NITESH PARIHAR

download NITESH PARIHAR

of 142

Transcript of NITESH PARIHAR

  • 8/12/2019 NITESH PARIHAR

    1/142

  • 8/12/2019 NITESH PARIHAR

    2/142

  • 8/12/2019 NITESH PARIHAR

    3/142

    ACKNOWLEDGEMENT

    It was golden opportunity and nice pleasure for me to pursuer summer training from Raymond

    Ltd. (Textile Division Chhindwara) M.P

    I Nitesh parihar & Pravin Bhoyar (TIT College, Bhopal) work on the Project on Management

    Accounting Function & Ratio Analysis of Raymond Ltd.

    I would like to express my sincere thank to Mr. Naresh Kadu who was my trainer in

    charge in Raymond Ltd.

    I would like to thankful to all staff of Account Department for the courtesy extended by them to

    me.

    I am very much thankful to complete my summer Training under Mr. Subodh Sathe (Sr.

    Manager Account) and who was imparted a necessary guidance and Knowledge for the

    fulfillment of the Project.

    NITESH PARIHAR

    PRAVIN BHOYAR

  • 8/12/2019 NITESH PARIHAR

    4/142

    INDEX

    Particulars

    About the Project

    Objectives of the Project

    History and Background of Raymond

    Board of Directors

    Organization Setup-Finance

    Short Resume of Chhindwara Plant

    Raw Materials

    Production Process

    Foreign Export Earning and Outgo

    Export Status in Raymond

  • 8/12/2019 NITESH PARIHAR

    5/142

    Relationship of Finance with Management Accounting

    Management Accounting Process(Accounting Department)

    Sales Accounting

    sales and Order Details Sales Procedure

    Banking Transaction Details

    Bill Discounting Bill Passing Bank Payment & Receipt

    NEWS PAPER ARTICLE

    Company Annual Report

    Financial Analysis

    a. Ratio analysis

  • 8/12/2019 NITESH PARIHAR

    6/142

    PREFACE

    I pleased to submit my study report on Raymond Limited (textiledivision) Chhindwara carried out as a part of my syllabus. Raymond (THECOMPLETE MAN) is one of the pioneers of textile industry India .As presentbusiness scenario is very responsive to the changes created bymicroenvironment I can strongly feel the changing dimension of thedynamic filed Finance. This training report gives us a general idea about

    day to day working of account department of the Raymond Limited.

    Chhindwara. The decisions and action taken by finance people depend ontheir practice knowledge besides their theoretical Knowledge. This justifiesthe need of strong practical background.

    Various experience gained by me in Raymond Limited Chhindwaraare presented in this report such that the practical obligation of theoreticalKnowledge perceived by me in 2 nd SEM is justified.

  • 8/12/2019 NITESH PARIHAR

    7/142

  • 8/12/2019 NITESH PARIHAR

    8/142

  • 8/12/2019 NITESH PARIHAR

    9/142

    HISTORY AND BACKGROUND OF

    Raymond Limited

    Raymond Limited was initially incorporated under the name of the WADIA

    WOOOLEN MILLS and was then managed by E.D.SASSOON. Shri JUGGILAL SINGHANIA

    of Kanpur took over the management was brought under the control of J.K Trust Mumbai (A

    Public (charitable trust) in the year 1925. There after the name was changed to Raymond

    Woolen Mills Limited.

    In late 1994, the Raymond woolen mills was changed to Raymond Limited.Traditional product line were discounting High quality become a member of the watchword and thediversification program got a head start. Non traditional blend of natural and manmade fabric wereintroduced back by sound research and development. This resulted in greater consumer satisfactionboth at home and abroad.

    The idea of J&K was to develop an organization with a diversified product line. Overthe year the organization grew in structure and development. To facilitate batter involvement of thetop management in the organization effort, the J.K organization was divided into three zone i.e.Western, central and eastern, the Raymond Limited in Chhindwara is a part of western zone.

    The subsidiary companies of Raymond Limited are as follows:-

    Raymond Apparel Limited Pashmina Holding Limited Raymond Info Tech Limited Jaykeyorg AG JK (ENGLAND) Limited Regency Textile Limited Portuguese Limited Textile Regency, Sociended Limited

  • 8/12/2019 NITESH PARIHAR

    10/142

  • 8/12/2019 NITESH PARIHAR

    11/142

  • 8/12/2019 NITESH PARIHAR

    12/142

    A SHORT RESUME OF CHHINDWARA UNIT

    Mill : RAYMOND LIMITED

    (Textile division Chhindwara)

    B-1A.K.V.N. Kailash Nagar

    Tehsil - Sausar

    District Chhindwara

    Location : Raymond Limited is situated in Boregaon

    This comes under M.P audhyogik viksa

    Kendra nigam, Jabalpur

    Head office : J.K Organization

    J.K Bldg, N. Morarjee Marge, Ballard zadgaon

    Mumbai 400038

    Registered office : Raymond Limited

    Plot no. 156/11, No.2 village zadgaon

    Ratnagiri (M.H) 415612

    Production commenced on : 1 st April 1991

    Work director : Mr. VINOD PADMAHABHAN

  • 8/12/2019 NITESH PARIHAR

    13/142

    Product manufacture : Suiting polyester / wool, polyester/viscous

    All wool, furnishing fabrics

    Area of the plot : 100 acre

    Turn over : 400 crore

    Our output : 11 lacs meter per month

    Power consumption : 165363 units per day

    Water consumption : 45 lacs liters per day

    Coal consumption : 55 metrics tones per day

    Man power : Office-265, Staff-428, Sub staff-38

    Workers-3145

    Readymade brand : Park Avenue, Parx, Zapp

    OVER VIEW OF CHHINDWARA UNIT

  • 8/12/2019 NITESH PARIHAR

    14/142

    Raymond Limited Chhindwara is the flagship company of J.K groups (westerndivision). It produces high quality polyester wool fabric and polyester viscose blendsfabrics.

    It began operation on 1 st April 1991 to cater growing demand of premium suting. Theplant is at a distance of 57 kms from ORANGEB CITY Nagpur and 70 kms fromChhindwara. The 100 acre plot stood as a pioneer in the socio economic developmentof this region.

    The factor behind the location of plant in Chhindwara.

    Cheap land Labour available at cheaper cost Easy availability of power ,fuel & water Availability of land for expansion Easy transportation Market proximity Political stability

    The plant is well equipped with the most modern machinery, which resulted inhigh efficiency & productivity. Most important then machines are the manpower,which is adequately skilled and competent. With in three year of starting they haveachieved over 90% efficiency level in the spinning and weaving department and theyare still maintaining it.

    Most of their productions are export.

    The present capacity of the plant after expansion, which has been concludedrecently, is 25,000 Mts. of fabric per day. Thus approximately 86 lacs Mtr. is producedper annum at Chhindwara. The finishing department is the largest of its kind is Asiawith a capacity of 40,000 Mtr. Per day. This fact opens to the possibility of carrying out

  • 8/12/2019 NITESH PARIHAR

    15/142

  • 8/12/2019 NITESH PARIHAR

    16/142

    Super Microlite labels there all wool, extra fine high denier qualities can completewith the best in the world....

    They promote the Park Avenue bran d of ready made suits and other mensgarments and accessories they are the suppliers at J.K Bombay. As a matter of habitthey have done very well.

    ABOUT THE PROJECT

    The main Focuses of the Project is to Understand Management AccountingFunctions ( Sales Accounting , cost Accounting ) , Production Process & ManagerialTools ( Ratio Analysis & Schedule change in working capital) of the Raymond Limited

    Textile division.

