 387,960.00

TOTAL FOR PROJECT 2799704 $ 8,973,721.24

================================================================

ESTIMATE TOTAL $ 8,973,721.23

Page 12: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2799704

PROJECT NUMBER : STP-225C(041)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,023,574.14

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,023,574.14

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,692,116.38

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,692,116.38

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

000 $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 4,258,030.72

------------------------------------------------------------------

FUND CLASS FED1 TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 4,258,030.71

==================================================================

PROJECT TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 8,973,721.24

Page 13: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2799704

PROJECT NUMBER : STP-225C(041)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 1,978,484.15 $ 118,709.05 $ 2,097,193.20 $ 472,917.06

0200 BRIDGE $ 5,987,814.90 $ 359,268.89 $ 6,347,083.79 $ 1,431,267.39

0300 TRAFFIC CONTROL $ 58,408.90 $ 3,504.53 $ 61,913.43 $ 13,961.48

0301 TRAFFIC SIGNING & STRIPING $ 27,897.00 $ 1,673.82 $ 29,570.82 $ 6,668.22

0600 STAKING $ 50,000.00 $ 0.00 $ 50,000.00 $ 11,275.00

0640 CONSTRUCTION $ 366,000.00 $ 21,960.00 $ 387,960.00 $ 87,484.98

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,023,574.14

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 1,978,484.15 $ 118,709.05 $ 2,097,193.20 $ 629,157.95

0200 BRIDGE $ 5,987,814.90 $ 359,268.89 $ 6,347,083.79 $ 1,904,125.14

0300 TRAFFIC CONTROL $ 58,408.90 $ 3,504.53 $ 61,913.43 $ 18,574.03

0301 TRAFFIC SIGNING & STRIPING $ 27,897.00 $ 1,673.82 $ 29,570.82 $ 8,871.25

0600 STAKING $ 50,000.00 $ 0.00 $ 50,000.00 $ 15,000.00

0640 CONSTRUCTION $ 366,000.00 $ 21,960.00 $ 387,960.00 $ 116,388.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 2,692,116.38

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 1,978,484.15 $ 118,709.05 $ 2,097,193.20 $ 995,118.16

0200 BRIDGE $ 5,987,814.90 $ 359,268.89 $ 6,347,083.79 $ 3,011,691.26

0300 TRAFFIC CONTROL $ 58,408.90 $ 3,504.53 $ 61,913.43 $ 29,377.92

0301 TRAFFIC SIGNING & STRIPING $ 27,897.00 $ 1,673.82 $ 29,570.82 $ 14,031.35

Page 14: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2799704

PROJECT NUMBER : STP-225C(041)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

0600 STAKING $ 50,000.00 $ 0.00 $ 50,000.00 $ 23,725.00

0640 CONSTRUCTION $ 366,000.00 $ 21,960.00 $ 387,960.00 $ 184,087.02

------------------------------------------------------------------

FUND CLASS FED1 TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 4,258,030.72

==================================================================

PROJECT TOTALS $ 8,468,604.95 $ 505,116.29 $ 8,973,721.24 $ 8,973,721.24

Page 15: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150099 ESTIMATE NUMBER :

PROJECT NUMBER : STP-240C(030)3P PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 3.7000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-112: FROM 2.1 MILES EAST OF JUNCTION US-59 NEAR CAMERON,

EXTEND NORTHEAST.

RESURFACE (OVERLAY)

COUNTIES: LEFLORE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 16: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150099 PROJECT NO.: STP-240C(030)3P

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-240C(030)3P 2972504 B 18 1,383,433.60 83,006.02 1,466,439.62 0.00 1,026,507.73

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,383,433.60 83,006.02 1,466,439.62 0.00 1,026,507.73

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

STP-240C(030)3P 2972504 B 18 1,383,433.60 83,006.02 1,466,439.62 0.00 439,931.89

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 1,383,433.60 83,006.02 1,466,439.62 0.00 439,931.89

===============================================================================

ESTIMATE TOTALS 1,383,433.60 83,006.02 1,466,439.62 0.00 1,466,439.62

Page 17: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150099 PCN : 2972504 PROJECT NO. : STP-240C(030)3P CONTRACT ID : 150099

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2972504 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.7000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 407(B) 0250 TACK COAT 7,200.000 GAL 4.00000 28,800.00

0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 13,400.000 TON 75.00000 1,005,000.00

0003 412 5267 COLD MILLING PAVEMENT 95,600.000 SY 2.00000 191,200.00

0004 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 19,536.000 LF 0.20000 3,907.20

0005 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 39,072.000 LF 0.20000 7,814.40

------------------------------------------

CATEGORY TOTAL $ 1,236,721.60

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 18: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150099 PCN : 2972504 PROJECT NO. : STP-240C(030)3P CONTRACT ID : 150099

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2972504 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0300 TRAFFIC

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0006 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 84,354.000 LF 0.50000 42,177.00

0007 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 1,800.000 LF 1.25000 2,250.00

0008 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 3,150.000 LF 2.00000 6,300.00

0009 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 180.000 LF 3.25000 585.00

0010 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 27.000 EA 200.00000 5,400.00

0011 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 86,712.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0012 641 1552 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------

CATEGORY TOTAL $ 60,000.00

PROJECT TOTAL $ 1,383,433.60

ESTIMATE TOTAL $ 1,383,433.60

Page 19: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150099

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2972504 0100 ROADWAY

$ 1,236,721.60 6.00 $ 74,203.30 $ 1,310,924.90 0FED $ 917,647.42

0SSP $ 393,277.46

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,310,924.89

2972504 0300 TRAFFIC

$ 86,712.00 6.00 $ 5,202.72 $ 91,914.72 0FED $ 64,340.30

0SSP $ 27,574.42

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 91,914.72

2972504 0640 CONSTRUCTION

$ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0FED $ 44,520.00

0SSP $ 19,080.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 63,600.00

TOTAL FOR PROJECT 2972504 $ 1,466,439.62

================================================================

ESTIMATE TOTAL $ 1,466,439.61

Page 20: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2972504

PROJECT NUMBER : STP-240C(030)3P

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 1,026,507.72

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 1,026,507.73

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 439,931.88

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 439,931.89

==================================================================

PROJECT TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 1,466,439.62

Page 21: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2972504

PROJECT NUMBER : STP-240C(030)3P

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 1,236,721.60 $ 74,203.30 $ 1,310,924.90 $ 917,647.42

0300 TRAFFIC $ 86,712.00 $ 5,202.72 $ 91,914.72 $ 64,340.30

0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 44,520.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 1,026,507.72

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 1,236,721.60 $ 74,203.30 $ 1,310,924.90 $ 393,277.46

0300 TRAFFIC $ 86,712.00 $ 5,202.72 $ 91,914.72 $ 27,574.42

0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 19,080.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 439,931.88

==================================================================

PROJECT TOTALS $ 1,383,433.60 $ 83,006.02 $ 1,466,439.62 $ 1,466,439.62

Page 22: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150100 ESTIMATE NUMBER :

PROJECT NUMBER : SSR-240C(033)SR PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 3.3100 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-112: FROM THE SH-120 JUNCTION, EXTEND NORTH.

RESURFACE (OVERLAY)

COUNTIES: LEFLORE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 23: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150100 PROJECT NO.: SSR-240C(033)SR

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

SSR-240C(033)SR 3132604 B 18 1,238,503.60 74,310.22 1,312,813.82 0.00 1,312,813.82

-------------------------------------------------------------------------------

FUND CLASS 0SSR TOTALS 1,238,503.60 74,310.22 1,312,813.82 0.00 1,312,813.82

===============================================================================

ESTIMATE TOTALS 1,238,503.60 74,310.22 1,312,813.82 0.00 1,312,813.82

Page 24: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150100 PCN : 3132604 PROJECT NO. : SSR-240C(033)SR CONTRACT ID : 150100

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3132604 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.3100 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 44.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 407(B) 0250 TACK COAT 6,500.000 GAL 4.00000 26,000.00

0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 12,000.000 TON 75.00000 900,000.00

0003 412 5267 COLD MILLING PAVEMENT 85,400.000 SY 2.00000 170,800.00

0004 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 17,461.000 LF 0.20000 3,492.20

0005 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 34,922.000 LF 0.20000 6,984.40

------------------------------------------

CATEGORY TOTAL $ 1,107,276.60

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0006 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 72,634.000 LF 0.50000 36,317.00

0007 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 600.000 LF 1.25000 750.00

Page 25: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150100 PCN : 3132604 PROJECT NO. : SSR-240C(033)SR CONTRACT ID : 150100

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3132604 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0300 TRAFFIC

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,050.000 LF 2.00000 2,100.00

0009 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 80.000 LF 3.25000 260.00

0010 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 9.000 EA 200.00000 1,800.00

0011 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 71,227.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0012 641 1552 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------

CATEGORY TOTAL $ 60,000.00

PROJECT TOTAL $ 1,238,503.60

ESTIMATE TOTAL $ 1,238,503.60

Page 26: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150100

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3132604 0100 ROADWAY

$ 1,107,276.60 6.00 $ 66,436.60 $ 1,173,713.20 0SSR $ 1,173,713.19

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,173,713.19

3132604 0300 TRAFFIC

$ 71,227.00 6.00 $ 4,273.62 $ 75,500.62 0SSR $ 75,500.62

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 75,500.62

3132604 0640 CONSTRUCTION

$ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 0SSR $ 63,600.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 63,600.00

TOTAL FOR PROJECT 3132604 $ 1,312,813.82

================================================================

ESTIMATE TOTAL $ 1,312,813.81

Page 27: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3132604

PROJECT NUMBER : SSR-240C(033)SR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

000 $ 1,238,503.60 $ 74,310.22 $ 1,312,813.82 $ 1,312,813.81

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 1,238,503.60 $ 74,310.22 $ 1,312,813.82 $ 1,312,813.82

==================================================================

PROJECT TOTALS $ 1,238,503.60 $ 74,310.22 $ 1,312,813.82 $ 1,312,813.82

Page 28: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3132604

PROJECT NUMBER : SSR-240C(033)SR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

0100 ROADWAY $ 1,107,276.60 $ 66,436.60 $ 1,173,713.20 $ 1,173,713.19

0300 TRAFFIC $ 71,227.00 $ 4,273.62 $ 75,500.62 $ 75,500.62

0640 CONSTRUCTION $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 1,238,503.60 $ 74,310.22 $ 1,312,813.82 $ 1,312,813.81

==================================================================

PROJECT TOTALS $ 1,238,503.60 $ 74,310.22 $ 1,312,813.82 $ 1,312,813.82

Page 29: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150109 ESTIMATE NUMBER :

PROJECT NUMBER : STP-155A(439)AG PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE - DIVI

GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

TOTAL PROJECT LENGTH : 1.2530 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS: ON MERIDIAN AVE, FROM SW 29TH TO THE OKLAHOMA

RIVER IN OKLAHOMA CITY.

GRADE, DRAIN, SURFACE AND BRIDGE

COUNTIES: OKLAHOMA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 30: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150109 PROJECT NO.: STP-155A(439)AG

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-155A(439)AG 1931205 B 07 9,005,106.49 539,106.39 9,544,212.88 0.00 9,544,212.88

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 9,005,106.49 539,106.39 9,544,212.88 0.00 9,544,212.88

FUND CLASS 9009 OTHER NON-PARTICIPATION

STP-155A(439)AG 1931205 B 07 99,420.00 5,965.20 105,385.20 0.00 105,385.20

-------------------------------------------------------------------------------

FUND CLASS 9009 TOTALS 99,420.00 5,965.20 105,385.20 0.00 105,385.20

===============================================================================

ESTIMATE TOTALS 9,104,526.49 545,071.59 9,649,598.08 0.00 9,649,598.08

Page 31: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.0100 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 50,000.00000 50,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 16,123.000 CY 8.00000 128,984.00

0003 202(D) 0184 UNCLASSIFIED BORROW 6,000.000 CY 10.00000 60,000.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 25,000.00000 25,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 13,197.000 LF 2.50000 32,992.50

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 47.000 EA 275.00000 12,925.00

0007 230(A) 2806 SOLID SLAB SODDING 14,360.000 SY 2.50000 35,900.00

0008 233(A) 2817 VEGETATIVE MULCHING 5.000 AC 450.00000 2,250.00

0009 241 2832 MOWING 9.000 AC 90.00000 810.00

0010 307(A) 4200 FLY ASH 969.000 TON 70.00000 67,830.00

0011 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 43,028.000 SY 2.50000 107,570.00

0012 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,243.000 TON 35.00000 43,505.00

0013 408 5774 PRIME COAT 15,060.000 GAL 4.00000 60,240.00

0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 7,329.000 TON 75.00000 549,675.00

0015 412 5267 COLD MILLING PAVEMENT 200.000 SY 2.50000 500.00

0016 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 40,544.000 SY 25.00000 1,013,600.00

PAVEMENT(PLACEMENT )

0017 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 9,010.000 CY 120.00000 1,081,200.00

0018 509(A) 0319 CLASS AA CONCRETE 69.000 CY 400.00000 27,600.00

0019 509(B) 1328 CLASS A CONCRETE 25.000 CY 350.00000 8,750.00

0020 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 83.000 CY 350.00000 29,050.00

0021 509(D) 0325 CLASS C CONCRETE 20.000 CY 300.00000 6,000.00

0022 511(A) 0332 REINFORCING STEEL 9,811.000 LB 1.50000 14,716.50

0023 601(B) 0536 TYPE I-A PLAIN RIPRAP 1,057.000 TON 35.00000 36,995.00

0024 601(C) 0538 TYPE I-A FILTER BLANKET 323.000 TON 35.00000 11,305.00

Page 32: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 13,930.000 LF 10.00000 139,300.00

0026 610(A) 0602 4" CONCRETE SIDEWALK 6,685.000 SY 55.00000 367,675.00

0027 610(B) 0604 6" CONCRETE DRIVEWAY 3,904.000 SY 65.00000 253,760.00

0028 611(G) 5112 INLET CI DES. 2 (STD) 10.000 EA 2,800.00000 28,000.00

0029 611(G) 5113 INLET CI DES. 2 (B) 5.000 EA 4,200.00000 21,000.00

0030 611(G) 5115 INLET CI DES. 2 (D) 8.000 EA 5,000.00000 40,000.00

0031 611(G) 5118 INLET CI DES. 2 (B-D) 3.000 EA 6,100.00000 18,300.00

0032 611(G) 5119 INLET CI DES. 2 (2D) 9.000 EA 7,000.00000 63,000.00

0033 611(H) 5325 ADD'L DEPTH IN INLET CI DES. 2 62.000 VF 350.00000 21,700.00

0034 611(L) 0487 JUNCTION BOXES 5,008.000 CF 50.00000 250,400.00

0035 613(A) 0491 18" R.C.PIPE CLASS III 347.000 LF 45.00000 15,615.00

0036 613(A) 0492 24" R.C.PIPE CLASS III 610.000 LF 71.00000 43,310.00

0037 613(A) 0493 30" R.C.PIPE CLASS III 367.000 LF 90.00000 33,030.00

0038 613(A) 0494 36" R.C.PIPE CLASS III 921.000 LF 100.00000 92,100.00

0039 613(A) 0495 42" R.C.PIPE CLASS III 36.000 LF 140.00000 5,040.00

0040 613(A) 0496 48" R.C.PIPE CLASS III 946.000 LF 205.00000 193,930.00

0041 613(A) 0497 54" R.C.PIPE CLASS III 1,718.000 LF 225.00000 386,550.00

0042 613(A) 4497 36" X 22" R.C.PIPE ARCH CLASS A-III 90.000 LF 145.00000 13,050.00

0043 613(A) 4498 43" X 26" R.C.PIPE ARCH CLASS A-III 159.000 LF 180.00000 28,620.00

0044 613(A) 4509 43" X 68" R.C.PIPE ELLIPTICAL CLASS HE-III 8.000 LF 240.00000 1,920.00

0045 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 495.000 LF 15.00000 7,425.00

0046 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 165.000 LF 15.00000 2,475.00

0047 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 20,000.00000 20,000.00

0048 619(B) 4725 REMOVAL OF FENCE 233.000 LF 2.50000 582.50

0049 619(B) 4726 REMOVAL OF CURB AND GUTTER 12,001.000 LF 5.00000 60,005.00

0050 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 102.000 SY 6.00000 612.00

0051 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 34,508.000 SY 4.00000 138,032.00

0052 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 7,168.000 SY 7.00000 50,176.00

0053 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 842.000 SY 6.00000 5,052.00

0054 619(B) 4778 REMOVAL OF EXISTING STRUCTURES 21.000 EA 500.00000 10,500.00

0055 619(B) 4780 REMOVAL OF GUARDRAIL 150.000 LF 4.00000 600.00

0056 619(B) 4792 REMOVAL OF SIDEWALK 20.000 SY 4.00000 80.00

0057 619(B) 6068 REMOVAL OF EXISTING RETAINING WALL 12.000 LF 150.00000 1,800.00

Page 33: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0058 619(B) 6252 REMOVAL OF EXISTING PARAPET 60.000 LF 65.00000 3,900.00

0059 619(C) 0924 SAWING PAVEMENT 2,968.000 LF 5.00000 14,840.00

0060 629(E) 5048 REMOVE AND RESET MAILBOX 4.000 EA 200.00000 800.00

0061 829(A) 8200 (PL) PEDESTRIAN / CYCLIST COUNTER 1.000 EA 6,850.00000 6,850.00

0062 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 4.000 EA 10.00000 40.00

------------------------------------------

CATEGORY TOTAL $ 5,747,467.50

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X001 HWY OVER WTRWAY TIMBER GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.2430 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0063 202(D) 1302 UNCLASSIFIED BORROW 50.000 CY 20.00000 1,000.00

0064 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 145.000 CY 20.00000 2,900.00

0065 501(F) 6352 GRANULAR BACKFILL 80.000 CY 125.00000 10,000.00

0066 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 1,191.000 LF 225.00000 267,975.00

0067 504(B) 1305 SAW-CUT GROOVING 734.000 SY 8.00000 5,872.00

0068 504(C) 6250 SEALED EXPANSION JOINT 28.000 LF 323.00000 9,044.00

0069 504(E) 1381 CONCRETE PARAPET 315.000 LF 70.00000 22,050.00

0070 504(F) 6006 HANDRAILING 1,316.300 LF 130.00000 171,119.00

0071 506(A) 1322 STRUCTURAL STEEL 670.000 LB 6.00000 4,020.00

0072 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 8.000 EA 1,000.00000 8,000.00

Page 34: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0200 BRIDGE

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0073 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 16.000 EA 1,100.00000 17,600.00

0074 509 6152 SPECIAL CONCRETE FINISH 866.000 SY 20.00000 17,320.00

0075 509(A) 1326 CLASS AA CONCRETE 219.000 CY 500.00000 109,500.00

0076 509(B) 1328 CLASS A CONCRETE 231.000 CY 550.00000 127,050.00

0077 510(A) 6334 RETAINING WALL 64.000 SY 760.00000 48,640.00

0078 511(B) 6010 EPOXY COATED REINFORCING STEEL 67,330.000 LB 1.10000 74,063.00

0079 514(A) 6010 PILES, FURNISHED (HP 10X42) 54.000 LF 35.00000 1,890.00

0080 514(A) 6011 PILES, FURNISHED (HP 12X53) 491.000 LF 40.00000 19,640.00

0081 514(B) 6292 PILES, DRIVEN (HP 10X42) 54.000 LF 15.00000 810.00

0082 514(B) 6294 PILES, DRIVEN (HP 12X53) 491.000 LF 40.00000 19,640.00

0083 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 2.000 EA 400.00000 800.00

0084 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 2,648.000 SY 4.00000 10,592.00

0085 516(A) 6100 DRILLED SHAFTS 84" DIAMETER 211.000 LF 900.00000 189,900.00

0086 523(A) 6550 SEALER CRACK PREPARATION 39.000 LF 4.00000 156.00

0087 523(B) 6560 SEALER RESIN 1.000 GAL 250.00000 250.00

0088 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 40.000 LF 30.00000 1,200.00

0089 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 20.000 LF 50.00000 1,000.00

------------------------------------------

CATEGORY TOTAL $ 1,142,031.00

CATEGORY : 0301 SIGNING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 35: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0301 SIGNING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0090 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 2.000 EA 150.00000 300.00

0091 850(A) 8110 SHEET ALUMINUM SIGNS 179.000 SF 18.00000 3,222.00

0092 851(C) 8330 2 1/2" SQUARE TUBE POST 357.000 LF 10.00000 3,570.00

0093 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 4.000 EA 10.00000 40.00

------------------------------------------

CATEGORY TOTAL $ 7,132.00

CATEGORY : 0302 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0094 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 720.000 LF 0.70000 504.00

0095 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 4,800.000 LF 0.75000 3,600.00

0096 857(E) 8890 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 4,800.000 EA 0.50000 2,400.00

TAB)TYPE 2-2

0097 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 720.000 LF 0.50000 360.00

0098 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 6,600.000 LF 15.00000 99,000.00

0099 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 6,600.000 LF 5.00000 33,000.00

0100 880(A) 8812 ARROW DISPLAY(TYPE C) 46,200.000 SD 4.50000 207,900.00

0101 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 12,000.000 SD 0.35000 4,200.00

0102 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 7,000.000 SD 0.60000 4,200.00

0103 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 15,320.000 SD 0.80000 12,256.00

Page 36: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0302 TRAFFIC CONTROL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0104 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,400.000 SD 1.10000 4,840.00

0105 880(C) 8848 WING BARRICADES 2,200.000 SD 1.10000 2,420.00

0106 880(E) 8860 WARNING LIGHTS(TYPE A) 12,240.000 SD 1.30000 15,912.00

0107 880(F) 8878 DRUMS 46,200.000 SD 0.90000 41,580.00

0108 880(G) 8890 CHANNELIZER CONES 3,840.000 SD 0.70000 2,688.00

0109 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,680.000 SD 14.00000 23,520.00

------------------------------------------

CATEGORY TOTAL $ 458,380.00

CATEGORY : 0303 STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0110 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 14,871.000 LF 0.60000 8,922.60

0111 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 858.000 LF 1.20000 1,029.60

0112 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 2,469.000 LF 3.50000 8,641.50

0113 856(B) 8525 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, 45.000 EA 150.00000 6,750.00

WORDS. ETC.)

------------------------------------------

CATEGORY TOTAL $ 25,343.70

Page 37: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0304 TRAFFIC SIGNAL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0114 802(B) 8332 1" PVC SCH.40 PLASTIC CONDUIT BORED 650.000 LF 7.50000 4,875.00

0115 802(B) 8336 1 1/2" PVC SCH.40 PLASTIC CONDUIT BORED 410.000 LF 10.00000 4,100.00

0116 802(B) 8338 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 2,745.000 LF 4.30000 11,803.50

0117 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 735.000 LF 3.80000 2,793.00

0118 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 870.000 LF 18.60000 16,182.00

0119 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 300.000 LF 7.10000 2,130.00

0120 803(A) 8065 PULL BOX(SIZE I) 39.000 EA 313.00000 12,207.00

0121 803(A) 8066 PULL BOX(SIZE II) 3.000 EA 404.80000 1,214.40

0122 804(A) 2915 STRUCTURAL CONCRETE 37.100 CY 522.00000 19,366.20

0123 804(B) 2916 REINFORCING STEEL 5,364.200 LB 1.30000 6,973.46

0124 805(A) 8726 (PL)REMOVAL OF TRAFFIC SIGNAL EQUIPMENT 1.000 LSUM 15,000.00000 15,000.00

0125 806(A) 8311 32'MH POLE 35'TS & 10'LMA(G.STL.) 2.000 EA 8,600.00000 17,200.00

0126 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 2.000 EA 9,542.90000 19,085.80

0127 806(A) 8313 32'MH POLE 45'TS & 10'LMA(G.STL.) 4.000 EA 12,944.40000 51,777.60

0128 806(A) 8351 32'MH POLE 25',TS & 10'LMA(G.STL.) 1.000 EA 7,200.00000 7,200.00

0129 806(A) 8724 POLE & 20' TS MST.ARM(G.STL.) 2.000 EA 7,400.00000 14,800.00

0130 806(A) 8728 POLE & 30' TS MST.ARM(G.STL.) 1.000 EA 7,800.00000 7,800.00

0131 806(B) 8894 10' MTG.HT.TS PED.POLE(G.STL.) 12.000 EA 717.00000 8,604.00

0132 809(A) 8090 ROADWAY LUMINAIRE 9.000 EA 1,609.00000 14,481.00

0133 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 600.000 LF 1.40000 840.00

0134 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 4,755.000 LF 0.70000 3,328.50

0135 824(A) 8340 (SP)MASTER CONTROLLER 1.000 EA 4,000.00000 4,000.00

0136 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 3.000 EA 21,036.10000 63,108.30

0137 828(A) 8142 VEHICLE LOOP DETECTOR 41.000 EA 150.00000 6,150.00

0138 828(B) 8136 LOOP DETECTOR WIRE 11,315.000 LF 4.50000 50,917.50

Page 38: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 8

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0304 TRAFFIC SIGNAL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0139 830 8000 PEDESTRIAN PUSH BUTTON 20.000 EA 1,094.80000 21,896.00

0140 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 22.000 EA 586.60000 12,905.20

0141 831 8280 1WAY 4SEC. ADJ. SIG. HD.S-13 9.000 EA 782.20000 7,039.80

0142 831 8286 1WAY 5SEC. ADJ. SIG. HD. S-19 2.000 EA 1,061.00000 2,122.00

0143 831 8295 1WAY 2SEC. ADJ. PED. SIG. HD. S-20 20.000 EA 518.50000 10,370.00

0144 833 3030 BACKPLATE 33.000 EA 90.70000 2,993.10

0145 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 8,220.000 LF 1.10000 9,042.00

0146 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 405.000 LF 1.80000 729.00

0147 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 2,595.000 LF 3.70000 9,601.50

0148 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 14,260.000 LF 0.80000 11,408.00

0149 840(A) 8592 E.P.S. OPTICAL EMITTER 5.000 EA 957.30000 4,786.50

0150 840(B) 8593 E.P.S. OPTICAL DETECTOR 8.000 EA 601.60000 4,812.80

0151 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 2,720.000 LF 1.10000 2,992.00

0152 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 5.000 EA 1,927.30000 9,636.50

0153 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 211.500 SF 36.30000 7,677.45

------------------------------------------

CATEGORY TOTAL $ 483,949.11

CATEGORY : 0305 LIGHTING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y030 HIGHWAY LIGHTING

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 39: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 9

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0305 LIGHTING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0154 802(B) 8340 2" PVC SCH.40 PLASTIC CONDUIT BORED 3,205.000 LF 20.10000 64,420.50

0155 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 8,895.000 LF 3.80000 33,801.00

0156 803(A) 8065 PULL BOX(SIZE I) 73.000 EA 277.00000 20,221.00

0157 804(A) 2915 STRUCTURAL CONCRETE 38.280 CY 522.00000 19,982.16

0158 804(B) 2916 REINFORCING STEEL 2,204.400 LB 1.30000 2,865.72

0159 806(C) 8270 30' MTG & HLMA (SPECIAL) 66.000 EA 2,000.00000 132,000.00

0160 809(A) 8090 ROADWAY LUMINAIRE 66.000 EA 1,609.00000 106,194.00

0161 810(A) 3118 SERVICE POLE 2.000 EA 2,401.90000 4,803.80

0162 811 8038 1/C NO.4 ELECTRICAL CONDUCTOR 26,620.000 LF 1.90000 50,578.00

0163 811 8046 1/C NO.12 ELECTRICAL CONDUCTOR 6,930.000 LF 0.90000 6,237.00

------------------------------------------

CATEGORY TOTAL $ 441,103.18

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0164 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 20,000.00

Page 40: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 10

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0165 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 10,000.00000 10,000.00

0166 640(A) 1426 FIELD OFFICE 1.000 EA 10,000.00000 10,000.00

0167 641 1552 MOBILIZATION 1.000 LSUM 395,000.00000 395,000.00

------------------------------------------

CATEGORY TOTAL $ 415,000.00

CATEGORY : 0700 HARDSCAPE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y003 LANDSCAPING (PLANTING & RELATED WORK)

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0168 202(E) 0186 SELECT BORROW 33.000 CY 20.00000 660.00

0169 610(A) 0602 4" CONCRETE SIDEWALK 20.000 SY 55.00000 1,100.00

0170 610(C) 0609 6" CONCRETE DIVIDING STRIP 314.000 SY 15.00000 4,710.00

0171 610(C) 5824 DECORATIVE MEDIAN CONCRETE 420.000 SY 38.00000 15,960.00

Page 41: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 11

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0700 HARDSCAPE

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0172 610(E) 0425 (PL) CONCRETE PAVERS 6,745.000 SF 16.00000 107,920.00

0173 610(I) 4610 TACTILE WARNING DEVICE-NEW 200.000 SF 30.00000 6,000.00

0174 616 5010 (PL) IRRIGATION SYSTEM 1.000 LSUM 44,850.00000 44,850.00

0175 632 0300 (PL) SITESCAPING 1.000 LSUM 83,500.00000 83,500.00

------------------------------------------

CATEGORY TOTAL $ 264,700.00

CATEGORY : 0900 WATER (NON-PARTICIPATING)

FUNDING SOURCE(S) AND PARTICIPATION :

9009 OTHER NON-PARTICIPATION 100.00 %

CONSTRUCTION TYPE : Y060 UTILITY ADJUSTMENT

WORK CLASSIFICATION : 0900 UTILITY F/A BY THIRD PARTY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0176 612(E) 0647 VALVE BOXES ADJUST TO GRADE 11.000 EA 250.00000 2,750.00

0177 612(F) 0648 METER BOXES ADJUST TO GRADE 10.000 EA 220.00000 2,200.00

0178 612(G) 0650 FIRE HYDRANT RESET 3.000 EA 650.00000 1,950.00

0179 612(H) 0651 VALVE RESET 1.000 EA 220.00000 220.00

0180 612(I) 0652 WATER METER RESET 6.000 EA 230.00000 1,380.00

0181 612(J) 4480 WATER LINE LOWERED 50.000 LF 50.00000 2,500.00

0182 616(A) 5124 12" DUCTILE IRON PIPE 120.000 LF 147.00000 17,640.00

0183 616(A) 5130 20" DUCTILE IRON PIPE 63.000 LF 260.00000 16,380.00

0184 616(I) 5282 36" STEEL CASING 40.000 LF 700.00000 28,000.00

0185 616(K) 0225 12" SOLID SLEEVE 2.000 EA 1,500.00000 3,000.00

0186 616(K) 0245 20" SOLID SLEEVE 2.000 EA 1,800.00000 3,600.00

Page 42: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 12

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150109 PCN : 1931205 PROJECT NO. : STP-155A(439)AG CONTRACT ID : 150109

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 1931205 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0900 WATER (NON-PARTICIPATING)

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0187 616(N) 0125 WET CONNECTION (20") 2.000 EA 700.00000 1,400.00

0188 616(O) 0520 12" 22 1/2 DEGREE FITTING 4.000 EA 700.00000 2,800.00

0189 616(O) 0530 12" 45 DEGREE FITTING 4.000 EA 700.00000 2,800.00

0190 616(O) 0800 20" 45 DEGREE FITTING 8.000 EA 1,600.00000 12,800.00

------------------------------------------

CATEGORY TOTAL $ 99,420.00

PROJECT TOTAL $ 9,104,526.49

ESTIMATE TOTAL $ 9,104,526.49

Page 43: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150109

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

1931205 0100 ROADWAY

$ 5,747,467.50 6.00 $ 344,848.05 $ 6,092,315.55 0FED $ 6,092,315.55

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 6,092,315.55

1931205 0200 BRIDGE

$ 1,142,031.00 6.00 $ 68,521.86 $ 1,210,552.86 0FED $ 1,210,552.86

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 1,210,552.86

1931205 0301 SIGNING

$ 7,132.00 6.00 $ 427.92 $ 7,559.92 0FED $ 7,559.92

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 7,559.92

1931205 0302 TRAFFIC CONTROL

$ 458,380.00 6.00 $ 27,502.80 $ 485,882.80 0FED $ 485,882.80

----------------------------------------------------------------

TOTAL FOR CATEGORY 0302 $ 485,882.80

1931205 0303 STRIPING

$ 25,343.70 6.00 $ 1,520.62 $ 26,864.32 0FED $ 26,864.32

----------------------------------------------------------------

TOTAL FOR CATEGORY 0303 $ 26,864.32

1931205 0304 TRAFFIC SIGNAL

$ 483,949.11 6.00 $ 29,036.95 $ 512,986.06 0FED $ 512,986.05

----------------------------------------------------------------

TOTAL FOR CATEGORY 0304 $ 512,986.05

1931205 0305 LIGHTING

$ 441,103.18 6.00 $ 26,466.19 $ 467,569.37 0FED $ 467,569.37

----------------------------------------------------------------

TOTAL FOR CATEGORY 0305 $ 467,569.37

Page 44: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150109

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

1931205 0600 STAKING

$ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 20,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 20,000.00

1931205 0640 CONSTRUCTION

$ 415,000.00 6.00 $ 24,900.00 $ 439,900.00 0FED $ 439,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 439,900.00

1931205 0700 HARDSCAPE

$ 264,700.00 6.00 $ 15,882.00 $ 280,582.00 0FED $ 280,582.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0700 $ 280,582.00

1931205 0900 WATER (NON-PARTICIPATING)

$ 99,420.00 6.00 $ 5,965.20 $ 105,385.20 9009 $ 105,385.20

----------------------------------------------------------------

TOTAL FOR CATEGORY 0900 $ 105,385.20

TOTAL FOR PROJECT 1931205 $ 9,649,598.08

================================================================

ESTIMATE TOTAL $ 9,649,598.07

Page 45: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 1931205

PROJECT NUMBER : STP-155A(439)AG

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 9,005,106.49 $ 539,106.39 $ 9,544,212.88 $ 9,544,212.87

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 9,005,106.49 $ 539,106.39 $ 9,544,212.88 $ 9,544,212.88

FUND CLASS 9009 OTHER NON-PARTICIPATION

000 $ 99,420.00 $ 5,965.20 $ 105,385.20 $ 105,385.20

------------------------------------------------------------------

FUND CLASS 9009 TOTALS $ 99,420.00 $ 5,965.20 $ 105,385.20 $ 105,385.20

==================================================================

PROJECT TOTALS $ 9,104,526.49 $ 545,071.59 $ 9,649,598.08 $ 9,649,598.08

Page 46: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 1931205

PROJECT NUMBER : STP-155A(439)AG

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 5,747,467.50 $ 344,848.05 $ 6,092,315.55 $ 6,092,315.55

0200 BRIDGE $ 1,142,031.00 $ 68,521.86 $ 1,210,552.86 $ 1,210,552.86

0301 SIGNING $ 7,132.00 $ 427.92 $ 7,559.92 $ 7,559.92

0302 TRAFFIC CONTROL $ 458,380.00 $ 27,502.80 $ 485,882.80 $ 485,882.80

0303 STRIPING $ 25,343.70 $ 1,520.62 $ 26,864.32 $ 26,864.32

0304 TRAFFIC SIGNAL $ 483,949.11 $ 29,036.95 $ 512,986.06 $ 512,986.05

0305 LIGHTING $ 441,103.18 $ 26,466.19 $ 467,569.37 $ 467,569.37

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00

0640 CONSTRUCTION $ 415,000.00 $ 24,900.00 $ 439,900.00 $ 439,900.00

0700 HARDSCAPE $ 264,700.00 $ 15,882.00 $ 280,582.00 $ 280,582.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 9,005,106.49 $ 539,106.39 $ 9,544,212.88 $ 9,544,212.87

FUND CLASS 9009 OTHER NON-PARTICIPATION

0900 WATER (NON-PARTICIPATING) $ 99,420.00 $ 5,965.20 $ 105,385.20 $ 105,385.20

------------------------------------------------------------------

FUND CLASS 9009 TOTALS $ 99,420.00 $ 5,965.20 $ 105,385.20 $ 105,385.20

==================================================================

PROJECT TOTALS $ 9,104,526.49 $ 545,071.59 $ 9,649,598.08 $ 9,649,598.08

Page 47: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150112 ESTIMATE NUMBER :

PROJECT NUMBER : STPG-155C(873)AG PROJECT NAME : SIGNING - DIVISION IV

SIGNING - DIVISION IV

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS: AT MULTIPLE LOCATIONS IN THE CITY OF CHOCTAW.

SIGNING

COUNTIES: OKLAHOMA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 48: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150112 PROJECT NO.: STPG-155C(873)AG

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 033Q SURFACE TRANSPORTATION PROGRAM SAFETY

STPG-155C(873)AG 2854504 B 26 311,900.00 18,714.00 330,614.00 0.00 330,614.00

-------------------------------------------------------------------------------

FUND CLASS 033Q TOTALS 311,900.00 18,714.00 330,614.00 0.00 330,614.00

===============================================================================

ESTIMATE TOTALS 311,900.00 18,714.00 330,614.00 0.00 330,614.00

Page 49: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150112 PCN : 2854504 PROJECT NO. : STPG-155C(873)AG CONTRACT ID : 150112

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2854504 SIGNING - DIVISION IV

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

033Q SURFACE TRANSPORTATION PROGRAM SAFETY 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 850(A) 8110 SHEET ALUMINUM SIGNS 9,800.000 SF 14.50000 142,100.00

0002 850(D) 8120 SPECIAL SIGNS 1,500.000 SF 19.20000 28,800.00

0003 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 7,200.000 LF 17.50000 126,000.00

------------------------------------------

CATEGORY TOTAL $ 296,900.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

033Q SURFACE TRANSPORTATION PROGRAM SAFETY 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0004 641 1399 MOBILIZATION 1.000 LSUM 15,000.00000 15,000.00

------------------------------------------

CATEGORY TOTAL $ 15,000.00

PROJECT TOTAL $ 311,900.00

ESTIMATE TOTAL $ 311,900.00

Page 50: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150112

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2854504 0300 TRAFFIC

$ 296,900.00 6.00 $ 17,814.00 $ 314,714.00 033Q $ 314,714.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 314,714.00

2854504 0640 CONSTRUCTION

$ 15,000.00 6.00 $ 900.00 $ 15,900.00 033Q $ 15,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 15,900.00

TOTAL FOR PROJECT 2854504 $ 330,614.00

================================================================

ESTIMATE TOTAL $ 330,614.00

Page 51: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2854504

PROJECT NUMBER : STPG-155C(873)AG

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 033Q SURFACE TRANSPORTATION PROGRAM SAFETY

000 $ 311,900.00 $ 18,714.00 $ 330,614.00 $ 330,614.00

------------------------------------------------------------------

FUND CLASS 033Q TOTALS $ 311,900.00 $ 18,714.00 $ 330,614.00 $ 330,614.00

==================================================================

PROJECT TOTALS $ 311,900.00 $ 18,714.00 $ 330,614.00 $ 330,614.00

Page 52: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2854504

PROJECT NUMBER : STPG-155C(873)AG

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 033Q SURFACE TRANSPORTATION PROGRAM SAFETY

0300 TRAFFIC $ 296,900.00 $ 17,814.00 $ 314,714.00 $ 314,714.00

0640 CONSTRUCTION $ 15,000.00 $ 900.00 $ 15,900.00 $ 15,900.00

------------------------------------------------------------------

FUND CLASS 033Q TOTALS $ 311,900.00 $ 18,714.00 $ 330,614.00 $ 330,614.00

==================================================================

PROJECT TOTALS $ 311,900.00 $ 18,714.00 $ 330,614.00 $ 330,614.00

Page 53: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150123 ESTIMATE NUMBER :

PROJECT NUMBER : SSR-207N(028)SR PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 4.4000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

US-70: FROM 2.0 MILES EAST OF JUNCTION SH-78 NEAR DURANT,

EXTEND EAST.

