OAT-Vedasandur Boys High School

download OAT-Vedasandur Boys High School

of 48

Transcript of OAT-Vedasandur Boys High School

  • 8/11/2019 OAT-Vedasandur Boys High School

    1/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    2/48

    This estimate is prepared based on the current schedule of rates for the year 2012 - 2013 . The

    work on sanction will be carried out as per standard specifications and time to time instructions given

    by Higher authorities.

    WHITE WASHING, COLOUR WASHING & PAINTING:

    LUMPSUM PROVISIONS:

    Necessary provisions have also been made for Name Board & Photo and Rain water harvesting

    structures.

    The inner walls & ceiling will be white washed and outer walls will be colour washed with approved

    colours in two coats. Steel Doors,windows and ventilators will be painted with approved ready mixed

    enamel paint in two coats.

  • 8/11/2019 OAT-Vedasandur Boys High School

    3/48

    Sl.N

    o.Description of work L B D Quantity

    1

    Main wall alround 1 x 1 24.64 0.90 0.90 19.96

    Stage entrance step 1 x 1 1.20 1.20 0.15 0.22

    Steps 1 x 1 1.36 1.20 0.15 0.24

    Total Quantity 20.42

    2

    Basement: Stage 1 x 1 6.08 5.48 0.10 3.33

    Total Quantity 3.33

    3

    Main wall alround 1 x 1 24.64 0.90 0.23 5.10

    Stage entrance step 1 x 1 1.20 0.90 0.10 0.11

    Steps 1 x 1 1.36 0.90 0.10 0.12

    Flooring: Stage 1 x 1 6.08 5.48 0.10 3.33

    Total Quantity 8.66

    4

    Main wall alround

    I Footing 1 x 1 24.64 0.60 0.46 6.80

    III Footing 1 x 1 24.64 0.45 0.23 2.55

    Basement 1 x 1 24.64 0.38 0.45 4.21

    Deductions for column footing:

    Rectangular portion -1 x 6 0.90 0.75 0.15 -0.61

    Trapezoidal portion -1 x 6 -0.78

    Total Quantity 12.17

    Estimate Amount:- 3.05 Lakhs Tech. Sanction No.:

    Nos.

    Earthwork excavation in all clauses of soils and depositing on bank with initial lead and lift for

    foundation as per ss20B

    DETAILED ESTIMATE

    Name of Work: Construction of Open Air Theatre building at Vedasandur boys higher secondary school in

    Thattarapatty panchayat

    Name of Union: Vedasandur Scheme:- MLACDS

    Name of Panchayat:- Thattarapatty Year:- 2013-2014

    Supplying and filling in foundation and basement with filling sand in layers of not more than 15cm

    thick well rammed,watered and compacted including cost & conveyance of sand and all labour charges

    etc., complete as per std. Specifications.

    Cement concrete 1:4:8 mix using 40mm ISS HBG metal for foundation including watering whenever

    necessary and laid in layers not more than 15cm thick compacting etc., complete complying with std.

    Specifications and as directed. Rate for 10 cum.

    R.R. masonry in c.m.1:5 mix for foundation and basement using rough stones and bond stones with

    simultaneous pointing with same mortar including cost and conveyance of all materials to site and all

    labour charges etc., complete.

    0.30/3*((0.56+0.16)+SQRT((0.56*0.56

    )+(0.16*0.16)))

  • 8/11/2019 OAT-Vedasandur Boys High School

    4/48

    5

    Super structure:

    Side wall 1 x 2 2.26 0.23 3.00 3.12

    Back wall 1 x 1 6.16 0.23 2.65 3.75

    Centre wall 1 x 1 6.16 0.115 2.80 1.98

    1 x 4 0.23 0.115 2.80 0.30

    Inner side wall 1 x 2 2.40 0.230 2.73 3.01

    Steps:

    For Door steps Bottom step 1 x 1 1.20 0.90 0.17 0.18

    II step 1 x 1 1.20 0.60 0.17 0.12

    Top step 1 x 1 1.20 0.30 0.17 0.06

    For Entrance: III step 1 x 1 1.36 0.90 0.17 0.21

    II step 1 x 1 1.36 0.60 0.17 0.14

    Top step 1 x 1 1.36 0.30 0.17 0.07

    Deductions:

    Door opening -1 x 2 0.90 0.23 2.10 -0.87

    Window opening -1 x 4 0.90 0.23 1.20 -0.99

    Openning -1 x 1 1.50 0.23 2.80 -0.97

    Lintel -1 x 6 1.36 0.23 0.15 -0.28

    Total Quantity 9.83

    6

    Basement: Stage 1 x 1 6.08 5.48 0.40 13.33

    Total Quantity 13.33

    7

    Column 1 x 6 1.20 - 3.25 23.40

    Lintel beam for Door & Windows: x

    Bottom 1 x 6 0.90 0.23 - 1.24

    Ends 2 x 6 1.36 - 0.15 2.45

    Sunshade for Door & Windows x

    Bottom 1 x 4 1.36 0.60 - 3.26

    Edges 1 x 4 1.36 - 0.05 0.27

    Sides all around 2 x 4 - 0.60 0.065 0.31

    Beam Bottom inbetween column 1 x 3 6.16 0.30 - 5.54

    Brick work in c.m 1:5 mix using country bricks ground moulded of size 23x11x7 cu.cm including cost &

    conveyance of all materials to site and all labour charges etc., complete.

    Filling in basement with excavated earth other than sand in layers not more than 15cm thick and well

    rammed, watered and consolidated including all labour charges as per standard specification.

    Supplying and erecting centering for sides & soffits including supports and strutting up to 3.29m height

    for plane surfaces in all floors with all cross bracing using mild steel sheets of size 90cm x 60cm and 10

    gauge stiffened welded with mild steel angles of size 25mm x 25mm x 3mm for boarding laid over

    country wood poists of size 10cm x 6.5cm dia spaced at about 90cm center to center etc., complete

    complying with std. Specifications and as directed.

  • 8/11/2019 OAT-Vedasandur Boys High School

    5/48

    Sides 2 x 3 6.16 0.50 18.48

    Stage Side beam bottom 1 x 2 3.00 0.30 - 1.80

    Sides 2 x 2 3.00 0.30 3.60

    Room side beam bottom 1 x 2 2.26 0.30 - 1.36

    Sides 2 x 2 2.26 0.30 2.71

    Roof Slab: Stage bottom 1 x 1 6.16 3.00 - 18.48 Room bottom 1 x 1 6.16 2.26 - 13.92

    Front slab projection 1 x 1 14.26 0.45 - 6.42

    Back side projection 1 x 1 6.76 0.15 1.01

    Alround 1 x 1 22.38 0.12 2.69

    End Beam Ends 2 x 4 0.30 - 0.50 1.20

    Centre Beam Ends 1 x 2 0.23 - 0.50 0.23

    Total Quantity 108.38

    8

    1.00

    9

    Column footing:

    Rectangular portion 1 x 6 0.90 0.90 0.15 0.73

    Trapezoidal portion 1 x 6 0.30/3 0.78

    Column 1 x 2 0.30 0.30 3.75 0.68

    Lintel over Door & Windows 1 x 6 1.36 0.23 0.15 0.28

    Sunshade 1 x 4 1.36 0.60 0.065 0.21

    Beam Bottom inbetween column 1 x 3 6.16 0.30 0.50 2.77

    Cross beam 1 x 2 3.00 0.30 0.30 0.54

    Middle beam 1 x 2 2.26 0.30 0.30 0.41

    Roof slab: Stage inner 1 x 1 6.76 6.16 0.12 5.00

    Projection 1 x 1 14.26 0.45 0.12 0.77

    1 x 1 6.76 0.15 0.12 0.12

    Total Quantity 12.29

    10

    Stage 1 x 1 6.16 3.00 - 18.48

    Supplying ,fabricating and placing in position of mild steel or ribbed for steel rods and all RCC works

    as per the design given including cost of steel and binding wire in all floors etc., & conveyance of steelas per std. Specification etc.,complete complying with std. Specifications and as directed.