    In this Period of Summer Training I was trained by Accounting Department. I ampresenting my Theoretical as well as my Practical Findings and Experience in mostappropriate Way to know or understand about the system and working of theAccounting department. It was a grate experience for me

    BOARD OF DIRECTORS

  • 8/12/2019 NITESH PARIHAR

    17/142

    Name of Director Company ofDirectorship

    Directorshipin other

    company ()

    No. of Boardcommittees (otherthen Raymond Ltd)

    in whichchairman/member

    Relationshipinterse

    Directors

    Dr. Vijaypat singhania Promoter Non-Executive

    Shri Gautam HariSinghania Chairman

    and Managing Director

    Promoter Executive

    Shri B.K Kedia (upto

    may 22,2008

    Independent ,Non-

    Executive

    Shri Nana Chudasama Independent ,Non-Executive

    Shri B.K Bhargava Independent ,Non-Executive

    Shri U.V Rao Independent ,Non-Executive

    Shri I.D Agarwal Independent ,Non-Executive

    Shri Nabankur Gupta Independent ,Non-Executive

    Shri P.K Bhandari(Wholetime Director-upto April 23,2008)

    Non-Independent,Non-Executive

    ORGANIZATION SETUP-FINANCE

  • 8/12/2019 NITESH PARIHAR

    18/142

    Planning and Control

    Financial ControllerVice President Production

    Additional Funds

    Raw materials

    Wool:- The Merino brand of wool is imported from Australia, and supplied as

    Topes by the wool scouring & Grey combing department.

    Polyester: - A man made synthetic fiber which is in the form of staple fiber ortow. There are three verities- Normal, Sparkle &Low pill.

    Viscose:- A regenerated cellulosic fibre, which is made from wood pulp. Generallyit is dope dyed by suppliers and is in fibrous form.

    GODOWN FOR RAW MATERIAL

    Here is three section of godown for keeping raw material.

  • 8/12/2019 NITESH PARIHAR

    19/142

    Raw material godown Top godown Waste godown.

    RAW MATERIAL NORMS

    PSF POLYESTER STAPLE FIBRE VSF Viscose Staple Fiber TOW Polyester Continuous Filament GWL Greasy Wool

    SWL Scoured Wool

    PROCESS MATERIALTop is a bundle of silver conversion of wool or Polyester TOW is aconverted Top)

    TOP-Polyester TOP-Wool TOP

    OTHER MATERIAL:-

    FLEX TOP (Linen TOP) SILK TOP VISCOSE TOP LENRING MODEL TOP BLENDED TOP LENRING MODEL TOP ACRYLIC FIBRE CASHMERE TOP

    Raw material Godown receives the following material from the supplier:-

    Supplier Name Material

  • 8/12/2019 NITESH PARIHAR

    20/142

    RIL- Reliance Industries TOW-PSF

    Ltd. Pataganga (M.S)

    Surat (Gujrat)

    FRL- Futura Fibers TOW-PSF-TOP

    Chennai

    GIL-Grasim Industries Ltd VSF-TOP

    Nagda (M.P)

    DAL-Dewavrin Australia P. Ltd Greasy Wool

    CDDL-Compagnie Importin DeLaines Greasy Wool

    BEAPL-BWK Elders Australia P. Ltd Greasy Wool

    RSA-Rantax S.A Curuguay Greasy Wool

    NV-NVJOS Vennestex (Belgium) Greasy Wool

    SNSM-Socete Novvelle Textile Maclou FLEX TOP

  • 8/12/2019 NITESH PARIHAR

    21/142

    France and many others Suppliers

    From INDIA

    AAT-Azad Agro Traders Kashmir Greasy Wool

    ESL-East EndSilk Ltd. Silk TOP

    (Malda)W.B

    Raw Material Receipt and Consumption Per Day average

    Per day Raw Material Receipt Average 30-40 Ton

    Details of Raw Materials

    Greasy Wool 8.90 Ton

    TOW 3-5 Ton

    PSF 3-10 Ton

    VSF 1.70 Ton

    Polyester Top in & outside 3.90+4.50 Ton

  • 8/12/2019 NITESH PARIHAR

    22/142

    Wool Top in & outside 4.30+0.50 Ton

    Per Day RM Consumption Average 25.90 Ton

    Details of Raw Materials

    Department Raw Material Weight

    Combing Dept. Greasy Wool 7.00 Ton

    Converter Dept . TOW 4.00 Ton

    SVSPG Dept PSF+VSF 1.40+1.30(2.70 Ton)

    Dyeing Dept. Wool Top+Poly Top+PSF 3.0+3.80+2.0(8Ton)

    Recombing Dept. Wool Top+Poly Top 1.50+1.90 (3.40 Ton)

    Bill Passing of Raw Material

    For Passing Bill of Raw Material Following Document are required.

    Rate Approval Register

    Good Received Report

    Bill

  • 8/12/2019 NITESH PARIHAR

    23/142

    Procedure for the Passing of a Bill of Raw Material.

    Raw material is required for the Production Process

    Requirement is send to PPD (Production Planning Department)

    PPD Makes the Programme and the report copy is send to commercial department andRaymond Thane.

    The Raymond thane, send the PAN (PURCHASR APPROVAL NOTE)to the commercialdepartment.

    Approval authority for the PAN is the preindent Thane unit

    Commercial department enters the rate in to Rate Entry Register and it is Approved by theEXECUTIVE DIRECTOR and WORKS DIRECTOR and then send to the Account Department.

    G.R.R is prepared in the Yarn godown or Raw material godown.

    If yarn is purchased then the G.R.R is prepared under the series of OYP (outside Yarn Process).

    If the Yarn is received after the Process then the GRR is prepared under the series ofOYP (outside Yarn Process).

    If the wool is received after the process it comes under OWP (outside wool Process)

  • 8/12/2019 NITESH PARIHAR

    24/142

    GRR is prepared in FSG series for the material received after finishing.

    In G.R.R Codes for taxes and other charges are mentioned as:

    -Basic Price Excise Duty Tax Amount Other Charges

    G.R.R. will be approved by DGM production / DGM quality control. Party sends the invoice to commercial department. Bill Passing Voucher or PJV is prepared on receipt of G.R.R. PAN and invoice.

    Production Process

    The operations at our plant are co-ordinate by the production planning controldepartment. Its role is to gather information of all stock at various stages andcommunicate with the different departments, so that production activities aresynchronize. We have six month order in advance and divide the production plan bi-annually in unison with the market, and our Jalgaon and Thane division.

    First in the sequence is the row materials go down whrer the basic inputsprocured are stored, acconted for and intimated to the Commercial Department. Thefirst stage of processing is Dyeing. According to dyeing plan set by the productionplanners, the dyeing department is issued tops. Fabric and yarns produced at furtherstages which are grey or not have the desired pigmentation are also dyed.

  • 8/12/2019 NITESH PARIHAR

    25/142

    Some polyester is produced in the form of tows. These are cut and convertedinto silver form and made into tops in the converter section. The material is send backto the row material godown from where it is sent to the dyeing department. Onlyafter a perfect match with standard shades are the tops sent to the RecombingDepartment.

    In the Recombing department tops of polyester and wool in silver form areblended and mixed to produce uniform silver 65%polyester and 35%wool. Theprocessing ensures that fiber is untangled, straightened and parallel. All these P/Wtops are sent for spinning in the Worsted spinning department. The function ofspinning is to form yarn fiber. The yarn made is wound on a bobbin and is calledcheese.

    Tops-Roll of silver

    Tow- Rolls of continuous film or filament of fiber.

    Silver- Fiber in a rope like form.

    Simultaneous polyester and viscose is dispatched from the dyeing departmentand row material godown to the blow room or P/V spinning department where it ismixed in proportion. The mixed is transferred into silver in the carding section whichfurther processes and produced a poly viscose yarn.