RESURFACE (OVERLAY)

COUNTIES: BRYAN

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 54: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150123 PROJECT NO.: SSR-207N(028)SR

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

SSR-207N(028)SR 2971904 B 18 2,193,594.50 131,615.67 2,325,210.17 0.00 2,325,210.17

-------------------------------------------------------------------------------

FUND CLASS 0SSR TOTALS 2,193,594.50 131,615.67 2,325,210.17 0.00 2,325,210.17

===============================================================================

ESTIMATE TOTALS 2,193,594.50 131,615.67 2,325,210.17 0.00 2,325,210.17

Page 55: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150123 PCN : 2971904 PROJECT NO. : SSR-207N(028)SR CONTRACT ID : 150123

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2971904 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.4000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 407(B) 0250 TACK COAT 8,200.000 GAL 4.00000 32,800.00

0002 407(C) 0301 (SP) POLYMER MODIFIED CATIONIC RAPID SET - 19,600.000 GAL 3.00000 58,800.00

1S

0003 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 22,000.000 TON 85.00000 1,870,000.00

0004 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 450.000 TON 125.00000 56,250.00

0005 412 5267 COLD MILLING PAVEMENT 12,100.000 SY 3.50000 42,350.00

------------------------------------------

CATEGORY TOTAL $ 2,060,200.00

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0006 413(B) 4863 RUMBLE STRIP-METHOD HMA-CYC 46,430.000 LF 0.15000 6,964.50

Page 56: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150123 PCN : 2971904 PROJECT NO. : SSR-207N(028)SR CONTRACT ID : 150123

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2971904 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0300 TRAFFIC

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 92,860.000 LF 0.50000 46,430.00

0008 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 15,000.00000 15,000.00

------------------------------------------

CATEGORY TOTAL $ 68,394.50

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0009 641 1552 MOBILIZATION 1.000 LSUM 65,000.00000 65,000.00

------------------------------------------

CATEGORY TOTAL $ 65,000.00

PROJECT TOTAL $ 2,193,594.50

ESTIMATE TOTAL $ 2,193,594.50

Page 57: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150123

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2971904 0100 ROADWAY

$ 2,060,200.00 6.00 $ 123,612.00 $ 2,183,812.00 0SSR $ 2,183,812.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 2,183,812.00

2971904 0300 TRAFFIC

$ 68,394.50 6.00 $ 4,103.67 $ 72,498.17 0SSR $ 72,498.17

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 72,498.17

2971904 0640 CONSTRUCTION

$ 65,000.00 6.00 $ 3,900.00 $ 68,900.00 0SSR $ 68,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 68,900.00

TOTAL FOR PROJECT 2971904 $ 2,325,210.17

================================================================

ESTIMATE TOTAL $ 2,325,210.17

Page 58: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2971904

PROJECT NUMBER : SSR-207N(028)SR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

000 US $ 2,193,594.50 $ 131,615.67 $ 2,325,210.17 $ 2,325,210.17

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 2,193,594.50 $ 131,615.67 $ 2,325,210.17 $ 2,325,210.17

==================================================================

PROJECT TOTALS $ 2,193,594.50 $ 131,615.67 $ 2,325,210.17 $ 2,325,210.17

Page 59: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2971904

PROJECT NUMBER : SSR-207N(028)SR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

0100 ROADWAY $ 2,060,200.00 $ 123,612.00 $ 2,183,812.00 $ 2,183,812.00

0300 TRAFFIC $ 68,394.50 $ 4,103.67 $ 72,498.17 $ 72,498.17

0640 CONSTRUCTION $ 65,000.00 $ 3,900.00 $ 68,900.00 $ 68,900.00

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 2,193,594.50 $ 131,615.67 $ 2,325,210.17 $ 2,325,210.17

==================================================================

PROJECT TOTALS $ 2,193,594.50 $ 131,615.67 $ 2,325,210.17 $ 2,325,210.17

Page 60: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150128 ESTIMATE NUMBER :

PROJECT NUMBER : SSP-213F(014)SS PROJECT NAME : JOINT SEAL/REPAIR - DIVISION VI

JOINT SEAL/REPAIR - DIVISION VI

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 1,011.0000 FEET

US-287: OVER THE CIMARRON RIVER, 13.6 MILES NORTH OF THE

US-64 JUNCTION.

JOINT SEAL / REPAIR

COUNTIES: CIMARRON

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 61: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150128 PROJECT NO.: SSP-213F(014)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

SSP-213F(014)SS 2439304 B 52 158,020.30 9,481.22 167,501.52 0.00 167,501.52

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 158,020.30 9,481.22 167,501.52 0.00 167,501.52

===============================================================================

ESTIMATE TOTALS 158,020.30 9,481.22 167,501.52 0.00 167,501.52

Page 62: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150128 PCN : 2439304 PROJECT NO. : SSP-213F(014)SS CONTRACT ID : 150128

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2439304 JOINT SEAL/REPAIR - DIVISION VI

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 11 BRIDGE ID : 21358

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 1011.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 504(C) 1450 EXPANSION DEVICE 46.000 LF 150.00000 6,900.00

0002 509 6386 SILICONE CONSTRUCTION JOINT 360.000 LF 20.00000 7,200.00

0003 513(B) 6019 CLASS B BRIDGE DECK REPAIR 20.000 SY 475.00000 9,500.00

0004 521(A) 6210 PNEUMATICALLY PLACED MORTAR 60.000 SY 600.00000 36,000.00

0005 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 4,943.000 SY 15.00000 74,145.00

0006 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 70.000 SY 40.00000 2,800.00

------------------------------------------

CATEGORY TOTAL $ 136,545.00

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 50.000 LF 0.50000 25.00

Page 63: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150128 PCN : 2439304 PROJECT NO. : SSP-213F(014)SS CONTRACT ID : 150128

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2439304 JOINT SEAL/REPAIR - DIVISION VI

CATEGORY : 0300 TRAFFIC CONTROL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 30.000 SD 11.00000 330.00

0009 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 240.000 SD 0.30000 72.00

0010 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 60.000 SD 0.75000 45.00

0011 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 300.000 SD 1.50000 450.00

0012 880(C) 8848 WING BARRICADES 60.000 SD 1.00000 60.00

0013 880(E) 8860 WARNING LIGHTS(TYPE A) 240.000 SD 0.25000 60.00

0014 880(F) 8878 DRUMS 300.000 SD 0.20000 60.00

0015 880(G) 8890 CHANNELIZER CONES 1,811.000 SD 0.30000 543.30

0016 880(I) 8902 FLAGGER 30.000 SD 135.00000 4,050.00

0017 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 60.000 SD 13.00000 780.00

------------------------------------------

CATEGORY TOTAL $ 6,475.30

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0018 641 1399 MOBILIZATION 1.000 LSUM 15,000.00000 15,000.00

------------------------------------------

CATEGORY TOTAL $ 15,000.00

PROJECT TOTAL $ 158,020.30

ESTIMATE TOTAL $ 158,020.30

Page 64: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150128

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2439304 0200 BRIDGE 'A'

$ 136,545.00 6.00 $ 8,192.70 $ 144,737.70 0SSP $ 144,737.70

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 144,737.70

2439304 0300 TRAFFIC CONTROL

$ 6,475.30 6.00 $ 388.52 $ 6,863.82 0SSP $ 6,863.81

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 6,863.81

2439304 0640 CONSTRUCTION

$ 15,000.00 6.00 $ 900.00 $ 15,900.00 0SSP $ 15,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 15,900.00

TOTAL FOR PROJECT 2439304 $ 167,501.52

================================================================

ESTIMATE TOTAL $ 167,501.51

Page 65: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2439304

PROJECT NUMBER : SSP-213F(014)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 158,020.30 $ 9,481.22 $ 167,501.52 $ 167,501.51

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 158,020.30 $ 9,481.22 $ 167,501.52 $ 167,501.52

==================================================================

PROJECT TOTALS $ 158,020.30 $ 9,481.22 $ 167,501.52 $ 167,501.52

Page 66: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2439304

PROJECT NUMBER : SSP-213F(014)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0200 BRIDGE 'A' $ 136,545.00 $ 8,192.70 $ 144,737.70 $ 144,737.70

0300 TRAFFIC CONTROL $ 6,475.30 $ 388.52 $ 6,863.82 $ 6,863.81

0640 CONSTRUCTION $ 15,000.00 $ 900.00 $ 15,900.00 $ 15,900.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 158,020.30 $ 9,481.22 $ 167,501.52 $ 167,501.51

==================================================================

PROJECT TOTALS $ 158,020.30 $ 9,481.22 $ 167,501.52 $ 167,501.52

Page 67: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150156 ESTIMATE NUMBER :

PROJECT NUMBER : SSP-208B(024)SS PROJECT NAME : RECONSTRUCT - ADDED LANES - DIVISION VII

RECONSTRUCT - ADDED LANES - DIVISION VII

TOTAL PROJECT LENGTH : 0.3790 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

US-281: FROM HINTON BOULEVARD, EXTEND NORTH UNDER I-40

IN HINTON.

RECONSTRUCT - ADDED LANES

COUNTIES: CADDO

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 68: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150156 PROJECT NO.: SSP-208B(024)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

SSP-208B(024)SS 3017508 B 82 3,530,621.52 210,637.30 3,741,258.82 0.00 3,741,258.82

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 3,530,621.52 210,637.30 3,741,258.82 0.00 3,741,258.82

===============================================================================

ESTIMATE TOTALS 3,530,621.52 210,637.30 3,741,258.82 0.00 3,741,258.82

Page 69: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3790 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 23,816.000 CY 8.00000 190,528.00

0003 202(D) 0184 UNCLASSIFIED BORROW 2,000.000 CY 10.00000 20,000.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 5,000.00000 5,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 1,247.000 LF 1.50000 1,870.50

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 3.000 EA 175.00000 525.00

0007 221(F) 0100 TEMPORARY SILT DIKE 966.000 LF 7.50000 7,245.00

0008 230(A) 2806 SOLID SLAB SODDING 24,153.000 SY 1.85000 44,683.05

0009 233(A) 2817 VEGETATIVE MULCHING 4.990 AC 530.00000 2,644.70

0010 234(A) 4409 FERTILIZING (18-46-0) 0.370 TON 60.00000 22.20

0011 241 2832 MOWING 10.000 AC 75.00000 750.00

0012 307(K) 4300 STABILIZED SUBGRADE 18,864.240 SY 6.00000 113,185.44

0013 310(B) 0149 SUBGRADE, METHOD B 4,541.150 SY 2.80000 12,715.22

0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 300.000 TON 35.00000 10,500.00

0015 407(B) 0250 TACK COAT 2,146.080 GAL 3.50000 7,511.28

0016 408 5774 PRIME COAT 8,390.270 GAL 5.00000 41,951.35

0017 409(A) 4242 FABRIC REINFORCEMENT 388.890 SY 3.50000 1,361.12

0018 409(B) 4268 BITUMINOUS BINDER 77.780 GAL 5.00000 388.90

0019 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 252.800 TON 90.00000 22,752.00

0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,498.010 TON 85.00000 382,330.85

0021 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 297.150 TON 115.00000 34,172.25

0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 564.030 TON 100.00000 56,403.00

0023 412 5267 COLD MILLING PAVEMENT 3,563.000 SY 5.50000 19,596.50

0024 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 1,530.700 SY 15.00000 22,960.50

0025 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 14,786.060 SY 21.00000 310,507.26

PAVEMENT(PLACEMENT )

Page 70: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 4,134.110 CY 140.00000 578,775.40

0027 501(G) 6315 CLSM BACKFILL 39.550 CY 175.00000 6,921.25

0028 504(E) 1381 CONCRETE PARAPET 420.000 LF 145.00000 60,900.00

0029 509(A) 0319 CLASS AA CONCRETE 123.000 CY 465.00000 57,195.00

0030 509(D) 0325 CLASS C CONCRETE 524.100 CY 280.00000 146,748.00

0031 511(A) 0332 REINFORCING STEEL 20,440.000 LB 1.00000 20,440.00

0032 513(B) 6019 CLASS B BRIDGE DECK REPAIR 30.000 SY 375.00000 11,250.00

0033 609(A) 0287 CONCRETE CURB (4" MNTBLE-INTEGRAL) 81.580 LF 12.75000 1,040.15

0034 609(A) 0300 CONCRETE CURB (6" BARRIER-INTEGRAL) 935.580 LF 12.75000 11,928.65

0035 611(G) 5120 INLET CI DES. 3 (STD) 2.000 EA 4,750.00000 9,500.00

0036 611(G) 5708 INLET CDI RCP DES. 5 1.000 EA 4,500.00000 4,500.00

0037 611(H) 5793 ADD'L DEPTH IN INLET CDI RCP DES. 5 5.000 VF 850.00000 4,250.00

0038 613(A) 0491 18" R.C.PIPE CLASS III 22.000 LF 70.00000 1,540.00

0039 613(A) 0492 24" R.C.PIPE CLASS III 194.000 LF 75.00000 14,550.00

0040 613(A) 0493 30" R.C.PIPE CLASS III 170.000 LF 85.00000 14,450.00

0041 613(A) 0494 36" R.C.PIPE CLASS III 234.000 LF 100.00000 23,400.00

0042 613(A) 0495 42" R.C.PIPE CLASS III 372.000 LF 150.00000 55,800.00

0043 613(A) 4495 22" X 13" R.C.PIPE ARCH CLASS A-III 144.000 LF 65.00000 9,360.00

0044 613(A) 4497 36" X 22" R.C.PIPE ARCH CLASS A-III 212.000 LF 100.00000 21,200.00

0045 613(A) 4499 51" X 31" R.C.PIPE ARCH CLASS A-III 212.000 LF 150.00000 31,800.00

0046 613(B) 0691 30" CORR. GALV. STEEL PIPE 40.000 LF 40.00000 1,600.00

0047 613(B) 4530 42" X 29" CORR. GALV. STEEL PIPE ARCH 16.000 LF 70.00000 1,120.00

0048 613(H) 0450 6" PERFORATED PIPE UNDERDRAIN ROUND 1,600.000 LF 25.00000 40,000.00

0049 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 600.000 LF 12.00000 7,200.00

0050 613(L) 4506 22" X 13" PREFAB. CULVERT END SEC., ARCH 1.000 EA 550.00000 550.00

0051 613(L) 4540 51" X 31" PREFAB. CULVERT END SECTION, ARCH 4.000 EA 2,000.00000 8,000.00

0052 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 425.00000 850.00

0053 613(L) 5732 30" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 1,000.00000 1,000.00

0054 613(L) 5736 42" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 2,000.00000 2,000.00

0055 613(M) 7192 TYPE BB4 CULVERT END TREATMENT 2.000 EA 1,600.00000 3,200.00

0056 613(M) 7196 TYPE A6 CULVERT END TREATMENT 1.000 EA 1,300.00000 1,300.00

0057 613(M) 7198 TYPE C6 CULVERT END TREATMENT 2.000 EA 1,800.00000 3,600.00

0058 613(Q) 5946 OUTLET LATERAL HEADWALL 6.000 EA 500.00000 3,000.00

Page 71: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0059 613(U) 1100 PIPE UNDERDRAIN COVER MAT'L. 157.630 CY 45.00000 7,093.35

0060 613(W) 4500 24" JACKED CONDUIT 84.000 LF 500.00000 42,000.00

0061 613(W) 4502 30" JACKED CONDUIT 92.000 LF 700.00000 64,400.00

0062 613(W) 4504 36" JACKED CONDUIT 194.000 LF 750.00000 145,500.00

0063 613(W) 4508 48" JACKED CONDUIT 194.000 LF 825.00000 160,050.00

0064 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00

0065 619(B) 4726 REMOVAL OF CURB AND GUTTER 190.000 LF 4.50000 855.00

0066 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 15,320.000 SY 3.50000 53,620.00

0067 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 891.000 SY 8.00000 7,128.00

0068 619(B) 4791 REMOVAL OF CURB 186.000 LF 6.50000 1,209.00

0069 619(B) 5881 REMOVAL OF CONCRETE DITCH LINER 869.000 LF 6.50000 5,648.50

0070 619(C) 0924 SAWING PAVEMENT 7,312.000 LF 3.50000 25,592.00

------------------------------------------

CATEGORY TOTAL $ 3,001,668.42

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0071 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 25,553.000 LF 0.15000 3,832.95

0072 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 3,390.000 LF 0.18000 610.20

0073 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 30.000 SD 12.00000 360.00

Page 72: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0300 TRAFFIC CONTROL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0074 877(A) 8483 PORTABLE LONGITUDINAL BARRIER 1,500.000 LF 25.00000 37,500.00

0075 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 6,737.500 LF 4.00000 26,950.00

0076 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 9,000.000 SD 0.30000 2,700.00

0077 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 5,500.000 SD 0.65000 3,575.00

0078 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 5,400.000 SD 1.50000 8,100.00

0079 880(B) 8827 CONSTRUCTION SIGNS 33.0 SF & OVER 30.000 SD 5.25000 157.50

0080 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 3,450.000 SD 1.00000 3,450.00

0081 880(C) 8848 WING BARRICADES 1,200.000 SD 1.00000 1,200.00

0082 880(E) 8860 WARNING LIGHTS(TYPE A) 7,200.000 SD 0.25000 1,800.00

0083 880(F) 8878 DRUMS 22,200.000 SD 0.20000 4,440.00

0084 880(I) 8902 FLAGGER 50.000 SD 150.00000 7,500.00

0085 880(K) 8908 SURVEILLANCE TRAFFIC CONTROL 50.000 SD 400.00000 20,000.00

0086 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 608.000 HOUR 65.00000 39,520.00

0087 880(M) 8340 (SP)TEMPORARY ROADWAY LIGHTING ASSEMBLY 600.000 LMDY 40.00000 24,000.00

0088 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 450.000 SD 15.00000 6,750.00

------------------------------------------

CATEGORY TOTAL $ 192,445.65

CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 73: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0310 TRAFFIC SIGNING AND STRIPING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0089 804(A) 2915 STRUCTURAL CONCRETE 2.880 CY 500.00000 1,440.00

0090 804(B) 2916 REINFORCING STEEL 520.000 LB 1.50000 780.00

0091 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 2,250.00000 2,250.00

0092 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 15.000 EA 150.00000 2,250.00

0093 850(A) 8110 SHEET ALUMINUM SIGNS 196.100 SF 18.00000 3,529.80

0094 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 100.000 LF 22.00000 2,200.00

0095 851(C) 8324 2" SQUARE TUBE POST 289.500 LF 8.50000 2,460.75

0096 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 18,726.000 LF 0.50000 9,363.00

0097 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 577.000 LF 1.40000 807.80

0098 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 1,126.000 LF 1.60000 1,801.60

0099 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 196.000 LF 7.25000 1,421.00

0100 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 27.000 EA 85.00000 2,295.00

------------------------------------------

CATEGORY TOTAL $ 30,598.95

CATEGORY : 0320 TRAFFIC SIGNALS

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0101 802(B) 8332 1" PVC SCH.40 PLASTIC CONDUIT BORED 80.000 LF 10.00000 800.00

0102 802(B) 8338 1 1/2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 625.000 LF 4.50000 2,812.50

0103 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 125.000 LF 5.00000 625.00

Page 74: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0320 TRAFFIC SIGNALS

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0104 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 370.000 LF 19.00000 7,030.00

0105 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 60.000 LF 11.50000 690.00

0106 803(A) 8065 PULL BOX(SIZE I) 3.000 EA 355.00000 1,065.00

0107 803(A) 8066 PULL BOX(SIZE II) 1.000 EA 400.00000 400.00

0108 804(A) 2915 STRUCTURAL CONCRETE 11.500 CY 500.00000 5,750.00

0109 804(B) 2916 REINFORCING STEEL 1,766.500 LB 1.50000 2,649.75

0110 806(A) 8311 32'MH POLE 35'TS & 10'LMA(G.STL.) 1.000 EA 8,250.00000 8,250.00

0111 806(A) 8314 32'MH POLE 50'TS & 10'LMA(G.STL.) 2.000 EA 17,000.00000 34,000.00

0112 806(A) 8350 32'MH POLE,30'TS & 10'LMA(G.STL.) 1.000 EA 7,000.00000 7,000.00

0113 809(A) 8090 ROADWAY LUMINAIRE 4.000 EA 1,250.00000 5,000.00

0114 810(A) 3118 SERVICE POLE 1.000 EA 1,700.00000 1,700.00

0115 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 200.000 LF 1.40000 280.00

0116 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 1,905.000 LF 1.00000 1,905.00

0117 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 1.000 EA 23,000.00000 23,000.00

0118 828(A) 8142 VEHICLE LOOP DETECTOR 8.000 EA 200.00000 1,600.00

0119 828(B) 8136 LOOP DETECTOR WIRE 3,215.000 LF 4.50000 14,467.50

0120 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 7.000 EA 535.00000 3,745.00

0121 831 8280 1WAY 4SEC. ADJ. SIG. HD.S-13 2.000 EA 800.00000 1,600.00

0122 831 8286 1WAY 5SEC. ADJ. SIG. HD. S-19 1.000 EA 1,050.00000 1,050.00

0123 833 3030 BACKPLATE 10.000 EA 100.00000 1,000.00

0124 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 340.000 LF 2.00000 680.00

0125 834(A) 8208 7/C TRAFFIC SIGNAL ELECTRICAL CABLE 190.000 LF 1.80000 342.00

0126 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 815.000 LF 4.25000 3,463.75

0127 834(B) 8220 2/C SHIELDED LOOP DETECTOR LEAD-IN CABLE 2,020.000 LF 1.15000 2,323.00

0128 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 67.000 SF 40.00000 2,680.00

------------------------------------------

CATEGORY TOTAL $ 135,908.50

Page 75: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150156 PCN : 3017508 PROJECT NO. : SSP-208B(024)SS CONTRACT ID : 150156

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3017508 RECONSTRUCT - ADDED LANES - DIVISION VII

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0129 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 20,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0130 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0131 641 1552 MOBILIZATION 1.000 LSUM 145,000.00000 145,000.00

------------------------------------------

CATEGORY TOTAL $ 150,000.00

PROJECT TOTAL $ 3,530,621.52

ESTIMATE TOTAL $ 3,530,621.52

Page 76: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150156

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3017508 0100 ROADWAY

$ 3,001,668.42 6.00 $ 180,100.11 $ 3,181,768.53 0SSP $ 3,181,768.52

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 3,181,768.52

3017508 0300 TRAFFIC CONTROL

$ 192,445.65 6.00 $ 11,546.74 $ 203,992.39 0SSP $ 203,992.38

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 203,992.38

3017508 0310 TRAFFIC SIGNING AND STRIPING

$ 30,598.95 6.00 $ 1,835.94 $ 32,434.89 0SSP $ 32,434.88

----------------------------------------------------------------

TOTAL FOR CATEGORY 0310 $ 32,434.88

3017508 0320 TRAFFIC SIGNALS

$ 135,908.50 6.00 $ 8,154.51 $ 144,063.01 0SSP $ 144,063.01

----------------------------------------------------------------

TOTAL FOR CATEGORY 0320 $ 144,063.01

3017508 0600 STAKING

$ 20,000.00 0.00 $ 0.00 $ 20,000.00 0SSP $ 20,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 20,000.00

3017508 0640 CONSTRUCTION

$ 150,000.00 6.00 $ 9,000.00 $ 159,000.00 0SSP $ 159,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 159,000.00

TOTAL FOR PROJECT 3017508 $ 3,741,258.82

================================================================

ESTIMATE TOTAL $ 3,741,258.82

Page 77: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3017508

PROJECT NUMBER : SSP-208B(024)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 3,530,621.52 $ 210,637.30 $ 3,741,258.82 $ 3,741,258.81

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 3,530,621.52 $ 210,637.30 $ 3,741,258.82 $ 3,741,258.82

==================================================================

PROJECT TOTALS $ 3,530,621.52 $ 210,637.30 $ 3,741,258.82 $ 3,741,258.82

Page 78: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3017508

PROJECT NUMBER : SSP-208B(024)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 3,001,668.42 $ 180,100.11 $ 3,181,768.53 $ 3,181,768.52

0300 TRAFFIC CONTROL $ 192,445.65 $ 11,546.74 $ 203,992.39 $ 203,992.38

0310 TRAFFIC SIGNING AND STRIPING $ 30,598.95 $ 1,835.94 $ 32,434.89 $ 32,434.88

0320 TRAFFIC SIGNALS $ 135,908.50 $ 8,154.51 $ 144,063.01 $ 144,063.01

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 20,000.00

0640 CONSTRUCTION $ 150,000.00 $ 9,000.00 $ 159,000.00 $ 159,000.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 3,530,621.52 $ 210,637.30 $ 3,741,258.82 $ 3,741,258.81

==================================================================

PROJECT TOTALS $ 3,530,621.52 $ 210,637.30 $ 3,741,258.82 $ 3,741,258.82

Page 79: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150157 ESTIMATE NUMBER :

PROJECT NUMBER : SSP-209F(029)SS PROJECT NAME : BRIDGE WATER PROOF SEAL - DIVISION IV

BRIDGE WATER PROOF SEAL - DIVISION IV

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 5,983.6304 FEET

I-40/I-44/I-235/US-60/US-64/US-77/US-177/US-412/SH-4/SH-11/

SH-132: AT MULTIPLE LOCATIONS IN DIVISION IV.

BRIDGE WATERPROOF SEAL

COUNTIES: CANADIAN

GARFIELD

GRANT

KAY

OKLAHOMA

PAYNE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 80: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150157 PROJECT NO.: SSP-209F(029)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

SSP-209F(029)SS 2423805 B 10 337,805.38 20,268.32 358,073.70 0.00 358,073.70

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 337,805.38 20,268.32 358,073.70 0.00 358,073.70

===============================================================================

ESTIMATE TOTALS 337,805.38 20,268.32 358,073.70 0.00 358,073.70

Page 81: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 16753

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 256.7969 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,555.000 SY 4.00000 10,220.00

0002 523(A) 6550 SEALER CRACK PREPARATION 1,664.560 LF 3.25000 5,409.82

0003 523(B) 6560 SEALER RESIN 13.400 GAL 65.00000 871.00

------------------------------------------

CATEGORY TOTAL $ 16,500.82

CATEGORY : 0201 BRIDGE 'B'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 16754

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 256.7969 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0004 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,555.000 SY 4.00000 10,220.00

0005 523(A) 6550 SEALER CRACK PREPARATION 1,664.560 LF 3.25000 5,409.82

0006 523(B) 6560 SEALER RESIN 13.400 GAL 65.00000 871.00

------------------------------------------

CATEGORY TOTAL $ 16,500.82

Page 82: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0202 BRIDGE 'C'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 30424

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 352.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 4,090.000 SY 4.00000 16,360.00

0008 523(A) 6550 SEALER CRACK PREPARATION 3,044.860 LF 3.25000 9,895.80

0009 523(B) 6560 SEALER RESIN 24.500 GAL 65.00000 1,592.50

------------------------------------------

CATEGORY TOTAL $ 27,848.30

CATEGORY : 0203 BRIDGE 'E'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 16782

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 199.6042 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0010 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,328.000 SY 4.00000 9,312.00

0011 523(A) 6550 SEALER CRACK PREPARATION 1,506.320 LF 3.25000 4,895.54

0012 523(B) 6560 SEALER RESIN 12.100 GAL 65.00000 786.50

------------------------------------------

CATEGORY TOTAL $ 14,994.04

Page 83: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0204 BRIDGE 'F'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 16783

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 199.6042 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0013 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 2,328.000 SY 4.00000 9,312.00

0014 523(A) 6550 SEALER CRACK PREPARATION 1,506.320 LF 3.25000 4,895.54

0015 523(B) 6560 SEALER RESIN 12.100 GAL 65.00000 786.50

------------------------------------------

CATEGORY TOTAL $ 14,994.04

CATEGORY : 0205 BRIDGE 'G'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 5 BRIDGE ID : 16801

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 242.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0016 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 962.000 SY 4.00000 3,848.00

0017 523(A) 6550 SEALER CRACK PREPARATION 633.850 LF 3.25000 2,060.01

0018 523(B) 6560 SEALER RESIN 5.100 GAL 65.00000 331.50

------------------------------------------

CATEGORY TOTAL $ 6,239.51

Page 84: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0206 BRIDGE 'H'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 30271

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 225.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0019 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,215.000 SY 4.00000 4,860.00

0020 523(A) 6550 SEALER CRACK PREPARATION 786.620 LF 3.25000 2,556.52

0021 523(B) 6560 SEALER RESIN 6.300 GAL 65.00000 409.50

------------------------------------------

CATEGORY TOTAL $ 7,826.02

CATEGORY : 0207 BRIDGE 'I'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 17500

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 162.1667 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0022 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,184.000 SY 4.00000 4,736.00

0023 523(A) 6550 SEALER CRACK PREPARATION 777.380 LF 3.25000 2,526.49

0024 523(B) 6560 SEALER RESIN 6.300 GAL 65.00000 409.50

------------------------------------------

CATEGORY TOTAL $ 7,671.99

Page 85: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0208 BRIDGE 'J'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 4 BRIDGE ID : 17501

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 162.1667 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,184.000 SY 4.00000 4,736.00

0026 523(A) 6550 SEALER CRACK PREPARATION 777.380 LF 3.25000 2,526.49

0027 523(B) 6560 SEALER RESIN 6.300 GAL 65.00000 409.50

------------------------------------------

CATEGORY TOTAL $ 7,671.99

CATEGORY : 0209 BRIDGE 'K'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 30013

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 240.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0028 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,307.000 SY 4.00000 5,228.00

0029 523(A) 6550 SEALER CRACK PREPARATION 851.560 LF 3.25000 2,767.57

0030 523(B) 6560 SEALER RESIN 6.900 GAL 65.00000 448.50

------------------------------------------

CATEGORY TOTAL $ 8,444.07

Page 86: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0210 BRIDGE 'L'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 29926

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 125.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0031 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 747.000 SY 4.00000 2,988.00

0032 523(A) 6550 SEALER CRACK PREPARATION 487.030 LF 3.25000 1,582.85

0033 523(B) 6560 SEALER RESIN 3.900 GAL 65.00000 253.50

------------------------------------------

CATEGORY TOTAL $ 4,824.35

CATEGORY : 0211 BRIDGE 'M'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 4 BRIDGE ID : 30081

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 362.7292 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0034 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,914.000 SY 4.00000 7,656.00

0035 523(A) 6550 SEALER CRACK PREPARATION 1,247.670 LF 3.25000 4,054.93

0036 523(B) 6560 SEALER RESIN 10.000 GAL 65.00000 650.00

------------------------------------------

CATEGORY TOTAL $ 12,360.93

Page 87: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0212 BRIDGE 'N'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 29960

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 160.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0037 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 944.000 SY 4.00000 3,776.00

0038 523(A) 6550 SEALER CRACK PREPARATION 615.430 LF 3.25000 2,000.15

0039 523(B) 6560 SEALER RESIN 5.000 GAL 65.00000 325.00

------------------------------------------

CATEGORY TOTAL $ 6,101.15

CATEGORY : 0213 BRIDGE 'O'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 4 BRIDGE ID : 28686

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 329.4323 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0040 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 1,299.000 SY 4.00000 5,196.00

0041 523(A) 6550 SEALER CRACK PREPARATION 872.330 LF 3.25000 2,835.07

0042 523(B) 6560 SEALER RESIN 7.000 GAL 65.00000 455.00

------------------------------------------

CATEGORY TOTAL $ 8,486.07

Page 88: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 8

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0214 BRIDGE 'P'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 8 BRIDGE ID : 16189

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 803.0833 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0043 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 5,709.000 SY 4.00000 22,836.00

0044 523(A) 6550 SEALER CRACK PREPARATION 3,688.490 LF 3.25000 11,987.59

0045 523(B) 6560 SEALER RESIN 30.000 GAL 65.00000 1,950.00

------------------------------------------

CATEGORY TOTAL $ 36,773.59

CATEGORY : 0215 BRIDGE 'Q'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 8 BRIDGE ID : 16190

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 803.0833 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0046 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 5,709.000 SY 4.00000 22,836.00

0047 523(A) 6550 SEALER CRACK PREPARATION 3,688.490 LF 3.25000 11,987.59

0048 523(B) 6560 SEALER RESIN 30.000 GAL 65.00000 1,950.00

------------------------------------------

CATEGORY TOTAL $ 36,773.59

Page 89: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 9

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0216 BRIDGE 'R'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 29362

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 200.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0049 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 908.000 SY 4.00000 3,632.00

0050 523(A) 6550 SEALER CRACK PREPARATION 591.810 LF 3.25000 1,923.38

0051 523(B) 6560 SEALER RESIN 4.800 GAL 65.00000 312.00

------------------------------------------

CATEGORY TOTAL $ 5,867.38

CATEGORY : 0217 BRIDGE 'S'

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 29363

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 901.6667 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0052 515(B) 6014 WATER REPELLENT (PERFORMANCE TESTED) 4,355.000 SY 4.00000 17,420.00

0053 523(A) 6550 SEALER CRACK PREPARATION 2,838.530 LF 3.25000 9,225.22

0054 523(B) 6560 SEALER RESIN 22.800 GAL 65.00000 1,482.00

------------------------------------------

CATEGORY TOTAL $ 28,127.22

Page 90: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 10

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0055 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 90.000 SD 14.00000 1,260.00

0056 880(A) 8812 ARROW DISPLAY(TYPE C) 180.000 SD 12.00000 2,160.00

0057 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,420.000 SD 0.25000 855.00

0058 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,080.000 SD 0.60000 648.00

0059 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 1,530.000 SD 1.35000 2,065.50

0060 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,080.000 SD 1.00000 1,080.00

0061 880(C) 8848 WING BARRICADES 360.000 SD 1.00000 360.00

0062 880(E) 8860 WARNING LIGHTS(TYPE A) 3,060.000 SD 0.15000 459.00

0063 880(F) 8878 DRUMS 2,880.000 SD 0.15000 432.00

0064 880(G) 8890 CHANNELIZER CONES 19,350.000 SD 0.20000 3,870.00

0065 880(I) 8902 FLAGGER 30.000 SD 75.00000 2,250.00

0066 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 300.000 HOUR 62.00000 18,600.00

0067 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 360.000 SD 16.00000 5,760.00

------------------------------------------

CATEGORY TOTAL $ 39,799.50

Page 91: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 11

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150157 PCN : 2423805 PROJECT NO. : SSP-209F(029)SS CONTRACT ID : 150157

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423805 BRIDGE WATER PROOF SEAL - DIVISION IV

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0068 641 1399 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 30,000.00

PROJECT TOTAL $ 337,805.38

ESTIMATE TOTAL $ 337,805.38

Page 92: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150157

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2423805 0200 BRIDGE 'A'

$ 16,500.82 6.00 $ 990.05 $ 17,490.87 0SSP $ 17,490.86

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 17,490.86

2423805 0201 BRIDGE 'B'

$ 16,500.82 6.00 $ 990.05 $ 17,490.87 0SSP $ 17,490.86

----------------------------------------------------------------

TOTAL FOR CATEGORY 0201 $ 17,490.86

2423805 0202 BRIDGE 'C'

$ 27,848.30 6.00 $ 1,670.90 $ 29,519.20 0SSP $ 29,519.19

----------------------------------------------------------------

TOTAL FOR CATEGORY 0202 $ 29,519.19

2423805 0203 BRIDGE 'E'

$ 14,994.04 6.00 $ 899.64 $ 15,893.68 0SSP $ 15,893.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0203 $ 15,893.68

2423805 0204 BRIDGE 'F'

$ 14,994.04 6.00 $ 899.64 $ 15,893.68 0SSP $ 15,893.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0204 $ 15,893.68

2423805 0205 BRIDGE 'G'

$ 6,239.51 6.00 $ 374.37 $ 6,613.88 0SSP $ 6,613.88

----------------------------------------------------------------

TOTAL FOR CATEGORY 0205 $ 6,613.88

2423805 0206 BRIDGE 'H'

$ 7,826.02 6.00 $ 469.56 $ 8,295.58 0SSP $ 8,295.58

----------------------------------------------------------------

TOTAL FOR CATEGORY 0206 $ 8,295.58

Page 93: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150157

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2423805 0207 BRIDGE 'I'

$ 7,671.99 6.00 $ 460.32 $ 8,132.31 0SSP $ 8,132.30

----------------------------------------------------------------

TOTAL FOR CATEGORY 0207 $ 8,132.30

2423805 0208 BRIDGE 'J'

$ 7,671.99 6.00 $ 460.32 $ 8,132.31 0SSP $ 8,132.30

----------------------------------------------------------------

TOTAL FOR CATEGORY 0208 $ 8,132.30

2423805 0209 BRIDGE 'K'

$ 8,444.07 6.00 $ 506.64 $ 8,950.71 0SSP $ 8,950.71

----------------------------------------------------------------

TOTAL FOR CATEGORY 0209 $ 8,950.71

2423805 0210 BRIDGE 'L'

$ 4,824.35 6.00 $ 289.46 $ 5,113.81 0SSP $ 5,113.81

----------------------------------------------------------------

TOTAL FOR CATEGORY 0210 $ 5,113.81

2423805 0211 BRIDGE 'M'

$ 12,360.93 6.00 $ 741.66 $ 13,102.59 0SSP $ 13,102.58

----------------------------------------------------------------

TOTAL FOR CATEGORY 0211 $ 13,102.58

2423805 0212 BRIDGE 'N'

$ 6,101.15 6.00 $ 366.07 $ 6,467.22 0SSP $ 6,467.21

----------------------------------------------------------------

TOTAL FOR CATEGORY 0212 $ 6,467.21

2423805 0213 BRIDGE 'O'

$ 8,486.07 6.00 $ 509.16 $ 8,995.23 0SSP $ 8,995.23

----------------------------------------------------------------

TOTAL FOR CATEGORY 0213 $ 8,995.23

Page 94: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 3

ESTIMATE NUMBER: 150157

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2423805 0214 BRIDGE 'P'

$ 36,773.59 6.00 $ 2,206.42 $ 38,980.01 0SSP $ 38,980.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0214 $ 38,980.00

2423805 0215 BRIDGE 'Q'

$ 36,773.59 6.00 $ 2,206.42 $ 38,980.01 0SSP $ 38,980.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0215 $ 38,980.00

2423805 0216 BRIDGE 'R'

$ 5,867.38 6.00 $ 352.04 $ 6,219.42 0SSP $ 6,219.42

----------------------------------------------------------------

TOTAL FOR CATEGORY 0216 $ 6,219.42

2423805 0217 BRIDGE 'S'

$ 28,127.22 6.00 $ 1,687.63 $ 29,814.85 0SSP $ 29,814.85

----------------------------------------------------------------

TOTAL FOR CATEGORY 0217 $ 29,814.85

2423805 0300 TRAFFIC CONTROL

$ 39,799.50 6.00 $ 2,387.97 $ 42,187.47 0SSP $ 42,187.47

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 42,187.47

2423805 0640 CONSTRUCTION

$ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 0SSP $ 31,800.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 31,800.00

TOTAL FOR PROJECT 2423805 $ 358,073.70

================================================================

ESTIMATE TOTAL $ 358,073.70

Page 95: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2423805

PROJECT NUMBER : SSP-209F(029)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 337,805.38 $ 20,268.32 $ 358,073.70 $ 358,073.70

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 337,805.38 $ 20,268.32 $ 358,073.70 $ 358,073.70

==================================================================

PROJECT TOTALS $ 337,805.38 $ 20,268.32 $ 358,073.70 $ 358,073.70

Page 96: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2423805

PROJECT NUMBER : SSP-209F(029)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0200 BRIDGE 'A' $ 16,500.82 $ 990.05 $ 17,490.87 $ 17,490.86

0201 BRIDGE 'B' $ 16,500.82 $ 990.05 $ 17,490.87 $ 17,490.86

0202 BRIDGE 'C' $ 27,848.30 $ 1,670.90 $ 29,519.20 $ 29,519.19

0203 BRIDGE 'E' $ 14,994.04 $ 899.64 $ 15,893.68 $ 15,893.68

0204 BRIDGE 'F' $ 14,994.04 $ 899.64 $ 15,893.68 $ 15,893.68

0205 BRIDGE 'G' $ 6,239.51 $ 374.37 $ 6,613.88 $ 6,613.88

0206 BRIDGE 'H' $ 7,826.02 $ 469.56 $ 8,295.58 $ 8,295.58

0207 BRIDGE 'I' $ 7,671.99 $ 460.32 $ 8,132.31 $ 8,132.30

0208 BRIDGE 'J' $ 7,671.99 $ 460.32 $ 8,132.31 $ 8,132.30

0209 BRIDGE 'K' $ 8,444.07 $ 506.64 $ 8,950.71 $ 8,950.71

0210 BRIDGE 'L' $ 4,824.35 $ 289.46 $ 5,113.81 $ 5,113.81

0211 BRIDGE 'M' $ 12,360.93 $ 741.66 $ 13,102.59 $ 13,102.58

0212 BRIDGE 'N' $ 6,101.15 $ 366.07 $ 6,467.22 $ 6,467.21

0213 BRIDGE 'O' $ 8,486.07 $ 509.16 $ 8,995.23 $ 8,995.23

0214 BRIDGE 'P' $ 36,773.59 $ 2,206.42 $ 38,980.01 $ 38,980.00

0215 BRIDGE 'Q' $ 36,773.59 $ 2,206.42 $ 38,980.01 $ 38,980.00

0216 BRIDGE 'R' $ 5,867.38 $ 352.04 $ 6,219.42 $ 6,219.42

0217 BRIDGE 'S' $ 28,127.22 $ 1,687.63 $ 29,814.85 $ 29,814.85

0300 TRAFFIC CONTROL $ 39,799.50 $ 2,387.97 $ 42,187.47 $ 42,187.47

0640 CONSTRUCTION $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 337,805.38 $ 20,268.32 $ 358,073.70 $ 358,073.70

==================================================================

PROJECT TOTALS $ 337,805.38 $ 20,268.32 $ 358,073.70 $ 358,073.70

Page 97: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150158 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-213C(003)RB PROJECT NAME : GRADE, DRAIN, AND SURFACE - DIVISION VI

GRADE, DRAIN, AND SURFACE - DIVISION VI

TOTAL PROJECT LENGTH : 5.5480 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (NS-13): FROM 6.0 MILES NORTH OF US-64 WEST OF

BOISE CITY, EXTEND NORTH.