    RCC 1:1.5:3 mix using 20 mm ISS HBG metal for RCC items of works excluding cost of reinforcement

    and fabricating charges and centering and shuttering charges but including curing providing fixtures

    like fan clamps in the RCC floor or roof level wherever neccessary and bearing surfaces of walls, sides

    and bottom of slab,beams etc.,

    0.56+0.16)+sqrt(0.56*0.16

    Finishing the exposed surfaces of RCC items of work such as slabs, beams, sunshade facia, canopy

    slab,staircase waist and landing slab, etc., with cement mortar 1:3 mix to 10mm thick including cost and

    conveyance of all materials, beading or nosing for sunshade and staircase steps, landing slabs, etc.,

    complete complying with std. Specifications.

  • 8/11/2019 OAT-Vedasandur Boys High School

    6/48

    1 x 1 6.16 2.26 13.92

    Beam Bottom inbetween column 1 x 3 6.16 - 1.30 24.02

    Side beam 1 x 2 3.00 - 0.90 5.40

    Side beam 1 x 2 2.26 - 0.90 4.07

    Column alround 1 x 2 1.20 - 2.80 6.72

    Sunshade top & bottom 2 x 4 1.36 0.60 - 6.53End Beam Ends 2 x 4 0.30 - 0.50 1.20

    Centre Beam Ends 1 x 2 0.23 - 0.50 0.23

    Projection top and Bottom 1 x 2 14.26 0.45 12.83

    Projection back side 1 x 2 6.76 0.15 2.03

    Total Quantity 95.43

    11

    Side wall 2 x 2 2.26 - 3.00 27.12

    Back wall 1 x 2 6.16 - 2.65 32.65

    Inner side wall 1 x 2 6.16 - 2.80 34.50

    Inner side wall 2 x 2 2.40 - 2.73 26.16

    Door Steps Tread 1 x 1 1.36 0.90 - 1.22

    Door Steps Rise 1 x 3 1.36 - 0.17 0.69

    Entrance steps Tread 1 x 1 1.36 0.90 - 1.22

    Entrance steps Rise 1 x 3 1.36 - 0.17 0.69

    Deductions

    Door -2 x 2 0.90 - 2.00 -7.20

    Window -2 x 4 0.90 - 1.20 -8.64

    Openning -1 x 2 1.50 2.80 -8.40

    Total Quantity 100.02

    12

    Room 1 x 1 6.46 3.30 - 21.32

    1 x 1 6.00 2.40 14.40

    Total Quantity 35.72

    13

    Roof top: Stage inner 1 x 1 6.80 3.52 0.08 1.91

    Stage front 1 x 1 6.30 2.78 0.08 1.40

    Total Quantity 3.32

    Providing 25mm thick Granolithic pattern floor finish with c.c 1:2:4 mix using 10 to 12mm ISS metal

    and the top rubbed smooth including cost & conveyance of all materials to site and all labour charges

    etc., complete.

    Providing weathering course with best quality of broken brick jelly of size 20mm uniform gauge in

    pure slacked lime (no sand to be used) over the roof slab in the proportion of brickjelly to lime 32:121/2

    by volume and laid over in a single layer and consolidated to required finished thickness beating the

    mixture with wooden beaters keeping the surface constantly wet by sprinkling lime jaggery water

    including all labour charges etc., complete.

    Plastering with cement mortar 1:5 mix to 12mm thick including curing, cost and conveyance of all

    materials & all labour charges etc., complete.

  • 8/11/2019 OAT-Vedasandur Boys High School

    7/48

    14

    Roof top: Stage inner 1 x 1 6.80 3.52 - 23.94

    Stage front 1 x 1 6.30 2.78 - 17.51

    Total Quantity 41.45

    15

    Stage 1 x 1 6.16 3.00 - 18.48

    1 x 1 6.16 2.26 13.92

    Beam Bottom inbetween column 1 x 3 6.16 - 1.30 24.02

    Side beam 1 x 2 2.40 - 0.90 4.32

    Side beam 1 x 2 1.36 - 0.90 2.45

    Column alround 1 x 2 1.36 - 2.80 7.62

    Sunshade bottom 1 x 4 1.36 0.65 - 3.54

    End Beam Ends 2 x 4 0.30 - 0.50 1.20

    Centre Beam Ends 1 x 2 0.23 - 0.50 0.23

    Projection Bottom 1 x 1 14.26 0.57 8.13

    Projection back side 1 x 2 6.76 0.27 3.65

    Rooms 1 x 2 9.60 - 2.80 53.76

    outer 1 2 5.03 2.80 28.17

    Back wall 1 1 1.50 2.65 3.98

    Column 1 2 1.20 2.80 6.72 Door -2 x 2 0.90 - 2.00 -7.20

    Window -1 x 4 0.90 - 1.20 -4.32

    Total Quantity 168.66

    16

    Outer wall side 1 x 2 2.86 - 3.03 17.30

    Back wall 1 x 1 6.76 - 3.15 21.29

    Basement: Stage 1 x 1 26.16 - 1.00 26.16

    Window -1 x 4 0.90 - 1.20 -4.32

    Total Quantity 64.76

    17

    Door D 2 x 2 0.90 - 2.00 7.20

    Window 4 x 2 0.90 - 1.20 8.64

    Finishing the top of roof with one course of machine pressed tiles of size 20cmx20cmx20mm of approved

    quality laid in cement mortar 1:3 mix to 12mm thick mixed with water proofing compound confirming

    to ISS by 2% weightof cement used and the joint pointed neatly to full depth of tiles with same water

    proofing compound with cement mortar, red oxide, etc., complete complying with std. Specifications.

    Distembering two coats with best quality of distember and the colour approved by the departmental

    officers including cost & conveyance of all materials to site and all labour charges etc., complete.

    Cement base paint (Snocem) two coats over a coat of primer including removing loose particles and

    other materials including cost and conveyance of all materials preparation of surface by and labour

    charges etc. complete.

    Painting two coats with quality synthetic enamel paint over the existing priming coat including cost &

    conveyance of all materials to site and all labour charges etc., complete.

  • 8/11/2019 OAT-Vedasandur Boys High School

    8/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    9/48

    0.45

    0.3

    0.23

  • 8/11/2019 OAT-Vedasandur Boys High School

    10/48

    Sl.No. QTY DESCRIPTION OF WORK RATE UNIT AMOUNT

    1 20.42

    Earthwork excavation in all clauses of soils and

    depositing on bank with initial lead and lift for

    foundation as per ss20B

    83.70 Cum 1709

    2 3.33

    Filling with good river sand including cost &

    conveyance of sand and all labour charges etc.,

    complete as per std. Specifications.