    All yarn is stored for intermediate purpose in a Double Yarn room from here theyarn is issued to warping section of weaving department. At this stage yarn is woveninto fabric. In the mending department this fabric is under scrutiny for any defects tobe identified and removed. Every meter of fabric produced is checked.

  • 8/12/2019 NITESH PARIHAR

    26/142

    The next stage of processing is the finishing department. fabric is washedcleaned and subject to mechanical / chemical operation with the aim of giving thefabric a smooth regular texture, provide luster and anti-creasing effect in the foldingdepartment, finished fabric is cut to proper length, and packed properly.

    In addition to this we have a plush department where we manufacturefurnishing fabric by procuring yarn out side. The packed goods are stocked in thewarehouse from where it is dispatched as per sales note to respective dealers. Thistransfer is communicated to the sales office.

    EXPORT STATUS IN RAYMOND

    Exports began in the year 1956 & accelerate up to 60% of total exports oftextile. The turnover of Raymond in 1980 was Rs. 50 crore & it rose to 750 crore tilldate. Profits have been continuously improved with regular and growing dividends. Inthe filed o f export, it crossed Rs. 75 crores Raymond is net Foreign export earner andthe real proud is to create a premium brand in international competitive market withother few companies of India.

    The production of Fabric both Woolen and Blended was incre ased up to 190

    lacs meter per year for the total three plants of India. A producer of blanket, fewdecades ago, the company now produce wide variety of wools, wools blended fabricsincluding very exquisite and delicate fabric under the microclinte in the country aswell as in the world.

  • 8/12/2019 NITESH PARIHAR

    27/142

    The networks of exclusive Raymond retail shop are unique in country, nearly160 in over 75 cities causing dread in the market. The retail shop is its own property.Company also runs the shop. And for the first time Raymond has introduced theconcept of ready made suits under the brand name of Parx or Park Avenue.

    MORTATA an Italian company is one of the largest manufacturer of suting inthe world helped Raymond to produce international quality fabrics for the domesticas well as international market.

    BILL DISCOUNTING

    Sales:-

    Raymond has three types of sales:-

    Direct sale Export sales Bills discounting

    Bill discounting

    In this type of sales there are three parties

    Seller Buyer Bank

  • 8/12/2019 NITESH PARIHAR

    28/142

    It is a credit sale. This type of sale is generally found in big organizations. Becauseof large amount seller wants money immediately after sales, so he take the help ofbank. In bill discounting there are again two type of sale:-

    BCDA BCDA

    BCDA: - Bills collection document through presentation. The Process of BCDA is asfollow.

    No credit period Bank release the document after realization of amount from party Buyer gets the goods after he make payment to the bank As soon as the bank get the draft it credit seller (Raymond) account Bank charge some commission & interest on Invoice price. Some bank charge interest & commission during discounting some after

    realization of amount Bank retains the bill for 25 days.

    BCDA: - Bills collection document through acceptance. The process of BCDA is asfollow.

    Credit period like 30,45 or 60 days Bank released the document just after discounting. Buyer gets the goods without making payment. Bank credit the seller (Raymond) account as it gets the draft. Bank charges some commission and interest on invoice price. Bank retain the bill for stipulated period plus seven days after due date. In case of dishonors dank return the bill to initial bank and then initial

    bank immediately debits the sellers account. There are two bank through which Raymond discount its bill from

    Chhindwara division. State Bank of India

    Central Bank of India

    The Raymond has appointed 23 selling agent through the country. The duty ofagent is to get order from the dealers. During booking the agent make adocument known as buyer master data sheet. These sheets contain the detailabout bank through which they want to discount the bill. From the sheet

  • 8/12/2019 NITESH PARIHAR

    29/142

    company bifurcate seller according to their bank. The head office at THANE hasaccount in many banks. So the discounting which cant be done fromChhindwara division can do through Thane head office.

    Procedure of Bill Discounting

    We prepare the invoice along with LR copy and Hundi in salesaccounting.

    Check commission and interest payable by us. Fill up paying slip for the discount amount with respective banks. After the discounting the bank gives us immediate credit.

    COMMISSION CHARGES OF BILL AT BANKS

    Central Bank of India Rs. 9 per Thousand

    State Bank of India Rs. 10 per Thousand

    Rate of Interest

    Central Bank of India 14%

    State Bank of India 14%

  • 8/12/2019 NITESH PARIHAR

    30/142

    Postal Charges

    Up to Rs. 50,000 Rs. 35/-

    Rs. 50,000 or more than Rs.50/-

    In case of dishonor of the bill, bank will return the dishonor bill received from

    collecting branch and will debit our account with them and will in turn debit, Thane

    After discounting of bill, we credit the sales ledger control account, Thane throughcredit note.

    BILL PASSING

    Bill:-Bill is the document raised by suppliers against the material supplied by them.

    Bill Passing:- it is a procedure of passing the bill in order to make the payments.

    Bill Passing is Two Types

  • 8/12/2019 NITESH PARIHAR

    31/142

    For store For Raw MaterialIn bill passing P.V.J. (Purchase Journal Voucher) is prepared.

    For Passing Store Bill Following Document are required

    Purchase Order G.R.R. (Goods Received Reports)

    Purchase Order:-Purchase order is prepared by purchase department on the

    basis of quotation placed by supplier. The basic contents of purchase order asfollows: Name of the party. (supplier) Order No. and Date Material Description with item code Rate and Quantity Delivery ex (Place of Delivery) Delivery period (as per schedule) immediate. Payment (credit period) Basic order value Tax condition C.S.T. No. (Central Sales Tax) &G.S.T (General Sales Tax) Five copies of purchase order are to be made to be sent Store department Account department Department which require the material Supplier Purchase department

    APPROVING AUTHORITY FOR THE PURCHASE ORDRE IS WORKS DIRECTOR.

    G.R.R (Goods Received Report):-It is prepared on the basis of terms andcondition of purchase order by store department. This G.R.R. is then sent toconcerned department along with the materials which is indented by them

  • 8/12/2019 NITESH PARIHAR

    32/142

    mentioned in G.R.R. Then the department approves this approved G.R.R. is sentto stores. The stores sent all such approved G.R.R. to accounts department forthe passing of the bill.

    Procedure for BILL PASSING of general stores

    Materials are required by all the departments Required material is sent to the stores department and the department

    makes three copy of it. Indent material is approved by the top management. Indent material is sent to purchase department.

    Purchase department invites the quotation from the supplier and as perthe quality they place an order. Purchase department send the order to the party who supplies the

    material. Stores department receives the material and check the material as per

    the terms and condition of purchase order. If material is not as per the order placed, store will reject the materials

    and return to the party. After the acceptance of the material by the concerned department stores

    department will make G.R.R.

    G.R.R. will be approved by the technical department engineering department, QualityControl, Production & store department.

    If there is shortage of material G.R.R. is made for the material receive

    and shortage and excess reports. If material are not as per the quality it will be rejected and returns tothe party.

    In G.R.R. challan Quantity, Receipt quantity and acceptance quantityare mentioned and G.R.R. prepared after acceptance.

    After supply of material party sends the bill

  • 8/12/2019 NITESH PARIHAR

    33/142

    PJV (PURCHASE JOURNAL VOUCHER) is prepared on receipt of G.R.R.purchase order and invoice.

    Accounting Treatment

    BY THANE HADE OFFICE

    At the time of sale they debit the buyer account by invoice price and

    bank processing charges as per bank rule. When bill is drown or discounted by bank, they credit the buyersaccount.

    When bill is discounted they debit bank account by invoice price andcredit it by commission & interest charges.