GRADE, DRAIN & SURFACE

COUNTIES: CIMARRON

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 98: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150158 PROJECT NO.: CIRB-213C(003)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-213C(003)RB 2482508 B 39 3,719,555.76 222,213.35 3,941,769.11 0.00 3,941,769.11

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 3,719,555.76 222,213.35 3,941,769.11 0.00 3,941,769.11

===============================================================================

ESTIMATE TOTALS 3,719,555.76 222,213.35 3,941,769.11 0.00 3,941,769.11

Page 99: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150158 PCN : 2482508 PROJECT NO. : CIRB-213C(003)RB CONTRACT ID : 150158

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2482508 GRADE, DRAIN, AND SURFACE - DIVISION VI

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 5.5480 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 202(H) 0185 EARTHWORK 1.000 LSUM 44,000.00000 44,000.00

0002 221(C) 2801 TEMPORARY SILT FENCE 200.000 LF 2.75000 550.00

0003 221(F) 0100 TEMPORARY SILT DIKE 168.000 LF 8.68000 1,458.24

0004 230(A) 2806 SOLID SLAB SODDING 22,950.000 SY 3.18000 72,981.00

0005 233(A) 2817 VEGETATIVE MULCHING 4.000 AC 888.00000 3,552.00

0006 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 86,149.870 SY 5.00000 430,749.35

0007 311(D) 0154 PROCESSING EXISTING BASE & SURFACE, METHOD D 29,519.530 LF 6.50000 191,876.95

0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 285.500 TON 51.00000 14,560.50

0009 407(B) 0250 TACK COAT 5,929.870 GAL 2.80000 16,603.64

0010 408 5774 PRIME COAT 30,152.450 GAL 3.70000 111,564.07

0011 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 17,837.990 TON 93.50000 1,667,852.07

0012 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 8,919.000 TON 97.50000 869,602.50

0013 509(D) 0325 CLASS C CONCRETE 10.000 CY 325.00000 3,250.00

0014 613(A) 4497 36" X 22" R.C.PIPE ARCH CLASS A-III 200.000 LF 120.00000 24,000.00

0015 613(L) 4526 36" X 22" PREFAB. CULVERT END SECTION, ARCH 10.000 EA 1,200.00000 12,000.00

0016 619(C) 0924 SAWING PAVEMENT 267.000 LF 3.50000 934.50

0017 850(A) 8110 SHEET ALUMINUM SIGNS 66.140 SF 41.00000 2,711.74

0018 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 22,282.000 LF 0.60000 13,369.20

0019 856(B) 8525 TRAFFIC STRIPE (MULTI-POLYMER)(SYMBOLS, 14.000 EA 210.00000 2,940.00

WORDS. ETC.)

0020 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 25,000.00000 25,000.00

------------------------------------------

CATEGORY TOTAL $ 3,509,555.76

Page 100: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150158 PCN : 2482508 PROJECT NO. : CIRB-213C(003)RB CONTRACT ID : 150158

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2482508 GRADE, DRAIN, AND SURFACE - DIVISION VI

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0021 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 16,000.00000 16,000.00

------------------------------------------

CATEGORY TOTAL $ 16,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0022 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00

0023 641 1552 MOBILIZATION 1.000 LSUM 190,000.00000 190,000.00

------------------------------------------

CATEGORY TOTAL $ 194,000.00

PROJECT TOTAL $ 3,719,555.76

ESTIMATE TOTAL $ 3,719,555.76

Page 101: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150158

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2482508 0100 ROADWAY

$ 3,509,555.76 6.00 $ 210,573.35 $ 3,720,129.11 CIRB $ 3,720,129.10

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 3,720,129.10

2482508 0600 STAKING

$ 16,000.00 0.00 $ 0.00 $ 16,000.00 CIRB $ 16,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 16,000.00

2482508 0640 CONSTRUCTION

$ 194,000.00 6.00 $ 11,640.00 $ 205,640.00 CIRB $ 205,640.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 205,640.00

TOTAL FOR PROJECT 2482508 $ 3,941,769.11

================================================================

ESTIMATE TOTAL $ 3,941,769.10

Page 102: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2482508

PROJECT NUMBER : CIRB-213C(003)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 3,719,555.76 $ 222,213.35 $ 3,941,769.11 $ 3,941,769.10

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 3,719,555.76 $ 222,213.35 $ 3,941,769.11 $ 3,941,769.11

==================================================================

PROJECT TOTALS $ 3,719,555.76 $ 222,213.35 $ 3,941,769.11 $ 3,941,769.11

Page 103: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2482508

PROJECT NUMBER : CIRB-213C(003)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 3,509,555.76 $ 210,573.35 $ 3,720,129.11 $ 3,720,129.10

0600 STAKING $ 16,000.00 $ 0.00 $ 16,000.00 $ 16,000.00

0640 CONSTRUCTION $ 194,000.00 $ 11,640.00 $ 205,640.00 $ 205,640.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 3,719,555.76 $ 222,213.35 $ 3,941,769.11 $ 3,941,769.10

==================================================================

PROJECT TOTALS $ 3,719,555.76 $ 222,213.35 $ 3,941,769.11 $ 3,941,769.11

Page 104: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150159 ESTIMATE NUMBER :

PROJECT NUMBER : STP-114B(108)SS PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE - DIVI

GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

TOTAL PROJECT LENGTH : 3.0560 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-9: FROM 36TH AVE IN NORMAN, EXTEND EAST.

GRADE, DRAIN, SURFACE AND BRIDGE

COUNTIES: CLEVELAND

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 105: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150159 PROJECT NO.: STP-114B(108)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-114B(108)SS 2026607 B 07 19,353,686.87 1,154,921.21 20,508,608.08 0.00 5,114,846.86

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 19,353,686.87 1,154,921.21 20,508,608.08 0.00 5,114,846.86

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

STP-114B(108)SS 2026607 B 07 19,353,686.87 1,154,921.21 20,508,608.08 0.00 11,724,771.24

-------------------------------------------------------------------------------

FUND CLASS FED1 TOTALS 19,353,686.87 1,154,921.21 20,508,608.08 0.00 11,724,771.24

FUND CLASS FED2 FEDERAL FUND PLACE HOLDER

STP-114B(108)SS 2026607 B 07 19,353,686.87 1,154,921.21 20,508,608.08 0.00 3,668,989.98

-------------------------------------------------------------------------------

FUND CLASS FED2 TOTALS 19,353,686.87 1,154,921.21 20,508,608.08 0.00 3,668,989.98

===============================================================================

ESTIMATE TOTALS 19,353,686.87 1,154,921.21 20,508,608.08 0.00 20,508,608.08

Page 106: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC.

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.0060 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 179,599.000 CY 6.00000 1,077,594.00

0003 202(D) 0184 UNCLASSIFIED BORROW 59,384.000 CY 7.50000 445,380.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 31,000.00000 31,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 38,471.000 LF 1.75000 67,324.25

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 19.000 EA 203.00000 3,857.00

0007 221(F) 0100 TEMPORARY SILT DIKE 2,170.000 LF 8.50000 18,445.00

0008 221(G) 0150 TEMPORARY ROCK FILTER DAM TYPE 1 16.000 CY 120.00000 1,920.00

0009 230(A) 2806 SOLID SLAB SODDING 364,600.000 SY 1.50000 546,900.00

0010 233(A) 2817 VEGETATIVE MULCHING 61.000 AC 340.00000 20,740.00

0011 241 2832 MOWING 122.000 AC 71.00000 8,662.00

0012 307(A) 4200 FLY ASH 8,302.000 TON 75.00000 622,650.00

0013 307(D) 4230 LIME 831.000 TON 175.00000 145,425.00

0014 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 153,725.000 SY 3.00000 461,175.00

0015 307(G) 4260 LIME PRETREATMENT 76,863.000 SY 2.00000 153,726.00

0016 307(J) 4290 MODIFIED SUBGRADE 16,172.000 SY 6.50000 105,118.00

0017 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 1,294.000 TON 33.00000 42,702.00

0018 407(B) 0250 TACK COAT 30,814.000 GAL 3.25000 100,145.50

0019 408 5774 PRIME COAT 59,662.000 GAL 5.00000 298,310.00

0020 411(B) 5935 SUPERPAVE, TYPE S3(PG 76-28 OK) 13,381.000 TON 80.00000 1,070,480.00

0021 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 49,107.000 TON 73.00000 3,584,811.00

0022 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 8,923.000 TON 88.00000 785,224.00

0023 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 12,072.000 TON 82.00000 989,904.00

Page 107: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0024 411(K) 6510 (SP) INTELLIGENT COMPACTION OF ASPHALT 1.000 LSUM 70,000.00000 70,000.00

0025 413(A) 4861 RUMBLE STRIP-METHOD HMA-CON 43,051.000 LF 0.13000 5,596.63

0026 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 2,000.000 LF 0.25000 500.00

0027 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 8,767.000 SY 13.00000 113,971.00

0028 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 31,484.000 SY 16.00000 503,744.00

PAVEMENT(PLACEMENT )

0029 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 10,063.000 CY 110.00000 1,106,930.00

0030 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 218.000 CY 16.50000 3,597.00

0031 509(A) 0319 CLASS AA CONCRETE 733.000 CY 450.00000 329,850.00

0032 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 2.000 CY 1,000.00000 2,000.00

0033 509(D) 0325 CLASS C CONCRETE 2,208.000 CY 260.00000 574,080.00

0034 511(A) 0332 REINFORCING STEEL 103,434.000 LB 1.00000 103,434.00

0035 601(B) 0536 TYPE I-A PLAIN RIPRAP 3,403.000 TON 48.00000 163,344.00

0036 601(C) 0538 TYPE I-A FILTER BLANKET 1,081.000 TON 49.00000 52,969.00

0037 609(A) 0288 CONCRETE CURB (6" MNTBLE-INTEGRAL) 15,321.000 LF 5.00000 76,605.00

0038 609(B) 1513 1'-8" COMB. CURB & GUTTER (6" BARRIER) 114.000 LF 20.00000 2,280.00

0039 609(B) 1524 2'-8" COMB. CURB & GUTTER (6" MNTBLE) 179.000 LF 26.00000 4,654.00

0040 610(C) 0609 6" CONCRETE DIVIDING STRIP 296.000 SY 48.00000 14,208.00

0041 610(G) 4142 BITUMINOUS DRIVEWAY 4,583.000 SY 30.00000 137,490.00

0042 611(A) 2657 MANHOLE (4' DIAMETER) 4.000 EA 1,800.00000 7,200.00

0043 611(A) 2658 MANHOLE (5' DIAMETER) 2.000 EA 3,500.00000 7,000.00

0044 611(B) 2680 ADD'L.DEPTH IN MANHOLE (4' DIAMETER) 3.000 VF 400.00000 1,200.00

0045 611(B) 2681 ADD'L.DEPTH IN MANHOLE (5' DIAMETER) 7.000 VF 300.00000 2,100.00

0046 611(G) 5115 INLET CI DES. 2 (D) 14.000 EA 5,000.00000 70,000.00

0047 611(G) 5119 INLET CI DES. 2 (2D) 2.000 EA 7,200.00000 14,400.00

0048 611(G) 5339 INLET GPI TYPE 2 (DES. 13) 1.000 EA 3,000.00000 3,000.00

0049 611(G) 6000 INLET (SMD-TYPE 1) 1.000 EA 3,200.00000 3,200.00

0050 611(G) 6002 INLET (SMD-TYPE 2) 1.000 EA 3,000.00000 3,000.00

0051 611(H) 5325 ADD'L DEPTH IN INLET CI DES. 2 26.000 VF 420.00000 10,920.00

0052 611(H) 5375 ADD'L DEPTH IN INLET GPI TYPE 2 1.000 VF 350.00000 350.00

0053 611(L) 0487 JUNCTION BOXES 170.000 CF 58.00000 9,860.00

0054 613(A) 0491 18" R.C.PIPE CLASS III 1,574.000 LF 50.00000 78,700.00

0055 613(A) 0492 24" R.C.PIPE CLASS III 1,752.000 LF 65.00000 113,880.00

Page 108: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0056 613(A) 0493 30" R.C.PIPE CLASS III 662.000 LF 80.00000 52,960.00

0057 613(A) 0494 36" R.C.PIPE CLASS III 88.000 LF 95.00000 8,360.00

0058 613(A) 4496 28" X 18" R.C.PIPE ARCH CLASS A-III 108.000 LF 85.00000 9,180.00

0059 613(A) 4509 43" X 68" R.C.PIPE ELLIPTICAL CLASS HE-III 80.000 LF 200.00000 16,000.00

0060 613(B) 4529 35" X 24" CORR. GALV. STEEL PIPE ARCH 56.000 LF 40.00000 2,240.00

0061 613(H) 0450 6" PERFORATED PIPE UNDERDRAIN ROUND 1,146.000 LF 20.00000 22,920.00

0062 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 382.000 LF 20.00000 7,640.00

0063 613(L) 4515 28" X 18" PREFAB. CULVERT END SECTION, ARCH 6.000 EA 800.00000 4,800.00

0064 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 700.00000 700.00

0065 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 17.000 EA 650.00000 11,050.00

0066 613(L) 5732 30" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 900.00000 1,800.00

0067 613(L) 5734 36" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 1,500.00000 3,000.00

0068 613(L) 5860 43" X 68" PREFAB. CULVERT END SEC., 2.000 EA 2,500.00000 5,000.00

ELLIPTICAL

0069 613(M) 7197 TYPE B6 CULVERT END TREATMENT 12.000 EA 1,800.00000 21,600.00

0070 613(O) 5101 SPECIAL END SECTION OF 43" X 68" RCP 2.000 EA 3,200.00000 6,400.00

ELLIPTICAL

0071 613(S) 1186 STANDARD BEDDING MATERIAL, CLASS B 413.000 CY 55.00000 22,715.00

0072 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 1,040.000 CY 36.00000 37,440.00

0073 613(V) 1180 TRENCH EXCAVATION 4,306.000 CY 6.00000 25,836.00

0074 616(B) 5220 3" POLYVINYL CHLORIDE (PVC) PIPE 104.000 LF 25.00000 2,600.00

0075 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 20,000.00000 20,000.00

0076 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 728.000 SY 5.00000 3,640.00

0077 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 116,850.000 SY 4.00000 467,400.00

0078 619(B) 4780 REMOVAL OF GUARDRAIL 949.000 LF 3.50000 3,321.50

0079 619(B) 5881 REMOVAL OF CONCRETE DITCH LINER 10,854.000 LF 5.00000 54,270.00

0080 619(C) 0924 SAWING PAVEMENT 1,211.000 LF 3.38000 4,093.18

0081 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 900.00000 3,600.00

0082 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 675.000 LF 18.00000 12,150.00

0083 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 1.000 EA 1,300.00000 1,300.00

0084 623(G) 8590 GUARDRAIL END TREATMENT (31") 3.000 EA 2,300.00000 6,900.00

0085 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,800.00000 7,200.00

0086 624(A) 4281 FENCE-STYLE WWF 1,087.000 LF 7.00000 7,609.00

Page 109: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0087 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 6,320.000 LF 4.00000 25,280.00

0088 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 8,881.000 LF 4.50000 39,964.50

0089 624(C) 7181 FENCE-STYLE SWF (6 BARBED WIRE) 1,891.000 LF 5.00000 9,455.00

0090 629(A) 4958 MAILBOX INSTALLATION-SINGLE 12.000 EA 90.00000 1,080.00

0091 629(C) 4960 MAILBOX 12.000 EA 35.00000 420.00

0092 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 24.000 EA 12.00000 288.00

------------------------------------------

CATEGORY TOTAL $ 15,131,767.56

CATEGORY : 0200 BRIDGE A

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0500 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0093 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 431.000 CY 16.00000 6,896.00

0094 501(G) 6309 CLSM BACKFILL 701.000 CY 150.00000 105,150.00

0095 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 918.700 LF 220.00000 202,114.00

0096 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 756.000 LF 235.00000 177,660.00

0097 504(A) 1304 APPROACH SLAB 1,192.200 SY 200.00000 238,440.00

0098 504(B) 1305 SAW-CUT GROOVING 3,177.700 SY 4.00000 12,710.80

0099 504(C) 6250 SEALED EXPANSION JOINT 120.800 LF 250.00000 30,200.00

Page 110: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0200 BRIDGE A

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0100 504(D) 6245 CONCRETE RAIL (TR4) 627.100 LF 90.00000 56,439.00

0101 506(A) 1322 STRUCTURAL STEEL 3,150.000 LB 3.50000 11,025.00

0102 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 16.000 EA 2,200.00000 35,200.00

0103 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 32.000 EA 2,200.00000 70,400.00

0104 509(A) 1326 CLASS AA CONCRETE 530.700 CY 550.00000 291,885.00

0105 509(B) 1328 CLASS A CONCRETE 502.400 CY 600.00000 301,440.00

0106 511 6306 MECHANICAL SPLICES 54.000 EA 30.00000 1,620.00

0107 511(B) 6010 EPOXY COATED REINFORCING STEEL 223,150.000 LB 1.10000 245,465.00

0108 514(A) 6011 PILES, FURNISHED (HP 12X53) 852.000 LF 40.00000 34,080.00

0109 514(B) 6294 PILES, DRIVEN (HP 12X53) 852.000 LF 15.00000 12,780.00

0110 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0111 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,530.500 SY 3.75000 5,739.38

0112 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 270.000 LF 500.00000 135,000.00

0113 516(C) 6200 CROSSHOLE SONIC LOGGING 2.000 EA 2,000.00000 4,000.00

0114 523(A) 6550 SEALER CRACK PREPARATION 378.000 LF 4.00000 1,512.00

0115 523(B) 6560 SEALER RESIN 5.000 GAL 125.00000 625.00

0116 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,260.000 TON 40.00000 50,400.00

0117 601(C) 1355 TYPE I-A FILTER BLANKET 420.000 TON 35.00000 14,700.00

0118 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 252.000 LF 25.00000 6,300.00

0119 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 80.000 LF 28.00000 2,240.00

0120 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------

CATEGORY TOTAL $ 2,104,421.18

Page 111: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0201 BRIDGE B

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0121 202(A) 1301 UNCLASSIFIED EXCAVATION 5,020.000 CY 21.00000 105,420.00

0122 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 289.000 CY 37.00000 10,693.00

0123 509(A) 1326 CLASS AA CONCRETE 850.500 CY 550.00000 467,775.00

0124 511(A) 1332 REINFORCING STEEL 137,410.000 LB 1.00000 137,410.00

0125 619(B) 0291 REMOVAL OF HEADWALL 2.000 EA 20,000.00000 40,000.00

------------------------------------------

CATEGORY TOTAL $ 761,298.00

CATEGORY : 0300 SIGNING AND STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 112: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0300 SIGNING AND STRIPING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0126 804(A) 2915 STRUCTURAL CONCRETE 14.100 CY 469.00000 6,612.90

0127 804(B) 2916 REINFORCING STEEL 2,004.000 LB 1.02000 2,044.08

0128 850(A) 8110 SHEET ALUMINUM SIGNS 465.870 SF 13.15000 6,126.19

0129 850(B) 8112 EXTRUDED ALUMINUM PANEL SIGNS 165.000 SF 15.47000 2,552.55

0130 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 222.000 LF 27.57000 6,120.54

0131 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 48.500 LF 12.01000 582.49

0132 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 369.000 LF 13.21000 4,874.49

0133 851(B) 3218 3"@7.58 GALV.STEEL PIPE POST 239.000 LF 15.34000 3,666.26

0134 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 88,616.000 LF 0.75000 66,462.00

0135 855(A) 8818 TRAFFIC STRIPE(PLASTIC)(12" WIDE) 1,699.000 LF 2.60000 4,417.40

0136 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 78.000 LF 3.40000 265.20

0137 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 34.000 EA 63.04000 2,143.36

0138 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 21,568.000 LF 1.24000 26,744.32

0139 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 155.000 LF 1.75000 271.25

0140 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 71.000 LF 8.29000 588.59

0141 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 12.000 EA 249.91000 2,998.92

------------------------------------------

CATEGORY TOTAL $ 136,470.54

Page 113: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 8

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0301 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0142 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 44,800.000 LF 0.22000 9,856.00

0143 857(B) 8842 CONSTRUCTION TRAFFIC STRIPE(PAINT)(ARROWS) 18.000 EA 35.00000 630.00

0144 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 56,232.000 LF 0.75000 42,174.00

0145 857(C) 8857 REMOVABLE PAVEMENT MARKING TAPE(8" WIDE) 775.000 LF 1.00000 775.00

0146 857(C) 8860 REMOVABLE PAVEMENT MARKING TAPE(ARROWS) 18.000 EA 50.00000 900.00

0147 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 56,750.000 LF 0.25000 14,187.50

0148 857(F) 8007 PAVEMENT MARKING REMOVAL(ARROWS) 18.000 EA 21.56000 388.08

0149 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 3,115.000 SD 5.32000 16,571.80

0150 871(C) 8707 RELOCATION OF CONSTRUCTION ZONE QUADGUARD 2.000 EA 4,000.00000 8,000.00

IMPACT ATTENUATOR

0151 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,512.500 LF 20.45000 30,930.63

0152 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 562.500 LF 5.53000 3,110.63

0153 880(A) 8800 ARROW DISPLAY(TYPE A) 570.000 SD 7.00000 3,990.00

0154 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 10,155.000 SD 0.14000 1,421.70

0155 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 18,015.000 SD 0.21000 3,783.15

0156 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 8,905.000 SD 0.91000 8,103.55

0157 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 13,335.000 SD 0.25000 3,333.75

0158 880(C) 8848 WING BARRICADES 1,720.000 SD 0.24000 412.80

0159 880(E) 8860 WARNING LIGHTS(TYPE A) 35,575.000 SD 0.05000 1,778.75

0160 880(F) 8878 DRUMS 28,880.000 SD 0.21000 6,064.80

0161 880(G) 8890 CHANNELIZER CONES 60,885.000 SD 0.13000 7,915.05

0162 880(K) 8908 SURVEILLANCE TRAFFIC CONTROL 430.000 SD 300.00000 129,000.00

0163 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 3,440.000 SD 5.96000 20,502.40

------------------------------------------

CATEGORY TOTAL $ 313,829.59

Page 114: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 9

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0164 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 105,000.00000 105,000.00

------------------------------------------

CATEGORY TOTAL $ 105,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 24.94 %

FED1 FEDERAL FUND PLACE HOLDER 57.17 %

FED2 FEDERAL FUND PLACE HOLDER 17.89 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0165 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,900.00000 5,900.00

0166 640(A) 1426 FIELD OFFICE 1.000 EA 15,000.00000 15,000.00

Page 115: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 10

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150159 PCN : 2026607 PROJECT NO. : STP-114B(108)SS CONTRACT ID : 150159

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2026607 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION III

CATEGORY : 0640 CONSTRUCTION

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0167 641 1552 MOBILIZATION 1.000 LSUM 735,000.00000 735,000.00

0168 643 0087 (SP)CONTRACTORS QUALITY CONTROL 1.000 LSUM 45,000.00000 45,000.00

------------------------------------------

CATEGORY TOTAL $ 800,900.00

PROJECT TOTAL $ 19,353,686.87

ESTIMATE TOTAL $ 19,353,686.87

Page 116: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150159

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2026607 0100 ROADWAY

$ 15,131,767.56 6.00 $ 907,906.05 $ 16,039,673.61 0FED $ 4,000,294.60

FED1 $ 9,169,881.40

FED2 $ 2,869,497.61

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 16,039,673.61

2026607 0200 BRIDGE A

$ 2,104,421.18 6.00 $ 126,265.27 $ 2,230,686.45 0FED $ 556,333.20

FED1 $ 1,275,283.44

FED2 $ 399,069.81

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 2,230,686.45

2026607 0201 BRIDGE B

$ 761,298.00 6.00 $ 45,677.88 $ 806,975.88 0FED $ 201,259.78

FED1 $ 461,348.12

FED2 $ 144,367.98

----------------------------------------------------------------

TOTAL FOR CATEGORY 0201 $ 806,975.88

2026607 0300 SIGNING AND STRIPING

$ 136,470.54 6.00 $ 8,188.23 $ 144,658.77 0FED $ 36,077.90

FED1 $ 82,701.42

FED2 $ 25,879.45

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 144,658.77

2026607 0301 TRAFFIC CONTROL

$ 313,829.59 6.00 $ 18,829.78 $ 332,659.37 0FED $ 82,965.24

FED1 $ 190,181.35

FED2 $ 59,512.75

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 332,659.36

Page 117: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150159

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2026607 0600 STAKING

$ 105,000.00 0.00 $ 0.00 $ 105,000.00 0FED $ 26,187.00

FED1 $ 60,028.50

FED2 $ 18,784.50

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 105,000.00

2026607 0640 CONSTRUCTION

$ 800,900.00 6.00 $ 48,054.00 $ 848,954.00 0FED $ 211,729.13

FED1 $ 485,347.00

FED2 $ 151,877.87

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 848,954.00

TOTAL FOR PROJECT 2026607 $ 20,508,608.08

================================================================

ESTIMATE TOTAL $ 20,508,608.08

Page 118: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2026607

PROJECT NUMBER : STP-114B(108)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 5,114,846.86

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 5,114,846.86

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

000 $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 11,724,771.24

------------------------------------------------------------------

FUND CLASS FED1 TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 11,724,771.24

FUND CLASS FED2 FEDERAL FUND PLACE HOLDER

000 $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 3,668,989.98

------------------------------------------------------------------

FUND CLASS FED2 TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 3,668,989.98

==================================================================

PROJECT TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 20,508,608.08

Page 119: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2026607

PROJECT NUMBER : STP-114B(108)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 15,131,767.56 $ 907,906.05 $ 16,039,673.61 $ 4,000,294.60

0200 BRIDGE A $ 2,104,421.18 $ 126,265.27 $ 2,230,686.45 $ 556,333.20

0201 BRIDGE B $ 761,298.00 $ 45,677.88 $ 806,975.88 $ 201,259.78

0300 SIGNING AND STRIPING $ 136,470.54 $ 8,188.23 $ 144,658.77 $ 36,077.90

0301 TRAFFIC CONTROL $ 313,829.59 $ 18,829.78 $ 332,659.37 $ 82,965.24

0600 STAKING $ 105,000.00 $ 0.00 $ 105,000.00 $ 26,187.00

0640 CONSTRUCTION $ 800,900.00 $ 48,054.00 $ 848,954.00 $ 211,729.13

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 5,114,846.86

FUND CLASS FED1 FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 15,131,767.56 $ 907,906.05 $ 16,039,673.61 $ 9,169,881.40

0200 BRIDGE A $ 2,104,421.18 $ 126,265.27 $ 2,230,686.45 $ 1,275,283.44

0201 BRIDGE B $ 761,298.00 $ 45,677.88 $ 806,975.88 $ 461,348.12

0300 SIGNING AND STRIPING $ 136,470.54 $ 8,188.23 $ 144,658.77 $ 82,701.42

0301 TRAFFIC CONTROL $ 313,829.59 $ 18,829.78 $ 332,659.37 $ 190,181.35

0600 STAKING $ 105,000.00 $ 0.00 $ 105,000.00 $ 60,028.50

0640 CONSTRUCTION $ 800,900.00 $ 48,054.00 $ 848,954.00 $ 485,347.00

------------------------------------------------------------------

FUND CLASS FED1 TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 11,724,771.24

FUND CLASS FED2 FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 15,131,767.56 $ 907,906.05 $ 16,039,673.61 $ 2,869,497.61

0200 BRIDGE A $ 2,104,421.18 $ 126,265.27 $ 2,230,686.45 $ 399,069.81

Page 120: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2026607

PROJECT NUMBER : STP-114B(108)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

0201 BRIDGE B $ 761,298.00 $ 45,677.88 $ 806,975.88 $ 144,367.98

0300 SIGNING AND STRIPING $ 136,470.54 $ 8,188.23 $ 144,658.77 $ 25,879.45

0301 TRAFFIC CONTROL $ 313,829.59 $ 18,829.78 $ 332,659.37 $ 59,512.75

0600 STAKING $ 105,000.00 $ 0.00 $ 105,000.00 $ 18,784.50

0640 CONSTRUCTION $ 800,900.00 $ 48,054.00 $ 848,954.00 $ 151,877.87

------------------------------------------------------------------

FUND CLASS FED2 TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 3,668,989.98

==================================================================

PROJECT TOTALS $ 19,353,686.87 $ 1,154,921.21 $ 20,508,608.08 $ 20,508,608.08

Page 121: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150160 ESTIMATE NUMBER :

PROJECT NUMBER : STP-118B(080)SS PROJECT NAME : BRIDGE AND APPROACHES - DIVISION VIII

BRIDGE AND APPROACHES - DIVISION VIII

TOTAL PROJECT LENGTH : 0.8710 MILES

TOTAL BRIDGE LENGTH : 1,270.0000 FEET

US-59: OVER UNION PACIFIC RAILROAD, 1.1 MILES NORTH OF SH-10

NEAR WELCH.

BRIDGE AND APPROACHES

COUNTIES: CRAIG

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 122: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150160 PROJECT NO.: STP-118B(080)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-118B(080)SS 2411504 B 11 5,737,751.88 343,065.12 6,080,817.00 0.00 4,256,571.89

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 5,737,751.88 343,065.12 6,080,817.00 0.00 4,256,571.89

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

STP-118B(080)SS 2411504 B 11 5,737,751.88 343,065.12 6,080,817.00 0.00 1,824,245.11

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 5,737,751.88 343,065.12 6,080,817.00 0.00 1,824,245.11

===============================================================================

ESTIMATE TOTALS 5,737,751.88 343,065.12 6,080,817.00 0.00 6,080,817.00

Page 123: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT # OF SPANS : 3 BRIDGE ID : 30681

WORK CLASSIFICATION : 0200 ROADWAY SPAN LENGTH : 254.0000 CAT LENGTH : 0.8230 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.1667 CAT WIDTH : 42.1667 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 20,000.00000 20,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 43,526.000 CY 10.00000 435,260.00

0003 202(D) 0184 UNCLASSIFIED BORROW 87,664.000 CY 10.00000 876,640.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 40,000.00000 40,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 8,781.000 LF 2.00000 17,562.00

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 6.000 EA 225.00000 1,350.00

0007 221(F) 0100 TEMPORARY SILT DIKE 770.000 LF 6.00000 4,620.00

0008 230(A) 2806 SOLID SLAB SODDING 54,375.000 SY 3.00000 163,125.00

0009 232(A) 2813 SEEDING METHOD A 10.000 AC 1,000.00000 10,000.00

0010 233(A) 2817 VEGETATIVE MULCHING 10.000 AC 350.00000 3,500.00

0011 241 2832 MOWING 41.000 AC 50.00000 2,050.00

0012 303(A) 2100 AGGREGATE BASE TYPE A 4,976.000 CY 35.00000 174,160.00

0013 307(K) 4300 STABILIZED SUBGRADE 34,409.000 SY 6.00000 206,454.00

0014 325 5271 SEPARATOR FABRIC 28,055.000 SY 1.50000 42,082.50

0015 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 2,433.000 TON 27.00000 65,691.00

0016 407(B) 0250 TACK COAT 3,689.000 GAL 3.00000 11,067.00

0017 408 5774 PRIME COAT 18,627.000 GAL 4.00000 74,508.00

0018 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 3,762.000 TON 80.00000 300,960.00

0019 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 4,965.000 TON 75.00000 372,375.00

0020 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 2,566.000 TON 90.00000 230,940.00

0021 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 805.000 TON 80.00000 64,400.00

0022 509(D) 0325 CLASS C CONCRETE 747.000 CY 350.00000 261,450.00

0023 613(A) 0491 18" R.C.PIPE CLASS III 48.000 LF 65.00000 3,120.00

0024 613(A) 0492 24" R.C.PIPE CLASS III 126.000 LF 75.00000 9,450.00

Page 124: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 613(B) 0690 24" CORR. GALV. STEEL PIPE 74.000 LF 35.00000 2,590.00

0026 613(L) 5726 18" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 650.00000 1,300.00

0027 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 4.000 EA 1,000.00000 4,000.00

0028 613(P) 0761 24" GALV. STEEL CULVERT END SECTION ROUND 4.000 EA 350.00000 1,400.00

0029 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 57.000 CY 35.00000 1,995.00

0030 613(V) 1180 TRENCH EXCAVATION 238.000 CY 12.00000 2,856.00

0031 613(W) 4498 18" JACKED CONDUIT 54.000 LF 300.00000 16,200.00

0032 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00

0033 619(B) 4725 REMOVAL OF FENCE 8,515.000 LF 3.00000 25,545.00

0034 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 19,078.000 SY 5.00000 95,390.00

0035 619(B) 4780 REMOVAL OF GUARDRAIL 2,377.000 LF 3.00000 7,131.00

0036 619(C) 0924 SAWING PAVEMENT 2,640.000 LF 3.50000 9,240.00

0037 623 0100 (PL)GUARDRAIL CURBING 4.000 EA 850.00000 3,400.00

0038 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 400.000 LF 20.00000 8,000.00

0039 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 4,000.00000 16,000.00

0040 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00

0041 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 1,874.000 LF 5.00000 9,370.00

0042 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 6,762.000 LF 5.00000 33,810.00

------------------------------------------

CATEGORY TOTAL $ 3,646,991.50

Page 125: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X131 HWY OVER RR STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 30681

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 254.0000 CAT LENGTH : 0.0480 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.1667 CAT WIDTH : 42.1667 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0043 104 0955 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 80.000 DAY 400.00000 32,000.00

0044 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 270.000 CY 20.00000 5,400.00

0045 501(G) 6309 CLSM BACKFILL 316.000 CY 350.00000 110,600.00

0046 504(A) 1304 APPROACH SLAB 427.800 SY 180.00000 77,004.00

0047 504(B) 1305 SAW-CUT GROOVING 1,344.900 SY 4.25000 5,715.83

0048 504(C) 6250 SEALED EXPANSION JOINT 53.200 LF 300.00000 15,960.00

0049 504(D) 6245 CONCRETE RAIL (TR4) 690.300 LF 80.00000 55,224.00

0050 506(A) 1322 STRUCTURAL STEEL 314,890.000 LB 1.95000 614,035.50

0051 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 10.000 EA 3,000.00000 30,000.00

0052 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,500.00000 50,000.00

0053 509(A) 1326 CLASS AA CONCRETE 279.000 CY 450.00000 125,550.00

0054 509(B) 1328 CLASS A CONCRETE 270.600 CY 500.00000 135,300.00

0055 510(C) 6138 SLOPE WALL (5") 1,400.000 SY 70.00000 98,000.00

0056 511(A) 1332 REINFORCING STEEL 1,350.000 LB 1.00000 1,350.00

0057 511(B) 6010 EPOXY COATED REINFORCING STEEL 126,000.000 LB 1.00000 126,000.00

0058 514(A) 6010 PILES, FURNISHED (HP 10X42) 191.000 LF 30.00000 5,730.00

0059 514(A) 6011 PILES, FURNISHED (HP 12X53) 407.000 LF 40.00000 16,280.00

0060 514(B) 6292 PILES, DRIVEN (HP 10X42) 191.000 LF 15.00000 2,865.00

0061 514(B) 6294 PILES, DRIVEN (HP 12X53) 407.000 LF 15.00000 6,105.00

0062 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0063 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 869.000 SY 4.50000 3,910.50

0064 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 96.000 LF 700.00000 67,200.00

0065 516(C) 6200 CROSSHOLE SONIC LOGGING 4.000 EA 1,500.00000 6,000.00

0066 523(A) 6550 SEALER CRACK PREPARATION 52.200 LF 5.50000 287.10

Page 126: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0200 BRIDGE 'A'

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0067 523(B) 6560 SEALER RESIN 1.000 GAL 100.00000 100.00

0068 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 332.000 LF 20.00000 6,640.00

0069 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 80.000 LF 25.00000 2,000.00

0070 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 18,000.00000 18,000.00

0071 624(E) 4294 FENCE-STYLE CLF (8'HIGH, CLASS A) 192.000 LF 120.00000 23,040.00

------------------------------------------

CATEGORY TOTAL $ 1,640,696.93

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 42.1667 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0072 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 19.000 EA 50.00000 950.00

0073 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 5.000 EA 150.00000 750.00

0074 850(A) 8110 SHEET ALUMINUM SIGNS 107.250 SF 15.00000 1,608.75

0075 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 136.000 LF 15.00000 2,040.00

0076 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 22,016.000 LF 0.50000 11,008.00

0077 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 26.000 LF 15.00000 390.00

0078 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 2,650.000 LF 0.20000 530.00

0079 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 566.000 LF 0.75000 424.50

0080 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 916.000 LF 0.20000 183.20

Page 127: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0300 TRAFFIC

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0081 870(A) 8485 SAND FILLED IMPACT ATTENUATION MODULE 285.000 SD 1.50000 427.50

0082 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 3,500.000 LF 25.00000 87,500.00

0083 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 2,550.000 LF 4.00000 10,200.00

0084 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 8,900.000 SD 0.40000 3,560.00

0085 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,855.000 SD 1.10000 2,040.50

0086 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,440.000 SD 1.10000 3,784.00

0087 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 385.000 SD 0.75000 288.75

0088 880(C) 8848 WING BARRICADES 980.000 SD 1.50000 1,470.00

0089 880(E) 8860 WARNING LIGHTS(TYPE A) 2,730.000 SD 0.20000 546.00

0090 880(F) 8878 DRUMS 13,415.000 SD 0.15000 2,012.25

------------------------------------------

CATEGORY TOTAL $ 129,713.45

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : STAK STAKING # OF SPANS : 3 BRIDGE ID : 30681

WORK CLASSIFICATION : 0600 STAKING SPAN LENGTH : 254.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.1667 CAT WIDTH : 42.1667 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0091 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 20,000.00

Page 128: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150160 PCN : 2411504 PROJECT NO. : STP-118B(080)SS CONTRACT ID : 150160

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2411504 BRIDGE AND APPROACHES - DIVISION VIII

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640 # OF SPANS : 3 BRIDGE ID : 30681

WORK CLASSIFICATION : 0640 CONSTRUCTION SPAN LENGTH : 254.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 42.1667 CAT WIDTH : 42.1667 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0092 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0093 641 1399 MOBILIZATION 1.000 LSUM 295,350.00000 295,350.00

------------------------------------------

CATEGORY TOTAL $ 300,350.00

PROJECT TOTAL $ 5,737,751.88

ESTIMATE TOTAL $ 5,737,751.88

Page 129: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150160

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2411504 0100 ROADWAY

$ 3,646,991.50 6.00 $ 218,819.49 $ 3,865,810.99 0FED $ 2,706,067.69

0SSP $ 1,159,743.30

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 3,865,810.99

2411504 0200 BRIDGE 'A'

$ 1,640,696.93 6.00 $ 98,441.82 $ 1,739,138.75 0FED $ 1,217,397.12

0SSP $ 521,741.62

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 1,739,138.75

2411504 0300 TRAFFIC

$ 129,713.45 6.00 $ 7,782.81 $ 137,496.26 0FED $ 96,247.37

0SSP $ 41,248.87

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 137,496.25

2411504 0600 STAKING

$ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 14,000.00

0SSP $ 6,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 20,000.00

2411504 0640 CONSTRUCTION

$ 300,350.00 6.00 $ 18,021.00 $ 318,371.00 0FED $ 222,859.70

0SSP $ 95,511.30

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 318,371.00

TOTAL FOR PROJECT 2411504 $ 6,080,817.00

================================================================

ESTIMATE TOTAL $ 6,080,817.00

Page 130: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2411504

PROJECT NUMBER : STP-118B(080)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 4,256,571.89

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 4,256,571.89

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 1,824,245.10

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 1,824,245.11

==================================================================

PROJECT TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 6,080,817.00

Page 131: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2411504

PROJECT NUMBER : STP-118B(080)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 3,646,991.50 $ 218,819.49 $ 3,865,810.99 $ 2,706,067.69

0200 BRIDGE 'A' $ 1,640,696.93 $ 98,441.82 $ 1,739,138.75 $ 1,217,397.12

0300 TRAFFIC $ 129,713.45 $ 7,782.81 $ 137,496.26 $ 96,247.37

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 14,000.00

0640 CONSTRUCTION $ 300,350.00 $ 18,021.00 $ 318,371.00 $ 222,859.70

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 4,256,571.89

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 3,646,991.50 $ 218,819.49 $ 3,865,810.99 $ 1,159,743.30

0200 BRIDGE 'A' $ 1,640,696.93 $ 98,441.82 $ 1,739,138.75 $ 521,741.62

0300 TRAFFIC $ 129,713.45 $ 7,782.81 $ 137,496.26 $ 41,248.87

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 6,000.00

0640 CONSTRUCTION $ 300,350.00 $ 18,021.00 $ 318,371.00 $ 95,511.30

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 1,824,245.10

==================================================================

PROJECT TOTALS $ 5,737,751.88 $ 343,065.12 $ 6,080,817.00 $ 6,080,817.00

Page 132: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150161 ESTIMATE NUMBER :

PROJECT NUMBER : ACSTP-223C(008)CI PROJECT NAME : RESURFACE (ASPHALT) - DIVISION VI

RESURFACE (ASPHALT) - DIVISION VI

TOTAL PROJECT LENGTH : 3.3710 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROADS (NS-173/NS-174/NS-175/EW-66/EW-67): ON MULTIPLE

COUNTY ROADS, 5.5 MILES SOUTH OF THE US-283/US-60.