    268.00 Cum 892

    3 8.66

    Cement concrete 1:4:8 mix using 40mm ISS HBGmetal for foundation including watering whenever

    necessary and laid in layers not more than 15cm

    thick compacting etc., complete complying with

    std. Specifications and as directed. Rate for 10 cum.

    2339.56 Cum 20267

    4 12.17

    R.R. masonry in c.m.1:5 mix using rough stones and

    bond stones with simultaneous pointing including

    cost and conveyance of all materials to site and all

    labour charges etc., complete.

    2206.35 Cum 26859

    5 9.83

    Brick work in c.m 1:5 mix using country bricks

    including cost & conveyance of all materials to site

    and all labour charges etc., complete.

    3334.80 Cum 32795

    6 13.33

    Filling with excavated earth other than sand

    including all labour charges as per standard

    specification.

    14.70 Cum 196

    7 108.38

    Supply & erection of centering for sides & soffits of

    all R.C.C. works including cost & conveyance of all

    materials to site and all labour charges etc.,

    complete.

    398.00 Sqm 43135

    8 1.00

    Supplying and fabrication of steel rods including

    cost & conveyance of steel as per std. Specification

    etc., complete.

    57144.90 MT 57145

    9 12.29

    RCC 1:1.5:3 mix using 20 mm ISS HBG metal for

    RCC items of works excluding cost ofreinforcement and fabricating charges and

    centering and shuttering charges but including

    curing providing fixtures like fan clamps in the

    RCC floor or roof level wherever neccessary and

    bearing surfaces of walls, sides and bottom of

    slab,beams etc.,

    4438.98 Cum 54549

    ABSTRACT ESTIMATE

    Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in

    thattarapatty panchayat.

    Name of Union: Vedasandur

    Estimate Amount:- Rs 3.05 lakhs

  • 8/11/2019 OAT-Vedasandur Boys High School

    11/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    12/48

    cement 4700.00 Mangalore ridge

    tiles/1000

    23790.00

    Mangalore tiles/1000 8295.00

    Mangalore ceiling tiles 5000.00

    steel 45600.00 Pressed

    tiles(20x20x2cm) /1000

    8710.00 40mm 742.00

    bitumen 45100.00 pan tiles(23x8x

    1.7cm)/1000

    339.00 25mm 638.00

    Emulsion 40500.00 Blasted soling stone 138.60 20mm 1034.00

    Brick 3985.00 un blasted stone 84.70 12mm 958.00Brick jelly

    (20mm)

    550.00 C.W.reeper(50x25mm)/R

    M

    29.00 10mm 705.00 10-12MM

    metal ISS832

    Brick jelly

    40mm

    495.00 C.W.reeper(50x12mm)/R

    M

    21.10

    rough stone 332.00 country wood planks 33030.00 6mm 478.00

    bond stone 455.00 C.W.scantling (upto 4m) 28790.00

    rough stone

    (revetment)

    288.00 U S Gravel 130.00 90mm&

    75mm

    293

    328.00

    KM stone 328.00 Well Gravel 107.80 63mm 423.00

    Hectameter

    stone

    (0.9x0.15x0.15)

    165.00 sand for mortor 110.00 53mm 514.00

    slacked lime 869.00

    sand for filling

    110.00 45mm&

    46.5mm

    37.50mm

    689

    689703

    shell lime 1180.00 Cuddappah slab 50mm

    Tk

    342.00 26.5mm&

    25mm

    665

    665

    22.40mm 965.00

    stone lime 77.00 Cuddappah slab 38/40

    Tk

    330.00 13.2mm894.00

    Mangalore tiles

    AA

    8295.00 Cuddappah slab 20/30

    Tk

    304.00 11.2mm608.00

    Binding wire 48.00

    6.7mm,

    6mm,

    5.60mm

    4.75m

    451

    451

    451

    400

    Mason 1 363 Road mazdoor 1 228 Fitter 1 322.00

    Mason 2

    except BW326

    Road mazdoor 2206

    Fitter 2300.00

    Mazdoor 1 228 Head mazdoor 236 Painter 1 293.00

    Mazdoor 2 206 Carpenter 1 355 Painter 2 271.00

    Wodder

    236

    Carpenter 2

    326

    Fitter 1 ( For

    pipe laying &

    Barbending)

    316.00

    Mason II class 326

    Refilling sand 13.00 JC scrub 2.15 For street 41.85

    Refilling soil 14.70 JC light 2.35 Drain 62.78

    laying of well

    gravel

    4.14 JC heavy 3.10 for foundation 83.70

    including rolling 10.56 Juliflora with uprooting 3.45 Road 44.60

    tack coat over BT 5.12 Juliflora without uprooting 2.65 Silt 35.00

    over WBM 12.74 1 st lead 5.25

    1 st lift 4.20

    metal 3.15 Benching 1.75

    Gravel 3.05 Centering

    Charges

    398.00

    WBM 259.24 sand 3.05 Ghat 509.45

    WBM Patch work 77.86 mixing charges 43.35

    BT patch 167.5 Grinding lime mortor ordinary 105.9

    Picking 5.59

    COST OF MATERIALS ,LABOUR &WORK 2013-2014

    MATERIALS

    ISS METAL

    IRC METAL

    PC& SC 457.11

    LABOUR

    WORK

    Hire &labour

    jungle clearence earth work

    Stacking

  • 8/11/2019 OAT-Vedasandur Boys High School

    13/48

    Distence KM

    Lime stone

    ,brick Jelly,wood work

    for 1m3

    Rough stone

    ,broken

    stone ,sand,Gravel

    Suruki

    Third Class

    Countrybricks (1000

    no)

    Mangalore

    tiles(1000

    No)Machine

    preesed tiles(2000 no)

    Hyd.preesed

    tiles(500 no)

    Bricks I,II class,

    standard size

    bricks,Metric

    bricks ,chamberburnt bricks,

    flooring squre

    bricks (1000)

    cement, &steel items

    0 0.00 0.00 0.00 0.00 0.00 0.00

    1 5.40 7.80 6.60 8.80 11.00 4.90

    2 10.80 15.60 13.20 17.60 22.00 9.80

    3 16.20 23.40 19.80 26.40 33.00 14.70

    4 21.60 31.20 26.40 35.20 44.00 19.60

    5 27.00 39.00 33.00 44.00 55.00 24.506 32.40 46.80 39.60 52.80 66.00 29.40

    7 37.80 54.60 46.20 61.60 77.00 34.30

    8 43.20 62.40 52.80 70.40 88.00 39.20

    9 48.60 70.20 59.40 79.20 99.00 44.10

    10 54.00 78.00 66.00 88.00 110.00 49.00

    11 58.65 84.70 71.65 95.60 119.25 53.20

    12 63.30 91.40 77.30 103.20 128.50 57.40

    13 67.95 98.10 82.95 110.80 137.75 61.60

    14 72.60 104.80 88.60 118.40 147.00 65.8015 77.25 111.50 94.25 126.00 156.25 70.00

    16 81.90 118.20 99.90 133.60 165.50 74.20

    17 86.55 124.90 105.55 141.20 174.75 78.40

    18 91.20 131.60 111.20 148.80 184.00 82.60

    19 95.85 138.30 116.85 156.40 193.25 86.80

    20 100.50 145.00 122.50 164.00 202.50 91.00

    21 104.60 150.90 127.50 170.70 210.85 94.70

    22 108.70 156.80 132.50 177.40 219.20 98.40

    23 112.80 162.70 137.50 184.10 227.55 102.1024 116.90 168.60 142.50 190.80 235.90 105.80