    In case of dishonor they again debit the buyers account credit bankaccount.

    BY CHHINDWARA DIVISION

    Here only one sale ledger account is maintained. So here we pass onlythat is we credit THANE HADE OFFICE.

  • 8/12/2019 NITESH PARIHAR

    34/142

    By bank

    When bill is discounted bank immediately credit our account anddebit it by interest and commission.

    When bill is discounted bank reserve the above entry.

    RAYMOND LTD. IS USING THE SAP SOFTWARE FOR ALL COMPANY WORK, LIKE PRODUCTION PLANNING AND CONTROL, PRODUCTION PROCESS, HUMANRESOURCES DEPARTMENT, MAKETING,

    PURCHASING AND ALSO IN ACCOUNTING DEPARTMENT

    SINCE FEB.2007 S

    SYSTEMS, APPLICATION AND PRODUCTS IN DATAPROCESSING

    SALES ACCOUNTING INDEX

    Fabric classification and codes. Billing area wise invoice numbers. Bank code no. and prefixes. Regular transport name code and area. Area wise station list with transport name. Agents name and station list. Types of dispatches. Batch making procedure. Invoicing records generation and updating.

    SALES ACCOUNTING FABRICS CODE & DETAILS

  • 8/12/2019 NITESH PARIHAR

    35/142

    Types of dealers and code (DISTRIBUTION OF CHHENNAL)

    Sr. No. Customer Group Name Customer Code

    1 Wholesaler 01

    2 Retailer 02

    3 Distributor 03

    4 Company Shops 04

    5 Franchise Shop 05

    6 Defense 06

    7 Airlines 07

    8 Public Sector 08

    9 Private Sector 09

    10 Banks 10

    11 Hospitality 11

    12 Educational 12

    13 Corporate Attire 13

    14 Automobile 14

    15 Converter 15

    16 Tailor 16

  • 8/12/2019 NITESH PARIHAR

    36/142

    BILLING AREA WISE INVOICE NO.

    Sr. No. BILLING AREA INVOICE NO.

    01 0 S00200001

    02 1 S01200001

    03 2 S02200001

    04 3 S03200001

    05 6 S06200001

    06 7 S07200001

    07 8 S08200001

    08 11 S11200001

    09 12 S12200001

    10 14 S14200001

    11 16 S16200001

    12 17 S17200001

    13 20 S20200001

    14 23 S23200001

    15 24 S24200001

    16 25 S25200001

    17 26 S26200001

    18 27 S27200001

    19 34 S34200001

  • 8/12/2019 NITESH PARIHAR

    37/142

    20 35 S35200001

    21 40 S40200001

    21 41 S41200001

    23 42 S42200001

    24 47 S47200001

    25 53 S53200001

    26 55 S55200001

    27 58 S58200001

    28 PLUSH W86200001

    NOTE: -

    1ST

    Character S for Chhindwara unit code. 2nd & 3rd Character is 58 for area code.

    4 th character is 2 for year code. Last five character is 00001Invoice running nos.

  • 8/12/2019 NITESH PARIHAR

    38/142

    SALES PROCEDURE

    Every year there is sales booking takes place and the booking is done for two seasons.

    Summer booking (in the month of December) Winter booking (in the month of June)

    In the booking the dealers book their requirement for next season for which thebooking is being taken place and as per their booking , sales & marketing Departmentprepare sale notes quality, wise for all the dealers those are given booking for the nextseason. There is a three type of Sale Note are prepared.

    1. Main Sale Note- The same is prepared buyer wise in this, the qualities and shed nos.Are mentioned of the dealers which are to be produced by us to fulfill therequirement in the required delivery period under instruction given to Production &planning Department.

    2. Additional Sale Notes The same is also prepared buyer wise and the same is issuedafter completion of booking for delivery period of next two months having the qualityand shed nos. per requirement of the buyer.\

  • 8/12/2019 NITESH PARIHAR

    39/142

    3. Mini Sale Notes- Mini Sale Notes can be issued in favors of buyer as per theirrequirement received through phone or email or their personal visit.

    AREAWISE STATION LIST WITH TRANSPORT NAME

    AREA CODE STATION AREA TRANSPORT NAME

    01 JAMMU &KASHMIR DELHI U.P., M.P., TPT & T.C.I.

    02 PUNJAB DELHI U.P, M.P, TPT

    03 HIMACHAL PRADESH DELHI U.P, M.P, TPT

    04 CHANDIGARH DELHI U.P, M.P, TPT

    05 HARYANA DELHI U.P, M.P, TPT

  • 8/12/2019 NITESH PARIHAR

    40/142

    06 DELHI DELHI U.P, M.P, TPT

    07 EASTERN U.P (GHAZIABAD) DELHI U.P, M.P, TPT

    08 AGRA DELHI U.P, M.P, TPT

    11 KANPUR, LUCKNOW R.I.T.CO.TRANSPORT

    12 VARANASI, GORAKPUR R.I.T.CO.TRANSPORT

    13 BIHAR RITCO, CARRYCO, N.E.C.C

    14 KOLKATA (W.BANGAL) INLAND SURFACE SERVICE

    15 ASSAM N.E.C.C

    16 ORISSA CARRYCO

    17 NEPAL N.E.C.C

    20 EASTERN M.P NEW GOLDEN TPT.

    21 NORTH MAHARASHTRA ARCO, BATCH, & HANDDEL

    23 WESTERN M.P NEW GOLDEN TPT

  • 8/12/2019 NITESH PARIHAR

    41/142

    24 RAJASTHAN NEW GOLDEN TPT

    25 GUJRAT R.I.T.CO TRANSPORT

    26 SAURASHTRA R.I.T.CO. & PATEL

    TRANSPORT

    27 GOA GHATGE PATIL TRANSPORT

    34 SOUTH MAHARASHTRA A.R.C, G.P.T & R.I.T.CO

    35 BOMBAY R.I.T.CO. TRANSPORT

    40 ANDHRA PRADESH ASSOCIATED ROAD LINES

    41 KARNATAKA PATEL, VIJAYNAND & G.P.T

    42 TAMILNADU PATEL, VIJAYNAND & G.P.T

    43 KERALA & PONDICHERRY PATEL, VIJAYNAND & G.P.T

    47 R.R.SHOP BOMBAY R.I.T.CO. TRANSPORT

    49 R.R. SHOP DELHI DELHI U.P, M.P, TPT..

  • 8/12/2019 NITESH PARIHAR

    42/142

    BATCH MAKING PROCEDURE

    The batch making procedure is done by Warehouse Department and findsprocessing of Dispatch is done by I.T. Department.

    Before batch making warehouse sorting the old packed bale challan and dailypacking challan which are ready for dispatch of goods and keeping separately for makinga batch.

  • 8/12/2019 NITESH PARIHAR

    43/142

    On the basis of challan which are in hand and ready for dispatch the warehousepunch the challan in the batch programme. Looking to the capacity of lorry a batch canbe made of maximum of 350 Bales or 150 bales. which covers 22 to24 thousands metersrespectively in every challan gross weight is feeded in the same programme after

    punching all challan the batch programme show total numbers of bale and total meterswhich are ready for submission to EDP department for processing the final dispatch.After that one slip is prepared by warehouse department for submission of batch to EDPdepartment having the details of a batch.

    Date of Dispatch

    Total no. of bales

    Total meters

    Type of dispatch

    Time

    SALES ACCOUNTING

  • 8/12/2019 NITESH PARIHAR

    44/142

    PROCESS:-At the time of processing, there is a possibility of rejection of fewbales due to some reasons like C&D buyer, exclusively quality or without rateand when the EDP gives green signal that as per the batch, total mtrs and totalbales are getting tallied after processing the excise invoice, warehouse can start

    the loading of bales which take 1-2 hours and for final processing of batch lorryshould go out from the premises within three hour.