RESURFACE (OVERLAY)

COUNTIES: ELLIS

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 133: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150161 PROJECT NO.: ACSTP-223C(008)CI

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

ACSTP-223C(008)CI 2933704 B 18 1,133,096.29 67,025.78 1,200,122.07 0.00 522,773.17

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,133,096.29 67,025.78 1,200,122.07 0.00 522,773.17

FUND CLASS CIRB CIRB FUNDS

ACSTP-223C(008)CI 2933704 B 18 1,133,096.29 67,025.78 1,200,122.07 0.00 677,348.90

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 1,133,096.29 67,025.78 1,200,122.07 0.00 677,348.90

===============================================================================

ESTIMATE TOTALS 1,133,096.29 67,025.78 1,200,122.07 0.00 1,200,122.07

Page 134: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150161 PCN : 2933704 PROJECT NO. : ACSTP-223C(008)CI CONTRACT ID : 150161

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2933704 RESURFACE (ASPHALT) - DIVISION VI

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 43.56 %

CIRB CIRB FUNDS 56.44 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 3.3710 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 202(H) 0185 EARTHWORK 1.000 LSUM 20,000.00000 20,000.00

0002 221(C) 2801 TEMPORARY SILT FENCE 200.000 LF 3.50000 700.00

0003 221(F) 0100 TEMPORARY SILT DIKE 266.000 LF 9.00000 2,394.00

0004 230(A) 2806 SOLID SLAB SODDING 14,845.000 SY 1.70000 25,236.50

0005 233(A) 2817 VEGETATIVE MULCHING 3.070 AC 330.00000 1,013.10

0006 303(A) 2100 AGGREGATE BASE TYPE A 600.100 CY 72.45000 43,477.25

0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 277.000 TON 51.00000 14,127.00

0008 407(B) 0250 TACK COAT 3,891.570 GAL 2.80000 10,896.40

0009 408 5774 PRIME COAT 674.600 GAL 3.93000 2,651.18

0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 104.400 TON 86.00000 8,978.40

0011 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 8,717.010 TON 86.00000 749,662.86

0012 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 500.000 TON 175.00000 87,500.00

0013 613(B) 4528 28" X 20" CORR. GALV. STEEL PIPE ARCH 32.000 LF 51.00000 1,632.00

0014 613(L) 4516 28" X 20" PREFAB. CULVERT END SECTION, ARCH 2.000 EA 375.00000 750.00

0015 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 113.000 SY 40.00000 4,520.00

0016 619(B) 4780 REMOVAL OF GUARDRAIL 660.000 LF 2.87000 1,894.20

0017 619(C) 0924 SAWING PAVEMENT 40.000 LF 9.00000 360.00

0018 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 400.000 LF 17.40000 6,960.00

0019 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,700.00000 6,800.00

0020 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,130.00000 8,520.00

0021 850(A) 8110 SHEET ALUMINUM SIGNS 223.900 SF 56.00000 12,538.40

0022 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 26,900.000 LF 0.65000 17,485.00

0023 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 12,000.00000 12,000.00

------------------------------------------

CATEGORY TOTAL $ 1,040,096.29

Page 135: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150161 PCN : 2933704 PROJECT NO. : ACSTP-223C(008)CI CONTRACT ID : 150161

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2933704 RESURFACE (ASPHALT) - DIVISION VI

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 43.56 %

CIRB CIRB FUNDS 56.44 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0024 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 16,000.00000 16,000.00

------------------------------------------

CATEGORY TOTAL $ 16,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 43.56 %

CIRB CIRB FUNDS 56.44 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00

0026 641 1552 MOBILIZATION 1.000 LSUM 73,000.00000 73,000.00

------------------------------------------

CATEGORY TOTAL $ 77,000.00

PROJECT TOTAL $ 1,133,096.29

ESTIMATE TOTAL $ 1,133,096.29

Page 136: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150161

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2933704 0100 ROADWAY

$ 1,040,096.29 6.00 $ 62,405.78 $ 1,102,502.07 0FED $ 480,249.89

CIRB $ 622,252.16

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,102,502.06

2933704 0600 STAKING

$ 16,000.00 0.00 $ 0.00 $ 16,000.00 0FED $ 6,969.60

CIRB $ 9,030.40

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 16,000.00

2933704 0640 CONSTRUCTION

$ 77,000.00 6.00 $ 4,620.00 $ 81,620.00 0FED $ 35,553.67

CIRB $ 46,066.33

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 81,620.00

TOTAL FOR PROJECT 2933704 $ 1,200,122.07

================================================================

ESTIMATE TOTAL $ 1,200,122.06

Page 137: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2933704

PROJECT NUMBER : ACSTP-223C(008)CI

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 522,773.16

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 522,773.17

FUND CLASS CIRB CIRB FUNDS

000 $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 677,348.89

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 677,348.90

==================================================================

PROJECT TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 1,200,122.07

Page 138: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2933704

PROJECT NUMBER : ACSTP-223C(008)CI

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 1,040,096.29 $ 62,405.78 $ 1,102,502.07 $ 480,249.89

0600 STAKING $ 16,000.00 $ 0.00 $ 16,000.00 $ 6,969.60

0640 CONSTRUCTION $ 77,000.00 $ 4,620.00 $ 81,620.00 $ 35,553.67

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 522,773.16

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 1,040,096.29 $ 62,405.78 $ 1,102,502.07 $ 622,252.16

0600 STAKING $ 16,000.00 $ 0.00 $ 16,000.00 $ 9,030.40

0640 CONSTRUCTION $ 77,000.00 $ 4,620.00 $ 81,620.00 $ 46,066.33

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 677,348.89

==================================================================

PROJECT TOTALS $ 1,133,096.29 $ 67,025.78 $ 1,200,122.07 $ 1,200,122.07

Page 139: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150162 ESTIMATE NUMBER :

PROJECT NUMBER : STP-225C(042)SS PROJECT NAME : BRIDGE AND APPROACHES - DIVISION III

BRIDGE AND APPROACHES - DIVISION III

TOTAL PROJECT LENGTH : 0.0650 MILES

TOTAL BRIDGE LENGTH : 120.5000 FEET

SH-74: OVER BEEF CREEK, 0.10 MILES SOUTH OF SH-19 IN

MAYESVILLE.

BRIDGE AND APPROACHES

COUNTIES: GARVIN

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 140: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150162 PROJECT NO.: STP-225C(042)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-225C(042)SS 2706204 B 11 1,319,084.85 78,215.10 1,397,299.95 0.00 1,397,299.95

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,319,084.85 78,215.10 1,397,299.95 0.00 1,397,299.95

===============================================================================

ESTIMATE TOTALS 1,319,084.85 78,215.10 1,397,299.95 0.00 1,397,299.95

Page 141: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0430 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 40.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 2,658.000 CY 8.00000 21,264.00

0003 202(D) 0184 UNCLASSIFIED BORROW 786.000 CY 12.00000 9,432.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 9,000.00000 9,000.00

0005 221(K) 0600 TEMPORARY FIBER LOG 414.000 LF 2.75000 1,138.50

0006 230(A) 2806 SOLID SLAB SODDING 6,959.000 SY 2.20000 15,309.80

0007 230(F) 2812 WATERING 279.000 KGAL 10.00000 2,790.00

0008 232(B) 2814 SEEDING METHOD B 1.440 AC 800.00000 1,152.00

0009 233(A) 2817 VEGETATIVE MULCHING 1.440 AC 500.00000 720.00

0010 234(A) 2824 FERTILIZING (10-20-10) 1.000 TON 800.00000 800.00

0011 241 2832 MOWING 1.440 AC 100.00000 144.00

0012 307(A) 4200 FLY ASH 145.000 TON 80.00000 11,600.00

0013 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 2,675.000 SY 5.00000 13,375.00

0014 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 62.000 TON 25.00000 1,550.00

0015 407(B) 0250 TACK COAT 539.000 GAL 3.00000 1,617.00

0016 408 5774 PRIME COAT 1,272.000 GAL 5.00000 6,360.00

0017 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 1,042.000 TON 90.00000 93,780.00

0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 375.000 TON 105.00000 39,375.00

0019 509(D) 0325 CLASS C CONCRETE 24.490 CY 400.00000 9,796.00

0020 609(B) 1514 1'-8" COMB. CURB & GUTTER (8" BARRIER) 59.000 LF 22.00000 1,298.00

0021 610(A) 0602 4" CONCRETE SIDEWALK 33.000 SY 40.00000 1,320.00

0022 612(A) 0641 MANHOLES ADJUST TO GRADE 2.000 EA 910.00000 1,820.00

0023 613(B) 0690 24" CORR. GALV. STEEL PIPE 222.000 LF 35.00000 7,770.00

0024 613(B) 0698 72" CORR. GALV. STEEL PIPE 182.000 LF 100.00000 18,200.00

0025 613(M) 7197 TYPE B6 CULVERT END TREATMENT 4.000 EA 1,300.00000 5,200.00

Page 142: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00

0027 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 3,416.000 SY 4.00000 13,664.00

0028 619(C) 0924 SAWING PAVEMENT 591.000 LF 3.00000 1,773.00

0029 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 25.000 LF 22.00000 550.00

0030 623(G) 8590 GUARDRAIL END TREATMENT (31") 2.000 EA 2,500.00000 5,000.00

0031 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 2.000 EA 1,600.00000 3,200.00

0032 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 254.000 LF 8.00000 2,032.00

0033 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 4.000 EA 12.00000 48.00

------------------------------------------

CATEGORY TOTAL $ 316,078.30

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0220 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0034 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 92.000 CY 20.00000 1,840.00

0035 501(G) 6309 CLSM BACKFILL 189.300 CY 140.00000 26,502.00

0036 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 596.670 LF 225.00000 134,250.75

0037 504(A) 1304 APPROACH SLAB 277.400 SY 200.00000 55,480.00

0038 504(B) 1305 SAW-CUT GROOVING 749.000 SY 5.00000 3,745.00

0039 504(E) 1381 CONCRETE PARAPET 337.000 LF 225.00000 75,825.00

0040 506(A) 1322 STRUCTURAL STEEL 790.000 LB 2.00000 1,580.00

Page 143: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0200 BRIDGE 'A'

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0041 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 1,200.00000 12,000.00

0042 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 10.000 EA 1,900.00000 19,000.00

0043 507(C) 6282 ELASTOMERIC BEARING PADS 10.000 EA 700.00000 7,000.00

0044 509(A) 1326 CLASS AA CONCRETE 251.300 CY 600.00000 150,780.00

0045 509(B) 1328 CLASS A CONCRETE 100.000 CY 600.00000 60,000.00

0046 509(D) 1331 CLASS C CONCRETE 3.300 CY 600.00000 1,980.00

0047 511(B) 6010 EPOXY COATED REINFORCING STEEL 64,760.000 LB 1.00000 64,760.00

0048 514(A) 6010 PILES, FURNISHED (HP 10X42) 1,242.000 LF 35.00000 43,470.00

0049 514(B) 6292 PILES, DRIVEN (HP 10X42) 1,242.000 LF 20.00000 24,840.00

0050 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0051 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 914.000 SY 4.00000 3,656.00

0052 516(A) 6095 DRILLED SHAFTS 54" DIAMETER 146.000 LF 900.00000 131,400.00

0053 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 2,500.00000 2,500.00

0054 523(A) 6550 SEALER CRACK PREPARATION 104.000 LF 5.00000 520.00

0055 523(B) 6560 SEALER RESIN 0.700 GAL 250.00000 175.00

0056 601(B) 1353 TYPE I-A PLAIN RIPRAP 750.000 TON 40.00000 30,000.00

0057 601(C) 1355 TYPE I-A FILTER BLANKET 145.000 TON 35.00000 5,075.00

0058 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 104.000 LF 30.00000 3,120.00

0059 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 22.000 LF 25.00000 550.00

0060 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 880,448.75

Page 144: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0061 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 2,000.000 LF 0.16000 320.00

0062 857(E) 8887 (PL)CONSTRUCTION ZONE PAVEMENT MARKERS(FLEX 500.000 EA 0.50000 250.00

TAB)TYPE 2-1

0063 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 600.000 LF 0.13000 78.00

0064 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 3,750.000 SD 0.25000 937.50

0065 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 2,250.000 SD 0.75000 1,687.50

0066 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,000.000 SD 1.20000 3,600.00

0067 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,800.000 SD 0.50000 900.00

0068 880(C) 8848 WING BARRICADES 600.000 SD 1.00000 600.00

0069 880(D) 8854 VERTICAL PANELS 4,500.000 SD 0.11000 495.00

0070 880(E) 8860 WARNING LIGHTS(TYPE A) 5,700.000 SD 0.20000 1,140.00

0071 880(F) 8878 DRUMS 4,500.000 SD 0.18000 810.00

0072 880(G) 8890 CHANNELIZER CONES 3,750.000 SD 0.18000 675.00

0073 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 328.000 SD 12.50000 4,100.00

------------------------------------------

CATEGORY TOTAL $ 15,593.00

Page 145: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0074 805(A) 8724 (PL)REMOVAL OF EXISTING SIGNS 2.000 EA 57.00000 114.00

0075 850(A) 8110 SHEET ALUMINUM SIGNS 24.500 SF 14.40000 352.80

0076 851(C) 8324 2" SQUARE TUBE POST 58.000 LF 6.00000 348.00

0077 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 4,300.000 LF 0.50000 2,150.00

------------------------------------------

CATEGORY TOTAL $ 2,964.80

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0078 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,500.00000 15,500.00

------------------------------------------

CATEGORY TOTAL $ 15,500.00

Page 146: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150162 PCN : 2706204 PROJECT NO. : STP-225C(042)SS CONTRACT ID : 150162

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2706204 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0079 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0080 641 1399 MOBILIZATION 1.000 LSUM 83,500.00000 83,500.00

------------------------------------------

CATEGORY TOTAL $ 88,500.00

PROJECT TOTAL $ 1,319,084.85

ESTIMATE TOTAL $ 1,319,084.85

Page 147: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150162

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2706204 0100 ROADWAY

$ 316,078.30 6.00 $ 18,964.70 $ 335,043.00 0FED $ 335,042.99

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 335,042.99

2706204 0200 BRIDGE 'A'

$ 880,448.75 6.00 $ 52,826.93 $ 933,275.68 0FED $ 933,275.67

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 933,275.67

2706204 0300 TRAFFIC CONTROL

$ 15,593.00 6.00 $ 935.58 $ 16,528.58 0FED $ 16,528.58

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 16,528.58

2706204 0301 TRAFFIC SIGNING AND STRIPING

$ 2,964.80 6.00 $ 177.89 $ 3,142.69 0FED $ 3,142.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 3,142.68

2706204 0600 STAKING

$ 15,500.00 0.00 $ 0.00 $ 15,500.00 0FED $ 15,500.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 15,500.00

2706204 0640 CONSTRUCTION

$ 88,500.00 6.00 $ 5,310.00 $ 93,810.00 0FED $ 93,810.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 93,810.00

TOTAL FOR PROJECT 2706204 $ 1,397,299.95

================================================================

ESTIMATE TOTAL $ 1,397,299.95

Page 148: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2706204

PROJECT NUMBER : STP-225C(042)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,319,084.85 $ 78,215.10 $ 1,397,299.95 $ 1,397,299.94

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,319,084.85 $ 78,215.10 $ 1,397,299.95 $ 1,397,299.95

==================================================================

PROJECT TOTALS $ 1,319,084.85 $ 78,215.10 $ 1,397,299.95 $ 1,397,299.95

Page 149: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2706204

PROJECT NUMBER : STP-225C(042)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 316,078.30 $ 18,964.70 $ 335,043.00 $ 335,042.99

0200 BRIDGE 'A' $ 880,448.75 $ 52,826.93 $ 933,275.68 $ 933,275.67

0300 TRAFFIC CONTROL $ 15,593.00 $ 935.58 $ 16,528.58 $ 16,528.58

0301 TRAFFIC SIGNING AND STRIPING $ 2,964.80 $ 177.89 $ 3,142.69 $ 3,142.68

0600 STAKING $ 15,500.00 $ 0.00 $ 15,500.00 $ 15,500.00

0640 CONSTRUCTION $ 88,500.00 $ 5,310.00 $ 93,810.00 $ 93,810.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,319,084.85 $ 78,215.10 $ 1,397,299.95 $ 1,397,299.94

==================================================================

PROJECT TOTALS $ 1,319,084.85 $ 78,215.10 $ 1,397,299.95 $ 1,397,299.95

Page 150: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150164 ESTIMATE NUMBER :

PROJECT NUMBER : STP-136D(179)CI PROJECT NAME : BRIDGE AND APPROACHES - DIVISION IV

BRIDGE AND APPROACHES - DIVISION IV

TOTAL PROJECT LENGTH : 0.2450 MILES

TOTAL BRIDGE LENGTH : 107.5000 FEET

COUNTY ROAD (EW-28): OVER BIRD'S NEST CREEK, AT US-77 NEAR

TONKAWA.

BRIDGE AND APPROACHES

COUNTIES: KAY

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 151: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150164 PROJECT NO.: STP-136D(179)CI

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-136D(179)CI 2554905 B 11 601,273.30 34,876.40 636,149.70 0.00 508,919.76

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 601,273.30 34,876.40 636,149.70 0.00 508,919.76

FUND CLASS CIRB CIRB FUNDS

STP-136D(179)CI 2554905 B 11 601,273.30 34,876.40 636,149.70 0.00 127,229.94

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 601,273.30 34,876.40 636,149.70 0.00 127,229.94

===============================================================================

ESTIMATE TOTALS 601,273.30 34,876.40 636,149.70 0.00 636,149.70

Page 152: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150164 PCN : 2554905 PROJECT NO. : STP-136D(179)CI CONTRACT ID : 150164

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2554905 BRIDGE AND APPROACHES - DIVISION IV

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0100 PRELIMINARY ENGINEERING CAT LENGTH : 0.2250 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 8,000.00000 8,000.00

0002 202(H) 0185 EARTHWORK 1.000 LSUM 60,000.00000 60,000.00

0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 20,000.00000 20,000.00

0004 221(C) 2801 TEMPORARY SILT FENCE 500.000 LF 1.90000 950.00

0005 221(F) 0100 TEMPORARY SILT DIKE 360.000 LF 8.20000 2,952.00

0006 230(A) 2806 SOLID SLAB SODDING 9,100.000 SY 2.00000 18,200.00

0007 233(A) 2817 VEGETATIVE MULCHING 1.880 AC 500.00000 940.00

0008 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 723.000 TON 35.00000 25,305.00

0009 509(D) 0325 CLASS C CONCRETE 20.000 CY 310.00000 6,200.00

0010 613(B) 0690 24" CORR. GALV. STEEL PIPE 56.000 LF 35.00000 1,960.00

0011 613(M) 7187 TYPE B4 CULVERT END TREATMENT 2.000 EA 1,200.00000 2,400.00

0012 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 2,500.00000 2,500.00

0013 623(F) 4446 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,800.00000 7,200.00

0014 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,800.00000 7,200.00

------------------------------------------

CATEGORY TOTAL $ 163,807.00

Page 153: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150164 PCN : 2554905 PROJECT NO. : STP-136D(179)CI CONTRACT ID : 150164

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2554905 BRIDGE AND APPROACHES - DIVISION IV

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 1 BRIDGE ID : 12385

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 107.5000 CAT LENGTH : 0.0200 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 26.0000 CAT WIDTH : 26.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0015 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 84.000 CY 23.00000 1,932.00

0016 501(D) 6353 UNCLASSIFIED BACKFILL 82.000 CY 25.00000 2,050.00

0017 503(A) 1313 PRESTRESSED CONCRETE BEAMS (TYPE IV) 416.670 LF 250.00000 104,167.50

0018 504(D) 6239 CONCRETE RAIL (TR3) 275.000 LF 80.00000 22,000.00

0019 506(A) 1322 STRUCTURAL STEEL 346.000 LB 3.80000 1,314.80

0020 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 4.000 EA 900.00000 3,600.00

0021 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 4.000 EA 1,000.00000 4,000.00

0022 509(A) 1326 CLASS AA CONCRETE 80.600 CY 620.00000 49,972.00

0023 509(B) 1328 CLASS A CONCRETE 53.800 CY 650.00000 34,970.00

0024 511(A) 1332 REINFORCING STEEL 26,410.000 LB 1.00000 26,410.00

0025 514(A) 6010 PILES, FURNISHED (HP 10X42) 210.000 LF 35.00000 7,350.00

0026 514(A) 6011 PILES, FURNISHED (HP 12X53) 680.000 LF 40.00000 27,200.00

0027 514(B) 6292 PILES, DRIVEN (HP 10X42) 210.000 LF 16.00000 3,360.00

0028 514(B) 6294 PILES, DRIVEN (HP 12X53) 680.000 LF 18.00000 12,240.00

0029 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0030 601(B) 1353 TYPE I-A PLAIN RIPRAP 1,050.000 TON 40.00000 42,000.00

0031 601(C) 1355 TYPE I-A FILTER BLANKET 250.000 TON 36.00000 9,000.00

0032 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 7,000.00000 7,000.00

0033 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 3,000.00000 3,000.00

------------------------------------------

CATEGORY TOTAL $ 361,966.30

Page 154: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150164 PCN : 2554905 PROJECT NO. : STP-136D(179)CI CONTRACT ID : 150164

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2554905 BRIDGE AND APPROACHES - DIVISION IV

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0034 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 20,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0035 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,500.00000 5,500.00

0036 641 1399 MOBILIZATION 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------

CATEGORY TOTAL $ 55,500.00

PROJECT TOTAL $ 601,273.30

ESTIMATE TOTAL $ 601,273.30

Page 155: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150164

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2554905 0100 ROADWAY

$ 163,807.00 6.00 $ 9,828.42 $ 173,635.42 0FED $ 138,908.34

CIRB $ 34,727.08

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 173,635.42

2554905 0200 BRIDGE

$ 361,966.30 6.00 $ 21,717.98 $ 383,684.28 0FED $ 306,947.41

CIRB $ 76,736.85

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 383,684.27

2554905 0600 STAKING

$ 20,000.00 0.00 $ 0.00 $ 20,000.00 0FED $ 16,000.00

CIRB $ 4,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 20,000.00

2554905 0640 CONSTRUCTION

$ 55,500.00 6.00 $ 3,330.00 $ 58,830.00 0FED $ 47,064.00

CIRB $ 11,766.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 58,830.00

TOTAL FOR PROJECT 2554905 $ 636,149.70

================================================================

ESTIMATE TOTAL $ 636,149.69

Page 156: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2554905

PROJECT NUMBER : STP-136D(179)CI

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 508,919.75

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 508,919.76

FUND CLASS CIRB CIRB FUNDS

000 $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 127,229.93

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 127,229.94

==================================================================

PROJECT TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 636,149.70

Page 157: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2554905

PROJECT NUMBER : STP-136D(179)CI

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 163,807.00 $ 9,828.42 $ 173,635.42 $ 138,908.34

0200 BRIDGE $ 361,966.30 $ 21,717.98 $ 383,684.28 $ 306,947.41

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 16,000.00

0640 CONSTRUCTION $ 55,500.00 $ 3,330.00 $ 58,830.00 $ 47,064.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 508,919.75

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 163,807.00 $ 9,828.42 $ 173,635.42 $ 34,727.08

0200 BRIDGE $ 361,966.30 $ 21,717.98 $ 383,684.28 $ 76,736.85

0600 STAKING $ 20,000.00 $ 0.00 $ 20,000.00 $ 4,000.00

0640 CONSTRUCTION $ 55,500.00 $ 3,330.00 $ 58,830.00 $ 11,766.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 127,229.93

==================================================================

PROJECT TOTALS $ 601,273.30 $ 34,876.40 $ 636,149.70 $ 636,149.70

Page 158: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150165 ESTIMATE NUMBER :

PROJECT NUMBER : SSR-238C(019)SR PROJECT NAME : RESURFACE (ASPHALT) - DIVISION V

RESURFACE (ASPHALT) - DIVISION V

TOTAL PROJECT LENGTH : 2.9300 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-9/SH-9B/SH-115: AT MULTIPLE LOCATIONS IN HOBART AND MT.

VIEW.

RESURFACE (OVERLAY)

SH-9/SH-9B/SH-115: AT MULTIPLE LOCATIONS IN HOBART AND MT.

VIEW.

RESURFACE (OVERLAY)

COUNTIES: KIOWA

KIOWA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 159: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150165 PROJECT NO.: SSR-238C(019)SR

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

SSR-238C(019)SR 2962904 B 18 164,402.00 9,864.12 174,266.12 0.00 174,266.12

SSR-238B(030)SR 2963404 B 18 924,608.75 55,476.53 980,085.28 0.00 980,085.28

-------------------------------------------------------------------------------

FUND CLASS 0SSR TOTALS 1,089,010.75 65,340.65 1,154,351.40 0.00 1,154,351.40

===============================================================================

ESTIMATE TOTALS 1,089,010.75 65,340.65 1,154,351.40 0.00 1,154,351.40

Page 160: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150165 PCN : 2962904 PROJECT NO. : SSR-238C(019)SR CONTRACT ID : 150165

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2962904 RESURFACE (ASPHALT) - DIVISION V

CATEGORY : 0100 ROADWAY - SSR-238C(019)SR

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.5200 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 1,131.000 TON 85.00000 96,135.00

0002 412 5267 COLD MILLING PAVEMENT 9,427.000 SY 6.00000 56,562.00

0003 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 7,000.000 LF 0.65000 4,550.00

0004 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 95.000 LF 3.00000 285.00

0005 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 6.000 EA 120.00000 720.00

0006 856(B) 8870 TRAFFIC STRIPE(MULTI-POLY.)(SYMBOLS) 1.000 EA 250.00000 250.00

0007 856(B) 8880 TRAFFIC STRIPE(MULTI-POLY.)(WORDS) 8.000 EA 175.00000 1,400.00

0008 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,500.00000 4,500.00

------------------------------------------

CATEGORY TOTAL $ 164,402.00

PROJECT TOTAL $ 164,402.00

Page 161: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150165 PCN : 2963404 PROJECT NO. : SSR-238B(030)SR CONTRACT ID : 150165

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2963404 RESURFACE (ASPHALT) - DIVISION V

CATEGORY : 0100 ROADWAY - SSR-238B(030)SR

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : F000 BIT. SURFACE TREATMENT

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 2.4100 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 407(C) 0301 (SP) POLYMER MODIFIED CATIONIC RAPID SET - 11,175.000 GAL 3.25000 36,318.75

1S

0002 411(C) 5950 SUPERPAVE, TYPE S4(PG 76-28 OK) 6,747.000 TON 85.00000 573,495.00

0003 412 5267 COLD MILLING PAVEMENT 36,970.000 SY 6.00000 221,820.00

0004 619(B) 4780 REMOVAL OF GUARDRAIL 2,487.500 LF 3.00000 7,462.50

0005 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 1,287.500 LF 17.00000 21,887.50

0006 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 8.000 EA 1,300.00000 10,400.00

0007 623(G) 8571 GUARDRAIL END TREATMENT (GET) 8.000 EA 2,300.00000 18,400.00

------------------------------------------

CATEGORY TOTAL $ 889,783.75

CATEGORY : 0300 TRAFFIC - SSR-238B(030)SR

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 162: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150165 PCN : 2963404 PROJECT NO. : SSR-238B(030)SR CONTRACT ID : 150165

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2963404 RESURFACE (ASPHALT) - DIVISION V

CATEGORY : 0300 TRAFFIC - SSR-238B(030)SR

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 623(H) 0940 GUARDRAIL BLOCKOUT REPLACEMENT 150.000 LF 4.00000 600.00

0009 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 42,500.000 LF 0.65000 27,625.00

0010 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 400.000 LF 2.00000 800.00

0011 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 130.000 LF 10.00000 1,300.00

------------------------------------------

CATEGORY TOTAL $ 30,325.00

CATEGORY : 0640 CONSTRUCTION - SSR-238B(030)SR

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0012 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,500.00000 4,500.00

------------------------------------------

CATEGORY TOTAL $ 4,500.00

PROJECT TOTAL $ 924,608.75

ESTIMATE TOTAL $ 1,089,010.75

Page 163: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150165

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2962904 0100 ROADWAY - SSR-238C(019)SR

$ 164,402.00 6.00 $ 9,864.12 $ 174,266.12 0SSR $ 174,266.12

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 174,266.12

TOTAL FOR PROJECT 2962904 $ 174,266.12

2963404 0100 ROADWAY - SSR-238B(030)SR

$ 889,783.75 6.00 $ 53,387.03 $ 943,170.78 0SSR $ 943,170.77

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 943,170.77

2963404 0300 TRAFFIC - SSR-238B(030)SR

$ 30,325.00 6.00 $ 1,819.50 $ 32,144.50 0SSR $ 32,144.50

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 32,144.50

2963404 0640 CONSTRUCTION - SSR-238B(030)SR

$ 4,500.00 6.00 $ 270.00 $ 4,770.00 0SSR $ 4,770.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 4,770.00

TOTAL FOR PROJECT 2963404 $ 980,085.28

================================================================

ESTIMATE TOTAL $ 1,154,351.39

Page 164: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2962904

PROJECT NUMBER : SSR-238C(019)SR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

000 $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

==================================================================

PROJECT TOTALS $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

Page 165: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2963404

PROJECT NUMBER : SSR-238B(030)SR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

000 $ 924,608.75 $ 55,476.53 $ 980,085.28 $ 980,085.27

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 924,608.75 $ 55,476.53 $ 980,085.28 $ 980,085.28

==================================================================

PROJECT TOTALS $ 924,608.75 $ 55,476.53 $ 980,085.28 $ 980,085.28

Page 166: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2962904

PROJECT NUMBER : SSR-238C(019)SR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

0100 ROADWAY - SSR-238C(019)SR $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

==================================================================

PROJECT TOTALS $ 164,402.00 $ 9,864.12 $ 174,266.12 $ 174,266.12

Page 167: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2963404

PROJECT NUMBER : SSR-238B(030)SR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

0100 ROADWAY - SSR-238B(030)SR $ 889,783.75 $ 53,387.03 $ 943,170.78 $ 943,170.77

0300 TRAFFIC - SSR-238B(030)SR $ 30,325.00 $ 1,819.50 $ 32,144.50 $ 32,144.50

0640 CONSTRUCTION - SSR-238B(030)SR $ 4,500.00 $ 270.00 $ 4,770.00 $ 4,770.00

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 924,608.75 $ 55,476.53 $ 980,085.28 $ 980,085.27

==================================================================

PROJECT TOTALS $ 924,608.75 $ 55,476.53 $ 980,085.28 $ 980,085.28

Page 168: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150167 ESTIMATE NUMBER :

PROJECT NUMBER : STP-238D(012)CI PROJECT NAME : BRIDGE AND APPROACHES - DIVISION V

BRIDGE AND APPROACHES - DIVISION V

TOTAL PROJECT LENGTH : 0.2080 MILES

TOTAL BRIDGE LENGTH : 185.2200 FEET

COUNTY ROAD (EW-135): OVER ELK CREEK, 5.8 MILES WEST OF SH-9

NEAR HOBART.

BRIDGE AND APPROACHES

COUNTIES: KIOWA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 169: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150167 PROJECT NO.: STP-238D(012)CI

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-238D(012)CI 3027804 B 11 946,655.90 56,349.35 1,003,005.25 0.00 802,404.20

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 946,655.90 56,349.35 1,003,005.25 0.00 802,404.20

FUND CLASS CIRB CIRB FUNDS

STP-238D(012)CI 3027804 B 11 946,655.90 56,349.35 1,003,005.25 0.00 200,601.05

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 946,655.90 56,349.35 1,003,005.25 0.00 200,601.05

===============================================================================

ESTIMATE TOTALS 946,655.90 56,349.35 1,003,005.25 0.00 1,003,005.25

Page 170: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150167 PCN : 3027804 PROJECT NO. : STP-238D(012)CI CONTRACT ID : 150167

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3027804 BRIDGE AND APPROACHES - DIVISION V

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : E000 GRAVEL OR STONE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1730 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 202(H) 0185 EARTHWORK 1.000 LSUM 40,000.00000 40,000.00

0002 221(C) 2801 TEMPORARY SILT FENCE 450.000 LF 2.00000 900.00

0003 221(F) 0100 TEMPORARY SILT DIKE 150.000 LF 10.00000 1,500.00

0004 230(A) 2806 SOLID SLAB SODDING 2,300.000 SY 2.50000 5,750.00

0005 233(A) 2817 VEGETATIVE MULCHING 0.480 AC 600.00000 288.00

0006 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 456.000 TON 38.00000 17,328.00

0007 509(D) 0325 CLASS C CONCRETE 10.000 CY 295.00000 2,950.00

0008 601(B) 1353 TYPE I-A PLAIN RIPRAP 394.000 TON 40.00000 15,760.00

0009 601(C) 1355 TYPE I-A FILTER BLANKET 132.000 TON 34.00000 4,488.00

------------------------------------------

CATEGORY TOTAL $ 88,964.00

Page 171: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150167 PCN : 3027804 PROJECT NO. : STP-238D(012)CI CONTRACT ID : 150167

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3027804 BRIDGE AND APPROACHES - DIVISION V

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : X081 HWY OVER WTRWAY CONC. PRESTRESSED GIRDER # OF SPANS : 3 BRIDGE ID : 01606

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 185.2200 CAT LENGTH : 0.0350 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 28.0000 CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0010 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 210.600 CY 14.00000 2,948.40

0011 501(G) 6309 CLSM BACKFILL 109.600 CY 145.00000 15,892.00

0012 503(A) 1312 PRESTRESSED CONCRETE BEAMS (TYPE III) 717.000 LF 210.00000 150,570.00

0013 504(C) 6250 SEALED EXPANSION JOINT 35.430 LF 260.00000 9,211.80

0014 504(D) 6239 CONCRETE RAIL (TR3) 433.200 LF 70.00000 30,324.00

0015 506(A) 1322 STRUCTURAL STEEL 1,410.000 LB 2.75000 3,877.50

0016 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 12.000 EA 850.00000 10,200.00

0017 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 12.000 EA 850.00000 10,200.00

0018 509(A) 1326 CLASS AA CONCRETE 159.300 CY 565.00000 90,004.50

0019 509(B) 1328 CLASS A CONCRETE 141.500 CY 550.00000 77,825.00

0020 511(A) 1332 REINFORCING STEEL 75,803.000 LB 0.90000 68,222.70

0021 514(A) 6010 PILES, FURNISHED (HP 10X42) 160.000 LF 35.00000 5,600.00

0022 514(A) 6011 PILES, FURNISHED (HP 12X53) 400.000 LF 40.00000 16,000.00

0023 514(B) 6292 PILES, DRIVEN (HP 10X42) 160.000 LF 14.00000 2,240.00

0024 514(B) 6294 PILES, DRIVEN (HP 12X53) 400.000 LF 14.00000 5,600.00

0025 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0026 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 148.000 LF 600.00000 88,800.00

0027 601(B) 1353 TYPE I-A PLAIN RIPRAP 3,800.000 TON 35.00000 133,000.00

0028 601(C) 1355 TYPE I-A FILTER BLANKET 1,267.000 TON 28.00000 35,476.00

0029 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 7,500.00000 7,500.00

0030 623(F) 6033 GUARDRAIL ANCHOR UNIT (TYPE II) 4.000 EA 2,200.00000 8,800.00

0031 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------

CATEGORY TOTAL $ 777,691.90

Page 172: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150167 PCN : 3027804 PROJECT NO. : STP-238D(012)CI CONTRACT ID : 150167

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3027804 BRIDGE AND APPROACHES - DIVISION V

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0032 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00

------------------------------------------

CATEGORY TOTAL $ 7,500.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0033 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 7,500.00000 7,500.00

0034 641 1399 MOBILIZATION 1.000 LSUM 65,000.00000 65,000.00

------------------------------------------

CATEGORY TOTAL $ 72,500.00

PROJECT TOTAL $ 946,655.90

ESTIMATE TOTAL $ 946,655.90

Page 173: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150167

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3027804 0100 ROADWAY

$ 88,964.00 6.00 $ 5,337.84 $ 94,301.84 0FED $ 75,441.47

CIRB $ 18,860.37

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 94,301.84

3027804 0200 BRIDGE

$ 777,691.90 6.00 $ 46,661.51 $ 824,353.41 0FED $ 659,482.73

CIRB $ 164,870.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 824,353.41

3027804 0600 STAKING

$ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 6,000.00

CIRB $ 1,500.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 7,500.00

3027804 0640 CONSTRUCTION

$ 72,500.00 6.00 $ 4,350.00 $ 76,850.00 0FED $ 61,480.00

CIRB $ 15,370.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 76,850.00

TOTAL FOR PROJECT 3027804 $ 1,003,005.25

================================================================

ESTIMATE TOTAL $ 1,003,005.25

Page 174: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3027804

PROJECT NUMBER : STP-238D(012)CI

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 802,404.20

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 802,404.20

FUND CLASS CIRB CIRB FUNDS

000 $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 200,601.05

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 200,601.05

==================================================================

PROJECT TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 1,003,005.25

Page 175: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3027804

PROJECT NUMBER : STP-238D(012)CI

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 88,964.00 $ 5,337.84 $ 94,301.84 $ 75,441.47

0200 BRIDGE $ 777,691.90 $ 46,661.51 $ 824,353.41 $ 659,482.73

0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 6,000.00

0640 CONSTRUCTION $ 72,500.00 $ 4,350.00 $ 76,850.00 $ 61,480.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 802,404.20

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 88,964.00 $ 5,337.84 $ 94,301.84 $ 18,860.37

0200 BRIDGE $ 777,691.90 $ 46,661.51 $ 824,353.41 $ 164,870.68

0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 1,500.00

0640 CONSTRUCTION $ 72,500.00 $ 4,350.00 $ 76,850.00 $ 15,370.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 200,601.05

==================================================================

PROJECT TOTALS $ 946,655.90 $ 56,349.35 $ 1,003,005.25 $ 1,003,005.25

Page 176: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150168 ESTIMATE NUMBER :

PROJECT NUMBER : STP-239D(018)CI PROJECT NAME : BRIDGE AND APPROACHES - DIVISION II

BRIDGE AND APPROACHES - DIVISION II

TOTAL PROJECT LENGTH : 0.1790 MILES

TOTAL BRIDGE LENGTH : 0.2000 FEET

COUNTY ROAD (MOUNTAIN STATION ROAD): OVER UNNAMED CREEK, 0.2

MILES WEST AND 0.5 MILES SOUTH OF LIMESTONE.