    25 121.00 174.50 147.50 197.50 244.25 109.50

    26 125.10 180.40 152.50 204.20 252.60 113.20

    27 129.20 186.30 157.50 210.90 260.95 116.90

    28 133.30 192.20 162.50 217.60 269.30 120.60

    29 137.40 198.10 167.50 224.30 277.65 124.30

    30 141.50 204.00 172.50 231.00 286.00 128.00

    ESTIMATE -CONVEYANCE 2013-2014

  • 8/11/2019 OAT-Vedasandur Boys High School

    14/48

    31 145.60 209.90 177.50 237.70 294.35 131.70

    32 149.70 215.80 182.50 244.40 302.70 135.40

    33 153.80 221.70 187.50 251.10 311.05 139.10

    34 157.90 227.60 192.50 257.80 319.40 142.80

    35 162.00 233.50 197.50 264.50 327.75 146.50

    36 166.10 239.40 202.50 271.20 336.10 150.2037 170.20 245.30 207.50 277.90 344.45 153.90

    38 174.30 251.20 212.50 284.60 352.80 157.60

    39 178.40 257.10 217.50 291.30 361.15 161.30

    40 182.50 263.00 222.50 298.00 369.50 165.00

    41 185.95 267.95 226.70 303.60 376.50 168.10

    42 189.40 272.90 230.90 309.20 383.50 171.20

    43 192.85 277.85 235.10 314.80 390.50 174.30

    44 196.30 282.80 239.30 320.40 397.50 177.40

    45 199.75 287.75 243.50 326.00 404.50 180.50

    46 203.20 292.70 247.70 331.60 411.50 183.60

    47 206.65 297.65 251.90 337.20 418.50 186.70

    48 210.10 302.60 256.10 342.80 425.50 189.80

    49 213.55 307.55 260.30 348.40 432.50 192.90

    50 217.00 312.50 264.50 354.00 439.50 196.00

    51 220.45 317.45 268.70 359.60 446.50 199.10

    52 223.90 322.40 272.90 365.20 453.50 202.20

    53 227.35 327.35 277.10 370.80 460.50 205.30

    54 230.80 332.30 281.30 376.40 467.50 208.40

    55 234.25 337.25 285.50 382.00 474.50 211.50

    56 237.70 342.20 289.70 387.60 481.50 214.60

    57 241.15 347.15 293.90 393.20 488.50 217.70

    58 244.60 352.10 298.10 398.80 495.50 220.80

    59 248.05 357.05 302.30 404.40 502.50 223.90

    60 251.50 362.00 306.50 410.00 509.50 227.00

    61 254.95 366.95 310.70 415.60 516.50 230.10

    62 258.40 371.90 314.90 421.20 523.50 233.20

    63 261.85 376.85 319.10 426.80 530.50 236.30

    64 265.30 381.80 323.30 432.40 537.50 239.40

    65 268.75 386.75 327.50 438.00 544.50 242.50

    66 272.20 391.70 331.70 443.60 551.50 245.60

    67 275.65 396.65 335.90 449.20 558.50 248.70

    68 279.10 401.60 340.10 454.80 565.50 251.80

    69 282.55 406.55 344.30 460.40 572.50 254.90

    70 286.00 411.50 348.50 466.00 579.50 258.00

  • 8/11/2019 OAT-Vedasandur Boys High School

    15/48

    71 289.45 416.45 352.70 471.60 586.50 261.10

    72 292.90 421.40 356.90 477.20 593.50 264.20

    73 296.35 426.35 361.10 482.80 600.50 267.30

    74 299.80 431.30 365.30 488.40 607.50 270.40

    75 303.25 436.25 369.50 494.00 614.50 273.50

    76 306.70 441.20 373.70 499.60 621.50 276.6077 310.15 446.15 377.90 505.20 628.50 279.70

    78 313.60 451.10 382.10 510.80 635.50 282.80

    79 317.05 456.05 386.30 516.40 642.50 285.90

    80 320.50 461.00 390.50 522.00 649.50 289.00

    81 323.60 465.50 394.25 527.05 655.80 291.85

    82 326.70 470.00 398.00 532.10 662.10 294.70

    83 329.80 474.50 401.75 537.15 668.40 297.55

    84 332.90 479.00 405.50 542.20 674.70 300.40

    85 336.00 483.50 409.25 547.25 681.00 303.25

    86 339.10 488.00 413.00 552.30 687.30 306.10

    87 342.20 492.50 416.75 557.35 693.60 308.95

    88 345.30 497.00 420.50 562.40 699.90 311.80

    89 348.40 501.50 424.25 567.45 706.20 314.65

    90 351.50 506.00 428.00 572.50 712.50 317.50

    91 354.60 510.50 431.75 577.55 718.80 320.35

    92 357.70 515.00 435.50 582.60 725.10 323.20

    93 360.80 519.50 439.25 587.65 731.40 326.05

    94 363.90 524.00 443.00 592.70 737.70 328.90

    95 367.00 528.50 446.75 597.75 744.00 331.75

    96 370.10 533.00 450.50 602.80 750.30 334.60

    97 373.20 537.50 454.25 607.85 756.60 337.45

    98 376.30 542.00 458.00 612.90 762.90 340.30

    99 379.40 546.50 461.75 617.95 769.20 343.15

    100 382.50 551.00 465.50 623.00 775.50 346.00

  • 8/11/2019 OAT-Vedasandur Boys High School

    16/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    17/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    18/48

    20 SQ. M. 193.55

    21 SQ. M. 201.01

    22 SQ. M. 213.43

    23 SQ. M. 109.78

    24 SQ. M. 116.01

    25 SQ. M. 109.23

    26 SQ. M. 79.56

    27 SQ. M. 747.07

    28 SQ. M. 784.47

    29 CU. M. 1939.58

    30 SQ. M. 550.53

    31 SQ. M. 332.78

    32 SQ. M. 226.58

    33 SQ. M. 390.54

    34 SQ. M. 95.31

    35 SQ. M. 12.74

    36 SQ. M. 19.12

    37 SQ. M. 59.75

    38 SQ. M. 53.1

    39 SQ. M. 86.1

    40 SQ. M. 87.3

    Plastering 1:5,20mm TK

    Plastering 1:4, 20 MM THK

    Plastering 1:3, 20mm THK

    Plastering 1:3,12 mm TK

    POINTING 1:3 FOR PRES. TIL

    POINTING 1:3 (R.R. Masonry work)

    Granolithic Flooring

    CERAMIC FLOOR FINISH 200 x 200 x 6 MM

    DADOOING WALL TILES (COLOR GLAZED)

    15O x 150 x 6 MM

    BRICK JELLY LIME CONCRETE(weathering

    course)

    Distemper with primer for old surface -1 Sq.m.

    PRESSED TILES WITH NEW PRESSED

    TILES

    PRESSED TILES WITH OLD PRESSED

    TILES LAYING LABOUR CHARGE ONLY

    Roofing with Mangalore tiles

    Tiled roofing with Mangalore tiles over ceiling til

    Removing & readjusting old mangalore tiles

    WHITE WASH

    COLOUR WASHING

    Snowcem

    Distember

    Enamel PAINTING

  • 8/11/2019 OAT-Vedasandur Boys High School

    19/48

    41 SQ. M. 85.6

    42 SQ. M. 124.00

    43 SQ. M. 63.00

    44 KG. 76.50

    45 CU. M. 150.80

    46 CU. M. 128.6

    47 CU. M. 141.94

    48 CU. M. 119.74

    Distemper with primer for New surface -1

    Sq.m.