    The following documents are granted after processing of any batch for thedepartment as given below to fulfill the further formalities.

    SHIPMENT SHADE CARD: - Shipment shade card are printed buyer no.wise having detail of bale no, quality no & shad. For each bale oneshipment shade card is printed which goes to warehouse shipmentsection for attachment of sample cutting with the shipment shade card.

    EXCISE INVOICE:-It is printed only for excise dept. to require for lorry andexcise clearance.

    LOADING SHETT:-It is printed for loading of lorry having total no. of balesof batch.

    DIRECT PARTY LETTER:-This statement showing made to the buyer. Thisis called as DIRECT DISPATCH SCHEME.

    TRANSPORT ADVICE:-This statement is generated for warehouse & saleaccount. Transport advice generated transport wise showing the detail ofdispatch buyer no. Wise and area wise having LR no. and date bale no.buyer no. and station.

    DELIVERY CHALLAN:-It is printed for warehouse shipment section, whichare attached with shipment shade card having detail of bail no, total

  • 8/12/2019 NITESH PARIHAR

    45/142

    quantity of bales quality wise and shade wise. For each bale one deliverychallan is printed and one DR No. is generated.

    FINAL INVOICE COPY:-After giving DR No. EDP option of batch and oncompletion of processing, final invoice copy generates, buyer no, buyername & date, invoice no, LR No & Date, description of qualities, ex-millrate total quantity, total gross weight, net value, total excise duty T CCess, insurance and final invoice value drawn.

    DEMAND DRAFT:-It is bank document which are attached along withbank party invoice to present the bill before respective bank showing

    value of goods, invoice no, draft no, bank name, payment term, LR No,and due date.

    INSURANCE STAMENT:-This statement is printed for paying insurancespremium against goods dispatch having invoice no, LR No, anddeclaration value.

    DEHLI PARTY STATEMENT: - This statement shows party wise dispatch toDehli area showing LR No. &date, buyer name & no value of invoice.

    BOMBAY PARTY STATEMENT: - This statement shows party wise dispatchto Bombay area showing LR No. &date, buyer name & no value ofinvoice.

    FOEIGN WISE STATEMENT: - This statement shows party wise dispatch togrind lays bank parties having LR No. &date, buyer name & no value ofinvoice.

  • 8/12/2019 NITESH PARIHAR

    46/142

    INDIAN BANK STAMENT:-It is also called as bank forwarding statementwhich is printed bank document no. wise and bank code wise showing LRNo. & date bail, value of invoice.

    COMPUTER MTRS:-According to printout of transport advice,computerized motor transport receipt are printed. Transport wiseconsisting LR No. & date, consignee name, consignor name, destination,total no, buyer name and address & mode of dispatch.

    POSTING STATEMENT:-This is generated for posting of document todifferent destination through register pos, couriers or bank post.

    BANK OUTWORD REGISTER:-It is generated only for Central Bank Of India(SAUSAR) bank of India (NAGPUR), SBI (SAUSAR) Showing bank referenceno, branch no, bank commission and interest, buyer no & name, invoiceno & value. This is send along with bank invoice for discounting purpose.

    TAB LISTING:-After final processing and updating of batch this list isgenerated and showing total no of invoice are prepared.

    REMITTANCE SCHEDULE:-This statement is generated against bankparties which are also attached with the invoice before sending for billscollection to respective bank. After getting the entire document the EDPdept. final check of invoice are done by sales account. The computerizedMTR are signed by transporters which are attached along with theinvoice.

    PREPARATION OF LORRY RECEIPT

    Always the consignee will be the Raymond limited. The consignee can be thefollowing

  • 8/12/2019 NITESH PARIHAR

    47/142

    If party is direct the consignee is self If party is FOREIGN BANK, DELHI, BOMBAY the consignee is self. If party is NUTAN SAHKARI BANK &UNION BANK OF INDIA the consignee

    bank is self. If party is other than above is a BANK PARTY the consignee is name of

    the bank. The complete set of document will consist of If require B/D, covering letter, direct party letter. Two set of invoice namely consignee bank &direct. Lorry receipt (consigner & consignee) Shipment card (along with sample)

    INVOICING

    The complete set of document shall consist of

    If required, bank draft/ covering letter / direct party letter. Two sets of invoices namely consignee banks and direct. Lorry receipt (CONSIGNOR AND CONSIGNEE) Shipment card (along with sample)

    CHECKING OF INVOICE

    The delivery challan should be checked that the buyer no. and bale no. is same. Check the name in the both challan and original invoice. Check the consignee bank in the consignee copy (L.R.) and the invoice.

    The following have to be checked with L.R. and the invoice

  • 8/12/2019 NITESH PARIHAR

    48/142

    Transporters name Destination L.R. no.

    4) Bale no.

    5) Check meter ago bale wise. Check for flag (flag should not apper forChhindwara Rags total damaged & fents.)

    6) Check Excise duty (No Excise for orient silk & sherwani)

    7) No charges like S.T, C.S.T. and G.S.T.

    8) If hand delivery parties, check octra for Nagpur delivary.

    9) For Bank invoices check bank processing charges & draft no.

    10) If feints are dispatched under ACD (14.05%), BCD (20%), ccd (25.7%) thendiscount is to be checked.

    11) Check whether Invoice is legible and in good condition.

    Method of Depreciation And Amortisation

    Depreciation on factory building, plant and machinery, electrical installations andequipment and aircraft is provided on the straight line method (S.L.M.) by writing off95% of the cost of the assets over the specified period of the assets in accordance withthe provision of section 205 (2)(b) of the Companies Act, 1956;

    Depreciation on other fixed assets (other than Land, Live stock where is no

    deprecation is provided), is provided on the Written Down Value Method (W.D.V.)at the rates specified in schedule XIV to the Companies Act, 1956 from time to time.

  • 8/12/2019 NITESH PARIHAR

    49/142

    Depreciation on all assets referred to in (i) above, acquired up to 31 st March, 1987, isprovided at the rates of depreciation prevalent at the time of acquisition of the assets,in pursuance of Circular no. 1 of 1986, (1.1/86-CL-V) dated 21 st May, 1986, issued bythe Company Low Board;

    Depreciation on additions to fixed assets after 1 st April, 1987 is provided at therelevant rates of depreciation in respect of S.L.M. and W.D.V. ,as specified in scheduleXIV to the companies Act, 1956 from time to time;

    Depreciation on additions to fixed assets or on sale/ discardment of assets, iscalculated pro rate from the month of such addition or up to the month of suchsale/discardment, as the case may be;

    Cost of Technical Know-how capitalized is amortised over a period of six years thereof;

    Cost of Customized Software capitalized is amortised over a period of three to sixyears thereof:

    Cost of Leasehold Land is amortised over the period of lease.

    TUFS fabric likely to get a double knit

    INTEREST CLAIMS

  • 8/12/2019 NITESH PARIHAR

    50/142

    Ministry has also urged the finmin to clear backlog of Rs. 1,400-crore interestclaims.

    THE textile ministry has approached the finance ministry with a proposal to double the fund

    allocation of a scheme that provides funds to the industry at benign interest rates. The finance

    ministry is deliberating doubling the technology up gradation fund scheme (TUFS) funds from Rs.1,090 crore in 2008-09 to 2,000 crore this year, a textile ministry official said. The scheme, which

    helps textile companies modernize their equipment, was conceived after the government saw

    many units still dependent on traditional and less efficient ways of production. Under TUFS, the

    government reimburses 5% interest charged by the financial institutions and banks for loans to

    textile units. With 16 banks acting as nodal agencies, the scheme implemented through 250 other

    banks. A decision on the amount is yet to be taken, the official said, requesting anonymity.