BRIDGE AND APPROACHES

COUNTIES: LATIMER

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 177: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150168 PROJECT NO.: STP-239D(018)CI

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-239D(018)CI 2998204 B 11 557,042.20 32,972.53 590,014.73 0.00 349,996.73

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 557,042.20 32,972.53 590,014.73 0.00 349,996.73

FUND CLASS CIRB CIRB FUNDS

STP-239D(018)CI 2998204 B 11 557,042.20 32,972.53 590,014.73 0.00 240,018.00

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 557,042.20 32,972.53 590,014.73 0.00 240,018.00

===============================================================================

ESTIMATE TOTALS 557,042.20 32,972.53 590,014.73 0.00 590,014.73

Page 178: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150168 PCN : 2998204 PROJECT NO. : STP-239D(018)CI CONTRACT ID : 150168

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2998204 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 59.32 %

CIRB CIRB FUNDS 40.68 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1590 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 26.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00

0002 202(H) 0185 EARTHWORK 1.000 LSUM 30,000.00000 30,000.00

0003 221(C) 2801 TEMPORARY SILT FENCE 2,200.000 LF 3.00000 6,600.00

0004 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 9.00000 900.00

0005 230(A) 2806 SOLID SLAB SODDING 1,970.000 SY 3.25000 6,402.50

0006 303(A) 2100 AGGREGATE BASE TYPE A 440.000 CY 50.00000 22,000.00

0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 20.000 TON 40.00000 800.00

0008 407(B) 0250 TACK COAT 315.000 GAL 3.50000 1,102.50

0009 408 5774 PRIME COAT 1,320.000 GAL 6.00000 7,920.00

0010 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 300.000 TON 100.00000 30,000.00

0011 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 190.000 TON 115.00000 21,850.00

0012 613(C) 5206 21" X 15" PRECOATED CORR. STL. PIPE ARCH 30.000 LF 50.00000 1,500.00

0013 613(C) 5216 28" X 20" PRECOATED CORR. STL. PIPE ARCH 108.000 LF 60.00000 6,480.00

0014 613(P) 4571 28" X 20" GALV. STEEL CULVERT END SECTION 4.000 EA 500.00000 2,000.00

ARCH

0015 613(P) 7025 21" X 15" GALV. STEEL CULVERT END SECTION 2.000 EA 500.00000 1,000.00

ARCH

0016 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 15,000.00000 15,000.00

0017 623(F) 4446 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,580.00000 6,320.00

0018 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,800.00000 7,200.00

------------------------------------------

CATEGORY TOTAL $ 177,075.00

Page 179: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150168 PCN : 2998204 PROJECT NO. : STP-239D(018)CI CONTRACT ID : 150168

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2998204 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 59.32 %

CIRB CIRB FUNDS 40.68 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0200 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0019 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 168.000 CY 17.00000 2,856.00

0020 501(G) 6309 CLSM BACKFILL 107.660 CY 150.00000 16,149.00

0021 504(A) 1304 APPROACH SLAB 115.920 SY 180.00000 20,865.60

0022 504(B) 1305 SAW-CUT GROOVING 384.820 SY 5.00000 1,924.10

0023 504(D) 6239 CONCRETE RAIL (TR3) 272.000 LF 80.00000 21,760.00

0024 506(A) 1322 STRUCTURAL STEEL 12,720.000 LB 2.00000 25,440.00

0025 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 8.000 EA 600.00000 4,800.00

0026 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 8.000 EA 840.00000 6,720.00

0027 509(A) 1326 CLASS AA CONCRETE 81.590 CY 630.00000 51,401.70

0028 509(B) 1328 CLASS A CONCRETE 79.300 CY 630.00000 49,959.00

0029 511(A) 1332 REINFORCING STEEL 29,985.300 LB 1.00000 29,985.30

0030 514(A) 6010 PILES, FURNISHED (HP 10X42) 74.500 LF 37.00000 2,756.50

0031 514(A) 6011 PILES, FURNISHED (HP 12X53) 154.000 LF 50.00000 7,700.00

0032 514(B) 6292 PILES, DRIVEN (HP 10X42) 74.500 LF 16.00000 1,192.00

0033 514(B) 6294 PILES, DRIVEN (HP 12X53) 154.000 LF 20.00000 3,080.00

0034 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0035 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 38.640 LF 700.00000 27,048.00

0036 535 6225 HAUL AND ERECT STEEL BEAMS 1.000 LSUM 40,000.00000 40,000.00

0037 601(B) 1353 TYPE I-A PLAIN RIPRAP 300.000 TON 40.00000 12,000.00

0038 601(I) 6312 FILTER FABRIC (RIPRAP) 370.000 SY 3.00000 1,110.00

------------------------------------------

CATEGORY TOTAL $ 327,147.20

Page 180: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150168 PCN : 2998204 PROJECT NO. : STP-239D(018)CI CONTRACT ID : 150168

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2998204 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 59.32 %

CIRB CIRB FUNDS 40.68 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0039 853 9030 DELINEATORS(TYPE 1, CODE 3) 4.000 EA 15.00000 60.00

0040 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 3,600.000 LF 0.35000 1,260.00

0041 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,000.00000 4,000.00

------------------------------------------

CATEGORY TOTAL $ 5,320.00

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 59.32 %

CIRB CIRB FUNDS 40.68 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0042 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 7,500.00000 7,500.00

------------------------------------------

CATEGORY TOTAL $ 7,500.00

Page 181: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150168 PCN : 2998204 PROJECT NO. : STP-239D(018)CI CONTRACT ID : 150168

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2998204 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 59.32 %

CIRB CIRB FUNDS 40.68 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0043 641 1399 MOBILIZATION 1.000 LSUM 40,000.00000 40,000.00

------------------------------------------

CATEGORY TOTAL $ 40,000.00

PROJECT TOTAL $ 557,042.20

ESTIMATE TOTAL $ 557,042.20

Page 182: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150168

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2998204 0100 ROADWAY

$ 177,075.00 6.00 $ 10,624.50 $ 187,699.50 0FED $ 111,343.34

CIRB $ 76,356.16

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 187,699.50

2998204 0200 BRIDGE

$ 327,147.20 6.00 $ 19,628.83 $ 346,776.03 0FED $ 205,707.54

CIRB $ 141,068.49

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 346,776.03

2998204 0300 TRAFFIC

$ 5,320.00 6.00 $ 319.20 $ 5,639.20 0FED $ 3,345.17

CIRB $ 2,294.03

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 5,639.20

2998204 0600 STAKING

$ 7,500.00 0.00 $ 0.00 $ 7,500.00 0FED $ 4,449.00

CIRB $ 3,051.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 7,500.00

2998204 0640 CONSTRUCTION

$ 40,000.00 6.00 $ 2,400.00 $ 42,400.00 0FED $ 25,151.68

CIRB $ 17,248.32

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 42,400.00

TOTAL FOR PROJECT 2998204 $ 590,014.73

================================================================

ESTIMATE TOTAL $ 590,014.73

Page 183: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2998204

PROJECT NUMBER : STP-239D(018)CI

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 349,996.73

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 349,996.73

FUND CLASS CIRB CIRB FUNDS

000 $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 240,018.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 240,018.00

==================================================================

PROJECT TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 590,014.73

Page 184: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2998204

PROJECT NUMBER : STP-239D(018)CI

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 177,075.00 $ 10,624.50 $ 187,699.50 $ 111,343.34

0200 BRIDGE $ 327,147.20 $ 19,628.83 $ 346,776.03 $ 205,707.54

0300 TRAFFIC $ 5,320.00 $ 319.20 $ 5,639.20 $ 3,345.17

0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 4,449.00

0640 CONSTRUCTION $ 40,000.00 $ 2,400.00 $ 42,400.00 $ 25,151.68

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 349,996.73

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 177,075.00 $ 10,624.50 $ 187,699.50 $ 76,356.16

0200 BRIDGE $ 327,147.20 $ 19,628.83 $ 346,776.03 $ 141,068.49

0300 TRAFFIC $ 5,320.00 $ 319.20 $ 5,639.20 $ 2,294.03

0600 STAKING $ 7,500.00 $ 0.00 $ 7,500.00 $ 3,051.00

0640 CONSTRUCTION $ 40,000.00 $ 2,400.00 $ 42,400.00 $ 17,248.32

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 240,018.00

==================================================================

PROJECT TOTALS $ 557,042.20 $ 32,972.53 $ 590,014.73 $ 590,014.73

Page 185: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150169 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-240D(037)RB PROJECT NAME : BRIDGE AND APPROACHES - DIVISION II

BRIDGE AND APPROACHES - DIVISION II

TOTAL PROJECT LENGTH : 0.1340 MILES

TOTAL BRIDGE LENGTH : 195.0000 FEET

COUNTY ROAD (E1546): OVER BIG CREEK, 0.60 MILES EAST OF

HICKS.

BRIDGE AND APPROACHES

COUNTIES: LEFLORE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 186: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150169 PROJECT NO.: CIRB-240D(037)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-240D(037)RB 2861604 B 11 853,995.60 50,639.74 904,635.34 0.00 904,635.34

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 853,995.60 50,639.74 904,635.34 0.00 904,635.34

===============================================================================

ESTIMATE TOTALS 853,995.60 50,639.74 904,635.34 0.00 904,635.34

Page 187: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150169 PCN : 2861604 PROJECT NO. : CIRB-240D(037)RB CONTRACT ID : 150169

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2861604 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0970 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 24.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00

0002 202(H) 0185 EARTHWORK 1.000 LSUM 30,000.00000 30,000.00

0003 221(C) 2801 TEMPORARY SILT FENCE 2,000.000 LF 2.00000 4,000.00

0004 221(F) 0100 TEMPORARY SILT DIKE 100.000 LF 10.00000 1,000.00

0005 230(A) 2806 SOLID SLAB SODDING 2,350.000 SY 3.00000 7,050.00

0006 303(A) 2100 AGGREGATE BASE TYPE A 330.000 CY 60.00000 19,800.00

0007 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 450.000 TON 30.00000 13,500.00

0008 408 5774 PRIME COAT 700.000 GAL 6.00000 4,200.00

0009 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 750.000 TON 100.00000 75,000.00

0010 509(D) 0325 CLASS C CONCRETE 50.000 CY 300.00000 15,000.00

0011 601(B) 0536 TYPE I-A PLAIN RIPRAP 200.000 TON 40.00000 8,000.00

0012 613(B) 0698 72" CORR. GALV. STEEL PIPE 180.000 LF 110.00000 19,800.00

0013 613(C) 5206 21" X 15" PRECOATED CORR. STL. PIPE ARCH 60.000 LF 50.00000 3,000.00

0014 613(C) 5221 35" X 24" PRECOATED CORR. STL. PIPE ARCH 30.000 LF 70.00000 2,100.00

0015 613(L) 4504 21" X 15" PREFAB. CULVERT END SECTION, ARCH 2.000 EA 300.00000 600.00

0016 613(L) 4522 35" X 24" PREFAB. CULVERT END SECTION, ARCH 2.000 EA 500.00000 1,000.00

0017 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 100.000 LF 20.00000 2,000.00

0018 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,800.00000 7,200.00

0019 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 2,400.00000 9,600.00

------------------------------------------

CATEGORY TOTAL $ 232,850.00

Page 188: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150169 PCN : 2861604 PROJECT NO. : CIRB-240D(037)RB CONTRACT ID : 150169

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2861604 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0200 BRIDGE

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : X071 HWY OVER WRTWAY COMP STEEL & CONC GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0370 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0020 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 168.000 CY 17.00000 2,856.00

0021 501(G) 6309 CLSM BACKFILL 104.000 CY 150.00000 15,600.00

0022 504(A) 1304 APPROACH SLAB 114.800 SY 187.00000 21,467.60

0023 504(B) 1305 SAW-CUT GROOVING 592.100 SY 5.00000 2,960.50

0024 504(C) 6250 SEALED EXPANSION JOINT 58.340 LF 260.00000 15,168.40

0025 504(D) 6239 CONCRETE RAIL (TR3) 438.000 LF 76.00000 33,288.00

0026 506(A) 1322 STRUCTURAL STEEL 17,250.000 LB 2.00000 34,500.00

0027 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 10.000 EA 605.00000 6,050.00

0028 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 22.000 EA 785.00000 17,270.00

0029 509(A) 1326 CLASS AA CONCRETE 141.000 CY 585.00000 82,485.00

0030 509(B) 1328 CLASS A CONCRETE 129.900 CY 600.00000 77,940.00

0031 511(A) 0332 REINFORCING STEEL 48,197.000 LB 1.00000 48,197.00

0032 514(A) 6010 PILES, FURNISHED (HP 10X42) 77.600 LF 35.00000 2,716.00

0033 514(A) 6011 PILES, FURNISHED (HP 12X53) 160.700 LF 47.00000 7,552.90

0034 514(B) 6292 PILES, DRIVEN (HP 10X42) 77.600 LF 16.00000 1,241.60

0035 514(B) 6294 PILES, DRIVEN (HP 12X53) 160.700 LF 19.00000 3,053.30

0036 514(K) 6260 (PL)PILOT HOLES 105.400 LF 222.00000 23,398.80

0037 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 100.00000 100.00

0038 516(A) 6094 DRILLED SHAFTS 48" DIAMETER 67.560 LF 800.00000 54,048.00

0039 535 6225 HAUL AND ERECT STEEL BEAMS 1.000 LSUM 60,000.00000 60,000.00

0040 601(B) 1353 TYPE I-A PLAIN RIPRAP 284.000 TON 40.00000 11,360.00

0041 601(I) 6312 FILTER FABRIC (RIPRAP) 315.000 SY 3.00000 945.00

0042 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 552,198.10

Page 189: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150169 PCN : 2861604 PROJECT NO. : CIRB-240D(037)RB CONTRACT ID : 150169

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2861604 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0043 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 3,850.000 LF 0.35000 1,347.50

0044 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,000.00000 4,000.00

------------------------------------------

CATEGORY TOTAL $ 5,347.50

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0045 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 10,000.00

Page 190: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150169 PCN : 2861604 PROJECT NO. : CIRB-240D(037)RB CONTRACT ID : 150169

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2861604 BRIDGE AND APPROACHES - DIVISION II

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0046 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,600.00000 3,600.00

0047 641 1399 MOBILIZATION 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------

CATEGORY TOTAL $ 53,600.00

PROJECT TOTAL $ 853,995.60

ESTIMATE TOTAL $ 853,995.60

Page 191: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150169

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2861604 0100 ROADWAY

$ 232,850.00 6.00 $ 13,971.00 $ 246,821.00 CIRB $ 246,821.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 246,821.00

2861604 0200 BRIDGE

$ 552,198.10 6.00 $ 33,131.89 $ 585,329.99 CIRB $ 585,329.98

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 585,329.98

2861604 0300 TRAFFIC

$ 5,347.50 6.00 $ 320.85 $ 5,668.35 CIRB $ 5,668.35

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 5,668.35

2861604 0600 STAKING

$ 10,000.00 0.00 $ 0.00 $ 10,000.00 CIRB $ 10,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 10,000.00

2861604 0640 CONSTRUCTION

$ 53,600.00 6.00 $ 3,216.00 $ 56,816.00 CIRB $ 56,816.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 56,816.00

TOTAL FOR PROJECT 2861604 $ 904,635.34

================================================================

ESTIMATE TOTAL $ 904,635.33

Page 192: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2861604

PROJECT NUMBER : CIRB-240D(037)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 853,995.60 $ 50,639.74 $ 904,635.34 $ 904,635.33

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 853,995.60 $ 50,639.74 $ 904,635.34 $ 904,635.34

==================================================================

PROJECT TOTALS $ 853,995.60 $ 50,639.74 $ 904,635.34 $ 904,635.34

Page 193: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2861604

PROJECT NUMBER : CIRB-240D(037)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 232,850.00 $ 13,971.00 $ 246,821.00 $ 246,821.00

0200 BRIDGE $ 552,198.10 $ 33,131.89 $ 585,329.99 $ 585,329.98

0300 TRAFFIC $ 5,347.50 $ 320.85 $ 5,668.35 $ 5,668.35

0600 STAKING $ 10,000.00 $ 0.00 $ 10,000.00 $ 10,000.00

0640 CONSTRUCTION $ 53,600.00 $ 3,216.00 $ 56,816.00 $ 56,816.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 853,995.60 $ 50,639.74 $ 904,635.34 $ 904,635.33

==================================================================

PROJECT TOTALS $ 853,995.60 $ 50,639.74 $ 904,635.34 $ 904,635.34

Page 194: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150170 ESTIMATE NUMBER :

PROJECT NUMBER : STP-244D(021)CI PROJECT NAME : BRIDGE AND APPROACHES - DIVISION III

BRIDGE AND APPROACHES - DIVISION III

TOTAL PROJECT LENGTH : 0.1970 MILES

TOTAL BRIDGE LENGTH : 105.2200 FEET

COUNTY ROAD (NS-309): OVER FINN CREEK, 0.50 MILES SOUTH OF

SH-24 NEAR PURCELL.

BRIDGE AND APPROACHES

COUNTIES: MCCLAIN

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 195: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150170 PROJECT NO.: STP-244D(021)CI

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-244D(021)CI 3010804 B 11 752,870.50 44,272.23 797,142.73 0.00 637,714.18

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 752,870.50 44,272.23 797,142.73 0.00 637,714.18

FUND CLASS CIRB CIRB FUNDS

STP-244D(021)CI 3010804 B 11 752,870.50 44,272.23 797,142.73 0.00 159,428.55

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 752,870.50 44,272.23 797,142.73 0.00 159,428.55

===============================================================================

ESTIMATE TOTALS 752,870.50 44,272.23 797,142.73 0.00 797,142.73

Page 196: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150170 PCN : 3010804 PROJECT NO. : STP-244D(021)CI CONTRACT ID : 150170

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3010804 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : L000 COMBINATION ASPHALT & CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.1780 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 5,000.00000 5,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 6,725.000 CY 7.00000 47,075.00

0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 12,000.00000 12,000.00

0004 221(C) 2801 TEMPORARY SILT FENCE 300.000 LF 2.00000 600.00

0005 221(F) 0100 TEMPORARY SILT DIKE 550.000 LF 8.00000 4,400.00

0006 230(A) 2806 SOLID SLAB SODDING 2,812.000 SY 2.50000 7,030.00

0007 233(A) 2817 VEGETATIVE MULCHING 0.600 AC 500.00000 300.00

0008 307(B) 4210 CEMENT KILN DUST 175.000 TON 54.00000 9,450.00

0009 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 3,150.000 SY 3.10000 9,765.00

0010 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 111.000 TON 30.00000 3,330.00

0011 407(B) 0250 TACK COAT 231.000 GAL 4.00000 924.00

0012 408 5774 PRIME COAT 1,105.000 GAL 7.00000 7,735.00

0013 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 528.000 TON 85.00000 44,880.00

0014 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 360.000 TON 90.00000 32,400.00

0015 613(B) 0688 12" CORR. GALV. STEEL PIPE 22.000 LF 30.00000 660.00

0016 613(L) 5722 12" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 250.00000 500.00

0017 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 2,000.00000 2,000.00

0018 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 2,160.000 SY 6.00000 12,960.00

0019 619(B) 8610 REMOVE AND RESET CATTLE GUARD 1.000 EA 2,000.00000 2,000.00

0020 619(C) 0924 SAWING PAVEMENT 40.000 LF 4.00000 160.00

0021 623(F) 4446 GUARDRAIL ANCHOR UNIT (TYPE A) 4.000 EA 1,700.00000 6,800.00

0022 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 1,600.00000 6,400.00

0023 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 1,000.000 LF 5.00000 5,000.00

0024 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 4,500.00000 4,500.00

------------------------------------------

CATEGORY TOTAL $ 225,869.00

Page 197: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150170 PCN : 3010804 PROJECT NO. : STP-244D(021)CI CONTRACT ID : 150170

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3010804 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : X402 HWY OVER WTRWAY STEEL CONT. GIRDER # OF SPANS : 1 BRIDGE ID : 030966

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 105.2200 CAT LENGTH : 0.0190 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 28.0000 CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 190.000 CY 18.00000 3,420.00

0026 501(F) 6352 GRANULAR BACKFILL 74.600 CY 60.00000 4,476.00

0027 504(B) 1305 SAW-CUT GROOVING 254.400 SY 4.50000 1,144.80

0028 504(D) 6239 CONCRETE RAIL (TR3) 268.100 LF 77.00000 20,643.70

0029 506(A) 1322 STRUCTURAL STEEL 90,550.000 LB 2.00000 181,100.00

0030 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 3.000 EA 900.00000 2,700.00

0031 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 3.000 EA 1,100.00000 3,300.00

0032 509(A) 1326 CLASS AA CONCRETE 76.900 CY 600.00000 46,140.00

0033 509(B) 1328 CLASS A CONCRETE 69.800 CY 625.00000 43,625.00

0034 511(A) 1332 REINFORCING STEEL 30,300.000 LB 1.00000 30,300.00

0035 514(A) 6010 PILES, FURNISHED (HP 10X42) 288.000 LF 30.00000 8,640.00

0036 514(A) 6011 PILES, FURNISHED (HP 12X53) 726.000 LF 36.00000 26,136.00

0037 514(B) 6292 PILES, DRIVEN (HP 10X42) 288.000 LF 16.00000 4,608.00

0038 514(B) 6294 PILES, DRIVEN (HP 12X53) 726.000 LF 18.00000 13,068.00

0039 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 1.000 EA 400.00000 400.00

0040 601(B) 1353 TYPE I-A PLAIN RIPRAP 770.000 TON 35.00000 26,950.00

0041 601(C) 1355 TYPE I-A FILTER BLANKET 200.000 TON 35.00000 7,000.00

0042 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 60.000 LF 25.00000 1,500.00

0043 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 40.000 LF 25.00000 1,000.00

0044 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 20,000.00000 20,000.00

------------------------------------------

CATEGORY TOTAL $ 446,151.50

Page 198: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150170 PCN : 3010804 PROJECT NO. : STP-244D(021)CI CONTRACT ID : 150170

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3010804 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0310 SIGNING AND STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0045 805(A) 8722 (PL)REMOVAL OF EXISTING SIGNS 1.000 LSUM 750.00000 750.00

0046 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 4,200.000 LF 0.50000 2,100.00

------------------------------------------

CATEGORY TOTAL $ 2,850.00

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0047 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 15,000.00000 15,000.00

------------------------------------------

CATEGORY TOTAL $ 15,000.00

Page 199: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150170 PCN : 3010804 PROJECT NO. : STP-244D(021)CI CONTRACT ID : 150170

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3010804 BRIDGE AND APPROACHES - DIVISION III

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CIRB CIRB FUNDS 20.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0048 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 3,000.00000 3,000.00

0049 641 1399 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------

CATEGORY TOTAL $ 63,000.00

PROJECT TOTAL $ 752,870.50

ESTIMATE TOTAL $ 752,870.50

Page 200: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150170

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3010804 0100 ROADWAY

$ 225,869.00 6.00 $ 13,552.14 $ 239,421.14 0FED $ 191,536.91

CIRB $ 47,884.23

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 239,421.14

3010804 0200 BRIDGE 'A'

$ 446,151.50 6.00 $ 26,769.09 $ 472,920.59 0FED $ 378,336.47

CIRB $ 94,584.12

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 472,920.59

3010804 0310 SIGNING AND STRIPING

$ 2,850.00 6.00 $ 171.00 $ 3,021.00 0FED $ 2,416.80

CIRB $ 604.20

----------------------------------------------------------------

TOTAL FOR CATEGORY 0310 $ 3,021.00

3010804 0600 STAKING

$ 15,000.00 0.00 $ 0.00 $ 15,000.00 0FED $ 12,000.00

CIRB $ 3,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 15,000.00

3010804 0640 CONSTRUCTION

$ 63,000.00 6.00 $ 3,780.00 $ 66,780.00 0FED $ 53,424.00

CIRB $ 13,356.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 66,780.00

TOTAL FOR PROJECT 3010804 $ 797,142.73

================================================================

ESTIMATE TOTAL $ 797,142.73

Page 201: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3010804

PROJECT NUMBER : STP-244D(021)CI

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 637,714.18

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 637,714.18

FUND CLASS CIRB CIRB FUNDS

000 $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 159,428.55

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 159,428.55

==================================================================

PROJECT TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 797,142.73

Page 202: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3010804

PROJECT NUMBER : STP-244D(021)CI

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 225,869.00 $ 13,552.14 $ 239,421.14 $ 191,536.91

0200 BRIDGE 'A' $ 446,151.50 $ 26,769.09 $ 472,920.59 $ 378,336.47

0310 SIGNING AND STRIPING $ 2,850.00 $ 171.00 $ 3,021.00 $ 2,416.80

0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 12,000.00

0640 CONSTRUCTION $ 63,000.00 $ 3,780.00 $ 66,780.00 $ 53,424.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 637,714.18

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 225,869.00 $ 13,552.14 $ 239,421.14 $ 47,884.23

0200 BRIDGE 'A' $ 446,151.50 $ 26,769.09 $ 472,920.59 $ 94,584.12

0310 SIGNING AND STRIPING $ 2,850.00 $ 171.00 $ 3,021.00 $ 604.20

0600 STAKING $ 15,000.00 $ 0.00 $ 15,000.00 $ 3,000.00

0640 CONSTRUCTION $ 63,000.00 $ 3,780.00 $ 66,780.00 $ 13,356.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 159,428.55

==================================================================

PROJECT TOTALS $ 752,870.50 $ 44,272.23 $ 797,142.73 $ 797,142.73

Page 203: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150171 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-248D(021)RB PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 4.5000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (MCMILLIAN RD): FROM SH-32 NEAR LEBANON, EXTEND

NORTH.

RESURFACE (OVERLAY)

COUNTIES: MARSHALL

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 204: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150171 PROJECT NO.: CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-248D(021)RB 2999004 B 18 1,103,388.89 66,203.33 1,169,592.22 0.00 1,169,592.22

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 1,103,388.89 66,203.33 1,169,592.22 0.00 1,169,592.22

===============================================================================

ESTIMATE TOTALS 1,103,388.89 66,203.33 1,169,592.22 0.00 1,169,592.22

Page 205: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150171 PCN : 2999004 PROJECT NO. : CIRB-248D(021)RB CONTRACT ID : 150171

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999004 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.5000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 970.000 TON 27.00000 26,190.00

0002 407(D) 0401 (SP) NT TACK MATERIAL 8,730.000 GAL 3.00000 26,190.00

0003 411(D) 5975 SUPERPAVE, TYPE S5(PG 64-22 OK) 12,701.000 TON 78.00000 990,678.00

0004 412 5267 COLD MILLING PAVEMENT 610.000 SY 7.00000 4,270.00

------------------------------------------

CATEGORY TOTAL $ 1,047,328.00

CATEGORY : 0300 TRAFFIC - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0005 850(A) 8110 SHEET ALUMINUM SIGNS 285.750 SF 16.00000 4,572.00

0006 851(C) 8324 2" SQUARE TUBE POST 359.580 LF 5.50000 1,977.69

0007 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 95,112.000 LF 0.10000 9,511.20

Page 206: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150171 PCN : 2999004 PROJECT NO. : CIRB-248D(021)RB CONTRACT ID : 150171

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999004 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0300 TRAFFIC - CIRB-248D(021)RB

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 26,060.89

CATEGORY : 0640 CONSTRUCTION - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0009 641 1399 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 30,000.00

PROJECT TOTAL $ 1,103,388.89

ESTIMATE TOTAL $ 1,103,388.89

Page 207: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150171

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2999004 0100 ROADWAY - CIRB-248D(021)RB

$ 1,047,328.00 6.00 $ 62,839.68 $ 1,110,167.68 CIRB $ 1,110,167.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,110,167.68

2999004 0300 TRAFFIC - CIRB-248D(021)RB

$ 26,060.89 6.00 $ 1,563.65 $ 27,624.54 CIRB $ 27,624.54

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 27,624.54

2999004 0640 CONSTRUCTION - CIRB-248D(021)RB

$ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 CIRB $ 31,800.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 31,800.00

TOTAL FOR PROJECT 2999004 $ 1,169,592.22

================================================================

ESTIMATE TOTAL $ 1,169,592.22

Page 208: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999004

PROJECT NUMBER : CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 1,103,388.89 $ 66,203.33 $ 1,169,592.22 $ 1,169,592.22

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,103,388.89 $ 66,203.33 $ 1,169,592.22 $ 1,169,592.22

==================================================================

PROJECT TOTALS $ 1,103,388.89 $ 66,203.33 $ 1,169,592.22 $ 1,169,592.22

Page 209: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999004

PROJECT NUMBER : CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY - CIRB-248D(021)RB $ 1,047,328.00 $ 62,839.68 $ 1,110,167.68 $ 1,110,167.68

0300 TRAFFIC - CIRB-248D(021)RB $ 26,060.89 $ 1,563.65 $ 27,624.54 $ 27,624.54

0640 CONSTRUCTION - CIRB-248D(021)RB $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,103,388.89 $ 66,203.33 $ 1,169,592.22 $ 1,169,592.22

==================================================================

PROJECT TOTALS $ 1,103,388.89 $ 66,203.33 $ 1,169,592.22 $ 1,169,592.22

Page 210: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150172 ESTIMATE NUMBER :

PROJECT NUMBER : SSP-2350(002)SS PROJECT NAME : INTERSECTION MODIFICATION - DIVISION IV

INTERSECTION MODIFICATION - DIVISION IV

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

I-235: AT THE INTERSECTION OF N. 36TH STREET AND AT SANTA FE

AVENUE IN OKLAHOMA CITY.

INTERSECTION MODIFICATION

COUNTIES: OKLAHOMA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 211: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150172 PROJECT NO.: SSP-2350(002)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

SSP-2350(002)SS 0903351 B 25 70,589.62 4,235.38 74,825.00 0.00 74,825.00

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 70,589.62 4,235.38 74,825.00 0.00 74,825.00

===============================================================================

ESTIMATE TOTALS 70,589.62 4,235.38 74,825.00 0.00 74,825.00

Page 212: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150172 PCN : 0903351 PROJECT NO. : SSP-2350(002)SS CONTRACT ID : 150172

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 0903351 INTERSECTION MODIFICATION - DIVISION IV

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 303(A) 2100 AGGREGATE BASE TYPE A 22.890 CY 78.00000 1,785.42

0002 310(B) 0149 SUBGRADE, METHOD B 24.000 SY 11.80000 283.20

0003 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 127.000 SY 28.00000 3,556.00

0004 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 30.000 CY 300.00000 9,000.00

0005 504(E) 6190 42" F-SHAPED PARAPET 42.000 LF 105.00000 4,410.00

0006 609(A) 0287 CONCRETE CURB (4" MNTBLE-INTEGRAL) 55.000 LF 3.70000 203.50

0007 619(B) 4791 REMOVAL OF CURB 55.000 LF 7.00000 385.00

0008 619(B) 6132 REMOVAL OF 6" CONCRETE DIVIDING STRIP 127.000 SY 12.00000 1,524.00

0009 619(C) 0924 SAWING PAVEMENT 270.000 LF 3.25000 877.50

------------------------------------------

CATEGORY TOTAL $ 22,024.62

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 213: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150172 PCN : 0903351 PROJECT NO. : SSP-2350(002)SS CONTRACT ID : 150172

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 0903351 INTERSECTION MODIFICATION - DIVISION IV

CATEGORY : 0300 TRAFFIC CONTROL

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0010 880(A) 8812 ARROW DISPLAY(TYPE C) 60.000 SD 15.00000 900.00

0011 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00

0012 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 180.000 SD 45.00000 8,100.00

------------------------------------------

CATEGORY TOTAL $ 14,000.00

CATEGORY : 0302 TRAFFIC SIGNING & STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0013 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 6,635.000 LF 1.00000 6,635.00

0014 855(A) 8814 TRAFFIC STRIPE(PLASTIC)(8" WIDE) 410.000 LF 1.50000 615.00

0015 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 160.000 LF 5.00000 800.00

0016 855(B) 8818 TRAFFIC STRIPE(PLASTIC)(ARROWS) 15.000 EA 110.00000 1,650.00

0017 855(B) 8824 TRAFFIC STRIPE(PLASTIC)(SYMBOLS) 4.000 EA 275.00000 1,100.00

0018 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 300.000 LF 0.50000 150.00

0019 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 1,685.000 LF 1.50000 2,527.50

0020 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 750.000 LF 3.00000 2,250.00

0021 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 260.000 LF 15.00000 3,900.00

0022 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 9.000 EA 175.00000 1,575.00

------------------------------------------

CATEGORY TOTAL $ 21,202.50

Page 214: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150172 PCN : 0903351 PROJECT NO. : SSP-2350(002)SS CONTRACT ID : 150172

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 0903351 INTERSECTION MODIFICATION - DIVISION IV

CATEGORY : 0303 TRAFFIC LIGHTING

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y030 HIGHWAY LIGHTING

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0023 805(A) 8712 (PL)REMOVAL OF LIGHT POLE 1.000 EA 500.00000 500.00

------------------------------------------

CATEGORY TOTAL $ 500.00

CATEGORY : 0305 TRAFFIC SIGNALS

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0024 804(A) 2915 STRUCTURAL CONCRETE 0.500 CY 500.00000 250.00

0025 804(B) 2916 REINFORCING STEEL 30.000 LB 1.50000 45.00

0026 805(D) 8742 (PL)REMOVE & RESET TRAFFIC SIGNAL EQUIPMENT 1.000 LSUM 4,000.00000 4,000.00

0027 828(A) 8142 VEHICLE LOOP DETECTOR 6.000 EA 200.00000 1,200.00

0028 828(B) 8136 LOOP DETECTOR WIRE 200.000 LF 4.50000 900.00

0029 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 275.000 LF 1.70000 467.50

------------------------------------------

CATEGORY TOTAL $ 6,862.50

Page 215: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150172 PCN : 0903351 PROJECT NO. : SSP-2350(002)SS CONTRACT ID : 150172

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 0903351 INTERSECTION MODIFICATION - DIVISION IV

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSP OKLAHOMA STATE SPECIAL FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0030 641 1552 MOBILIZATION 1.000 LSUM 6,000.00000 6,000.00

------------------------------------------

CATEGORY TOTAL $ 6,000.00

PROJECT TOTAL $ 70,589.62

ESTIMATE TOTAL $ 70,589.62

Page 216: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150172

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

0903351 0100 ROADWAY

$ 22,024.62 6.00 $ 1,321.48 $ 23,346.10 0SSP $ 23,346.09

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 23,346.09

0903351 0300 TRAFFIC CONTROL

$ 14,000.00 6.00 $ 840.00 $ 14,840.00 0SSP $ 14,840.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 14,840.00

0903351 0302 TRAFFIC SIGNING & STRIPING

$ 21,202.50 6.00 $ 1,272.15 $ 22,474.65 0SSP $ 22,474.65

----------------------------------------------------------------

TOTAL FOR CATEGORY 0302 $ 22,474.65

0903351 0303 TRAFFIC LIGHTING

$ 500.00 6.00 $ 30.00 $ 530.00 0SSP $ 530.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0303 $ 530.00

0903351 0305 TRAFFIC SIGNALS

$ 6,862.50 6.00 $ 411.75 $ 7,274.25 0SSP $ 7,274.25

----------------------------------------------------------------

TOTAL FOR CATEGORY 0305 $ 7,274.25

0903351 0640 CONSTRUCTION

$ 6,000.00 6.00 $ 360.00 $ 6,360.00 0SSP $ 6,360.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 6,360.00

TOTAL FOR PROJECT 0903351 $ 74,825.00

================================================================

ESTIMATE TOTAL $ 74,824.99

Page 217: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 0903351

PROJECT NUMBER : SSP-2350(002)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 70,589.62 $ 4,235.38 $ 74,825.00 $ 74,824.99

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 70,589.62 $ 4,235.38 $ 74,825.00 $ 74,825.00

==================================================================

PROJECT TOTALS $ 70,589.62 $ 4,235.38 $ 74,825.00 $ 74,825.00

Page 218: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 0903351

PROJECT NUMBER : SSP-2350(002)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0100 ROADWAY $ 22,024.62 $ 1,321.48 $ 23,346.10 $ 23,346.09

0300 TRAFFIC CONTROL $ 14,000.00 $ 840.00 $ 14,840.00 $ 14,840.00

0302 TRAFFIC SIGNING & STRIPING $ 21,202.50 $ 1,272.15 $ 22,474.65 $ 22,474.65

0303 TRAFFIC LIGHTING $ 500.00 $ 30.00 $ 530.00 $ 530.00

0305 TRAFFIC SIGNALS $ 6,862.50 $ 411.75 $ 7,274.25 $ 7,274.25

0640 CONSTRUCTION $ 6,000.00 $ 360.00 $ 6,360.00 $ 6,360.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 70,589.62 $ 4,235.38 $ 74,825.00 $ 74,824.99

==================================================================

PROJECT TOTALS $ 70,589.62 $ 4,235.38 $ 74,825.00 $ 74,825.00

Page 219: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150173 ESTIMATE NUMBER :

PROJECT NUMBER : STP-NBIP(487)SS PROJECT NAME : BRIDGE PAINTING - DIVISION IV

BRIDGE PAINTING - DIVISION IV

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 1,095.0000 FEET

CITY STREETS (12TH ST/16TH ST/19TH ST/27TH ST/36TH ST): AT

MULTIPLE LOCATIONS IN DIVISION IV.

BRIDGE PAINTING

COUNTIES: OKLAHOMA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 220: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150173 PROJECT NO.: STP-NBIP(487)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-NBIP(487)SS 2423905 B 14 1,126,281.00 67,576.86 1,193,857.86 0.00 835,700.50

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 1,126,281.00 67,576.86 1,193,857.86 0.00 835,700.50

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

STP-NBIP(487)SS 2423905 B 14 1,126,281.00 67,576.86 1,193,857.86 0.00 358,157.36

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 1,126,281.00 67,576.86 1,193,857.86 0.00 358,157.36

===============================================================================

ESTIMATE TOTALS 1,126,281.00 67,576.86 1,193,857.86 0.00 1,193,857.86

Page 221: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150173 PCN : 2423905 PROJECT NO. : STP-NBIP(487)SS CONTRACT ID : 150173

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423905 BRIDGE PAINTING - DIVISION IV

CATEGORY : 0200 BRIDGE 'E'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18575

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 234.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 153,000.00000 153,000.00

0002 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 6,000.00000 6,000.00

------------------------------------------

CATEGORY TOTAL $ 159,000.00

CATEGORY : 0201 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18571

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 211.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0003 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 206,000.00000 206,000.00

0004 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 216,000.00

Page 222: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150173 PCN : 2423905 PROJECT NO. : STP-NBIP(487)SS CONTRACT ID : 150173

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423905 BRIDGE PAINTING - DIVISION IV

CATEGORY : 0204 BRIDGE 'B'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18572

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 212.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0005 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 115,000.00000 115,000.00

0006 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------

CATEGORY TOTAL $ 120,000.00

CATEGORY : 0205 BRIDGE 'C'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18573

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 212.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 115,000.00000 115,000.00

0008 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------

CATEGORY TOTAL $ 120,000.00

Page 223: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150173 PCN : 2423905 PROJECT NO. : STP-NBIP(487)SS CONTRACT ID : 150173

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423905 BRIDGE PAINTING - DIVISION IV

CATEGORY : 0206 BRIDGE 'D'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18574

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 225.5000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0009 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 131,000.00000 131,000.00

0010 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------

CATEGORY TOTAL $ 136,000.00

CATEGORY : 0207 BRIDGE 'F'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : X231 HWY OVER HWY STEEL GIRDER # OF SPANS : 2 BRIDGE ID : 18592

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 0.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 0.0000 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0011 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 267,000.00000 267,000.00

0012 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 27,000.00000 27,000.00

------------------------------------------

CATEGORY TOTAL $ 294,000.00

Page 224: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150173 PCN : 2423905 PROJECT NO. : STP-NBIP(487)SS CONTRACT ID : 150173

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423905 BRIDGE PAINTING - DIVISION IV

CATEGORY : 0300 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0013 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 90.000 SD 14.00000 1,260.00

0014 880(A) 8812 ARROW DISPLAY(TYPE C) 720.000 SD 7.00000 5,040.00

0015 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 2,160.000 SD 0.25000 540.00

0016 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 3,420.000 SD 0.75000 2,565.00

0017 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 3,780.000 SD 1.25000 4,725.00

0018 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 2,700.000 SD 0.90000 2,430.00

0019 880(C) 8848 WING BARRICADES 360.000 SD 1.00000 360.00

0020 880(E) 8860 WARNING LIGHTS(TYPE A) 7,380.000 SD 0.20000 1,476.00

0021 880(F) 8878 DRUMS 4,230.000 SD 0.20000 846.00

0022 880(G) 8890 CHANNELIZER CONES 7,650.000 SD 0.30000 2,295.00

0023 880(I) 8902 FLAGGER 90.000 SD 135.00000 12,150.00

0024 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 270.000 HOUR 65.00000 17,550.00

0025 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 388.000 SD 13.00000 5,044.00

------------------------------------------

CATEGORY TOTAL $ 56,281.00

Page 225: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150173 PCN : 2423905 PROJECT NO. : STP-NBIP(487)SS CONTRACT ID : 150173

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2423905 BRIDGE PAINTING - DIVISION IV

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 641 1399 MOBILIZATION 1.000 LSUM 25,000.00000 25,000.00

------------------------------------------

CATEGORY TOTAL $ 25,000.00

PROJECT TOTAL $ 1,126,281.00

ESTIMATE TOTAL $ 1,126,281.00

Page 226: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150173

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2423905 0200 BRIDGE 'E'

$ 159,000.00 6.00 $ 9,540.00 $ 168,540.00 0FED $ 117,978.00

0SSP $ 50,562.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 168,540.00

2423905 0201 BRIDGE 'A'

$ 216,000.00 6.00 $ 12,960.00 $ 228,960.00 0FED $ 160,272.00

0SSP $ 68,688.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0201 $ 228,960.00

2423905 0204 BRIDGE 'B'

$ 120,000.00 6.00 $ 7,200.00 $ 127,200.00 0FED $ 89,040.00

0SSP $ 38,160.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0204 $ 127,200.00

2423905 0205 BRIDGE 'C'

$ 120,000.00 6.00 $ 7,200.00 $ 127,200.00 0FED $ 89,040.00

0SSP $ 38,160.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0205 $ 127,200.00

2423905 0206 BRIDGE 'D'

$ 136,000.00 6.00 $ 8,160.00 $ 144,160.00 0FED $ 100,912.00

0SSP $ 43,248.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0206 $ 144,160.00

2423905 0207 BRIDGE 'F'

$ 294,000.00 6.00 $ 17,640.00 $ 311,640.00 0FED $ 218,148.00

0SSP $ 93,492.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0207 $ 311,640.00

Page 227: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150173

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2423905 0300 TRAFFIC CONTROL

$ 56,281.00 6.00 $ 3,376.86 $ 59,657.86 0FED $ 41,760.50

0SSP $ 17,897.36

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 59,657.86

2423905 0640 CONSTRUCTION

$ 25,000.00 6.00 $ 1,500.00 $ 26,500.00 0FED $ 18,550.00

0SSP $ 7,950.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 26,500.00

TOTAL FOR PROJECT 2423905 $ 1,193,857.86

================================================================

ESTIMATE TOTAL $ 1,193,857.86

Page 228: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2423905

PROJECT NUMBER : STP-NBIP(487)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 835,700.50

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 835,700.50

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 358,157.36

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 358,157.36

==================================================================

PROJECT TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 1,193,857.86

Page 229: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2423905

PROJECT NUMBER : STP-NBIP(487)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0200 BRIDGE 'E' $ 159,000.00 $ 9,540.00 $ 168,540.00 $ 117,978.00

0201 BRIDGE 'A' $ 216,000.00 $ 12,960.00 $ 228,960.00 $ 160,272.00

0204 BRIDGE 'B' $ 120,000.00 $ 7,200.00 $ 127,200.00 $ 89,040.00

0205 BRIDGE 'C' $ 120,000.00 $ 7,200.00 $ 127,200.00 $ 89,040.00

0206 BRIDGE 'D' $ 136,000.00 $ 8,160.00 $ 144,160.00 $ 100,912.00

0207 BRIDGE 'F' $ 294,000.00 $ 17,640.00 $ 311,640.00 $ 218,148.00

0300 TRAFFIC CONTROL $ 56,281.00 $ 3,376.86 $ 59,657.86 $ 41,760.50

0640 CONSTRUCTION $ 25,000.00 $ 1,500.00 $ 26,500.00 $ 18,550.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 835,700.50

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0200 BRIDGE 'E' $ 159,000.00 $ 9,540.00 $ 168,540.00 $ 50,562.00

0201 BRIDGE 'A' $ 216,000.00 $ 12,960.00 $ 228,960.00 $ 68,688.00

0204 BRIDGE 'B' $ 120,000.00 $ 7,200.00 $ 127,200.00 $ 38,160.00

0205 BRIDGE 'C' $ 120,000.00 $ 7,200.00 $ 127,200.00 $ 38,160.00

0206 BRIDGE 'D' $ 136,000.00 $ 8,160.00 $ 144,160.00 $ 43,248.00

0207 BRIDGE 'F' $ 294,000.00 $ 17,640.00 $ 311,640.00 $ 93,492.00

0300 TRAFFIC CONTROL $ 56,281.00 $ 3,376.86 $ 59,657.86 $ 17,897.36

0640 CONSTRUCTION $ 25,000.00 $ 1,500.00 $ 26,500.00 $ 7,950.00

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 358,157.36

==================================================================

PROJECT TOTALS $ 1,126,281.00 $ 67,576.86 $ 1,193,857.86 $ 1,193,857.86

Page 230: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150175 ESTIMATE NUMBER :

PROJECT NUMBER : NHPPI-4000-(005)SS PROJECT NAME : PAVEMENT REHABILITATION - DIVISION I

PAVEMENT REHABILITATION - DIVISION I

TOTAL PROJECT LENGTH : 7.0200 MILES

TOTAL BRIDGE LENGTH : 1,613.5300 FEET

I-40/US-75B: ON I-40, FROM MILE MARKER 237.41 EXTEND EAST,

AND ON US-75B, FROM I-40 EXTEND NORTHEAST IN HENRYETTA.