    EXTERIOR Plastic Emulsion with one coat

    primer

    Supply and fixing of hollow MS pipes &painting two coats etc.,

    Direct Filling with US Gravel

    PAINTING Black Board

    US GRAVEL FILLING FOR BUILDING

    WELL GRAVEL FILLING FOR BUILDING

    Direct Filling with Well Gravel

  • 8/11/2019 OAT-Vedasandur Boys High School

    20/48

    DESCRIPTION LEAD (km) Conveyance cost of materials total

    Cement 1 4.90 4700.00 4704.90

    Steel/MT 1 4.90 45600.00 45604.90

    Sand for mortor 20 145.00 110.00 255.00

    Sand for filling 20 145.00 110.00 255.00

    Rough

    stone(reverment) 6 46.80 288.00 334.80

    Rough stone 6 46.80 332.00 378.80

    Bond stone 6 46.80 455.00 501.80

    Country bricks 7 46.20 3985.00 4031.20

    40 mm metal ISS 6 46.80 742.00 788.80

    25mm metal ISS 6 46.80 638.00 684.80

    12mm metel ISS 6 46.80 958.00 1004.80

    10mm metal ISS 6 46.80 705.00 751.80

    10-12mm metal ISS 6 46.80 831.50 878.30

    20mm metal ISS 6 46.80 1034.00 1080.80

    6mm metal ISS 6 46.80 478.00 524.80

    90mm metal IRC 6 46.80 243.00 289.80

    63mm metal IRC 6 46.80 350.00 396.80

    53mm metal IRC 6 46.80 514.00 560.80

    45mm metal IRC 6 46.80 571.00 617.80

    22.40mm metal IRC 6 46.80 800.00 846.80

    13.2mm metal IRC 6 46.80 894.00 940.80

    11.2mm metal IRC 6 46.80 608.00 654.80

    6.7mm metal IRC 6 46.80 374.00 420.80

    lime stone 0 0.00 77.00 77.00

    Shell lime 0 0.00 1180.00 1180.00

    Brick Jelly 20mm 7 37.80 550.00 587.80

    Brick Jelly 40mm 7 37.80 495.00 532.80Slaked lime 0 0.00 869.00 869.00

    Pressed tiles 0 0.00 8710.00 8710.00

    Binding wire/MT 0.00 48.00 48.00

    10MM Jelly 0.00 705.00 705.00

    stone(reverment) 6 46.80 0.00 46.80

    bricks class I,II 0.00 0.00

    wood 0.00 0.00

    U S gravel 1 7.80 130.00 137.80

    well gravel 1 7.80 107.80 115.60

    suruki 0.00 0.00

    Mangalore tiles 0 0.00 8295.00 8295.00Mangalore ridge tiles 0 0.00 23790.00 23790.00

    Ceiling tiles 0 0.00 5000.00 5000.00

    LEAD &COST OF MATERIALS-2013-14

  • 8/11/2019 OAT-Vedasandur Boys High School

    21/48

    Cement/steel 5

    Sand 25

    Metal 6

    Country Brick 7

    Pressed Tiles 0

    Gravel 1

    PLEASE INSERT LEAD HERE

  • 8/11/2019 OAT-Vedasandur Boys High School

    22/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    23/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    24/48

    0.22 CM 1:5 1653.36 363.74 0.04 CM1:3 2556.70 102.27 250 P.T

    2.2 mason I 363 798.60 2.2 mason II 326 717.20 0.12 CM

    0.5 mazdoor I 228 114.00 0.5 mazdoor I 228 114.00 10 Po

    3.2 mazdoor II 206 659.20 1.1 mazdoor II 206 226.60 1.15 wa

    1.1 ma

    2.1 ma

    sundries sundries 2.2 ma

    total 1935.54 total 1160.07 1.1 ma

    su

    tot

    FOR 1CM 193.55 for 1m2 116.01 for

    0.07 shell lime 1180 82.60 9 40MMmetal 788.8 7099.20 1300 bri

    1.6 mason II 326 521.60 4.5 CM 1:4 1948.76 8769.44 0.71 CM

    0.5 mazdoorI 228 114.00 1.8 mason II 326 586.80 1 ma

    2.7 mazdoorII 206 556.20 17.7 mazdoor I 228 4035.60 3 ma

    sundries 14.1 mazdoor II 206 2904.60 2 ma

    total 1274.40 sundries 6 ma

    for1m2 12.74 su

    1911.60 23395.64 tot

    for1m2 19.12 FOR 1CM 2339.56 for

    9 20MMmetal 1080.8 9727.20 3.23 Distember 53.10 171.51 1.34 Dis

    4.5 CM 1:2 3642.53 16391.38 0.5 Painter I 293.00 146.50 0.5 Pa

    1.8 mason II 326 586.80 0.5 mazdoor I 228 114.00 0.5 ma

    17.7 mazdoor I 228 4035.60 0.8 mazdoor II 206 164.80 0.8 ma

    14.1 mazdoor II 206 2904.60

    sundries 0.00 sundries 0.69 su

    33645.58 597.50

    for 1CM 3364.56 for 1m2 59.75 for

    WHITE WASH

    Snowcem

    colour wash

    Plastering 1:5,20mm TK

    CC 1:2:4

    POINTING 1:3 FOR PRES. TIL

    O

    CC 1:4:8

  • 8/11/2019 OAT-Vedasandur Boys High School

    25/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    26/48

    160 Manglore tiles 8295.00 1327.20 10 Manglore tiles 2265.79 2265.79

    0.09 lime mortar 795.40 71.59 250 ceiling tiles 5000 1250.00 0.09 lime m

    0.5 mason II 326 163.00 0.5 mason II 326 163.00 0.5 Carpe

    1.1 mazdoorI 228 250.80 1.1 mazdoorII 206 226.60 1.1 mazd

    2.2 mazdoor I I 206 453.20 2.2 mazd

    sundries 0.00 sundries 0.00 sundr

    2265.79 3905.39

    for 1m2 226.58 for 1m2 390.54 for 1m

    1.33

    Red oxide

    primer 145.5 193.52 9 40MMmetal 788.8 7099.20 1.4 Plasti

    0.7 painter I 293.00 205.10 4.5 CM 1:2.5 2965.02 13342.60 0.98 Prime

    1.8 mason II 326 586.80 2.2 Painte

    for 1m2 398.62 17.7 mazdoor I 228 4035.60

    14.1 mazdoor II 206 2904.60

    10 Priming coat 398.62 398.62 sundries sundr

    2.22 paint 220.50 489.51

    1.1 painter I 293.00 322.30 27968.80 for 1m

    Brush cleaning etc., 5.40 FOR 1CM 2796.88

    1215.83

    for 1m2 121.58

    4Steel size3"x11/2" 48.00 192.00 0.14 CM 1:3 2556.70 357.94 0.09 CM1:

    0.225 paint 121.58 27.36 1.1 mason I 363 399.30 1.6 maso

    4 Labour for fixing 19.25 77.00 0.5 mazdoor I 228 114.00 0.5 mazd

    Brush cleaning etc., 9.65 1.1 mazdoor II 206 226.60 1.1 mazd

    306.01 1.1 water proof 42.35

    Rate for 1 Kg 298/4 76.50 sundries 0.00 sundr

    total 1097.84 total

    FOR1CM 109.78 for 1m

    EXTER

    Roofing with Mangalore tiles RemTiled roofing with Mangalore tilesover ceiling tiles

    POINTINPlastering 1:3,12 mm TK

    Supply and fixing of hollow MS pipes &

    painting two coats etc., CC 1:2.5:5

  • 8/11/2019 OAT-Vedasandur Boys High School

    27/48

    One coat of Primer 1 US Gravel 137.8 137.80 1

    10

    Scrapping

    charge 1.7 17.00 1 filling charge 13 13.00 1

    0.98 Pimer(liquid) 132.00 129.36

    0.7 Painter I 293.00 205.10 total 150.80

    For 10 Sq.m. 351.46

    MAIN DATA

    10 Priming 1 coat 35.15 351.46

    1.34 Distember 71.4 95.68

    0.5 Painter I 293.00 146.50 1 US Gravel 115.6 115.60 1

    0.5 mazdoor I 228 114.00 1 filling charge 13 13.00 1

    0.8 mazdoor II 206 164.80

    total 128.60

    sundries 0.56

    873.00

    87.30

    85.60

    Dismantling1 Brick / Stone masonry in L.M cum 78.65

    2 Brick / Stone masonry in C.M cum 96.40

    3 Mangalore tiles without roof sqm 6.90

    4 9.60 3

    5 AC sheet roof without roof timber sqm 6.30 1

    6 Door, window incl moral of hinges sqm 45.35 1

    7 Dismantling P.C.C cum 165.60 1

    8 Dismantiling RCC cum 2515.00 2

    9 Chipping of concrete sqm 13.90 1

    10 Pressed tiles & weathering course sq.m 16.00

    11 Pressed tiles only sq.m 8.90

    12 Cleaning & Removing of cement plaster sq.m. 3.05

    Dismantling B.W & clearing from site

    US GRAVEL FILLING FOR BUILDINGDistember with one coatprimer

    Supply

    pipes o

    WELL GRAVEL FILLING FOR BUILDING

    Mangalore tiles over flat tiles without roof timber -

    Sqm

    Distemper with primer for

    New surface -1 Sq.m.

    Distemper with primer for

    old surface -1 Sq.m.

  • 8/11/2019 OAT-Vedasandur Boys High School

    28/48

    Sub Data 4.59 x10 Cou

    Brick Jelly Lime Concrete 1:2:5 3.50 nos Ma

    9.5 Brik jelly 40mm 532.8 m3 5062 m3 7.20 nos Ma3.8 Lime Mortar 1:2 795.40 m3 3023 m3 7.10 nos Ma

    1.8 Mason II Class 326 Nos 587 Nos 14.10 nos Ma

    17.7 Mazdoor I Class 228 Nos 4036 Nos

    14.1 Mazdoor II Class 206 Nos 2905 Nos

    Rate Rs. 15611.12 /1M3

    Say Rs. 1561.11 /1M3

    Main Data

    1 White glazed Indian type 1089 Each 1089 Nos

    0.6 110mm dia PVC pipe 107.5 Rm 64.5 Rm S.no Itm.

    0.45 Sand for filling 268.00 Cum 121 Cum 155

    0.11 Brick jelly lime concrete 1 1561.11 1 Cu 172 Cum

    1 Plumber I Class 322 Each 322 Nos

    1 Mason I Class 363 Each 363 Nos 156

    0.25 Plumber II Class 300 Each 75 Nos a1 Mazdoor I Class 228 Each 228 Nos b

    1 White Cement 23.00 1 Kg 23 kgs

    6 Cement 4704.9 MT 28.2 kgs

    400 Spun yarn 12 1 Kg 4.8 gms

    2490

    Rate Rs. 2489.8515 /1No

    Say Rate 2489.85 /1No

    Dry Brick work us

    including cost and

    labour charges etc

    Supplying and fixing in position best Indian make White glazed earthern

    ware Oriya type Indian Water Closet

    15611.12

  • 8/11/2019 OAT-Vedasandur Boys High School

    29/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    30/48

    3.23 KG Cost of Distember 53.1 Kg 171.51

    0.5 Nos Painter I class 293 E 146.50

    0.5 Nos Mazdoor I class 228 E 114.00

    0.8 Nos Mazdoor II class 206 E 164.80

    Sundries 0.69

    Total for 10sqm 597.50

    Rate for 1sqm59.75

    1.34 KG Cost of Distember 78.5 Kg 105.19

    0.5 Nos Painter I class 293 E 146.50

    0.5 Nos Mazdoor I class 228 E 114.00

    0.8 Nos Mazdoor II class 206 E 164.80

    Sundries 0.51

    Total for 10sqm 531.00

    Rate for 1sqm

    53.10

    SUB DATA

    1.33 Lt Red oxide primer ne 145.5 LT 193.52

    0.7 Nos Painter - I 293 A 205.10

    398.62

    39.86

    10 m2 Priming coat 398.62 10m2 3986.15

    2.22 CT Paint 242.55 LT 538.46

    1.1 m2 Painter - I 293 ER 322.30

    Add sunderies / Brush & Cleaning 135.00

    4981.913''X 11/2'' size = 4kg / 1m

    Painting Area : 1x0.225=0.225 1120.93

    112.093

    MAIN DATA

    4 Kg Steel size 3'' X 11/2'' 48 192.00

    0.225 m2 Painting 112.093 25.22

    4 kg Labour charges fixin 19.25 77.00

    Welding 11.78

    Add sunderies / Brush & Cleaning 306.00

    Rate for 1kg 76.50 76.50

    2.22 LT Cost of Black board 138.5 LT 307.47

    1.1 Nos Painter I class 293 ER 322.30

    SUNDRIES 0.23

    Total 42.37 630.00

    63.00

    0.5 cum Cost of lime 869 LT 434.50

    1 cum Sand 255 ER 255.00

    1 m3 grinding mortar 105.9 105.90

    795.40

    Black Board painting two coats with including cost & conveyance of all materials to site and all labour

    charges etc., complete.

    Lime Mortar

    DATA - 2013-14

    Snowcum painting two coats with best quality of Cement paint distember including cost & conveyance of

    all materials to site and all labour charges etc., complete.,

    Distembering two coats with best quality of Cement paint distember including cost & conveyance of all

    materials to site and all labour charges etc., complete.,

    Supply and fixing of Hallow MS pipes 2'' X 1'' for bpurlion and 3'' x 11/2

    '' Hallow MS pipes trussesincluding cost and conveyance all materials to si te and painting two coats with priming coat etc.,

    complete

    Painting two coats with needy mixed enamel paints over new Iron work with priming cost 10m2 including

    cost and conveyance all materials to site and painting two coats with priming coat etc., complete.