    The finance minister is sensitive to the needs of the industry. We are hoping that the allocationwould go up in the forthcoming Budget.

    The textile ministry has also urged the finance ministry to clear the backlog of about Rs. 1, 400

    crore interest interest claims. Textile firms are facing trouble in getting TUFS reimbursements for

    2008-09. The ministry recently released Rs. 600 crore to settle claims up to September 2008. The

    official pointed out that many companies were still interested in availing the benefits of the

    scheme. To meet their demand, it was estimated that the annual interest claims could be over Rs.

    2000 crore.

    The government has to honour its commit ment of reimbursing interest paid on loans taken by

    the sector for modernization. If there is a high demand for such loans, then adequate provisioning

    has to be made in the Budget to ensure that the reimbursement claims are dealt with on time.

  • 8/12/2019 NITESH PARIHAR

    51/142

  • 8/12/2019 NITESH PARIHAR

    52/142

    help Indian textile will be to extend the National Rural Employment Guarantee Act to textile

    production. Textile producer should be allowed to hire workers at up to 100 days a year, who

    will be paid the minimum wage by state governments.

    This will provide textile producers with free labour, so they should be asked to supplement the minimum

    wage by 50%. This will make the Indian textile industry highly competitive, give it labour flexibility, and

    employ idle workers. The scheme should automatically lapse after 12 months by which time the recession

    should be over. This is the way to help the industry, not protectionism.

    BALANCE SHEET AS AT 31 ST MARCH, 2003,2004,2005

    2002-03

    (Rs.in lack)

    2003-04

    (Rs. Inlack

    2004-05

    (Rs. Inlack

    SOURESES OFFUND

    Shareholders fund

    Share capital 6138.08 6138.08 6138.08

    Reserves & surplus 89297.33 98717.37 104255.5

    95435.41 104855.45 110393.53

    LOAN FUND

    Secured Loan 27179.69 22928.24 39333.3

    Unsecured Loan 20960.2 24722.05 17944.5

    48139.89 47650.29 57277.8

    Deferred tax4912.83 5701.71 5402.35

  • 8/12/2019 NITESH PARIHAR

    53/142

    liability (net)

    148488.13 158207.45 173073.68

    APPLICATION OFFUNDS:

    Fixed Assets:

    Gross block 90893.54 97952.73 114069

    Less Depreciation 51465.77 57309.49 62798.1

    Net Block 39427.77 40643.24 51270.86

    Capital work inprogress 1112.25 1478.85 6291.96

    Technical know-how& Software 61.85

    40601.87 42122.09 57562.82

    Investment 61231.64 71586.85 73427.48

    Current Assets,

    Loan and Advn.

    Inventories 27734.83 29490.66 28756.59

    Sundry Debtors 29070.82 24614.52 22627.67

    Cash and BankBalance 1494.35 2675.92 1324.83

    Other Current Assets 2516.56 1887.79 2277.72

    Loan and Advances 12863.63 12122.14 12206.35

    73680.24 70791.03 67193.16

    Less:

    Current Liabilitiesand Provision

  • 8/12/2019 NITESH PARIHAR

    54/142

    Current Liabilities 20217.82 18037.24 19504.61

    Provisions 6839.76 8373.15 5605.17

    27057.58 26410.39 25109.78

    Net Current Assets 46622.66 44380.64 42083.38

    TOTAL 148488.13 158207.45 173073.68

    BALANCE SHEET AS AT 31ST MARCH, 2006, 07, 08.

    2005-06

    (Rs. Inlack

    2006-07

    Rs.inLack

    2007-

    08

    Rs.inLack

    SOURESES OFFUND

    Shareholdersfund

    Share capital 6138.08 6138.08 6138

    Reserves &surplus 112856.45 123477.9 2087

    Share Warrants 133690

    118994.53 135615.94 141915

    LOAN FUND

    Secured Loan 54667.56 123003.5 50498

    Unsecured Loan 22120.28 56686.05 38203

    76787.84 78761.01 88701

    Deferred taxliability (net) 6402.73 5587.73 5967

    202185.1 219964.68 236583

  • 8/12/2019 NITESH PARIHAR

    55/142

    TOTAL

    APPLICATIONOF FUNDS:

    Fixed Assets:

    Gross block 136672.8 123003.5 134540

    LessDepreciation 67765.8 55397.84 62587

    Net Block 68907 67605.64 71952

    Capital work inprogress 15604.81 8568.51 1358

    Technical know-how & Software - - - - - -

    84511.81 76174.15 73310

    Investment 73660.28 98447.5 104730

    Current Assets,Loan and Adv

    Inventories 31904.16 28366.36 32974

    Sundry Debtors 24846.74 26877.07 28988

    Cash and BankBalance 2503.17 2561.4 2182

    Other Current Assets 3315.06 2969.9 5775

    Loan and

    Advances 14442.06 21715.86 24421

    77011.19 82490.59 94340

    Less:

    CurrentLiabilities and

  • 8/12/2019 NITESH PARIHAR

    56/142

    Provision

    CurrentLiabilities 26227.34 29083.9 28245

    Provisions 6770.84 8063.66 7553

    32998.18 37147.56 35799

    Net CurrentAssets 44013.01 45343.03 58543

    TOTAL 202185.1 219964.68 236583

    BALANCE SHEET AS AT 31ST MARCH, 2009.

    2008-09

    Rs.in Lack

    SOURESES OF FUND

    Shareholders fund

    Share capital 6138.08

    Share Warrants 2086.95

    Reserve & Surplus 106560.29

    114785.32

    LOAN FUND

    Secured Loan 86884.81

    Unsecured Loan 47621.85

    134506.66

  • 8/12/2019 NITESH PARIHAR

    57/142

    Deferred tax liability (net) 2837.2

    TOTAL 252129.18

    APPLICATION OF FUNDS:

    Fixed Assets:

    Gross block 170064.13

    Less Depreciation 70159

    Net Block 99904.55

    Capital work in progress 6210.69

    Technical know-how & Software - -

    106115.24

    Investment 88859.46

    Current Assets, Loan and Adv

    Inventories 34040.36

    Sundry Debtors 30447.61

    Cash and Bank Balance 4679.94

    Other Current Assets 5066.34

    Loan and Advances 23931.08

    98165.33

    Less:

    Current Liabilities and Provision

    Current Liabilities 35044.23

    Provisions 5966.62

    41010.85

  • 8/12/2019 NITESH PARIHAR

    58/142

    Net Current Assets 57154.48

    TOTAL 252129.18

    PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 ST MARCH,2003 Year ended

    31st March,2003

    (Rs. In Lack)

    INCOME

    Sales, Services and Export incentives 102058.56

    other Income 7529.25

    109587.81

    Increase/(Decrease) in finished

    and process stock -17.23

    109570.58

    EXPENDITURE

    Material Cost 23926.31

    Manufacturing & Operating Cost 21321.94

    Employment Cost 16803.66

    Excise Duties 8448.83

  • 8/12/2019 NITESH PARIHAR

    59/142

    Administration, Selling & General Expenses 17316.96

    Finance Charges & Variation 2727.11

    Depreciation 5779.72

    Miscellaneous Expenditure written off 127.03

    96451.56

    PROFIT FOR THE YEAR BEFORE EXCEPTIONAL ITEMS 13119.02

    Add / (Less): EXCEPTIONAL ITEMS 194.59

    PROFIT FOR THE YEAR BEFORE TAX 13313.61

    Provision for Income Tax

    Current Tax 3600

    Deferred Tax 520.26

    Provision for Wealth Tax 50

    PROFIT FOR THE YEAR AFTER TAX 9143.35

    Add / (Less): Prior period adjustments (net) -117.87

    Excess provision for tax written back

    Balance brought forward 4140.68

    BALANCE AVAILABLE FOR APPROPRIATION 13166.16

    APPROPRIATION

    Debenture Redemption Reserve 375

    General Reserve 6700

    Dividend paid 0.38

    Proposed Dividend 2762.14

    Tax on proposed dividend 353.9

    10191.42

    Balance carried to Balance sheet 2974.74

  • 8/12/2019 NITESH PARIHAR

    60/142

    PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 ST MARCH, 2004, 05.