PAVEMENT REHABILITATION

I-40/US-75B: ON I-40, FROM MILE MARKER 237.41 EXTEND EAST,

AND ON US-75B, FROM I-40 EXTEND NORTHEAST IN HENRYETTA.

PAVEMENT REHABILITATION (CRACK REPAIR)

COUNTIES: OKMULGEE

OKMULGEE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 231: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150175 PROJECT NO.: NHPPI-4000-(005)SS

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

NHPPI-4000-(005)SS 2797004 B 85 13,197,407.95 786,144.47 13,983,552.42 0.00 13,983,552.42

HSIPIG-0040-6(380)238TR 2918904 B 76 1,668,897.96 100,133.88 1,769,031.84 0.00 1,769,031.84

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 14,866,305.91 886,278.35 15,752,584.26 0.00 15,752,584.26

===============================================================================

ESTIMATE TOTALS 14,866,305.91 886,278.35 15,752,584.26 0.00 15,752,584.26

Page 232: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0100 ROADWAY - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC.

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 10,000.00000 10,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 59,199.000 CY 6.00000 355,194.00

0003 202(D) 0184 UNCLASSIFIED BORROW 17,145.000 CY 7.00000 120,015.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 35,000.00000 35,000.00

0005 221(C) 2801 TEMPORARY SILT FENCE 6,188.000 LF 1.50000 9,282.00

0006 221(F) 0100 TEMPORARY SILT DIKE 490.000 LF 8.00000 3,920.00

0007 230(A) 2806 SOLID SLAB SODDING 61,575.000 SY 1.25000 76,968.75

0008 232(B) 2814 SEEDING METHOD B 12.760 AC 500.00000 6,380.00

0009 233(A) 2817 VEGETATIVE MULCHING 12.760 AC 350.00000 4,466.00

0010 241 2832 MOWING 25.520 AC 65.00000 1,658.80

0011 303(A) 2100 AGGREGATE BASE TYPE A 21,924.000 CY 41.00000 898,884.00

0012 307(G) 4260 LIME PRETREATMENT 5,188.000 SY 2.75000 14,267.00

0013 307(K) 4300 STABILIZED SUBGRADE 103,766.000 SY 5.00000 518,830.00

0014 317 4270 CEMENT TREATED BASE 77,296.000 SY 11.50000 888,904.00

0015 325 5271 SEPARATOR FABRIC 104,499.000 SY 1.15000 120,173.85

0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 16,036.000 TON 22.50000 360,810.00

0017 408 5774 PRIME COAT 62,543.000 GAL 4.00000 250,172.00

0018 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,159.000 TON 95.00000 110,105.00

0019 412 5267 COLD MILLING PAVEMENT 3,784.000 SY 4.00000 15,136.00

0020 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 34,997.000 SY 11.00000 384,967.00

0021 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 46,440.000 SY 15.00000 696,600.00

PAVEMENT(PLACEMENT )

0022 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 24,191.000 CY 105.00000 2,540,055.00

0023 504(E) 6190 42" F-SHAPED PARAPET 302.000 LF 80.00000 24,160.00

0024 509(B) 0321 CLASS A CONCRETE 74.000 CY 600.00000 44,400.00

Page 233: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0100 ROADWAY - NHPPI-4000-(005)SS

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 510(D) 6341 MSE RETAINING WALL 443.000 SY 450.00000 199,350.00

0026 601(B) 0536 TYPE I-A PLAIN RIPRAP 17.000 TON 70.00000 1,190.00

0027 601(C) 0538 TYPE I-A FILTER BLANKET 10.000 TON 50.00000 500.00

0028 601(I) 6312 FILTER FABRIC (RIPRAP) 25.000 SY 30.00000 750.00

0029 611(A) 2657 MANHOLE (4' DIAMETER) 1.000 EA 2,000.00000 2,000.00

0030 611(G) 6002 INLET (SMD-TYPE 2) 9.000 EA 3,000.00000 27,000.00

0031 613(A) 0492 24" R.C.PIPE CLASS III 2,041.000 LF 68.00000 138,788.00

0032 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 14.000 EA 700.00000 9,800.00

0033 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 7,500.00000 7,500.00

0034 619(B) 4725 REMOVAL OF FENCE 17,783.000 LF 1.50000 26,674.50

0035 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 32,741.000 SY 4.50000 147,334.50

0036 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 23,755.000 SY 3.00000 71,265.00

0037 619(B) 4763 REMOVAL OF CONCRETE PAVEMENT W/ASPHALT 31,375.000 SY 5.20000 163,150.00

OVERLAY

0038 619(B) 4780 REMOVAL OF GUARDRAIL 7,711.000 LF 3.00000 23,133.00

0039 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 6,275.000 LF 20.00000 125,500.00

0040 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 1.000 EA 1,200.00000 1,200.00

0041 623(G) 8590 GUARDRAIL END TREATMENT (31") 16.000 EA 2,500.00000 40,000.00

0042 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 16.000 EA 1,700.00000 27,200.00

0043 624(A) 4281 FENCE-STYLE WWF 11,474.000 LF 6.00000 68,844.00

0044 624(C) 4458 FENCE-STYLE SWF (4 BARBED WIRE) 663.000 LF 5.00000 3,315.00

0045 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 4,177.000 LF 5.00000 20,885.00

------------------------------------------

CATEGORY TOTAL $ 8,595,727.40

Page 234: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0200 BRIDGE 'A' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15722

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 109.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0046 501(G) 6309 CLSM BACKFILL 6.000 CY 150.00000 900.00

0047 509 6152 SPECIAL CONCRETE FINISH 154.000 SY 50.00000 7,700.00

0048 513(B) 6019 CLASS B BRIDGE DECK REPAIR 10.000 SY 350.00000 3,500.00

0049 513(C) 6020 CLASS C BRIDGE DECK REPAIR 6.000 SY 600.00000 3,600.00

0050 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 131.000 SY 4.00000 524.00

0051 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 228.000 LF 40.00000 9,120.00

0052 520(C) 6060 EPOXY RESIN, ABOVE WATER 7.600 GAL 85.00000 646.00

0053 521(A) 6210 PNEUMATICALLY PLACED MORTAR 53.600 SY 650.00000 34,840.00

0054 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 934.000 SY 15.00000 14,010.00

0055 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 3,000.00000 3,000.00

------------------------------------------

CATEGORY TOTAL $ 77,840.00

Page 235: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0201 BRIDGE 'B' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15723

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 109.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0056 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 125.200 CY 20.00000 2,504.00

0057 501(G) 6309 CLSM BACKFILL 123.800 CY 150.00000 18,570.00

0058 504(A) 1304 APPROACH SLAB 313.900 SY 175.00000 54,932.50

0059 504(B) 1305 SAW-CUT GROOVING 289.000 SY 5.00000 1,445.00

0060 504(E) 1381 CONCRETE PARAPET 133.400 LF 80.00000 10,672.00

0061 509 6152 SPECIAL CONCRETE FINISH 140.000 SY 50.00000 7,000.00

0062 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0063 513(B) 6019 CLASS B BRIDGE DECK REPAIR 10.000 SY 350.00000 3,500.00

0064 513(C) 6020 CLASS C BRIDGE DECK REPAIR 6.000 SY 600.00000 3,600.00

0065 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 225.000 SY 4.00000 900.00

0066 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 276.000 LF 40.00000 11,040.00

0067 520(C) 6060 EPOXY RESIN, ABOVE WATER 9.200 GAL 85.00000 782.00

0068 521(A) 6210 PNEUMATICALLY PLACED MORTAR 53.600 SY 650.00000 34,840.00

0069 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 580.000 SY 15.00000 8,700.00

0070 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 76.000 LF 25.00000 1,900.00

0071 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0072 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 21,000.00000 21,000.00

------------------------------------------

CATEGORY TOTAL $ 184,535.50

Page 236: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0202 BRIDGE 'C' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15795

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 178.5600 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0073 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 203.000 CY 20.00000 4,060.00

0074 501(G) 6309 CLSM BACKFILL 242.500 CY 150.00000 36,375.00

0075 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 14,000.00000 14,000.00

0076 504(A) 1304 APPROACH SLAB 392.800 SY 175.00000 68,740.00

0077 504(B) 1305 SAW-CUT GROOVING 364.000 SY 5.00000 1,820.00

0078 504(E) 1381 CONCRETE PARAPET 162.400 LF 80.00000 12,992.00

0079 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0080 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 12.000 EA 1,500.00000 18,000.00

0081 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 2.000 EA 1,500.00000 3,000.00

0082 509 6152 SPECIAL CONCRETE FINISH 216.000 SY 50.00000 10,800.00

0083 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0084 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 3,000.00000 3,000.00

0085 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 1,000.00000 1,000.00

0086 513(B) 6019 CLASS B BRIDGE DECK REPAIR 18.000 SY 350.00000 6,300.00

0087 513(C) 6020 CLASS C BRIDGE DECK REPAIR 9.000 SY 600.00000 5,400.00

0088 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 544.000 SY 4.00000 2,176.00

0089 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 168.000 LF 40.00000 6,720.00

0090 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.600 GAL 85.00000 476.00

0091 521(A) 6210 PNEUMATICALLY PLACED MORTAR 95.900 SY 650.00000 62,335.00

0092 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 954.000 SY 15.00000 14,310.00

0093 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 110.000 LF 25.00000 2,750.00

0094 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0095 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 29,000.00000 29,000.00

------------------------------------------

CATEGORY TOTAL $ 312,404.00

Page 237: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0203 BRIDGE 'D' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15794

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 177.1100 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0096 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 203.000 CY 20.00000 4,060.00

0097 501(G) 6309 CLSM BACKFILL 241.900 CY 150.00000 36,285.00

0098 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 14,000.00000 14,000.00

0099 504(A) 1304 APPROACH SLAB 392.200 SY 175.00000 68,635.00

0100 504(B) 1305 SAW-CUT GROOVING 363.600 SY 5.00000 1,818.00

0101 504(E) 1381 CONCRETE PARAPET 162.700 LF 80.00000 13,016.00

0102 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0103 507(A) 6172 WEATHERING STEEL FIXED BEARING ASSEMBLY 12.000 EA 1,500.00000 18,000.00

0104 507(B) 6176 WEATHERING STEEL EXPANSION BEARING ASSEMBLY 2.000 EA 1,500.00000 3,000.00

0105 509 6152 SPECIAL CONCRETE FINISH 216.000 SY 50.00000 10,800.00

0106 509(B) 1328 CLASS A CONCRETE 1.400 CY 700.00000 980.00

0107 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0108 511(B) 6010 EPOXY COATED REINFORCING STEEL 220.000 LB 1.10000 242.00

0109 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 3,000.00000 3,000.00

0110 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 1,000.00000 1,000.00

0111 513(B) 6019 CLASS B BRIDGE DECK REPAIR 18.000 SY 350.00000 6,300.00

0112 513(C) 6020 CLASS C BRIDGE DECK REPAIR 9.000 SY 600.00000 5,400.00

0113 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 544.000 SY 4.00000 2,176.00

0114 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 168.000 LF 40.00000 6,720.00

0115 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.600 GAL 85.00000 476.00

0116 521(A) 6210 PNEUMATICALLY PLACED MORTAR 118.500 SY 650.00000 77,025.00

0117 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 954.000 SY 15.00000 14,310.00

0118 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 110.000 LF 25.00000 2,750.00

0119 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0120 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 29,000.00000 29,000.00

------------------------------------------

CATEGORY TOTAL $ 328,143.00

Page 238: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0204 BRIDGE 'E' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15771

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 148.8600 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0121 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 65,000.00000 65,000.00

------------------------------------------

CATEGORY TOTAL $ 65,000.00

CATEGORY : 0205 BRIDGE 'F' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15770

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 149.3100 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0122 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 65,000.00000 65,000.00

------------------------------------------

CATEGORY TOTAL $ 65,000.00

Page 239: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 8

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0206 BRIDGE 'G' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15746

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 113.1700 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0123 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 175.800 CY 20.00000 3,516.00

0124 501(G) 6309 CLSM BACKFILL 172.500 CY 150.00000 25,875.00

0125 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 18,000.00000 18,000.00

0126 504(A) 1304 APPROACH SLAB 298.000 SY 175.00000 52,150.00

0127 504(B) 1305 SAW-CUT GROOVING 732.000 SY 5.00000 3,660.00

0128 504(C) 6250 SEALED EXPANSION JOINT 81.000 LF 275.00000 22,275.00

0129 504(E) 6190 42" F-SHAPED PARAPET 346.800 LF 90.00000 31,212.00

0130 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0131 509(A) 1326 CLASS AA CONCRETE 119.500 CY 550.00000 65,725.00

0132 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0133 511(B) 6010 EPOXY COATED REINFORCING STEEL 26,760.000 LB 1.10000 29,436.00

0134 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 13,000.00000 13,000.00

0135 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00

0136 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 602.000 SY 4.00000 2,408.00

0137 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 132.000 LF 40.00000 5,280.00

0138 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.400 GAL 85.00000 374.00

0139 521(A) 6210 PNEUMATICALLY PLACED MORTAR 38.600 SY 650.00000 25,090.00

0140 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 24.000 EA 1,000.00000 24,000.00

0141 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 18.000 EA 500.00000 9,000.00

0142 540 4535 (PL)REPAIR BRIDGE ITEM (TYPE C) 1.000 EA 10,000.00000 10,000.00

0143 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 74.000 LF 25.00000 1,850.00

0144 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0145 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 80,000.00000 80,000.00

------------------------------------------

CATEGORY TOTAL $ 435,001.00

Page 240: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 9

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0207 BRIDGE 'H' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15747

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 116.5200 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0146 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 177.200 CY 20.00000 3,544.00

0147 501(G) 6309 CLSM BACKFILL 173.800 CY 150.00000 26,070.00

0148 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 14,000.00000 14,000.00

0149 504(A) 1304 APPROACH SLAB 298.000 SY 175.00000 52,150.00

0150 504(B) 1305 SAW-CUT GROOVING 744.600 SY 5.00000 3,723.00

0151 504(C) 6250 SEALED EXPANSION JOINT 81.000 LF 275.00000 22,275.00

0152 504(E) 6190 42" F-SHAPED PARAPET 352.800 LF 90.00000 31,752.00

0153 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0154 509(A) 1326 CLASS AA CONCRETE 122.600 CY 550.00000 67,430.00

0155 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0156 511(B) 6010 EPOXY COATED REINFORCING STEEL 27,425.000 LB 1.10000 30,167.50

0157 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 13,000.00000 13,000.00

0158 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00

0159 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 649.000 SY 4.00000 2,596.00

0160 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 138.000 LF 40.00000 5,520.00

0161 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.600 GAL 85.00000 391.00

0162 521(A) 6210 PNEUMATICALLY PLACED MORTAR 32.600 SY 650.00000 21,190.00

0163 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 20.000 EA 1,000.00000 20,000.00

0164 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 14.000 EA 500.00000 7,000.00

0165 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 74.000 LF 25.00000 1,850.00

0166 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0167 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 82,000.00000 82,000.00

------------------------------------------

CATEGORY TOTAL $ 416,808.50

Page 241: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 10

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0208 BRIDGE 'I' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15773

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 146.7700 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0168 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 177.200 CY 20.00000 3,544.00

0169 501(G) 6309 CLSM BACKFILL 173.800 CY 150.00000 26,070.00

0170 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 18,000.00000 18,000.00

0171 504(A) 1304 APPROACH SLAB 380.700 SY 175.00000 66,622.50

0172 504(B) 1305 SAW-CUT GROOVING 962.900 SY 5.00000 4,814.50

0173 504(C) 6250 SEALED EXPANSION JOINT 92.600 LF 275.00000 25,465.00

0174 504(E) 6190 42" F-SHAPED PARAPET 457.000 LF 90.00000 41,130.00

0175 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0176 509(A) 1326 CLASS AA CONCRETE 154.400 CY 550.00000 84,920.00

0177 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0178 511(B) 6010 EPOXY COATED REINFORCING STEEL 45,642.000 LB 1.10000 50,206.20

0179 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 17,000.00000 17,000.00

0180 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00

0181 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 668.000 SY 4.00000 2,672.00

0182 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 156.000 LF 40.00000 6,240.00

0183 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.200 GAL 85.00000 442.00

0184 521(A) 6210 PNEUMATICALLY PLACED MORTAR 52.800 SY 650.00000 34,320.00

0185 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 12.000 EA 1,000.00000 12,000.00

0186 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 18.000 EA 500.00000 9,000.00

0187 601(B) 1353 TYPE I-A PLAIN RIPRAP 258.000 TON 55.00000 14,190.00

0188 601(C) 1355 TYPE I-A FILTER BLANKET 66.000 TON 40.00000 2,640.00

0189 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 86.000 LF 25.00000 2,150.00

0190 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0191 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 104,000.00000 104,000.00

------------------------------------------

CATEGORY TOTAL $ 537,576.20

Page 242: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 11

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0209 BRIDGE 'J' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15772

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 147.2300 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0192 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 177.200 CY 20.00000 3,544.00

0193 501(G) 6309 CLSM BACKFILL 173.800 CY 150.00000 26,070.00

0194 502(C) 6116 (PL)FALSEWORK JACKING 1.000 LSUM 18,000.00000 18,000.00

0195 504(A) 1304 APPROACH SLAB 380.900 SY 175.00000 66,657.50

0196 504(B) 1305 SAW-CUT GROOVING 963.200 SY 5.00000 4,816.00

0197 504(C) 6250 SEALED EXPANSION JOINT 92.600 LF 275.00000 25,465.00

0198 504(E) 6190 42" F-SHAPED PARAPET 457.000 LF 90.00000 41,130.00

0199 506(A) 1322 STRUCTURAL STEEL 1,500.000 LB 4.00000 6,000.00

0200 509(A) 1326 CLASS AA CONCRETE 154.100 CY 550.00000 84,755.00

0201 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0202 511(B) 6010 EPOXY COATED REINFORCING STEEL 45,642.000 LB 1.10000 50,206.20

0203 512(A) 1323 PAINTING EXISTING STRUCTURES 1.000 LSUM 17,000.00000 17,000.00

0204 512(B) 6303 COLLECTION AND HANDLING OF WASTE 1.000 LSUM 3,000.00000 3,000.00

0205 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 668.000 SY 4.00000 2,672.00

0206 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 156.000 LF 40.00000 6,240.00

0207 520(C) 6060 EPOXY RESIN, ABOVE WATER 5.200 GAL 85.00000 442.00

0208 521(A) 6210 PNEUMATICALLY PLACED MORTAR 47.200 SY 650.00000 30,680.00

0209 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 20.000 EA 1,000.00000 20,000.00

0210 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 18.000 EA 500.00000 9,000.00

0211 601(B) 1353 TYPE I-A PLAIN RIPRAP 258.000 TON 55.00000 14,190.00

0212 601(C) 1355 TYPE I-A FILTER BLANKET 66.000 TON 40.00000 2,640.00

0213 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 86.000 LF 25.00000 2,150.00

0214 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0215 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 104,000.00000 104,000.00

------------------------------------------

CATEGORY TOTAL $ 541,807.70

Page 243: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 12

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0210 BRIDGE 'K' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15726

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 109.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0216 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 141.600 CY 20.00000 2,832.00

0217 501(G) 6309 CLSM BACKFILL 127.600 CY 150.00000 19,140.00

0218 504(A) 1304 APPROACH SLAB 188.400 SY 175.00000 32,970.00

0219 504(B) 1305 SAW-CUT GROOVING 169.800 SY 5.00000 849.00

0220 504(E) 1381 CONCRETE PARAPET 77.200 LF 80.00000 6,176.00

0221 509 6152 SPECIAL CONCRETE FINISH 139.000 SY 50.00000 6,950.00

0222 509(D) 1331 CLASS C CONCRETE 4.000 CY 600.00000 2,400.00

0223 513(B) 6019 CLASS B BRIDGE DECK REPAIR 10.000 SY 350.00000 3,500.00

0224 513(C) 6020 CLASS C BRIDGE DECK REPAIR 6.000 SY 600.00000 3,600.00

0225 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 181.000 SY 4.00000 724.00

0226 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 132.000 LF 40.00000 5,280.00

0227 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.400 GAL 85.00000 374.00

0228 521(A) 6210 PNEUMATICALLY PLACED MORTAR 53.500 SY 650.00000 34,775.00

0229 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 580.000 SY 15.00000 8,700.00

0230 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 80.000 LF 25.00000 2,000.00

0231 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 30.000 LF 25.00000 750.00

0232 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 19,000.00000 19,000.00

------------------------------------------

CATEGORY TOTAL $ 150,020.00

Page 244: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 13

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0211 BRIDGE 'L' - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER # OF SPANS : 3 BRIDGE ID : 15727

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 109.0000 CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 38.0000 CAT WIDTH : 38.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0233 501(G) 6309 CLSM BACKFILL 10.000 CY 150.00000 1,500.00

0234 509 6152 SPECIAL CONCRETE FINISH 151.000 SY 50.00000 7,550.00

0235 513(B) 6019 CLASS B BRIDGE DECK REPAIR 10.000 SY 350.00000 3,500.00

0236 513(C) 6020 CLASS C BRIDGE DECK REPAIR 6.000 SY 600.00000 3,600.00

0237 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 127.000 SY 4.00000 508.00

0238 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 144.000 LF 40.00000 5,760.00

0239 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.800 GAL 85.00000 408.00

0240 521(A) 6210 PNEUMATICALLY PLACED MORTAR 53.200 SY 650.00000 34,580.00

0241 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 796.000 SY 15.00000 11,940.00

0242 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 3,000.00000 3,000.00

------------------------------------------

CATEGORY TOTAL $ 72,346.00

Page 245: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 14

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0300 TRAFFIC PERMANENT - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0243 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 33,370.000 LF 0.50000 16,685.00

0244 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 11.000 EA 125.00000 1,375.00

0245 850(A) 8110 SHEET ALUMINUM SIGNS 4.000 SF 20.00000 80.00

0246 851(C) 8327 2 1/4" SQUARE TUBE POST 62.000 LF 10.00000 620.00

0247 851(C) 8330 2 1/2" SQUARE TUBE POST 132.000 LF 15.00000 1,980.00

0248 853 9024 DELINEATORS(TYPE 1, CODE 1) 34.000 EA 15.00000 510.00

0249 853 9069 GUARDRAIL DELINEATORS(TYPE 2, CODE 1) 128.000 EA 15.00000 1,920.00

0250 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 60,614.000 LF 0.50000 30,307.00

0251 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 2,775.000 LF 1.00000 2,775.00

0252 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 1,510.000 LF 2.50000 3,775.00

------------------------------------------

CATEGORY TOTAL $ 60,027.00

Page 246: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 15

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0301 TRAFFIC TEMPORARY - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0253 104 0955 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 20.000 DAY 490.00000 9,800.00

0254 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 12,484.000 LF 0.25000 3,121.00

0255 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 55,531.000 LF 0.65000 36,095.15

0256 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 17,600.000 LF 0.20000 3,520.00

0257 870(C) 8011 SAND FILLED IMPACT ATTENUATION MODULE 1.000 LSUM 500.00000 500.00

REMOVAL

0258 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 795.000 SD 10.00000 7,950.00

0259 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 13,250.000 LF 25.00000 331,250.00

0260 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 29,450.000 LF 4.00000 117,800.00

0261 878(B) 8487 MODULAR GLARE SCREEN (TEMPORARY) 59,670.000 SD 0.05000 2,983.50

0262 880(A) 8812 ARROW DISPLAY(TYPE C) 640.000 SD 5.00000 3,200.00

0263 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 11,620.000 SD 0.50000 5,810.00

0264 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 12,145.000 SD 1.25000 15,181.25

0265 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 17,850.000 SD 2.50000 44,625.00

0266 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 4,225.000 SD 1.50000 6,337.50

0267 880(C) 8848 WING BARRICADES 2,100.000 SD 1.00000 2,100.00

0268 880(E) 8860 WARNING LIGHTS(TYPE A) 50,065.000 SD 0.05000 2,503.25

0269 880(F) 8878 DRUMS 71,580.000 SD 0.25000 17,895.00

0270 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 2,100.000 SD 15.00000 31,500.00

------------------------------------------

CATEGORY TOTAL $ 642,171.65

Page 247: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 16

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2797004 PROJECT NO. : NHPPI-4000-(005)SS CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2797004 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0600 STAKING - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0271 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 95,000.00000 95,000.00

------------------------------------------

CATEGORY TOTAL $ 95,000.00

CATEGORY : 0640 CONSTRUCTION - NHPPI-4000-(005)SS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0272 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 8,000.00000 8,000.00

0273 640(A) 1426 FIELD OFFICE 1.000 EA 10,000.00000 10,000.00

0274 641 1552 MOBILIZATION 1.000 LSUM 600,000.00000 600,000.00

------------------------------------------

CATEGORY TOTAL $ 618,000.00

PROJECT TOTAL $ 13,197,407.95

Page 248: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2918904 PROJECT NO. : HSIPIG-0040-6(380)238TR CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2918904 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0100 ROADWAY - HSIPIG-0040-6(380)238TR

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC.

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 7.0200 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 303(A) 2100 AGGREGATE BASE TYPE A 2,480.360 CY 40.96000 101,595.55

0002 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 2,618.380 TON 18.88000 49,435.01

0003 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 2,553.420 TON 85.26000 217,704.59

0004 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 14,791.090 SY 10.04000 148,502.54

0005 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 1,714.200 CY 100.45000 172,191.39

0006 509(D) 0325 CLASS C CONCRETE 16.500 CY 267.75000 4,417.88

------------------------------------------

CATEGORY TOTAL $ 693,846.96

CATEGORY : 0300 TRAFFIC CONTROL - HSIPIG-0040-6(380)238TR

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 871(A) 8330 (PL) IMPACT ATTENUATOR 3.000 EA 26,645.90000 79,937.70

Page 249: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2918904 PROJECT NO. : HSIPIG-0040-6(380)238TR CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2918904 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0300 TRAFFIC CONTROL - HSIPIG-0040-6(380)238TR

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 350.000 SD 12.72000 4,452.00

0009 880(A) 8812 ARROW DISPLAY(TYPE C) 350.000 SD 5.90000 2,065.00

0010 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 7,000.000 SD 0.24000 1,680.00

0011 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 7,000.000 SD 0.55000 3,850.00

0012 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 12,600.000 SD 1.16000 14,616.00

0013 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 1,400.000 SD 0.97000 1,358.00

0014 880(C) 8848 WING BARRICADES 1,400.000 SD 0.98000 1,372.00

0015 880(E) 8860 WARNING LIGHTS(TYPE A) 9,800.000 SD 0.21000 2,058.00

0016 880(F) 8878 DRUMS 10,500.000 SD 0.17000 1,785.00

0017 880(G) 8890 CHANNELIZER CONES 99,400.000 SD 0.20000 19,880.00

0018 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 350.000 HOUR 54.60000 19,110.00

0019 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,400.000 SD 12.08000 16,912.00

------------------------------------------

CATEGORY TOTAL $ 169,075.70

CATEGORY : 0304 CABLE BARRIER - HSIPIG-0040-6(380)238TR

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : SFTY SAFETY RELATED WORK

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0020 202(A) 0183 UNCLASSIFIED EXCAVATION 400.000 CY 5.13000 2,052.00

0021 202(D) 0184 UNCLASSIFIED BORROW 52,315.000 CY 6.31000 330,107.65

0022 221(C) 2801 TEMPORARY SILT FENCE 1,500.000 LF 1.74000 2,610.00

Page 250: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150175 PCN : 2918904 PROJECT NO. : HSIPIG-0040-6(380)238TR CONTRACT ID : 150175

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2918904 PAVEMENT REHABILITATION - DIVISION I

CATEGORY : 0304 CABLE BARRIER - HSIPIG-0040-6(380)238TR

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0023 221(D) 2803 TEMPORARY SEDIMENT FILTER 21.000 EA 171.65000 3,604.65

0024 221(F) 0100 TEMPORARY SILT DIKE 588.000 LF 8.01000 4,709.88

0025 230(A) 2806 SOLID SLAB SODDING 22,447.000 SY 1.44000 32,323.68

0026 241 2832 MOWING 86.000 AC 74.28000 6,388.08

0027 509(A) 0319 CLASS AA CONCRETE 386.770 CY 432.65000 167,336.04

0028 628(B) 5125 HIGH-TENSION CABLE BARRIER(TL-4) 28,860.000 LF 8.01000 231,168.60

0029 628(C) 5110 END ANCHORS 22.000 EA 1,155.46000 25,420.12

0030 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 2.000 EA 127.30000 254.60

------------------------------------------

CATEGORY TOTAL $ 805,975.30

PROJECT TOTAL $ 1,668,897.96

ESTIMATE TOTAL $ 14,866,305.91

Page 251: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150175

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2797004 0100 ROADWAY - NHPPI-4000-(005)SS

$ 8,595,727.40 6.00 $ 515,743.64 $ 9,111,471.04 0FED $ 9,111,471.04

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 9,111,471.04

2797004 0200 BRIDGE 'A' - NHPPI-4000-(005)SS

$ 77,840.00 6.00 $ 4,670.40 $ 82,510.40 0FED $ 82,510.40

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 82,510.40

2797004 0201 BRIDGE 'B' - NHPPI-4000-(005)SS

$ 184,535.50 6.00 $ 11,072.13 $ 195,607.63 0FED $ 195,607.63

----------------------------------------------------------------

TOTAL FOR CATEGORY 0201 $ 195,607.63

2797004 0202 BRIDGE 'C' - NHPPI-4000-(005)SS

$ 312,404.00 6.00 $ 18,744.24 $ 331,148.24 0FED $ 331,148.24

----------------------------------------------------------------

TOTAL FOR CATEGORY 0202 $ 331,148.24

2797004 0203 BRIDGE 'D' - NHPPI-4000-(005)SS

$ 328,143.00 6.00 $ 19,688.58 $ 347,831.58 0FED $ 347,831.58

----------------------------------------------------------------

TOTAL FOR CATEGORY 0203 $ 347,831.58

2797004 0204 BRIDGE 'E' - NHPPI-4000-(005)SS

$ 65,000.00 6.00 $ 3,900.00 $ 68,900.00 0FED $ 68,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0204 $ 68,900.00

2797004 0205 BRIDGE 'F' - NHPPI-4000-(005)SS

$ 65,000.00 6.00 $ 3,900.00 $ 68,900.00 0FED $ 68,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0205 $ 68,900.00

Page 252: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150175

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2797004 0206 BRIDGE 'G' - NHPPI-4000-(005)SS

$ 435,001.00 6.00 $ 26,100.06 $ 461,101.06 0FED $ 461,101.06

----------------------------------------------------------------

TOTAL FOR CATEGORY 0206 $ 461,101.06

2797004 0207 BRIDGE 'H' - NHPPI-4000-(005)SS

$ 416,808.50 6.00 $ 25,008.51 $ 441,817.01 0FED $ 441,817.01

----------------------------------------------------------------

TOTAL FOR CATEGORY 0207 $ 441,817.01

2797004 0208 BRIDGE 'I' - NHPPI-4000-(005)SS

$ 537,576.20 6.00 $ 32,254.57 $ 569,830.77 0FED $ 569,830.77

----------------------------------------------------------------

TOTAL FOR CATEGORY 0208 $ 569,830.77

2797004 0209 BRIDGE 'J' - NHPPI-4000-(005)SS

$ 541,807.70 6.00 $ 32,508.46 $ 574,316.16 0FED $ 574,316.16

----------------------------------------------------------------

TOTAL FOR CATEGORY 0209 $ 574,316.16

2797004 0210 BRIDGE 'K' - NHPPI-4000-(005)SS

$ 150,020.00 6.00 $ 9,001.20 $ 159,021.20 0FED $ 159,021.20

----------------------------------------------------------------

TOTAL FOR CATEGORY 0210 $ 159,021.20

2797004 0211 BRIDGE 'L' - NHPPI-4000-(005)SS

$ 72,346.00 6.00 $ 4,340.76 $ 76,686.76 0FED $ 76,686.76

----------------------------------------------------------------

TOTAL FOR CATEGORY 0211 $ 76,686.76

2797004 0300 TRAFFIC PERMANENT - NHPPI-4000-(005)SS

$ 60,027.00 6.00 $ 3,601.62 $ 63,628.62 0FED $ 63,628.62

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 63,628.62

Page 253: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 3

ESTIMATE NUMBER: 150175

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2797004 0301 TRAFFIC TEMPORARY - NHPPI-4000-(005)SS

$ 642,171.65 6.00 $ 38,530.30 $ 680,701.95 0FED $ 680,701.94

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 680,701.94

2797004 0600 STAKING - NHPPI-4000-(005)SS

$ 95,000.00 0.00 $ 0.00 $ 95,000.00 0FED $ 95,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 95,000.00

2797004 0640 CONSTRUCTION - NHPPI-4000-(005)SS

$ 618,000.00 6.00 $ 37,080.00 $ 655,080.00 0FED $ 655,080.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 655,080.00

TOTAL FOR PROJECT 2797004 $ 13,983,552.42

2918904 0100 ROADWAY - HSIPIG-0040-6(380)238TR

$ 693,846.96 6.00 $ 41,630.82 $ 735,477.78 0FED $ 735,477.77

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 735,477.77

2918904 0300 TRAFFIC CONTROL - HSIPIG-0040-6(380)238TR

$ 169,075.70 6.00 $ 10,144.54 $ 179,220.24 0FED $ 179,220.24

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 179,220.24

2918904 0304 CABLE BARRIER - HSIPIG-0040-6(380)238TR

$ 805,975.30 6.00 $ 48,358.52 $ 854,333.82 0FED $ 854,333.82

----------------------------------------------------------------

TOTAL FOR CATEGORY 0304 $ 854,333.82

TOTAL FOR PROJECT 2918904 $ 1,769,031.84

================================================================

ESTIMATE TOTAL $ 15,752,584.25

Page 254: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2797004

PROJECT NUMBER : NHPPI-4000-(005)SS

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 13,197,407.95 $ 786,144.47 $ 13,983,552.42 $ 13,983,552.42

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 13,197,407.95 $ 786,144.47 $ 13,983,552.42 $ 13,983,552.42

==================================================================

PROJECT TOTALS $ 13,197,407.95 $ 786,144.47 $ 13,983,552.42 $ 13,983,552.42

Page 255: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2918904

PROJECT NUMBER : HSIPIG-0040-6(380)238TR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 1,668,897.96 $ 100,133.88 $ 1,769,031.84 $ 1,769,031.83

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,668,897.96 $ 100,133.88 $ 1,769,031.84 $ 1,769,031.84

==================================================================

PROJECT TOTALS $ 1,668,897.96 $ 100,133.88 $ 1,769,031.84 $ 1,769,031.84

Page 256: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2797004

PROJECT NUMBER : NHPPI-4000-(005)SS

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - NHPPI-4000-(005)SS $ 8,595,727.40 $ 515,743.64 $ 9,111,471.04 $ 9,111,471.04

0200 BRIDGE 'A' - NHPPI-4000-(005)SS $ 77,840.00 $ 4,670.40 $ 82,510.40 $ 82,510.40

0201 BRIDGE 'B' - NHPPI-4000-(005)SS $ 184,535.50 $ 11,072.13 $ 195,607.63 $ 195,607.63

0202 BRIDGE 'C' - NHPPI-4000-(005)SS $ 312,404.00 $ 18,744.24 $ 331,148.24 $ 331,148.24

0203 BRIDGE 'D' - NHPPI-4000-(005)SS $ 328,143.00 $ 19,688.58 $ 347,831.58 $ 347,831.58

0204 BRIDGE 'E' - NHPPI-4000-(005)SS $ 65,000.00 $ 3,900.00 $ 68,900.00 $ 68,900.00

0205 BRIDGE 'F' - NHPPI-4000-(005)SS $ 65,000.00 $ 3,900.00 $ 68,900.00 $ 68,900.00

0206 BRIDGE 'G' - NHPPI-4000-(005)SS $ 435,001.00 $ 26,100.06 $ 461,101.06 $ 461,101.06

0207 BRIDGE 'H' - NHPPI-4000-(005)SS $ 416,808.50 $ 25,008.51 $ 441,817.01 $ 441,817.01

0208 BRIDGE 'I' - NHPPI-4000-(005)SS $ 537,576.20 $ 32,254.57 $ 569,830.77 $ 569,830.77

0209 BRIDGE 'J' - NHPPI-4000-(005)SS $ 541,807.70 $ 32,508.46 $ 574,316.16 $ 574,316.16

0210 BRIDGE 'K' - NHPPI-4000-(005)SS $ 150,020.00 $ 9,001.20 $ 159,021.20 $ 159,021.20

0211 BRIDGE 'L' - NHPPI-4000-(005)SS $ 72,346.00 $ 4,340.76 $ 76,686.76 $ 76,686.76

0300 TRAFFIC PERMANENT - NHPPI-4000-(005)SS $ 60,027.00 $ 3,601.62 $ 63,628.62 $ 63,628.62

0301 TRAFFIC TEMPORARY - NHPPI-4000-(005)SS $ 642,171.65 $ 38,530.30 $ 680,701.95 $ 680,701.94

0600 STAKING - NHPPI-4000-(005)SS $ 95,000.00 $ 0.00 $ 95,000.00 $ 95,000.00

0640 CONSTRUCTION - NHPPI-4000-(005)SS $ 618,000.00 $ 37,080.00 $ 655,080.00 $ 655,080.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 13,197,407.95 $ 786,144.47 $ 13,983,552.42 $ 13,983,552.42

==================================================================

PROJECT TOTALS $ 13,197,407.95 $ 786,144.47 $ 13,983,552.42 $ 13,983,552.42

Page 257: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2918904

PROJECT NUMBER : HSIPIG-0040-6(380)238TR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY - HSIPIG-0040-6(380)238TR $ 693,846.96 $ 41,630.82 $ 735,477.78 $ 735,477.77

0300 TRAFFIC CONTROL - HSIPIG-0040-6(380)238TR $ 169,075.70 $ 10,144.54 $ 179,220.24 $ 179,220.24

0304 CABLE BARRIER - HSIPIG-0040-6(380)238TR $ 805,975.30 $ 48,358.52 $ 854,333.82 $ 854,333.82

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 1,668,897.96 $ 100,133.88 $ 1,769,031.84 $ 1,769,031.83

==================================================================

PROJECT TOTALS $ 1,668,897.96 $ 100,133.88 $ 1,769,031.84 $ 1,769,031.84

Page 258: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150176 ESTIMATE NUMBER :

PROJECT NUMBER : STP-260B(021)UR PROJECT NAME : RESURFACE (ASPHALT) - DIVISION IV

RESURFACE (ASPHALT) - DIVISION IV

TOTAL PROJECT LENGTH : 1.0000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

CITY STREETS (WESTERN AVE): FROM MCELROY ROAD, EXTEND NORTH

TO LAKEVIEW ROAD IN STILLWATER.