  • 8/11/2019 OAT-Vedasandur Boys High School

    31/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    32/48

    (ii) Rate for Sunshade 398.00

    Add 10% Above Rate 39.8

    Rate for 1 sqm 437.80

    (iii) Rate For Column (Post)

    98.5 RM Casaurina props 10-13 cm dia 19.2 1891.20/5 415.67

    0.3 Nos Carpenter I class 355 Nos 106.50

    0.3 Nos Masdoor I class 228 Nos 68.40

    590.57

    3980.00 - 590.57 3389.43

    Rate for 1 sqm 338.94

    (iv) Centring Below Ground Level 335/2 199.00

    50% of the above rate

    199.00Rate for 1 sqm

  • 8/11/2019 OAT-Vedasandur Boys High School

    33/48

    Basic RateAdd for

    struttingTotal

    1 Up to 3.3 m 398.00 0.00 398.00

    2 3.3 to 4.3 m 398.00 19.69 417.69

    3 4.3 to 5.3 m 398.00 39.38 437.38

    4 5.3 to 6.3 m 398.00 59.07 457.07

    5 6.3 to 7.3 m 398.00 78.76 476.76

    6 8.3 to 9.3 m 398.00 98.45 496.45

    7 9.3 to 10.3 m 398.00 118.14 516.14

    8 10.3 to 11.3 m 398.00 137.83 535.83

    9 12.3 to 13.3 m 398.00 157.52 555.52

    10 13.3 to 14.3 m 398.00 177.21 575.21

    11 14.3 to 15.3 m 398.00 196.90 594.90

    DATA - 2013-14

    Centring for OHT - Curved surfa

    Sl. No. Description of Height

    Plain Surface (Steel)

  • 8/11/2019 OAT-Vedasandur Boys High School

    34/48

    Sl. No:

    Up to 1 LL ST Above 1 LL SR 1

    597.00 668.71 477.60 955.20 2

    616.69 701.79 497.29 1014.27 3

    636.38 734.88 516.98 1073.34 4

    656.07 767.96 536.67 1132.41 5

    675.76 801.04 556.36 1191.48 6

    695.45 834.13 576.05 1250.55

    715.14 867.21 595.74 1309.62

    734.83 900.29 615.43 1368.69

    754.52 933.37 635.12 1427.76

    774.21 966.46 654.81 1486.83

    793.90 999.54 674.50 1545.90

    es

    Curved Surface

    Square Column Round Column

  • 8/11/2019 OAT-Vedasandur Boys High School

    35/48

    For Various Height RateVibration

    Char es

    Lifting

    Char esTotal

    Upto 1.59 m below GL 4438.98 35.25 0 4474.23

    From 1.59 m to 4.50 m below

    GL4438.98 35.25 44.05 4518.28

    From GL to 4.50 m Above GL 4438.98 35.25 44.65 4518.88

    From 4.50 m to 9.00 m

    Above GL4438.98 35.25 133.65 4607.88

    From 9.00 m to 13.50 m

    Above GL4438.98 35.25 222.65 4696.88

    From 13.50 m to 17.00 m

    Above GL4438.98 35.25 311.65 4785.88

    R .C.C. 1:1.5: 3

  • 8/11/2019 OAT-Vedasandur Boys High School

    36/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    37/48

    Rate Amount Rate Amount Rate Amount

    1 20.42

    Earthwork excavation in allclauses of soils and

    depositing on bank with

    initial lead and lift for

    foundation as per ss20B

    83.70 1709.09 83.00 1694.79 85 1735.63

    2 3.33

    Filling with good river

    sand including cost &

    conveyance of sand and all

    labour charges etc.,

    complete as per std.

    Specifications.

    268.00 892.44 268.00 892.44 270.00 899.10

    3 8.66

    Cement concrete 1:4:8 mix

    using 40mm ISS HBGmetal for foundation

    including watering

    whenever necessary and

    laid in layers not more than

    15cm thick compacting etc.,

    complete complying with

    2339.56 20266.95 2339.00 20262.10 2340.00 20270.76

    Name of work : Construction of Open Air Theatre at Vedasandur Boys Hr sec school in thattarapatty panchayat.

    COMPARATIVE STATEMENT

    Estimate Amount:- Rs 3.05 lakhs

    S.No Qty Description of WorkAs per Estimate Thiru P.Muthusamy Thiru K.Selvaraj

  • 8/11/2019 OAT-Vedasandur Boys High School

    38/48

    4 12.17

    R.R. masonry in c.m.1:5

    mix using rough stones

    and bond stones with

    simultaneous pointing

    including cost and

    conveyance of all materials

    to site and all labour

    charges etc., complete.

    2206.35 26858.91 2206.00 26854.65 2207.00 26866.83

    5 9.83

    Brick work in c.m 1:5 mix

    using country bricks

    including cost &

    conveyance of all materials

    to site and all labour

    charges etc., complete.

    3334.80 32795.49 3334.00 32787.62 3335.00 32797.46

    6 13.33

    Filling with excavated

    earth other than sand

    including all labour

    charges as per standardspecification.

    14.70 195.95 14.00 186.62 15.00 199.95

    7 108.38

    Supply & erection of

    centering for sides & soffits

    of all R.C.C. works

    including cost &

    conveyance of all materials

    to site and all labour

    charges etc., complete.

    398.00 43135.24 398.00 43135.24 400.00 43352.00

  • 8/11/2019 OAT-Vedasandur Boys High School

    39/48

    8 1.00

    Supplying and fabrication

    of steel rods including cost

    & conveyance of steel as

    per std. Specification etc.,

    complete.

    57144.90 57144.90 57140.00 57140.00 57150.00 57150.00

    9 12.29

    .

    mm ISS HBG metal for

    RCC items of works

    excluding cost ofreinforcement and

    fabricating charges and

    centering and shuttering

    charges but including

    4438.98 54548.64 4438.50 54542.74 4440.00 54561.17

    10 95.43

    Plastering with cement

    mortar 1:3 mix to 10mm

    thick including cost and

    conveyance of all materials

    & all labour charges etc.,

    complete.

    109.17 10418.09 109.00 10401.87 110.00 10497.30

    11 101.30

    Plastering with cement

    mortar 1:5 mix to 12mmthick including cost and

    conveyance of all materials

    & all labour charges etc.,

    complete.

    97.14 9840.28 97.00 9826.10 98.00 9927.40

  • 8/11/2019 OAT-Vedasandur Boys High School

    40/48

    12 35.72

    Providing Granolithic

    pattern floor finish with c.c

    1:2:4 mix using 10 to 12mm

    ISS metal including cost &

    conveyance of all materials

    to site and all labour

    charges etc., complete.

    79.56 2841.88 79.00 2821.88 80.00 2857.60

    13 3.32

    rovi ing wea ering

    course with best quality ofbroken jelly of size 20mm

    uniform gauge in pure

    slacked lime (no sand to be

    used) over the roof slab in

    the proportion of brickjelly

    lime 32:121 2 b volume

    1939.58 6439.41 1939.00 6437.48 1940.00 6440.80

    14 41.45

    inis ing e op o roo

    with one course of machine

    pressed tiles of size

    20cmx20cmx20 mm of

    approved quality laid in

    cement mortar 1:3 mix to

    12mm thick mixed with

    water roofin com ound

    550.53 22819.47 550.00 22797.50 551.00 22838.95

    15 168.66

    is em ering wo coa s

    with best quality of

    distember and the colour

    approved by the

    departmental officers

    including cost &

    conveyance of all materials

    to site and all labour

    53.10 8955.85 53.00 8938.98 54.00 9107.64

  • 8/11/2019 OAT-Vedasandur Boys High School

    41/48

    16 64.76

    Cement base paint

    (Snocem) two coats over a

    coat of primer including

    removing loose particles

    and other materials

    including cost and

    conveyance of all materials

    preparation of surface by

    and labour charges etc.complete.