    Year ended

    31st March,2004

    (Rs. In Lack)

    Year ended

    31st March,2005

    (Rs. In Lack)

    INCOME

    Sales, Services and Export incentives 102393.56 114382.74

    other Income 14459.52 8256.28

    Total 116853.08 122639.02

    EXPENDITURE

    Material Cost 31134.16 34683.24

    Manufacturing & Operating Cost 22932.1 25816.24

    (Increase)/Decrease in finished and process stock -417.46 1009.29

    Employment Cost 18042.16 20287.69

    Administration, Selling & General Expenses 18120.12 19943.38

  • 8/12/2019 NITESH PARIHAR

    61/142

    Finance Charges & Variation 2308.94 2883.14

    Depreciation & Amortisation 6337.85 6376.72

    Miscellaneous Expenditure written off 82.44

    98540.31 110999.7

    Less: Trial Run Expenditure Capitalized -10.96

    110988.74

    PROFIT FOR THE YEAR BEFORE EXCEPTIONAL ITEMS 18312.77 11650.28

    Add / (Less): EXCEPTIONAL ITEMS 345.65 -2467.99

    PROFIT FOR THE YEAR BEFORE TAX 18658.42 9182.29

    Provision for Income Tax

    Current Tax++ 4660 1775

    Deferred Tax 788.88 -299.36

    Provision for Wealth Tax 26 25

    PROFIT FOR THE YEAR AFTER TAX 13183.54 7681.65

    -146.98 -43.66

    Excess provision for tax written back 192.38 676.55

    Balance brought forward 2974.74 6144.78

    BALANCE AVAILABLE FOR APPROPRIATION 16203.68 14459.32

    APPROPRIATION

    Debenture Redemption Reserve 250 250

    General Reserve 6000 831.45

    Dividend paid 0.41 0.36

    Proposed Dividend 3375.95 2455.23

    Tax on proposed dividend 432.54 320.87

    10058.9 3857.91

    Balance carried to Balance sheet 6144.78 10601.41

  • 8/12/2019 NITESH PARIHAR

    62/142

  • 8/12/2019 NITESH PARIHAR

    63/142

    PROFIT FOR THE YEAR BEFORE TAX 16370.48

    Provision for Income Tax

    Current Tax 2750

    Deferred Tax 1000.38

    Fringe Benefit Tax 358

    Provision for Wealth Tax 33

    PROFIT FOR THE YEAR AFTER TAX 12229.1

    Add / (Less): Prior period adjustment (net) -110.63

    Excess provision for tax written back -18

    Balance brought forward 10601.41

    BALANCE AVAILABLE FOR APPROPRIATION 22701.88

    APPROPRIATION

    Debenture Redemption Reserve 1275

    General Reserve 1210.05

    Dividend paid

    Proposed Dividend 3069.04

    Tax on proposed dividend 430.43

    5984.52

    Balance carried to Balance sheet 16717.36

    PROFITAND LOSS ACCOUNT FOR THE YEAR ENDED 31 ST MARCH, 2007

    Year ended

    31st March,2007

    (Rs. In Lack)

    INCOME

  • 8/12/2019 NITESH PARIHAR

    64/142

    Sales, Services and Export incentives 129962.75

    Less: Excise Duties -1543.4

    128419.35

    other Income 9077.82

    137497.17

    EXPENDITURE

    Material Cost 37737.82

    Manufacturing & Operating Cost 27099.12

    (Increase)/Decrease in finished and process stock 791.45

    Employment Cost 22558.39

    Administration, Selling & General Expenses 26113.63

    Finance Charges & Variation 4711.91

    Depreciation & Amortisation 6305.51

    125317.83

    Less: Trial Run Expenditure Capitalized -51.04

    Finished and process stock transferred on

    divestment of Carded Woollen business -3468.26

    PROFIT FOR THE YEAR BEFORE EXCEPTIONAL ITEMS 121798.53

    Continuing operations 15172.47

    Divested Denim business 526.17

    15698.64

    Add / (Less): EXCEPTIONAL ITEMS

    Surplus on divestment of Denim business 8809.32

    Others -684.68

    PROFIT FOR THE YEAR BEFORE TAX 23823.28

    Provision for Income Tax

  • 8/12/2019 NITESH PARIHAR

    65/142

    Current Tax 4210

    Deferred Tax -815

    Fringe Benefit Tax 275

    Provision for Wealth Tax 28

    PROFIT FOR THE YEAR AFTER TAX 20125.28

    Add / (Less): Prior period adjustment (net) 88.05

    Excess/Short provision for tax written back -1.3

    Balance brought forward 16717.36

    BALANCE AVAILABLE FOR APPROPRIATION 36929.39

    APPROPRIATION

    Debenture Redemption Reserve 1450

    General Reserve 4000

    Proposed Dividend 3069.04

    Tax on proposed dividend 521.58

    9040.62

    Balance carried to Balance sheet 27888.77

    PROFIT AND LOSS ACCOUNT FOR THE YEAR ENDED 31 ST MARCH, 2008 & 09.

    Year ended

    31st Year ended

  • 8/12/2019 NITESH PARIHAR

    66/142

    March,2008 31st March,2009

    (Rs. In Lack) (Rs. In Lack)

    INCOME

    Sales, Services and Export incentives 133756.33 139325.37

    Less: Excise Duties -1505.18 -1405.99

    132251.15 137919.38

    other Income 12080.89 9860.4

    144332.04 147779.78

    EXPENDITURE

    Material Cost 46855.29 44290.85

    Manufacturing & Operating Cost 26467.16 27030.47

    (Increase)/Decrease in finished and process stock -3792.31 -2904.95

    Employment Cost 23315.98 26100.26

    Administration, Selling & General Expenses 30437.68 32845.78

    Finance Charges & Variation 6010.34 8500.86

    Loss/(Gain)on Variation In Foreign

    Exchange Rates (Net) -1683.66 8910.27

    Depreciation & Amortisation 8106.71 8881.35

    135717.19 153654.89

    PROFIT FOR THE YEAR BEFORE EXCEPTIONAL ITEMS 8614.85 -5875.11

    Add / (Less): EXCEPTIONAL ITEMS -445.19 -23879.95

    PROFIT FOR THE YEAR BEFORE TAX 8169.66 -29755.06

    Provision for Income Tax

    Current Tax 780.08

    less/MAT Credit -642.08

    Deferred Tax 1015.49 -3130.38

  • 8/12/2019 NITESH PARIHAR

    67/142

    Fringe Benefit Tax 342 315

    Provision for Wealth Tax 62 100

    PROFIT FOR THE YEAR AFTER TAX 6612.17 -27039.68

    Add / (Less): Prior period adjustment (net) 1.03 -65.41

    Tax in Respect of earlier year (Net) 629.1 -50.04

    Balance brought forward 27888.77 32674.54

    BALANCE AVAILABLE FOR APPROPRIATION 35131.07 5519.41

    General Reserve 661.22 -

    Proposed Dividend 1534.52 -

    Tax on proposed dividend 260.79 -

    Balance carried to Balance sheet 32674.54 5519.41

    PROFIT AND LOSS A/C FOR THE YEAR ENDED 31.03.09 SHOWS LOSS OF RS5519.41 Lacs.