RESURFACE (OVERLAY)

COUNTIES: PAYNE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 259: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150176 PROJECT NO.: STP-260B(021)UR

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0CTY CITY PARTICIPATION

STP-260B(021)UR 3147904 B 18 215,244.00 12,914.64 228,158.64 0.00 45,631.73

-------------------------------------------------------------------------------

FUND CLASS 0CTY TOTALS 215,244.00 12,914.64 228,158.64 0.00 45,631.73

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-260B(021)UR 3147904 B 18 215,244.00 12,914.64 228,158.64 0.00 182,526.91

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 215,244.00 12,914.64 228,158.64 0.00 182,526.91

===============================================================================

ESTIMATE TOTALS 215,244.00 12,914.64 228,158.64 0.00 228,158.64

Page 260: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150176 PCN : 3147904 PROJECT NO. : STP-260B(021)UR CONTRACT ID : 150176

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3147904 RESURFACE (ASPHALT) - DIVISION IV

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0CTY CITY PARTICIPATION 20.00 %

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 1.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 24.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 1,700.000 TON 95.00000 161,500.00

0002 411(H) 6210 SUPERPAVE, TYPE S3(PATCH)(PG64-22OK) 300.000 TON 95.00000 28,500.00

0003 412 5267 COLD MILLING PAVEMENT 1,900.000 SY 5.00000 9,500.00

------------------------------------------

CATEGORY TOTAL $ 199,500.00

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0CTY CITY PARTICIPATION 20.00 %

0FED FEDERAL FUND PLACE HOLDER 80.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 24.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0004 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 21,200.000 LF 0.50000 10,600.00

0005 855(A) 8825 TRAFFIC STRIPE(PLASTIC)(24" WIDE) 48.000 LF 3.00000 144.00

Page 261: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150176 PCN : 3147904 PROJECT NO. : STP-260B(021)UR CONTRACT ID : 150176

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3147904 RESURFACE (ASPHALT) - DIVISION IV

CATEGORY : 0300 TRAFFIC

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 5,000.00000 5,000.00

------------------------------------------

CATEGORY TOTAL $ 15,744.00

PROJECT TOTAL $ 215,244.00

ESTIMATE TOTAL $ 215,244.00

Page 262: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150176

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3147904 0100 ROADWAY

$ 199,500.00 6.00 $ 11,970.00 $ 211,470.00 0CTY $ 42,294.00

0FED $ 169,176.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 211,470.00

3147904 0300 TRAFFIC

$ 15,744.00 6.00 $ 944.64 $ 16,688.64 0CTY $ 3,337.73

0FED $ 13,350.91

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 16,688.64

TOTAL FOR PROJECT 3147904 $ 228,158.64

================================================================

ESTIMATE TOTAL $ 228,158.64

Page 263: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3147904

PROJECT NUMBER : STP-260B(021)UR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0CTY CITY PARTICIPATION

000 $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 45,631.73

------------------------------------------------------------------

FUND CLASS 0CTY TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 45,631.73

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 182,526.91

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 182,526.91

==================================================================

PROJECT TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 228,158.64

Page 264: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3147904

PROJECT NUMBER : STP-260B(021)UR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0CTY CITY PARTICIPATION

0100 ROADWAY $ 199,500.00 $ 11,970.00 $ 211,470.00 $ 42,294.00

0300 TRAFFIC $ 15,744.00 $ 944.64 $ 16,688.64 $ 3,337.73

------------------------------------------------------------------

FUND CLASS 0CTY TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 45,631.73

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 199,500.00 $ 11,970.00 $ 211,470.00 $ 169,176.00

0300 TRAFFIC $ 15,744.00 $ 944.64 $ 16,688.64 $ 13,350.91

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 182,526.91

==================================================================

PROJECT TOTALS $ 215,244.00 $ 12,914.64 $ 228,158.64 $ 228,158.64

Page 265: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150177 ESTIMATE NUMBER :

PROJECT NUMBER : MC-262N(028) PROJECT NAME : BRIDGE REPAIR - DIVISION III

BRIDGE REPAIR - DIVISION III

TOTAL PROJECT LENGTH : 0.0650 MILES

TOTAL BRIDGE LENGTH : 343.6700 FEET

SH-3:OVER BNSF RAILROAD, 0.4 MILES SOUTHEAST OF SH-1 IN ADA.

BRIDGE REPAIR

COUNTIES: PONTOTOC

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 266: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150177 PROJECT NO.: MC-262N(028)

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 8001 MAINTENANCE CONTRACT

MC-262N(028) 3157504 B 12 276,218.50 16,573.11 292,791.61 0.00 292,791.61

-------------------------------------------------------------------------------

FUND CLASS 8001 TOTALS 276,218.50 16,573.11 292,791.61 0.00 292,791.61

===============================================================================

ESTIMATE TOTALS 276,218.50 16,573.11 292,791.61 0.00 292,791.61

Page 267: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150177 PCN : 3157504 PROJECT NO. : MC-262N(028) CONTRACT ID : 150177

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3157504 BRIDGE REPAIR - DIVISION III

CATEGORY : 0200 BRIDGE A

FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 %

CONSTRUCTION TYPE : X181 HWY OVER RR CONCRETE (PRESTRESSED) # OF SPANS : 5 BRIDGE ID : 19824

WORK CLASSIFICATION : 0300 STRUCTURES SPAN LENGTH : 343.6700 CAT LENGTH : 0.0650 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS SPAN WIDTH : 40.7500 CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 412 5267 COLD MILLING PAVEMENT 500.000 SY 10.00000 5,000.00

0002 425 5195 DIAMOND GRINDING CONCRETE PAVEMENT 500.000 SY 10.00000 5,000.00

0003 504(C) 6250 SEALED EXPANSION JOINT 90.860 LF 350.00000 31,801.00

0004 509 6386 SILICONE CONSTRUCTION JOINT 182.400 LF 10.00000 1,824.00

0005 509(A) 1326 CLASS AA CONCRETE 39.400 CY 3,000.00000 118,200.00

0006 511(A) 1332 REINFORCING STEEL 5,400.000 LB 2.00000 10,800.00

0007 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 30.000 LF 30.00000 900.00

0008 520(C) 6060 EPOXY RESIN, ABOVE WATER 3.000 GAL 100.00000 300.00

0009 523(A) 6550 SEALER CRACK PREPARATION 640.000 LF 4.00000 2,560.00

0010 523(B) 6560 SEALER RESIN 4.400 GAL 100.00000 440.00

0011 540 4515 (PL)REPAIR BRIDGE ITEM (TYPE A) 5.000 EA 2,000.00000 10,000.00

0012 540 4525 (PL)REPAIR BRIDGE ITEM (TYPE B) 21.000 EA 2,500.00000 52,500.00

------------------------------------------

CATEGORY TOTAL $ 239,325.00

Page 268: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150177 PCN : 3157504 PROJECT NO. : MC-262N(028) CONTRACT ID : 150177

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3157504 BRIDGE REPAIR - DIVISION III

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0013 104 0955 (SP) RAILROAD FLAGGING(NON-BIDDABLE) 30.000 DAY 490.00000 14,700.00

0014 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 710.000 LF 0.50000 355.00

0015 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 75.000 SD 10.00000 750.00

0016 880(A) 8812 ARROW DISPLAY(TYPE C) 75.000 SD 6.00000 450.00

0017 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 1,050.000 SD 0.25000 262.50

0018 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 1,200.000 SD 0.55000 660.00

0019 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 825.000 SD 1.20000 990.00

0020 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 450.000 SD 1.00000 450.00

0021 880(C) 8848 WING BARRICADES 300.000 SD 1.00000 300.00

0022 880(E) 8860 WARNING LIGHTS(TYPE A) 1,050.000 SD 0.20000 210.00

0023 880(F) 8878 DRUMS 1,950.000 SD 0.20000 390.00

0024 880(G) 8890 CHANNELIZER CONES 1,200.000 SD 0.20000 240.00

0025 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 178.000 SD 12.00000 2,136.00

------------------------------------------

CATEGORY TOTAL $ 21,893.50

Page 269: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150177 PCN : 3157504 PROJECT NO. : MC-262N(028) CONTRACT ID : 150177

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3157504 BRIDGE REPAIR - DIVISION III

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

8001 MAINTENANCE CONTRACT 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 641 1399 MOBILIZATION 1.000 LSUM 15,000.00000 15,000.00

------------------------------------------

CATEGORY TOTAL $ 15,000.00

PROJECT TOTAL $ 276,218.50

ESTIMATE TOTAL $ 276,218.50

Page 270: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150177

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3157504 0200 BRIDGE A

$ 239,325.00 6.00 $ 14,359.50 $ 253,684.50 8001 $ 253,684.50

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 253,684.50

3157504 0300 TRAFFIC

$ 21,893.50 6.00 $ 1,313.61 $ 23,207.11 8001 $ 23,207.11

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 23,207.11

3157504 0640 CONSTRUCTION

$ 15,000.00 6.00 $ 900.00 $ 15,900.00 8001 $ 15,900.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 15,900.00

TOTAL FOR PROJECT 3157504 $ 292,791.61

================================================================

ESTIMATE TOTAL $ 292,791.61

Page 271: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3157504

PROJECT NUMBER : MC-262N(028)

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 8001 MAINTENANCE CONTRACT

000 $ 276,218.50 $ 16,573.11 $ 292,791.61 $ 292,791.61

------------------------------------------------------------------

FUND CLASS 8001 TOTALS $ 276,218.50 $ 16,573.11 $ 292,791.61 $ 292,791.61

==================================================================

PROJECT TOTALS $ 276,218.50 $ 16,573.11 $ 292,791.61 $ 292,791.61

Page 272: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3157504

PROJECT NUMBER : MC-262N(028)

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 8001 MAINTENANCE CONTRACT

0200 BRIDGE A $ 239,325.00 $ 14,359.50 $ 253,684.50 $ 253,684.50

0300 TRAFFIC $ 21,893.50 $ 1,313.61 $ 23,207.11 $ 23,207.11

0640 CONSTRUCTION $ 15,000.00 $ 900.00 $ 15,900.00 $ 15,900.00

------------------------------------------------------------------

FUND CLASS 8001 TOTALS $ 276,218.50 $ 16,573.11 $ 292,791.61 $ 292,791.61

==================================================================

PROJECT TOTALS $ 276,218.50 $ 16,573.11 $ 292,791.61 $ 292,791.61

Page 273: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150178 ESTIMATE NUMBER :

PROJECT NUMBER : STP-263C(027)RW PROJECT NAME : RIGHT-OF-WAY CLEARANCE - DIVISION III

RIGHT-OF-WAY CLEARANCE - DIVISION III

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-102: FROM SH-9, EXTEND NORTH NEAR TECUMSEH.

RIGHT-OF-WAY CLEARANCE

COUNTIES: POTTAWATOMIE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 274: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150178 PROJECT NO.: STP-263C(027)RW

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

STP-263C(027)RW 2178811 B 87 148,935.00 8,936.10 157,871.10 0.00 110,509.77

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 148,935.00 8,936.10 157,871.10 0.00 110,509.77

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

STP-263C(027)RW 2178811 B 87 148,935.00 8,936.10 157,871.10 0.00 47,361.33

-------------------------------------------------------------------------------

FUND CLASS 0SSP TOTALS 148,935.00 8,936.10 157,871.10 0.00 47,361.33

===============================================================================

ESTIMATE TOTALS 148,935.00 8,936.10 157,871.10 0.00 157,871.10

Page 275: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150178 PCN : 2178811 PROJECT NO. : STP-263C(027)RW CONTRACT ID : 150178

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2178811 RIGHT-OF-WAY CLEARANCE - DIVISION III

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 70.00 %

0SSP OKLAHOMA STATE SPECIAL FUNDS 30.00 %

CONSTRUCTION TYPE : ROWA RIGHT-OF-WAY

WORK CLASSIFICATION : 1050 RIGHT-OF-WAY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 619(G) 0094 RIGHT-OF-WAY CLEARANCE 1.000 LSUM 148,935.00000 148,935.00

------------------------------------------

CATEGORY TOTAL $ 148,935.00

PROJECT TOTAL $ 148,935.00

ESTIMATE TOTAL $ 148,935.00

Page 276: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150178

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2178811 0640 CONSTRUCTION

$ 148,935.00 6.00 $ 8,936.10 $ 157,871.10 0FED $ 110,509.77

0SSP $ 47,361.33

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 157,871.10

TOTAL FOR PROJECT 2178811 $ 157,871.10

================================================================

ESTIMATE TOTAL $ 157,871.10

Page 277: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2178811

PROJECT NUMBER : STP-263C(027)RW

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 110,509.77

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 110,509.77

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

000 $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 47,361.33

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 47,361.33

==================================================================

PROJECT TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 157,871.10

Page 278: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2178811

PROJECT NUMBER : STP-263C(027)RW

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0640 CONSTRUCTION $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 110,509.77

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 110,509.77

FUND CLASS 0SSP OKLAHOMA STATE SPECIAL FUNDS

0640 CONSTRUCTION $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 47,361.33

------------------------------------------------------------------

FUND CLASS 0SSP TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 47,361.33

==================================================================

PROJECT TOTALS $ 148,935.00 $ 8,936.10 $ 157,871.10 $ 157,871.10

Page 279: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150179 ESTIMATE NUMBER :

PROJECT NUMBER : SSR-277N(016)SR PROJECT NAME : WIDEN AND RESURFACE - DIVISION VI

WIDEN AND RESURFACE - DIVISION VI

TOTAL PROJECT LENGTH : 0.7160 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

SH-15: FROM 2.9 MILES WEST OF US-270 NORTH IN WOODWARD,

EXTEND EAST.

WIDEN & RESURFACE

COUNTIES: WOODWARD

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 280: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150179 PROJECT NO.: SSR-277N(016)SR

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

SSR-277N(016)SR 3095704 B 21 799,594.10 47,975.65 847,569.75 0.00 847,569.75

-------------------------------------------------------------------------------

FUND CLASS 0SSR TOTALS 799,594.10 47,975.65 847,569.75 0.00 847,569.75

===============================================================================

ESTIMATE TOTALS 799,594.10 47,975.65 847,569.75 0.00 847,569.75

Page 281: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150179 PCN : 3095704 PROJECT NO. : SSR-277N(016)SR CONTRACT ID : 150179

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3095704 WIDEN AND RESURFACE - DIVISION VI

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.7160 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 58.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 202(A) 0183 UNCLASSIFIED EXCAVATION 2,310.000 CY 8.00000 18,480.00

0002 202(D) 0184 UNCLASSIFIED BORROW 4,720.000 CY 6.00000 28,320.00

0003 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 6,000.00000 6,000.00

0004 221(C) 2801 TEMPORARY SILT FENCE 1,456.000 LF 2.50000 3,640.00

0005 221(F) 0100 TEMPORARY SILT DIKE 494.000 LF 9.00000 4,446.00

0006 230(A) 2806 SOLID SLAB SODDING 11,055.500 SY 2.50000 27,638.75

0007 233(A) 2817 VEGETATIVE MULCHING 2.280 AC 590.00000 1,345.20

0008 310(B) 0149 SUBGRADE, METHOD B 5,996.000 SY 2.40000 14,390.40

0009 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 50.000 TON 50.00000 2,500.00

0010 407(B) 0250 TACK COAT 1,680.000 GAL 3.00000 5,040.00

0011 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 2,677.850 TON 105.00000 281,174.25

0012 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 1,881.310 TON 125.00000 235,163.75

0013 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 7.500 CY 30.00000 225.00

0014 509(A) 0319 CLASS AA CONCRETE 20.190 CY 475.00000 9,590.25

0015 511(A) 0332 REINFORCING STEEL 2,325.000 LB 1.00000 2,325.00

0016 610(B) 5016 8" CONCRETE DRIVEWAY 452.000 SY 100.00000 45,200.00

0017 611(G) 6006 INLET (SMD-TYPE 2B) 2.000 EA 3,800.00000 7,600.00

0018 613(B) 0689 18" CORR. GALV. STEEL PIPE 166.000 LF 30.00000 4,980.00

0019 613(M) 7196 TYPE A6 CULVERT END TREATMENT 4.000 EA 1,450.00000 5,800.00

0020 619(B) 0291 REMOVAL OF HEADWALL 4.000 EA 600.00000 2,400.00

0021 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 332.000 SY 12.00000 3,984.00

0022 619(B) 5918 REMOVAL OF EXISTING PIPE 140.000 LF 15.00000 2,100.00

0023 619(C) 0924 SAWING PAVEMENT 3,929.000 LF 3.50000 13,751.50

------------------------------------------

CATEGORY TOTAL $ 726,094.10

Page 282: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150179 PCN : 3095704 PROJECT NO. : SSR-277N(016)SR CONTRACT ID : 150179

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 3095704 WIDEN AND RESURFACE - DIVISION VI

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0024 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 9,500.00000 9,500.00

------------------------------------------

CATEGORY TOTAL $ 9,500.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SSR STATE SURFACE REHABILITATION 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0025 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 4,000.00000 4,000.00

0026 641 1552 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------

CATEGORY TOTAL $ 64,000.00

PROJECT TOTAL $ 799,594.10

ESTIMATE TOTAL $ 799,594.10

Page 283: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150179

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

3095704 0100 ROADWAY

$ 726,094.10 6.00 $ 43,565.65 $ 769,659.75 0SSR $ 769,659.74

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 769,659.74

3095704 0300 TRAFFIC

$ 9,500.00 6.00 $ 570.00 $ 10,070.00 0SSR $ 10,070.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 10,070.00

3095704 0640 CONSTRUCTION

$ 64,000.00 6.00 $ 3,840.00 $ 67,840.00 0SSR $ 67,840.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 67,840.00

TOTAL FOR PROJECT 3095704 $ 847,569.75

================================================================

ESTIMATE TOTAL $ 847,569.74

Page 284: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3095704

PROJECT NUMBER : SSR-277N(016)SR

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

000 $ 799,594.10 $ 47,975.65 $ 847,569.75 $ 847,569.74

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 799,594.10 $ 47,975.65 $ 847,569.75 $ 847,569.75

==================================================================

PROJECT TOTALS $ 799,594.10 $ 47,975.65 $ 847,569.75 $ 847,569.75

Page 285: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 3095704

PROJECT NUMBER : SSR-277N(016)SR

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SSR STATE SURFACE REHABILITATION

0100 ROADWAY $ 726,094.10 $ 43,565.65 $ 769,659.75 $ 769,659.74

0300 TRAFFIC $ 9,500.00 $ 570.00 $ 10,070.00 $ 10,070.00

0640 CONSTRUCTION $ 64,000.00 $ 3,840.00 $ 67,840.00 $ 67,840.00

------------------------------------------------------------------

FUND CLASS 0SSR TOTALS $ 799,594.10 $ 47,975.65 $ 847,569.75 $ 847,569.74

==================================================================

PROJECT TOTALS $ 799,594.10 $ 47,975.65 $ 847,569.75 $ 847,569.75

Page 286: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150180 ESTIMATE NUMBER :

PROJECT NUMBER : NHPPIY-0040-4(441) PROJECT NAME : GRADE, DRAIN, SURFACE, AND BRIDGE - DIVI

GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

TOTAL PROJECT LENGTH : 0.4440 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

I-40: AT RADIO ROAD IN EL RENO, 2.0 MILES EAST OF US-81.

GRADE, DRAIN, SURFACE AND BRIDGE

COUNTIES: CANADIAN

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 287: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150180 PROJECT NO.: NHPPIY-0040-4(441)

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

NHPPIY-0040-4(441) 2925704 B 07 16,321,851.76 972,411.10 17,294,262.86 0.00 17,294,262.86

-------------------------------------------------------------------------------

FUND CLASS 0FED TOTALS 16,321,851.76 972,411.10 17,294,262.86 0.00 17,294,262.86

===============================================================================

ESTIMATE TOTALS 16,321,851.76 972,411.10 17,294,262.86 0.00 17,294,262.86

Page 288: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : J000 PORTLAND CEMENT CONC.

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.3790 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 73.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 30,000.00000 30,000.00

0002 202(A) 0183 UNCLASSIFIED EXCAVATION 74,669.000 CY 5.50000 410,679.50

0003 202(D) 0184 UNCLASSIFIED BORROW 233,850.000 CY 7.00000 1,636,950.00

0004 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 65,824.00000 65,824.00

0005 221(C) 2801 TEMPORARY SILT FENCE 10,898.000 LF 2.70000 29,424.60

0006 221(D) 2803 TEMPORARY SEDIMENT FILTER 12.000 EA 245.00000 2,940.00

0007 221(F) 0100 TEMPORARY SILT DIKE 1,680.000 LF 8.00000 13,440.00

0008 221(G) 0151 TEMPORARY ROCK FILTER DAM TYPE 2 87.000 CY 70.00000 6,090.00

0009 230(A) 2806 SOLID SLAB SODDING 194,710.000 SY 1.70000 331,007.00

0010 233(A) 2817 VEGETATIVE MULCHING 41.000 AC 500.00000 20,500.00

0011 241 2832 MOWING 82.000 AC 70.00000 5,740.00

0012 303(A) 2100 AGGREGATE BASE TYPE A 5,881.000 CY 48.00000 282,288.00

0013 307(K) 4300 STABILIZED SUBGRADE 60,004.000 SY 5.00000 300,020.00

0014 317 4270 CEMENT TREATED BASE 56,251.000 SY 13.50000 759,388.50

0015 325 5271 SEPARATOR FABRIC 26,994.000 SY 1.55000 41,840.70

0016 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 7,079.000 TON 23.00000 162,817.00

0017 407(B) 0250 TACK COAT 1,437.000 GAL 3.00000 4,311.00

0018 408 5774 PRIME COAT 21,002.000 GAL 3.00000 63,006.00

0019 411(B) 5940 SUPERPAVE, TYPE S3(PG 70-28 OK) 703.000 TON 85.00000 59,755.00

0020 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 2,496.000 TON 80.00000 199,680.00

0021 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 458.000 TON 115.00000 52,670.00

0022 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 357.000 TON 100.00000 35,700.00

0023 413(C) 4868 RUMBLE STRIP-METHOD PCC-CON 5,664.000 LF 0.40000 2,265.60

0024 414(A) 0210 P.C.CONCRETE PAVEMENT(PLACEMENT) 13,916.000 SY 11.00000 153,076.00

0025 414(B) 5725 DOWEL JOINTED P.C. CONCRETE 37,162.000 SY 14.00000 520,268.00

PAVEMENT(PLACEMENT )

Page 289: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 414(G) 5275 P.C. CONCRETE FOR PAVEMENT 14,188.000 CY 102.00000 1,447,176.00

0027 509(B) 0321 CLASS A CONCRETE 108.000 CY 405.00000 43,740.00

0028 509(C) 0322 CLASS A CONCRETE, SMALL STRUCTURES 5.000 CY 590.00000 2,950.00

0029 509(D) 0325 CLASS C CONCRETE 250.000 CY 250.00000 62,500.00

0030 609(A) 0380 CONCRETE CURB (8" BARRIER-INTEGRAL) 3,199.000 LF 5.75000 18,394.25

0031 610(B) 5016 8" CONCRETE DRIVEWAY 2,700.000 SY 55.50000 149,850.00

0032 611(G) 5115 INLET CI DES. 2 (D) 4.000 EA 4,600.00000 18,400.00

0033 611(G) 5120 INLET CI DES. 3 (STD) 4.000 EA 5,400.00000 21,600.00

0034 611(G) 5121 INLET CI DES. 3 (B) 2.000 EA 5,800.00000 11,600.00

0035 611(G) 5327 INLET GPI TYPE 1 (DES. 1) 1.000 EA 3,500.00000 3,500.00

0036 611(G) 6002 INLET (SMD-TYPE 2) 1.000 EA 2,000.00000 2,000.00

0037 611(H) 5325 ADD'L DEPTH IN INLET CI DES. 2 12.000 VF 310.00000 3,720.00

0038 611(H) 5330 ADD'L DEPTH IN INLET CI DES. 3 15.000 VF 360.00000 5,400.00

0039 611(L) 0487 JUNCTION BOXES 465.000 CF 39.00000 18,135.00

0040 613(A) 0491 18" R.C.PIPE CLASS III 270.000 LF 54.00000 14,580.00

0041 613(A) 0492 24" R.C.PIPE CLASS III 498.000 LF 65.00000 32,370.00

0042 613(A) 0493 30" R.C.PIPE CLASS III 516.000 LF 80.00000 41,280.00

0043 613(A) 0494 36" R.C.PIPE CLASS III 474.000 LF 95.00000 45,030.00

0044 613(A) 0498 60" R.C.PIPE CLASS III 198.000 LF 175.00000 34,650.00

0045 613(H) 0450 6" PERFORATED PIPE UNDERDRAIN ROUND 1,000.000 LF 13.00000 13,000.00

0046 613(I) 1096 6" NON-PERF.PIPE UNDERDRAIN RND. 334.000 LF 9.00000 3,006.00

0047 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 3.000 EA 1,000.00000 3,000.00

0048 613(L) 5732 30" PREFAB. CULVERT END SECTION, ROUND 3.000 EA 1,100.00000 3,300.00

0049 613(L) 5734 36" PREFAB. CULVERT END SECTION, ROUND 1.000 EA 1,200.00000 1,200.00

0050 613(L) 5742 60" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 1,600.00000 3,200.00

0051 613(M) 7197 TYPE B6 CULVERT END TREATMENT 2.000 EA 2,500.00000 5,000.00

0052 613(Q) 5946 OUTLET LATERAL HEADWALL 3.000 EA 550.00000 1,650.00

0053 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 10,000.00000 10,000.00

0054 619(B) 4727 REMOVAL OF CONCRETE PAVEMENT 10,609.000 SY 6.00000 63,654.00

0055 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 13,073.000 SY 3.00000 39,219.00

0056 619(B) 5190 REMOVAL OF CABLE BARRIER 2,729.000 LF 5.25000 14,327.25

0057 619(C) 0924 SAWING PAVEMENT 9,501.000 LF 2.35000 22,327.35

0058 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 263.000 LF 20.00000 5,260.00

Page 290: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0059 623(F) 8300 GUARDRAIL TRAIL END TURNDOWN (31") 1.000 EA 1,000.00000 1,000.00

0060 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,600.00000 10,400.00

0061 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 2,000.00000 8,000.00

0062 624(C) 4459 FENCE-STYLE SWF (5 BARBED WIRE) 4,823.000 LF 4.50000 21,703.50

0063 624(E) 4293 FENCE-STYLE CLF (6'HIGH, CLASS B) 296.000 LF 17.00000 5,032.00

0064 628(B) 5125 HIGH-TENSION CABLE BARRIER(TL-4) 2,784.000 LF 10.39000 28,925.76

0065 628(C) 5110 END ANCHORS 6.000 EA 2,280.50000 13,683.00

0066 853 9066 GUARDRAIL DELINEATORS(TYPE 1, CODE 1) 19.000 EA 10.50000 199.50

------------------------------------------

CATEGORY TOTAL $ 7,443,643.51

CATEGORY : 0101 WETLAND AND STREAM MITIGATION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : C000 GRADED & DRAINED EARTH

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0067 201(A) 0102 CLEARING AND GRUBBING 1.000 LSUM 15,000.00000 15,000.00

0068 202(A) 0183 UNCLASSIFIED EXCAVATION 16,426.000 CY 5.50000 90,343.00

0069 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 9,284.00000 9,284.00

0070 221(C) 2801 TEMPORARY SILT FENCE 3,986.000 LF 2.70000 10,762.20

0071 221(G) 0153 TEMPORARY ROCK FILTER DAM TYPE 4 376.000 CY 90.00000 33,840.00

0072 232(B) 2814 SEEDING METHOD B 5.000 AC 680.00000 3,400.00

0073 233(A) 2817 VEGETATIVE MULCHING 2.000 AC 500.00000 1,000.00

Page 291: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0101 WETLAND AND STREAM MITIGATION

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0074 233(E) 2822 EXCELSIOR MAT 23,426.000 SY 2.50000 58,565.00

0075 242 0400 (PL)STABILIZED CONSTRUCTION EXIT 2.000 EA 5,600.00000 11,200.00

0076 601(B) 0536 TYPE I-A PLAIN RIPRAP 254.000 TON 41.81000 10,619.74

0077 601(C) 0538 TYPE I-A FILTER BLANKET 5.000 TON 32.00000 160.00

0078 613(A) 0494 36" R.C.PIPE CLASS III 90.000 LF 76.53000 6,887.70

0079 613(T) 1187 STANDARD BEDDING MATERIAL, CLASS C 82.000 CY 28.00000 2,296.00

0080 613(V) 1180 TRENCH EXCAVATION 86.000 CY 4.28000 368.08

0081 624(A) 4281 FENCE-STYLE WWF 6,094.000 LF 4.50000 27,423.00

0082 624(B) 4467 GATES-STYLE WWF (4.5'HIGH X 18' LONG) 16.000 EA 350.00000 5,600.00

0083 850(D) 8121 SPECIAL SIGNS 37.000 EA 125.00000 4,625.00

------------------------------------------

CATEGORY TOTAL $ 291,373.72

CATEGORY : 0200 BRIDGE 'A'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X251 HWY OVER HWY

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0650 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0084 501(B) 1307 SUBSTRUCTURE EXCAVATION COMMON 320.000 CY 25.00000 8,000.00

0085 501(G) 6309 CLSM BACKFILL 503.700 CY 155.00000 78,073.50

0086 504(A) 1304 APPROACH SLAB 606.700 SY 170.00000 103,139.00

0087 504(B) 1305 SAW-CUT GROOVING 2,732.100 SY 5.00000 13,660.50

0088 504(C) 6250 SEALED EXPANSION JOINT 180.670 LF 275.00000 49,684.25

Page 292: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 5

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0200 BRIDGE 'A'

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0089 504(E) 6190 42" F-SHAPED PARAPET 723.200 LF 80.00000 57,856.00

0090 506(A) 1322 STRUCTURAL STEEL 1,177,040.000 LB 1.75000 2,059,820.00

0091 507(A) 6170 STAINLESS STEEL FIXED BEARING ASSEMBLY 10.000 EA 2,100.00000 21,000.00

0092 507(B) 6174 STAINLESS STEEL EXPANSION BEARING ASSEMBLY 20.000 EA 2,250.00000 45,000.00

0093 509(A) 1326 CLASS AA CONCRETE 951.400 CY 550.00000 523,270.00

0094 509(B) 1328 CLASS A CONCRETE 347.400 CY 550.00000 191,070.00

0095 510(C) 6138 SLOPE WALL (5") 1,398.000 SY 80.00000 111,840.00

0096 511(A) 1332 REINFORCING STEEL 1,430.000 LB 1.00000 1,430.00

0097 511(B) 6010 EPOXY COATED REINFORCING STEEL 268,920.000 LB 1.05000 282,366.00

0098 514(A) 6010 PILES, FURNISHED (HP 10X42) 374.000 LF 35.00000 13,090.00

0099 514(A) 6011 PILES, FURNISHED (HP 12X53) 2,680.000 LF 42.00000 112,560.00

0100 514(B) 6292 PILES, DRIVEN (HP 10X42) 374.000 LF 17.00000 6,358.00

0101 514(B) 6294 PILES, DRIVEN (HP 12X53) 2,680.000 LF 19.00000 50,920.00

0102 514(L) 6220 PILE SPLICE, H-PILE (NON-BIDDABLE) 2.000 EA 400.00000 800.00

0103 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 1,446.000 SY 4.25000 6,145.50

0104 516(A) 6098 DRILLED SHAFTS 72" DIAMETER 316.000 LF 1,000.00000 316,000.00

0105 516(C) 6200 CROSSHOLE SONIC LOGGING 1.000 EA 2,000.00000 2,000.00

0106 523(A) 6550 SEALER CRACK PREPARATION 178.700 LF 5.00000 893.50

0107 523(B) 6560 SEALER RESIN 2.000 GAL 150.00000 300.00

0108 613(H) 6204 6" PERFORATED PIPE UNDERDRAIN ROUND 372.000 LF 32.00000 11,904.00

0109 613(I) 6207 6" NON-PERF.PIPE UNDERDRAIN RND. 630.000 LF 30.00000 18,900.00

0110 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 175,000.00000 175,000.00

------------------------------------------

CATEGORY TOTAL $ 4,261,080.25

Page 293: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 6

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0201 BRIDGE 'B'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X251 HWY OVER HWY

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0111 202(A) 1301 UNCLASSIFIED EXCAVATION 3,270.000 CY 8.00000 26,160.00

0112 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 443.000 CY 14.00000 6,202.00

0113 509(A) 1326 CLASS AA CONCRETE 1,070.900 CY 419.62000 449,371.06

0114 511(A) 1332 REINFORCING STEEL 147,500.000 LB 0.90000 132,750.00

------------------------------------------

CATEGORY TOTAL $ 614,483.06

CATEGORY : 0202 BRIDGE 'C'

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : X251 HWY OVER HWY

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0115 202(A) 1301 UNCLASSIFIED EXCAVATION 12,500.000 CY 7.00000 87,500.00

0116 501(A) 1306 STRUCTURAL EXCAVATION UNCLASSIFIED 731.000 CY 14.00000 10,234.00

0117 501(E) 6354 SELECT BACKFILL 18.000 CY 35.00000 630.00

Page 294: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 7

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0202 BRIDGE 'C'

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0118 509(A) 1326 CLASS AA CONCRETE 1,880.300 CY 419.62000 789,011.49

0119 511(A) 1332 REINFORCING STEEL 287,610.000 LB 0.90000 258,849.00

0120 619(D) 1397 REMOVAL OF EXISTING BRIDGE STRUCTURE 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 1,176,224.49

CATEGORY : 0300 TRAFFIC SIGNALS

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y031 TRAFFIC SIGNALS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0121 802(B) 8342 2" PVC SCH.40 PLASTIC CONDUIT TRENCHED 150.000 LF 5.00000 750.00

0122 802(B) 8344 3" PVC SCH.40 PLASTIC CONDUIT BORED 395.000 LF 20.00000 7,900.00

0123 802(B) 8346 3" PVC SCH.40 PLASTIC CONDUIT TRENCHED 140.000 LF 10.00000 1,400.00

0124 803(A) 8065 PULL BOX(SIZE I) 4.000 EA 330.00000 1,320.00

0125 803(A) 8066 PULL BOX(SIZE II) 2.000 EA 410.00000 820.00

0126 804(A) 2915 STRUCTURAL CONCRETE 18.000 CY 420.00000 7,560.00

0127 804(B) 2916 REINFORCING STEEL 2,740.900 LB 1.20000 3,289.08

0128 806(A) 8311 32'MH POLE 35'TS & 10'LMA(G.STL.) 1.000 EA 8,150.00000 8,150.00

0129 806(A) 8312 32'MH POLE 40'TS & 10'LMA(G.STL.) 1.000 EA 10,000.00000 10,000.00

0130 806(A) 8313 32'MH POLE 45'TS & 10'LMA(G.STL.) 1.000 EA 15,000.00000 15,000.00

0131 806(A) 8353 32'MH POLE,55'TS & 10'LMA(G.STL.) 2.000 EA 18,300.00000 36,600.00

0132 806(A) 8730 POLE & 35' TS MST.ARM(G.STL.) 1.000 EA 13,000.00000 13,000.00

Page 295: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 8

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0300 TRAFFIC SIGNALS

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0133 809(A) 8090 ROADWAY LUMINAIRE 5.000 EA 450.00000 2,250.00

0134 810(A) 3118 SERVICE POLE 2.000 EA 1,825.00000 3,650.00

0135 811 8040 1/C NO.6 ELECTRICAL CONDUCTOR 400.000 LF 1.10000 440.00

0136 811 8044 1/C NO.10 ELECTRICAL CONDUCTOR 1,920.000 LF 0.66000 1,267.20

0137 825 8550 TRAFFIC SIGNAL CONTROLLER ASSEMBLY 2.000 EA 45,000.00000 90,000.00

0138 828 8132 (PL)DETECTION SYSTEM (VIDEO) 1.000 LSUM 50,000.00000 50,000.00

0139 831 8231 1WAY 3SEC. ADJ. SIG. HD. S-6 12.000 EA 540.00000 6,480.00

0140 831 8252 1WAY 3SEC. ADJ. SIG. HD. S-9 2.000 EA 530.00000 1,060.00

0141 833 3030 BACKPLATE 14.000 EA 100.00000 1,400.00

0142 834(A) 8207 5/C TRAFFIC SIGNAL ELECTRICAL CABLE 810.000 LF 1.70000 1,377.00

0143 834(A) 8213 21/C TRAFFIC SIGNAL ELECTRICAL CABLE 935.000 LF 4.15000 3,880.25

0144 840(A) 8592 E.P.S. OPTICAL EMITTER 5.000 EA 3,800.00000 19,000.00

0145 840(B) 8593 E.P.S. OPTICAL DETECTOR 6.000 EA 650.00000 3,900.00

0146 840(C) 8594 E.P.S. OPTICAL DETECTOR CABLE 1,256.000 LF 1.20000 1,507.20

0147 840(D) 8595 E.P.S. 2 CHANNEL PHASE SELECTOR 4.000 EA 2,700.00000 10,800.00

0148 850(C) 8118 MAST ARM MOUNTED SIGNS(ALUMINUM) 87.000 SF 60.00000 5,220.00

------------------------------------------

CATEGORY TOTAL $ 308,020.73

CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y002 TRAFFIC SIGNS

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

Page 296: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 9

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0301 TRAFFIC SIGNING AND STRIPING

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0149 509(D) 0325 CLASS C CONCRETE 20.490 CY 270.00000 5,532.30

0150 511(A) 0332 REINFORCING STEEL 843.000 LB 0.90000 758.70

0151 516(A) 6096 DRILLED SHAFTS 60" DIAMETER 108.000 LF 980.00000 105,840.00

0152 804(A) 2915 STRUCTURAL CONCRETE 18.920 CY 469.25000 8,878.21

0153 804(B) 2916 REINFORCING STEEL 2,730.000 LB 1.20000 3,276.00

0154 805(D) 8760 (PL)REMOVE & RESET GROUND MOUNTED SIGN 1.000 EA 1,500.00000 1,500.00

0155 850(A) 8110 SHEET ALUMINUM SIGNS 495.390 SF 18.00000 8,917.02

0156 850(B) 8112 EXTRUDED ALUMINUM PANEL SIGNS 602.600 SF 22.70000 13,679.02

0157 850(B) 8114 EXTRUDED ALUMINUM PANEL SIGNS(OVERHEAD 492.750 SF 25.00000 12,318.75

SIGNS)

0158 851(A) 3206 4"@13 GALV.STEEL WIDE FLANGE BEAM POST 90.000 LF 25.00000 2,250.00

0159 851(A) 3207 6"@15 GALV.STEEL WIDE FLANGE BEAM POST 90.000 LF 27.50000 2,475.00

0160 851(A) 3208 6"@20 GALV.STEEL WIDE FLANGE BEAM POST 152.000 LF 24.50000 3,724.00

0161 851(B) 3216 2"@3.65 GALV.STEEL PIPE POST 40.000 LF 8.00000 320.00

0162 851(B) 3217 2 1/2"@5.79 GALV.STEEL PIPE POST 372.000 LF 13.30000 4,947.60

0163 851(B) 3218 3"@7.58 GALV.STEEL PIPE POST 84.000 LF 15.50000 1,302.00

0164 851(B) 3219 3 1/2"@9.11 GALV.STEEL PIPE POST 186.000 LF 22.50000 4,185.00

0165 852(E) 0500 OVHD.SN.STR., MONOTUBE TYPE C 3.000 EA 55,000.00000 165,000.00

0166 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 10,328.000 LF 0.50000 5,164.00

0167 856(A) 8535 TRAFFIC STRIPE(MULTI-POLY.)(6" WIDE) 31,826.000 LF 0.80000 25,460.80

0168 856(A) 8540 TRAFFIC STRIPE(MULTI-POLY.)(8" WIDE) 6,922.000 LF 1.40000 9,690.80

0169 856(A) 8548 TRAFFIC STRIPE(MULTI-POLY)(12" WIDE) 2,765.000 LF 3.50000 9,677.50

0170 856(A) 8555 TRAFFIC STRIPE(MULTI-POLY.)(24" WIDE) 282.000 LF 8.00000 2,256.00

0171 856(B) 8860 TRAFFIC STRIPE(MULTI-POLY.)(ARROWS) 29.000 EA 150.00000 4,350.00

0172 870(A) 8011 SAND FILLED IMPACT ATTENUATION MODULE 57.000 EA 330.00000 18,810.00

0173 890 7700 (PL)TRAFFIC ITEMS 1.000 LSUM 3,000.00000 3,000.00

------------------------------------------

CATEGORY TOTAL $ 423,312.70

Page 297: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 10

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0302 TRAFFIC CONTROL

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0450 TRAFFIC CONTROL CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0174 857(C) 8851 REMOVABLE PAVEMENT MARKING TAPE(4" WIDE) 91,600.000 LF 0.75000 68,700.00

0175 857(F) 8006 PAVEMENT MARKING REMOVAL(TRAFFIC STRIPE) 35,000.000 LF 0.25000 8,750.00

0176 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 318.000 SD 10.00000 3,180.00

0177 871(C) 8707 RELOCATION OF CONSTRUCTION ZONE QUADGUARD 6.000 EA 1,000.00000 6,000.00

IMPACT ATTENUATOR

0178 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 15,840.000 LF 23.00000 364,320.00

0179 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 31,680.000 LF 3.50000 110,880.00

0180 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 5,110.000 SD 0.25000 1,277.50

0181 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 11,910.000 SD 0.75000 8,932.50

0182 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 11,534.000 SD 1.25000 14,417.50

0183 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 8,990.000 SD 1.00000 8,990.00

0184 880(C) 8848 WING BARRICADES 1,460.000 SD 1.00000 1,460.00

0185 880(E) 8860 WARNING LIGHTS(TYPE A) 29,514.000 SD 0.20000 5,902.80

0186 880(F) 8878 DRUMS 42,052.000 SD 0.25000 10,513.00

0187 880(L) 8911 TRAFFIC SURVEILLANCE, POLICE 2,176.000 HOUR 65.00000 141,440.00

0188 882 8382 (SP) LITE SMART WORKZONE SYSTEM-PCMS 8,030.000 SD 15.00000 120,450.00

0189 882 8384 (SP) LITE SMART WORKZONE SYSTEM-PTS 5,110.000 SD 18.00000 91,980.00

0190 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 1,460.000 SD 12.00000 17,520.00

------------------------------------------

CATEGORY TOTAL $ 984,713.30

Page 298: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 11

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150180 PCN : 2925704 PROJECT NO. : NHPPIY-0040-4(441) CONTRACT ID : 150180

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2925704 GRADE, DRAIN, SURFACE, AND BRIDGE - DIVISION IV

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0191 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 115,000.00000 115,000.00

------------------------------------------

CATEGORY TOTAL $ 115,000.00

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0FED FEDERAL FUND PLACE HOLDER 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0192 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 5,000.00000 5,000.00

0193 640(A) 1426 FIELD OFFICE 1.000 EA 9,000.00000 9,000.00

0194 641 1552 MOBILIZATION 1.000 LSUM 690,000.00000 690,000.00

------------------------------------------

CATEGORY TOTAL $ 704,000.00

PROJECT TOTAL $ 16,321,851.76

ESTIMATE TOTAL $ 16,321,851.76

Page 299: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150180

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2925704 0100 ROADWAY

$ 7,443,643.51 6.00 $ 446,618.61 $ 7,890,262.12 0FED $ 7,890,262.12

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 7,890,262.12

2925704 0101 WETLAND AND STREAM MITIGATION

$ 291,373.72 6.00 $ 17,482.42 $ 308,856.14 0FED $ 308,856.14

----------------------------------------------------------------

TOTAL FOR CATEGORY 0101 $ 308,856.14

2925704 0200 BRIDGE 'A'

$ 4,261,080.25 6.00 $ 255,664.82 $ 4,516,745.07 0FED $ 4,516,745.06

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 4,516,745.06

2925704 0201 BRIDGE 'B'

$ 614,483.06 6.00 $ 36,868.98 $ 651,352.04 0FED $ 651,352.04

----------------------------------------------------------------

TOTAL FOR CATEGORY 0201 $ 651,352.04

2925704 0202 BRIDGE 'C'

$ 1,176,224.49 6.00 $ 70,573.47 $ 1,246,797.96 0FED $ 1,246,797.95

----------------------------------------------------------------

TOTAL FOR CATEGORY 0202 $ 1,246,797.95

2925704 0300 TRAFFIC SIGNALS

$ 308,020.73 6.00 $ 18,481.24 $ 326,501.97 0FED $ 326,501.97

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 326,501.97

2925704 0301 TRAFFIC SIGNING AND STRIPING

$ 423,312.70 6.00 $ 25,398.76 $ 448,711.46 0FED $ 448,711.46

----------------------------------------------------------------

TOTAL FOR CATEGORY 0301 $ 448,711.46

Page 300: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 2

ESTIMATE NUMBER: 150180

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2925704 0302 TRAFFIC CONTROL

$ 984,713.30 6.00 $ 59,082.80 $ 1,043,796.10 0FED $ 1,043,796.09

----------------------------------------------------------------

TOTAL FOR CATEGORY 0302 $ 1,043,796.09

2925704 0600 STAKING

$ 115,000.00 0.00 $ 0.00 $ 115,000.00 0FED $ 115,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 115,000.00

2925704 0640 CONSTRUCTION

$ 704,000.00 6.00 $ 42,240.00 $ 746,240.00 0FED $ 746,240.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 746,240.00

TOTAL FOR PROJECT 2925704 $ 17,294,262.86

================================================================

ESTIMATE TOTAL $ 17,294,262.85

Page 301: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2925704

PROJECT NUMBER : NHPPIY-0040-4(441)

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

000 $ 16,321,851.76 $ 972,411.10 $ 17,294,262.86 $ 17,294,262.86

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 16,321,851.76 $ 972,411.10 $ 17,294,262.86 $ 17,294,262.86

==================================================================

PROJECT TOTALS $ 16,321,851.76 $ 972,411.10 $ 17,294,262.86 $ 17,294,262.86

Page 302: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2925704

PROJECT NUMBER : NHPPIY-0040-4(441)

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0FED FEDERAL FUND PLACE HOLDER

0100 ROADWAY $ 7,443,643.51 $ 446,618.61 $ 7,890,262.12 $ 7,890,262.12

0101 WETLAND AND STREAM MITIGATION $ 291,373.72 $ 17,482.42 $ 308,856.14 $ 308,856.14

0200 BRIDGE 'A' $ 4,261,080.25 $ 255,664.82 $ 4,516,745.07 $ 4,516,745.06

0201 BRIDGE 'B' $ 614,483.06 $ 36,868.98 $ 651,352.04 $ 651,352.04

0202 BRIDGE 'C' $ 1,176,224.49 $ 70,573.47 $ 1,246,797.96 $ 1,246,797.95

0300 TRAFFIC SIGNALS $ 308,020.73 $ 18,481.24 $ 326,501.97 $ 326,501.97

0301 TRAFFIC SIGNING AND STRIPING $ 423,312.70 $ 25,398.76 $ 448,711.46 $ 448,711.46

0302 TRAFFIC CONTROL $ 984,713.30 $ 59,082.80 $ 1,043,796.10 $ 1,043,796.09

0600 STAKING $ 115,000.00 $ 0.00 $ 115,000.00 $ 115,000.00

0640 CONSTRUCTION $ 704,000.00 $ 42,240.00 $ 746,240.00 $ 746,240.00

------------------------------------------------------------------

FUND CLASS 0FED TOTALS $ 16,321,851.76 $ 972,411.10 $ 17,294,262.86 $ 17,294,262.86

==================================================================

PROJECT TOTALS $ 16,321,851.76 $ 972,411.10 $ 17,294,262.86 $ 17,294,262.86

Page 303: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150181 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-248D(022)RB PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 4.4000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (MCMILLIAN RD): FROM 4.5 MILES NORTH OF SH-32,

EXTEND NORTH.