    59.75 3869.41 59.00 3820.84 60.00 3885.60

    17 15.84

    Painting two coats with

    enamel paint over new iron

    work including cost &

    conveyance of all materials

    to site and all labour

    charges etc., complete.

    86.10 1363.82 15.00 237.60 87.00 1378.08

    Total 304095.82 302778.46 304766.27

    304095.82 - 302778.46 x 100304095.82

    304095.82 - 304766.27 x 100

    304095.82

    The lowest rate quanted by the contractor Thiru P.Muthusamy was 0.44 % less then the estimate rate. So this rate is may

    be approved

    Thiru P.Muthusamy

    Thiru K.Selvaraj

    % less

    % Exess

    0.43

    -0.22

  • 8/11/2019 OAT-Vedasandur Boys High School

    42/48

  • 8/11/2019 OAT-Vedasandur Boys High School

    43/48

    4

    R.R. masonry in c.m.1:5 mix

    using rough stones and bond

    stones with simultaneous

    pointing including cost and

    conveyance of all materials to

    site and all labour charges etc.,

    complete.

    12.17 2206.35 26859 21.05 2206.00 46436.30

    5

    Brick work in c.m 1:5 mix

    using country bricks including

    cost & conveyance of all

    materials to site and all labour

    charges etc., complete.

    9.83 3334.80 32795 8.80 3334.00 29339.20

    6

    Filling with excavated earth

    other than sand including all

    labour charges as per standard

    specification.

    13.33 14.70 196 17.94 14.00 251.16

    7

    Supply & erection of centering

    for sides & soffits of all R.C.C.

    works including cost &conveyance of all materials to

    site and all labour charges etc.,

    complete.

    108.38 398.00 43135 76.36 398.00 30391.28

    8

    Supplying and fabrication of

    steel rods including cost &

    conveyance of steel as per std.

    Specification etc., complete.

    1.00 57144.90 57145 1.23684 57140.00 70673.0376

  • 8/11/2019 OAT-Vedasandur Boys High School

    44/48

    9

    RCC 1:1.5:3 mix using 20 mm

    ISS HBG metal for RCC items

    of works excluding cost of

    reinforcement and fabricating

    charges and centering and

    shuttering charges but

    including curing providing

    fixtures like fan clamps in the

    RCC floor or roof levelwherever neccessary and

    bearing surfaces of walls, sides

    and bottom of slab,beams etc.,

    12.29 4438.98 54549 10.00 4438.50 44385.00

    10

    Plastering with cement mortar

    1:3 mix to 10mm thick

    including cost and conveyance

    of all materials & all labour

    charges etc., complete.

    95.43 109.17 10418 109.00 0

    11

    Plastering with cement mortar

    1:5 mix to 12mm thickincluding cost and conveyance

    of all materials & all labour

    charges etc., complete.

    101.30 97.14 9840 97.00 0

  • 8/11/2019 OAT-Vedasandur Boys High School

    45/48

    12

    Providing Granolithic pattern

    floor finish with c.c 1:2:4 mix

    using 10 to 12mm ISS metal

    including cost & conveyance

    of all materials to site and all

    labour charges etc., complete.

    35.72 79.56 2842 79.00 0

    13

    Providing weathering course

    with best quality of broken

    jelly of size 20mm uniform

    gauge in pure slacked lime (no

    sand to be used) over the roof

    slab in the proportion of

    brickjelly lime 32:121/2 by

    volume and laid over in a

    single layer and consolidated

    3.32 1939.58 6439 1939.00 0

    14

    Finishing the top of roof with

    one course of machine pressed

    tiles of size 20cmx20cmx20

    mm of approved quality laidin cement mortar 1:3 mix to

    12mm thick mixed with water

    proofing compound

    confirming to ISS by 2%

    weightof cement used and the

    joint pointed

    41.45 550.53 22819 550.00 0

  • 8/11/2019 OAT-Vedasandur Boys High School

    46/48

    15

    Distembering two coats with

    best quality of distember and

    the colour approved by the

    departmental officers

    including cost & conveyance

    of all materials to site and all

    labour charges etc., complete.

    168.66 53.10 8956 53.00 0

    16

    Cement base paint (Snocem)

    two coats over a coat of primer

    including removing loose

    particles and other materials

    including cost and conveyance

    of all materials preparation of

    surface by and labour charges

    etc. complete.

    64.76 59.75 3869 59.00 0

    17

    Painting two coats with

    enamel paint over new ironwork including cost &

    conveyance of all materials to

    site and all labour charges etc.,

    complete.

    15.84 86.10 1364 15.00 0

    20Contigencies & other

    unforeseen chargesLS LS 904

    Total 305000 243546.73

    61453 0Difference = Difference =

  • 8/11/2019 OAT-Vedasandur Boys High School

    47/48

    M.F. Form No.8

    P.U. Form No.55 Voucher No.

    How executed

    Last Certificate granted for this if any Voucher No Month

    Rate

    Up to

    date

    Since

    last

    Certificat

    e

    Rs P Up to dateSince last

    Certificate

    6.65 6.65

    Earthwork excavation in all clauses of

    soils and depositing on bank with

    initial lead and lift for foundation as

    per ss20B

    83.00 551.95 551.95

    9.20 9.20

    Cement concrete 1:4:8 mix using

    40mm ISS HBG metal for foundation

    including watering whenever

    necessary and laid in layers not more

    than 15cm thick compacting etc.,

    complete complying with std.

    Specifications and as directed. Rate

    for 10 cum.

    2339.00 21518.80 21518.80

    21.05 21.05

    R.R. masonry in c.m.1:5 mix using

    rough stones and bond stones with

    simultaneous pointing including cost

    and conveyance of all materials to site

    and all labour charges etc., complete.

    2206.00 46436.30 46436.30

    8.80 8.80

    Brick work in c.m 1:5 mix using

    country bricks including cost &

    conveyance of all materials to site andall labour charges etc., complete.

    3334.00 29339.20 29339.20

    17.94 17.94

    Filling with excavated earth other

    than sand including all labour

    charges as per standard specification.

    14.00 251.16 251.16

    Authority

    Name of Contractor :

    CC I and Part

    MLACD-2013-14

    Name of work : Construction of Open Air Theatre at

    Vedasandur Boys Hr sec school in thattarapatty

    panchayat.

    CONTRACT CERTIFICATE

    uan y xecu e

    or Su lied

    ITEMS Per

    Amount

    Remar

    ks

    Amount of Estimate:Rs

  • 8/11/2019 OAT-Vedasandur Boys High School

    48/48

    76.36 76.36

    Supply & erection of centering for

    sides & soffits of all R.C.C. works

    including cost & conveyance of all

    materials to site and all labour

    charges etc., complete.

    398.00 30391.28 30391.28

    1.24 1.24

    Supplying and fabrication of steel

    rods including cost & conveyance of

    steel as per std. Specification etc.,

    complete.

    57140.00 70673.04 70673.04

    10.00 10.00

    RCC 1:1.5:3 mix using 20 mm ISS

    HBG metal for RCC items of works

    excluding cost of reinforcement and

    fabricating charges and centering and

    shuttering charges but including

    curing providing fixtures like fan

    clamps in the RCC floor or roof levelwherever neccessary and bearing

    surfaces of walls, sides and bottom of

    slab,beams etc.,

    4438.50 44385.00 44385.00

    Carried Over 243546.73 243546.73