RESURFACE (OVERLAY)

COUNTIES: MARSHALL

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 304: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150181 PROJECT NO.: CIRB-248D(022)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-248D(022)RB 2999006 B 18 1,075,517.00 64,531.02 1,140,048.02 0.00 1,140,048.02

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 1,075,517.00 64,531.02 1,140,048.02 0.00 1,140,048.02

===============================================================================

ESTIMATE TOTALS 1,075,517.00 64,531.02 1,140,048.02 0.00 1,140,048.02

Page 305: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150181 PCN : 2999006 PROJECT NO. : CIRB-248D(022)RB CONTRACT ID : 150181

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999006 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY - CIRB-248D(022)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.4000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 950.000 TON 27.00000 25,650.00

0002 407(D) 0401 (SP) NT TACK MATERIAL 9,205.000 GAL 3.00000 27,615.00

0003 411(D) 5975 SUPERPAVE, TYPE S5(PG 64-22 OK) 12,419.000 TON 78.00000 968,682.00

0004 412 5267 COLD MILLING PAVEMENT 610.000 SY 7.00000 4,270.00

------------------------------------------

CATEGORY TOTAL $ 1,026,217.00

CATEGORY : 0300 TRAFFIC - CIRB-248D(022)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0005 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 93,000.000 LF 0.10000 9,300.00

0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 19,300.00

Page 306: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150181 PCN : 2999006 PROJECT NO. : CIRB-248D(022)RB CONTRACT ID : 150181

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999006 RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0640 CONSTRUCTION - CIRB-248D(022)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0007 641 1399 MOBILIZATION 1.000 LSUM 30,000.00000 30,000.00

------------------------------------------

CATEGORY TOTAL $ 30,000.00

PROJECT TOTAL $ 1,075,517.00

ESTIMATE TOTAL $ 1,075,517.00

Page 307: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150181

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2999006 0100 ROADWAY - CIRB-248D(022)RB

$ 1,026,217.00 6.00 $ 61,573.02 $ 1,087,790.02 CIRB $ 1,087,790.02

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,087,790.02

2999006 0300 TRAFFIC - CIRB-248D(022)RB

$ 19,300.00 6.00 $ 1,158.00 $ 20,458.00 CIRB $ 20,458.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 20,458.00

2999006 0640 CONSTRUCTION - CIRB-248D(022)RB

$ 30,000.00 6.00 $ 1,800.00 $ 31,800.00 CIRB $ 31,800.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 31,800.00

TOTAL FOR PROJECT 2999006 $ 1,140,048.02

================================================================

ESTIMATE TOTAL $ 1,140,048.02

Page 308: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999006

PROJECT NUMBER : CIRB-248D(022)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 1,075,517.00 $ 64,531.02 $ 1,140,048.02 $ 1,140,048.02

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,075,517.00 $ 64,531.02 $ 1,140,048.02 $ 1,140,048.02

==================================================================

PROJECT TOTALS $ 1,075,517.00 $ 64,531.02 $ 1,140,048.02 $ 1,140,048.02

Page 309: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999006

PROJECT NUMBER : CIRB-248D(022)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY - CIRB-248D(022)RB $ 1,026,217.00 $ 61,573.02 $ 1,087,790.02 $ 1,087,790.02

0300 TRAFFIC - CIRB-248D(022)RB $ 19,300.00 $ 1,158.00 $ 20,458.00 $ 20,458.00

0640 CONSTRUCTION - CIRB-248D(022)RB $ 30,000.00 $ 1,800.00 $ 31,800.00 $ 31,800.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,075,517.00 $ 64,531.02 $ 1,140,048.02 $ 1,140,048.02

==================================================================

PROJECT TOTALS $ 1,075,517.00 $ 64,531.02 $ 1,140,048.02 $ 1,140,048.02

Page 310: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150182 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-248D(021)RB PROJECT NAME : RESURFACE (ASPHALT) - DIVISION II

RESURFACE (ASPHALT) - DIVISION II

TOTAL PROJECT LENGTH : 8.9000 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (MCMILLIAN RD): FROM SH-32 NEAR LEBANON, EXTEND

NORTH.

RESURFACE (OVERLAY)

COUNTY ROAD (MCMILLIAN RD): FROM 4.5 MILES NORTH OF SH-32,

EXTEND NORTH.

RESURFACE (OVERLAY)

COUNTIES: MARSHALL

MARSHALL

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 311: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150182 PROJECT NO.: CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-248D(021)RB 2999004C B 18 1,133,388.89 68,003.33 1,201,392.22 0.00 1,201,392.22

CIRB-248D(022)RB 2999006C B 18 1,045,517.00 62,731.02 1,108,248.02 0.00 1,108,248.02

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 2,178,905.89 130,734.35 2,309,640.24 0.00 2,309,640.24

===============================================================================

ESTIMATE TOTALS 2,178,905.89 130,734.35 2,309,640.24 0.00 2,309,640.24

Page 312: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150182 PCN : 2999004C PROJECT NO. : CIRB-248D(021)RB CONTRACT ID : 150182

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999004C RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.5000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 970.000 TON 27.00000 26,190.00

0002 407(D) 0401 (SP) NT TACK MATERIAL 8,730.000 GAL 3.00000 26,190.00

0003 411(D) 5975 SUPERPAVE, TYPE S5(PG 64-22 OK) 12,701.000 TON 78.00000 990,678.00

0004 412 5267 COLD MILLING PAVEMENT 610.000 SY 7.00000 4,270.00

------------------------------------------

CATEGORY TOTAL $ 1,047,328.00

CATEGORY : 0300 TRAFFIC - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0005 850(A) 8110 SHEET ALUMINUM SIGNS 285.750 SF 16.00000 4,572.00

0006 851(C) 8324 2" SQUARE TUBE POST 359.580 LF 5.50000 1,977.69

0007 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 95,112.000 LF 0.10000 9,511.20

Page 313: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150182 PCN : 2999004C PROJECT NO. : CIRB-248D(021)RB CONTRACT ID : 150182

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999004C RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0300 TRAFFIC - CIRB-248D(021)RB

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0008 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 26,060.89

CATEGORY : 0640 CONSTRUCTION - CIRB-248D(021)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0009 641 1399 MOBILIZATION 1.000 LSUM 60,000.00000 60,000.00

------------------------------------------

CATEGORY TOTAL $ 60,000.00

PROJECT TOTAL $ 1,133,388.89

Page 314: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150182 PCN : 2999006C PROJECT NO. : CIRB-248D(022)RB CONTRACT ID : 150182

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2999006C RESURFACE (ASPHALT) - DIVISION II

CATEGORY : 0100 ROADWAY - CIRB-248D(022)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 4.4000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 22.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 950.000 TON 27.00000 25,650.00

0002 407(D) 0401 (SP) NT TACK MATERIAL 9,205.000 GAL 3.00000 27,615.00

0003 411(D) 5975 SUPERPAVE, TYPE S5(PG 64-22 OK) 12,419.000 TON 78.00000 968,682.00

0004 412 5267 COLD MILLING PAVEMENT 610.000 SY 7.00000 4,270.00

------------------------------------------

CATEGORY TOTAL $ 1,026,217.00

CATEGORY : 0300 TRAFFIC - CIRB-248D(022)RB

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0005 854(A) 8800 TRAFFIC STRIPE(PAINT)(4" WIDE) 93,000.000 LF 0.10000 9,300.00

0006 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 10,000.00000 10,000.00

------------------------------------------

CATEGORY TOTAL $ 19,300.00

PROJECT TOTAL $ 1,045,517.00

ESTIMATE TOTAL $ 2,178,905.89

Page 315: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150182

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2999004C 0100 ROADWAY - CIRB-248D(021)RB

$ 1,047,328.00 6.00 $ 62,839.68 $ 1,110,167.68 CIRB $ 1,110,167.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,110,167.68

2999004C 0300 TRAFFIC - CIRB-248D(021)RB

$ 26,060.89 6.00 $ 1,563.65 $ 27,624.54 CIRB $ 27,624.54

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 27,624.54

2999004C 0640 CONSTRUCTION - CIRB-248D(021)RB

$ 60,000.00 6.00 $ 3,600.00 $ 63,600.00 CIRB $ 63,600.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 63,600.00

TOTAL FOR PROJECT 2999004C $ 1,201,392.22

2999006C 0100 ROADWAY - CIRB-248D(022)RB

$ 1,026,217.00 6.00 $ 61,573.02 $ 1,087,790.02 CIRB $ 1,087,790.02

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 1,087,790.02

2999006C 0300 TRAFFIC - CIRB-248D(022)RB

$ 19,300.00 6.00 $ 1,158.00 $ 20,458.00 CIRB $ 20,458.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 20,458.00

TOTAL FOR PROJECT 2999006C $ 1,108,248.02

================================================================

ESTIMATE TOTAL $ 2,309,640.24

Page 316: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999004C

PROJECT NUMBER : CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 1,133,388.89 $ 68,003.33 $ 1,201,392.22 $ 1,201,392.22

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,133,388.89 $ 68,003.33 $ 1,201,392.22 $ 1,201,392.22

==================================================================

PROJECT TOTALS $ 1,133,388.89 $ 68,003.33 $ 1,201,392.22 $ 1,201,392.22

Page 317: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2999006C

PROJECT NUMBER : CIRB-248D(022)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 1,045,517.00 $ 62,731.02 $ 1,108,248.02 $ 1,108,248.02

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,045,517.00 $ 62,731.02 $ 1,108,248.02 $ 1,108,248.02

==================================================================

PROJECT TOTALS $ 1,045,517.00 $ 62,731.02 $ 1,108,248.02 $ 1,108,248.02

Page 318: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2999004C

PROJECT NUMBER : CIRB-248D(021)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY - CIRB-248D(021)RB $ 1,047,328.00 $ 62,839.68 $ 1,110,167.68 $ 1,110,167.68

0300 TRAFFIC - CIRB-248D(021)RB $ 26,060.89 $ 1,563.65 $ 27,624.54 $ 27,624.54

0640 CONSTRUCTION - CIRB-248D(021)RB $ 60,000.00 $ 3,600.00 $ 63,600.00 $ 63,600.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,133,388.89 $ 68,003.33 $ 1,201,392.22 $ 1,201,392.22

==================================================================

PROJECT TOTALS $ 1,133,388.89 $ 68,003.33 $ 1,201,392.22 $ 1,201,392.22

Page 319: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 2

PROJECT CONTROL NUMBER : 2999006C

PROJECT NUMBER : CIRB-248D(022)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY - CIRB-248D(022)RB $ 1,026,217.00 $ 61,573.02 $ 1,087,790.02 $ 1,087,790.02

0300 TRAFFIC - CIRB-248D(022)RB $ 19,300.00 $ 1,158.00 $ 20,458.00 $ 20,458.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 1,045,517.00 $ 62,731.02 $ 1,108,248.02 $ 1,108,248.02

==================================================================

PROJECT TOTALS $ 1,045,517.00 $ 62,731.02 $ 1,108,248.02 $ 1,108,248.02

Page 320: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150183 ESTIMATE NUMBER :

PROJECT NUMBER : CIRB-102C(130)RB PROJECT NAME : GRADE, DRAIN, AND SURFACE - DIVISION VI

GRADE, DRAIN, AND SURFACE - DIVISION VI

TOTAL PROJECT LENGTH : 5.0300 MILES

TOTAL BRIDGE LENGTH : 0.0000 FEET

COUNTY ROAD (NS-255): FROM 0.25 MILES NORTH OF SH-45 IN

CARMEN, EXTEND NORTH.

GRADE & DRAIN

COUNTIES: ALFALFA

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 321: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150183 PROJECT NO.: CIRB-102C(130)RB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

CIRB-102C(130)RB 2483209 B 03 3,389,721.44 200,683.29 3,590,404.73 0.00 3,590,404.73

-------------------------------------------------------------------------------

FUND CLASS CIRB TOTALS 3,389,721.44 200,683.29 3,590,404.73 0.00 3,590,404.73

===============================================================================

ESTIMATE TOTALS 3,389,721.44 200,683.29 3,590,404.73 0.00 3,590,404.73

Page 322: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150183 PCN : 2483209 PROJECT NO. : CIRB-102C(130)RB CONTRACT ID : 150183

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2483209 GRADE, DRAIN, AND SURFACE - DIVISION VI

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 5.0300 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 28.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 202(D) 0184 UNCLASSIFIED BORROW 8,621.250 CY 11.18000 96,385.58

0002 202(H) 0185 EARTHWORK 1.000 LSUM 62,000.00000 62,000.00

0003 221(C) 2801 TEMPORARY SILT FENCE 480.000 LF 2.00000 960.00

0004 221(F) 0100 TEMPORARY SILT DIKE 329.000 LF 7.17000 2,358.93

0005 230(A) 2806 SOLID SLAB SODDING 44,307.970 SY 1.24000 54,941.88

0006 233(A) 2817 VEGETATIVE MULCHING 9.150 AC 520.00000 4,758.00

0007 303(A) 2100 AGGREGATE BASE TYPE A 1,086.700 CY 57.00000 61,941.90

0008 307(A) 4200 FLY ASH 1,538.840 TON 55.00000 84,636.20

0009 307(E) 4240 CEMENTITIOUS STABILIZED SUBGRADE 56,155.230 SY 3.00000 168,465.69

0010 311(D) 0154 PROCESSING EXISTING BASE & SURFACE, METHOD D 21,033.560 LF 4.33000 91,075.31

0011 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 396.000 TON 36.00000 14,256.00

0012 407(B) 0250 TACK COAT 3,362.720 GAL 4.10000 13,787.15

0013 408 5774 PRIME COAT 23,764.580 GAL 4.70000 111,693.53

0014 411(B) 5945 SUPERPAVE, TYPE S3(PG 64-22 OK) 14,969.420 TON 80.00000 1,197,553.60

0015 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 7,527.280 TON 85.00000 639,818.80

0016 412 5267 COLD MILLING PAVEMENT 15,704.590 SY 4.25000 66,744.51

0017 433 5109 RUBBLIZING PAVEMENT 11,778.440 SY 2.00000 23,556.88

0018 501(A) 0313 STRUCTURAL EXCAVATION UNCLASSIFIED 38.000 CY 18.00000 684.00

0019 509(A) 0319 CLASS AA CONCRETE 89.310 CY 600.00000 53,586.00

0020 509(D) 0325 CLASS C CONCRETE 10.000 CY 320.00000 3,200.00

0021 511(A) 0332 REINFORCING STEEL 4,425.000 LB 1.17000 5,177.25

0022 601(A) 0297 TYPE I PLAIN RIPRAP 314.000 TON 81.00000 25,434.00

0023 610(B) 0604 6" CONCRETE DRIVEWAY 217.000 SY 102.00000 22,134.00

0024 611(L) 0487 JUNCTION BOXES 30.420 CF 61.00000 1,855.62

0025 613(A) 4496 28" X 18" R.C.PIPE ARCH CLASS A-III 104.000 LF 81.17000 8,441.68

Page 323: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150183 PCN : 2483209 PROJECT NO. : CIRB-102C(130)RB CONTRACT ID : 150183

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2483209 GRADE, DRAIN, AND SURFACE - DIVISION VI

CATEGORY : 0100 ROADWAY

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0026 613(A) 4498 43" X 26" R.C.PIPE ARCH CLASS A-III 256.000 LF 275.00000 70,400.00

0027 613(A) 4499 51" X 31" R.C.PIPE ARCH CLASS A-III 144.000 LF 260.00000 37,440.00

0028 613(A) 4500 58" X 36" R.C.PIPE ARCH CLASS A-III 112.000 LF 210.00000 23,520.00

0029 613(B) 4527 21" X 15" CORR. GALV. STEEL PIPE ARCH 398.000 LF 57.06000 22,709.88

0030 613(B) 4528 28" X 20" CORR. GALV. STEEL PIPE ARCH 327.000 LF 57.00000 18,639.00

0031 613(B) 4529 35" X 24" CORR. GALV. STEEL PIPE ARCH 40.000 LF 36.70000 1,468.00

0032 613(L) 4504 21" X 15" PREFAB. CULVERT END SECTION, ARCH 18.000 EA 450.00000 8,100.00

0033 613(L) 4515 28" X 18" PREFAB. CULVERT END SECTION, ARCH 5.000 EA 1,100.00000 5,500.00

0034 613(L) 4516 28" X 20" PREFAB. CULVERT END SECTION, ARCH 12.000 EA 460.00000 5,520.00

0035 613(L) 4522 35" X 24" PREFAB. CULVERT END SECTION, ARCH 2.000 EA 753.00000 1,506.00

0036 613(L) 4531 43" X 26" PREFAB. CULVERT END SECTION, ARCH 10.000 EA 1,650.00000 16,500.00

0037 613(L) 5730 24" PREFAB. CULVERT END SECTION, ROUND 2.000 EA 980.00000 1,960.00

0038 619(A) 0920 REMOVAL OF STRUCTURES & OBSTRUCTIONS 1.000 LSUM 22,000.00000 22,000.00

0039 619(B) 4728 REMOVAL OF ASPHALT PAVEMENT 5,139.370 SY 8.00000 41,114.96

0040 619(B) 4766 REMOVAL OF CONCRETE DRIVEWAY 216.890 SY 7.50000 1,626.68

0041 619(B) 4767 REMOVAL OF ASPHALT DRIVEWAY 264.670 SY 11.75000 3,109.87

0042 619(C) 0924 SAWING PAVEMENT 245.000 LF 11.00000 2,695.00

0043 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 480.000 LF 21.00000 10,080.00

0044 623(F) 5686 GUARDRAIL ANCHOR UNIT (TYPE D-BF) 4.000 EA 2,400.00000 9,600.00

0045 623(G) 8571 GUARDRAIL END TREATMENT (GET) 4.000 EA 1,975.00000 7,900.00

0046 629(E) 5048 REMOVE AND RESET MAILBOX 1.000 EA 195.00000 195.00

0047 850(A) 8110 SHEET ALUMINUM SIGNS 140.480 SF 28.00000 3,933.44

0048 856(A) 8530 TRAFFIC STRIPE(MULTI-POLYMER)(4" WIDE) 13,934.000 LF 0.65000 9,057.10

0049 880(J) 8905 CONSTRUCTION TRAFFIC CONTROL 1.000 LSUM 7,200.00000 7,200.00

------------------------------------------

CATEGORY TOTAL $ 3,147,221.44

Page 324: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150183 PCN : 2483209 PROJECT NO. : CIRB-102C(130)RB CONTRACT ID : 150183

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2483209 GRADE, DRAIN, AND SURFACE - DIVISION VI

CATEGORY : 0600 STAKING

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : STAK STAKING

WORK CLASSIFICATION : 0600 STAKING CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0050 642(B) 0096 CONSTRUCTION STAKING LEVEL II 1.000 LSUM 45,000.00000 45,000.00

------------------------------------------

CATEGORY TOTAL $ 45,000.00

CATEGORY : 0640 CONSTUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

CIRB CIRB FUNDS 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0051 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00

0052 641 1552 MOBILIZATION 1.000 LSUM 195,000.00000 195,000.00

------------------------------------------

CATEGORY TOTAL $ 197,500.00

PROJECT TOTAL $ 3,389,721.44

ESTIMATE TOTAL $ 3,389,721.44

Page 325: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150183

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2483209 0100 ROADWAY

$ 3,147,221.44 6.00 $ 188,833.29 $ 3,336,054.73 CIRB $ 3,336,054.72

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 3,336,054.72

2483209 0600 STAKING

$ 45,000.00 0.00 $ 0.00 $ 45,000.00 CIRB $ 45,000.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0600 $ 45,000.00

2483209 0640 CONSTUCTION

$ 197,500.00 6.00 $ 11,850.00 $ 209,350.00 CIRB $ 209,350.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 209,350.00

TOTAL FOR PROJECT 2483209 $ 3,590,404.73

================================================================

ESTIMATE TOTAL $ 3,590,404.72

Page 326: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2483209

PROJECT NUMBER : CIRB-102C(130)RB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

000 $ 3,389,721.44 $ 200,683.29 $ 3,590,404.73 $ 3,590,404.72

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 3,389,721.44 $ 200,683.29 $ 3,590,404.73 $ 3,590,404.73

==================================================================

PROJECT TOTALS $ 3,389,721.44 $ 200,683.29 $ 3,590,404.73 $ 3,590,404.73

Page 327: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2483209

PROJECT NUMBER : CIRB-102C(130)RB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS CIRB CIRB FUNDS

0100 ROADWAY $ 3,147,221.44 $ 188,833.29 $ 3,336,054.73 $ 3,336,054.72

0600 STAKING $ 45,000.00 $ 0.00 $ 45,000.00 $ 45,000.00

0640 CONSTUCTION $ 197,500.00 $ 11,850.00 $ 209,350.00 $ 209,350.00

------------------------------------------------------------------

FUND CLASS CIRB TOTALS $ 3,389,721.44 $ 200,683.29 $ 3,590,404.73 $ 3,590,404.72

==================================================================

PROJECT TOTALS $ 3,389,721.44 $ 200,683.29 $ 3,590,404.73 $ 3,590,404.73

Page 328: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

PRELIMINARY HIGHWAY DETAIL CONSTRUCTION ESTIMATE

PAGE NO. 1 DATE PRINTED : May 19, 2015

JOB NUMBER : 150185 ESTIMATE NUMBER :

PROJECT NUMBER : SBR-257B(041)SB PROJECT NAME : BRIDGE REHABILITATION - DIVISION VIII

BRIDGE REHABILITATION - DIVISION VIII

TOTAL PROJECT LENGTH : 0.0000 MILES

TOTAL BRIDGE LENGTH : 288.8850 FEET

SH-18: OVER LITTLE CHIEF CREEK, 2.5 MILES SOUTH OF US-60

NEAR BURBANK.

BRIDGE REPAIR

COUNTIES: OSAGE

___________________________________________________________________________________

| This Engineer's Estimate is furnished in compliance with 61 O.S.§ 116 B. No |

|representation is made or intended as to its accuracy or fitness for use for any |

|purpose. The Engineer's Estimate is composed of units which are expressed as |

|Mathematical Averages for work units which may be required for a project. The |

|mathematical averages are derived by adding dollar amounts bid for work under a |

|specific item code over the preceding eighteen (18) months within a specific field |

|division and dividing the resultant total by the number of bids included. The |

|resultant average unit amount does not and is not intended to portray difficulties |

|or resources which may be required to perform any specific unit of work on any |

|specific project. |

| |

|THE ENGINEER'S ESTIMATE SHOULD NOT BE USED OR RELIED ON TO PREPARE ANY CONTRACTOR'S|

|BID PROPOSAL FOR SUBMISSION FOR DEPARTMENT CONSIDERATION ON ANY DEPARTMENT PROJECT.|

|___________________________________________________________________________________|

Page 329: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE COST SUMMARY

DATE PRINTED : May 19, 2015

PAGE: 1

ESTIMATE NUMBER : 150185 PROJECT NO.: SBR-257B(041)SB

------------------------------------------------------------------------------------------------------------------------------------

PROJECT NO. PCN STAT TYPE COST CONST ENGR TOTAL FUNDING LIMIT FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SBR STATE BRIDGE REHABILITATION

SBR-257B(041)SB 2976504 B 12 691,593.80 41,495.63 733,089.43 0.00 733,089.43

-------------------------------------------------------------------------------

FUND CLASS 0SBR TOTALS 691,593.80 41,495.63 733,089.43 0.00 733,089.43

===============================================================================

ESTIMATE TOTALS 691,593.80 41,495.63 733,089.43 0.00 733,089.43

Page 330: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 1

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150185 PCN : 2976504 PROJECT NO. : SBR-257B(041)SB CONTRACT ID : 150185

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2976504 BRIDGE REHABILITATION - DIVISION VIII

CATEGORY : 0100 ROADWAY

FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : I000 BITUMINOUS CONCRETE

WORK CLASSIFICATION : 0200 ROADWAY CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0001 205(A) 4229 TYPE A-SALVAGED TOPSOIL 1.000 LSUM 2,000.00000 2,000.00

0002 221(C) 2801 TEMPORARY SILT FENCE 600.000 LF 3.00000 1,800.00

0003 221(F) 0100 TEMPORARY SILT DIKE 175.000 LF 9.00000 1,575.00

0004 230(A) 2806 SOLID SLAB SODDING 1,146.000 SY 4.00000 4,584.00

0005 402(E) 0225 TRAFFIC BOUND SURFACE COURSE TYPE E 150.000 TON 50.00000 7,500.00

0006 407(B) 0250 TACK COAT 40.000 GAL 8.00000 320.00

0007 408 5774 PRIME COAT 186.000 GAL 10.00000 1,860.00

0008 411(C) 5955 SUPERPAVE, TYPE S4(PG 70-28 OK) 400.000 TON 175.00000 70,000.00

0009 411(C) 5960 SUPERPAVE, TYPE S4(PG 64-22 OK) 116.000 TON 200.00000 23,200.00

0010 412 5267 COLD MILLING PAVEMENT 3,556.000 SY 10.00000 35,560.00

0011 601(A) 0297 TYPE I PLAIN RIPRAP 90.000 TON 45.00000 4,050.00

0012 619(B) 4780 REMOVAL OF GUARDRAIL 600.000 LF 5.00000 3,000.00

0013 623(A) 0932 BEAM GUARDRAIL W-BEAM SINGLE 475.000 LF 20.00000 9,500.00

0014 623(G) 8590 GUARDRAIL END TREATMENT (31") 4.000 EA 2,200.00000 8,800.00

0015 623(I) 8700 GUARDRAIL BRIDGE CONN-THRIE BEAM (31") 4.000 EA 1,800.00000 7,200.00

------------------------------------------

CATEGORY TOTAL $ 180,949.00

Page 331: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 2

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150185 PCN : 2976504 PROJECT NO. : SBR-257B(041)SB CONTRACT ID : 150185

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2976504 BRIDGE REHABILITATION - DIVISION VIII

CATEGORY : 0200 BRIDGE 'A' NBI NO. 18757

FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : X031 HWY OVER WTRWAY STEEL GIRDER

WORK CLASSIFICATION : 0300 STRUCTURES CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0016 501(G) 6309 CLSM BACKFILL 5.000 CY 400.00000 2,000.00

0017 502 6116 (PL)FALSEWORK JACKING 1.000 LSUM 20,000.00000 20,000.00

0018 504(A) 1304 APPROACH SLAB 362.000 SY 220.00000 79,640.00

0019 504(B) 1305 SAW-CUT GROOVING 336.000 SY 5.00000 1,680.00

0020 504(C) 6250 SEALED EXPANSION JOINT 106.740 LF 320.00000 34,156.80

0021 504(E) 1381 CONCRETE PARAPET 141.400 LF 220.00000 31,108.00

0022 506(A) 1322 STRUCTURAL STEEL 1,320.000 LB 4.00000 5,280.00

0023 507(C) 6282 ELASTOMERIC BEARING PADS 20.000 EA 500.00000 10,000.00

0024 509(A) 1326 CLASS AA CONCRETE 30.400 CY 800.00000 24,320.00

0025 509(D) 1331 CLASS C CONCRETE 22.000 CY 650.00000 14,300.00

0026 511 6306 MECHANICAL SPLICES 92.000 EA 40.00000 3,680.00

0027 511(B) 6010 EPOXY COATED REINFORCING STEEL 3,020.000 LB 1.50000 4,530.00

0028 513(B) 6019 CLASS B BRIDGE DECK REPAIR 52.000 SY 450.00000 23,400.00

0029 513(C) 6020 CLASS C BRIDGE DECK REPAIR 34.000 SY 750.00000 25,500.00

0030 515(A) 6013 WATER REPELLENT (VISUALLY INSPECTED) 66.000 SY 4.00000 264.00

0031 520(A) 6058 PREPARATION OF CRACKS, ABOVE WATER 40.000 LF 50.00000 2,000.00

0032 520(C) 6060 EPOXY RESIN, ABOVE WATER 4.000 GAL 120.00000 480.00

0033 521(A) 6210 PNEUMATICALLY PLACED MORTAR 10.000 SY 750.00000 7,500.00

0034 523(C) 6570 DECK AREA SEALED (FLOODCOATS) 1,002.000 SY 18.00000 18,036.00

0035 524(A) 6610 (SP)CARBON FIBER-REINFORCED POLYMER 63.000 SF 80.00000 5,040.00

0036 535 6130 (SP)CORROSION INHIBITOR(SURFACE APPLIED) 175.000 SY 50.00000 8,750.00

0037 619(B) 2500 REMOVAL OF BRIDGE ITEMS 1.000 LSUM 50,000.00000 50,000.00

------------------------------------------

CATEGORY TOTAL $ 371,664.80

Page 332: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 3

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150185 PCN : 2976504 PROJECT NO. : SBR-257B(041)SB CONTRACT ID : 150185

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2976504 BRIDGE REHABILITATION - DIVISION VIII

CATEGORY : 0300 TRAFFIC

FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : Y000 TRAFFIC

WORK CLASSIFICATION : 0400 TRAFFIC CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0038 805(D) 8756 (PL)REMOVE & RESET EXISTING SIGNS 2.000 EA 200.00000 400.00

0039 823 8480 (SP)PORTABLE TRAFFIC SIGNAL SYSTEM 1.000 LSUM 13,500.00000 13,500.00

0040 853 9033 DELINEATORS(TYPE 2, CODE 1) 18.000 EA 15.00000 270.00

0041 855(A) 8812 TRAFFIC STRIPE(PLASTIC)(4" WIDE) 8,630.000 LF 1.00000 8,630.00

0042 857(A) 8839 CONSTRUCTION TRAFFIC STRIPE(PAINT)(4" WIDE) 4,150.000 LF 0.50000 2,075.00

0043 871(B) 8705 (SP)CONST.ZONE IMPACT ATTEN. 120.000 SD 25.00000 3,000.00

0044 876(A) 8482 (PL)TRUCK MOUNTED ATTENUATOR 10.000 SD 50.00000 500.00

0045 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 1,325.000 LF 30.00000 39,750.00

0046 877(C) 8486 RELOCATION OF PORTABLE LONGITUDINAL BARRIER 1,325.000 LF 5.00000 6,625.00

0047 880(B) 8818 CONSTRUCTION SIGNS 0 TO 6.25 SF 480.000 SD 0.75000 360.00

0048 880(B) 8821 CONSTRUCTION SIGNS 6.26 SF TO 15.99 SF 360.000 SD 1.40000 504.00

0049 880(B) 8824 CONSTRUCTION SIGNS 16.0 SF TO 32.99 SF 780.000 SD 2.00000 1,560.00

0050 880(C) 8842 CONSTRUCTION BARRICADES(TYPE III) 60.000 SD 2.50000 150.00

0051 880(C) 8848 WING BARRICADES 240.000 SD 1.75000 420.00

0052 880(E) 8860 WARNING LIGHTS(TYPE A) 660.000 SD 0.60000 396.00

0053 880(F) 8878 DRUMS 1,800.000 SD 0.50000 900.00

0054 882(A) 8306 PORT.CHANGEABLE MESSAGE SIGN 148.000 SD 30.00000 4,440.00

------------------------------------------

CATEGORY TOTAL $ 83,480.00

Page 333: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL COST ESTIMATE

May 19, 2015

PAGE NO. 4

-----------------------------------------------------------------------------------------------------------------------------------

ESTIMATE NUMBER : 150185 PCN : 2976504 PROJECT NO. : SBR-257B(041)SB CONTRACT ID : 150185

-----------------------------------------------------------------------------------------------------------------------------------

PCN : 2976504 BRIDGE REHABILITATION - DIVISION VIII

CATEGORY : 0640 CONSTRUCTION

FUNDING SOURCE(S) AND PARTICIPATION :

0SBR STATE BRIDGE REHABILITATION 100.00 %

CONSTRUCTION TYPE : CONS CONSTRUCTION FOR CATEGORY #0640

WORK CLASSIFICATION : 0640 CONSTRUCTION CAT LENGTH : 0.0000 MILES

CONSTRUCTION CLASS : B BIDDABLE ITEMS CAT WIDTH : 0.0000 FEET

-----------------------------------------------------------------------------------------------------------------------------------

LINE ITEM ITEM ESTIMATED ITEM UNIT

NO. NUMBER DESCRIPTION QUANTITY UNIT PRICE AMOUNT

-----------------------------------------------------------------------------------------------------------------------------------

0055 220 2800 SWPPP DOCUMENTATION AND MANAGEMENT 1.000 LSUM 2,500.00000 2,500.00

0056 641 1399 MOBILIZATION 1.000 LSUM 53,000.00000 53,000.00

------------------------------------------

CATEGORY TOTAL $ 55,500.00

PROJECT TOTAL $ 691,593.80

ESTIMATE TOTAL $ 691,593.80

Page 334: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

DETAIL ESTIMATE FUNDING SUMMARY

May 19, 2015

PAGE NO. 1

ESTIMATE NUMBER: 150185

------------------------------------------------------------------------------------------------------------------------------------

PROJECT CONSTRUCTION ENGINEERING TOTAL FUNDING FUNDING

CONTROL NO. CATEGORY COST PERCENT AMOUNT AMOUNT SOURCE AMOUNT

------------------------------------------------------------------------------------------------------------------------------------

2976504 0100 ROADWAY

$ 180,949.00 6.00 $ 10,856.94 $ 191,805.94 0SBR $ 191,805.94

----------------------------------------------------------------

TOTAL FOR CATEGORY 0100 $ 191,805.94

2976504 0200 BRIDGE 'A' NBI NO. 18757

$ 371,664.80 6.00 $ 22,299.89 $ 393,964.69 0SBR $ 393,964.68

----------------------------------------------------------------

TOTAL FOR CATEGORY 0200 $ 393,964.68

2976504 0300 TRAFFIC

$ 83,480.00 6.00 $ 5,008.80 $ 88,488.80 0SBR $ 88,488.80

----------------------------------------------------------------

TOTAL FOR CATEGORY 0300 $ 88,488.80

2976504 0640 CONSTRUCTION

$ 55,500.00 6.00 $ 3,330.00 $ 58,830.00 0SBR $ 58,830.00

----------------------------------------------------------------

TOTAL FOR CATEGORY 0640 $ 58,830.00

TOTAL FOR PROJECT 2976504 $ 733,089.43

================================================================

ESTIMATE TOTAL $ 733,089.42

Page 335: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

FUNDING SUMMARY BY UNIT

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2976504

PROJECT NUMBER : SBR-257B(041)SB

------------------------------------------------------------------------------------------------------------------------------------

UNIT COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SBR STATE BRIDGE REHABILITATION

000 $ 691,593.80 $ 41,495.63 $ 733,089.43 $ 733,089.42

------------------------------------------------------------------

FUND CLASS 0SBR TOTALS $ 691,593.80 $ 41,495.63 $ 733,089.43 $ 733,089.43

==================================================================

PROJECT TOTALS $ 691,593.80 $ 41,495.63 $ 733,089.43 $ 733,089.43

Page 336: OKLAHOMA DEPARTMENT OF TRANSPORTATION PRELIMINARY … · 2015-05-19 · 310.000 sd 11.00000 3,410.00 0080 877(B) 8484 DELIVER PORTABLE LONGITUDINAL BARRIER 760.000 LF 22.00000 16,720.00

OKLAHOMA DEPARTMENT OF TRANSPORTATION

CATEGORY FUNDING SUMMARY BY FUND

May 19, 2015

PAGE NO. 1

PROJECT CONTROL NUMBER : 2976504

PROJECT NUMBER : SBR-257B(041)SB

------------------------------------------------------------------------------------------------------------------------------------

CATEGORY COST CONST ENGR TOTAL FUNDING

------------------------------------------------------------------------------------------------------------------------------------

FUND CLASS 0SBR STATE BRIDGE REHABILITATION

0100 ROADWAY $ 180,949.00 $ 10,856.94 $ 191,805.94 $ 191,805.94

0200 BRIDGE 'A' NBI NO. 18757 $ 371,664.80 $ 22,299.89 $ 393,964.69 $ 393,964.68

0300 TRAFFIC $ 83,480.00 $ 5,008.80 $ 88,488.80 $ 88,488.80

0640 CONSTRUCTION $ 55,500.00 $ 3,330.00 $ 58,830.00 $ 58,830.00

------------------------------------------------------------------

FUND CLASS 0SBR TOTALS $ 691,593.80 $ 41,495.63 $ 733,089.43 $ 733,089.42

==================================================================

PROJECT TOTALS $ 691,593.80 $ 41,495.63 $ 733,089.43 $ 733,089.43