  • 8/12/2019 NITESH PARIHAR

    68/142

    ANALYSIS AND INTERPRETATION OF FINANACIAL STATEMENTS

    INTRODUCTION

    There are various methods or techniques used in analyzing Financial Statement. Such ascomparative statement, trend analysis, common-size statement, schedule of change in working

    capital, fund flow and cash analysis, cost-volume-profit analysis. The Ratio Analysis is one ofthe most powerful tools of Financial Analysis. It is the process of establishing and interpretingvarious ratios (quantitative relationship between figures and groups of figures). It is with the helpof ratio that the financial statement can be analyzed more clearly and decision made from suchanalysis.

    MEANING OF RATIO

    An absolute figure dose not conveys much meaning. It, therefore, become necessary to study acertain figure in relation to some other relevant figure to arrive at certain conclusion. A ratio is asimple arithmetical expression of the relationship of one number to another. It may de defined asthe indicated quotient of two mathematical expressions.If the two figures are not all connected with each other, their ratio will serve no useful purpose.

    The ratio is calculated by dividing one figure by the other figure. It may be expressed in any ofthe three way- TIMES, PROPORTION, PERCENTAGE accord ing to the convenience orsuitability. When value is divided by the other, the quotient obtained indicates TIME. If thequotient is multiplied by 100, we get the percentage. If we take proportion between the twofigures, we get the proportion or ratio.

    A ratio is an arithmetical relationship between two figures in statement of accounts states eitheras proportion, rate or percentage, for Ex percentage of net profit to capital, ratio of currentassets and current liabilities, Stock Turnover Ratio indicating number of times the stock isreplaced during the year.

  • 8/12/2019 NITESH PARIHAR

    69/142

  • 8/12/2019 NITESH PARIHAR

    70/142

    caliber of analyst, etc. are important factors which influence the use of ratios. Followingguidelines or factors may be kept in mind while interpreting various ratios.Accuracy of financial statements- The ratios are calculated from the data available in financialstatements. The reliability of ratios is linked to the accuracy of information in these statements.Before calculating ratios one should see whether proper concepts and conventions have been

    used for preparing financial statements or not. These statements should also be properly audited by competent auditors. The precautions will establish the reliability of data given in financialstatements.Objective or purpose of analysis- The type of ratios to be calculated will depend up on the

    purpose for which these are required. If the purpose is to study current financial position thenratio relating to current assets and current liabilities will be studied. The purpose of user is alsoimportant for analysis of ratios. A creditor, a banker, an investor, a shareholder, all has differentobject for studying ratios.Selection of ratios Another precaution in ratio analysis is the proper selection of appropriateratios. The ratios should match the purpose for which these are required. Calculation of largenumber of ratios without determining their need in the present context may confuse the things

    instead of solving them. Only those ratios should be selected which can throw proper light on thematter to be discussed.Use of standards The ratios will give an indication of financial position only when discussedwith reference to certain standards. Unless otherwise these ratios are compared with standardsone will not be able to reach at conclusions. Theses standards may be rule of thumb as in case ofcurrent ratios (2:1) and acid test ratio (1:1), may be industry standard.Calibre of the analyst The ratios is only the tools of analysis and their interpretation willdepend up on the caliber and competence of the analyst. The utility of ratios is linked to theexpertise of the analyst.

    USE AND SIGNIFICANCE OF RATIO ANALYSISThe ratio analysis is one of the most powerful tools of financial analysis. It is used as a device toanalyze and interpret the financial health of enterprise. Just like a doctor examines his patient byrecording his body temperature, blood pressure etc. before making his conclusion regarding theillness and before giving his treatment, a financial statements with various tools of analysis

    before pressure, the commenting up on the financial health or weaknesses of an enterprise.The use of ratio is not confined to financial mangers only; there are different parties interested inthe ratio analysis for knowing the financial position of a firm for different purposes. The supplierof goods on credit, banks, financial institutions, investors, shareholders and management allmake use of ratio analysis as a tool in evaluating the financial position and performance of a firm

    for granting credit, providing loans or making investments in the firm. With the use of ratioanalysis one can measure the financial condition of a firm and can point out whether thecondition is strong, good, questionable or poor. The conclusions can also be drawn as to whetherthe performance of the firm is improving or deteriorating. Thus, ratios have wide applicationsand are of immense use today.Managerial Usage of Ratio AnalysisHelps in decision making- Financial statement are prepared primarily for decision making. Butthe information provided in financial statement is not an each in itself and no meaningful

  • 8/12/2019 NITESH PARIHAR

    71/142

    conclusion can be drawn from these statements alone. Ratio analysis helps in making decisionsfrom the information provided in these financial statements.Helps in financial forecasting and planning- Ratio analysis is of much help in financialforecasting and planning is looking ahead and the ratios calculated for a number of years work asa guide for the future. Meaningful conclusion can be drawn for future from these ratios. Thus,

    ratio analysis helps in forecasting and planning.Helps in communicating- The financial strength and weakness of a firm are communicated in amore easy and understandable manner by the use of ratios. The information contained in thefinancial statements is conveyed in a meaningful manner to the one for whom it is meant. Thus,ratios help in communication and enhance the value of the financial statements.Helps in co-ordination- Ratios even help in co-ordination which is of utmost importance ineffective business management. Better communication of efficiency and weakness of anenterprise results in better co-ordination in the enterprise.Helps in control- Ratio analysis even helps in making effective control of the business. Standardratio can be based up on proforma financial statement and variances or deviations, if any, can befound by comparing the actual with standards so as to take a corrective action at the right time .

    Utility to shareholders/Investors

    Investors in the company will like to assets the financial position of the concern where he isgoing to invest. His first interest will be the security of his investment and then a return in the

    form of dividend or interest. For the first purpose he will try to asses the value of fixed assets andthe loans rose against them. The investor will feel satisfied only if the concern has sufficient

    amount of assets. Long-term solvency ratios will help him in assessing financial position of theconcern. Profitability ratios, on the other hand, will be useful to determine profitability position.

    Ratio analysis will be useful to the investor in making up his mind whether present financial position of the cocern warrants further investment or not.

    c. Utility to CreditorsThe creditors or suppliers extend short-term credit to the concern. They are interested to knowwhether financial position of the concern warrants their payments at a specified time or not. Theconcern pays short-term creditors out of its current assets. If current assets are quite sufficient tomeet current liabilities then the creditors will not hesitate in extending credit facilities. Current

    and acid-test ratios will give an idea about the current financial position of the concern.d. Utility to Employees

    The employees are also interested in the financial position of the concern especially profitability.Their wage increase and amount of fringe benefits are related to the volume of profits earned bythe concern. The employees make use of information available in financial statements. Various

    profitability ratios relating to gross profit, operating profit, net profit etc. enable employees to put

    forward their viewpoint for the increase of wage and other benefits.

    Utility to Government Government is interested to know the overall strength of the industry. Various financial

    statements published by industrial units are used to calculate ratios for determining short-term,long-term and overall financial position of the firm. Profitability indexes can be prepared with

  • 8/12/2019 NITESH PARIHAR

    72/142

    the help of ratio. Government may base its future policies on the basis of industrial informationavailable for various units. The ratio may be used as indicators of overall financial strength of

    public as well as private sector. In the absence of the reliable economic information, government plans and policies may not prove successful.

    Tax Audit Requirements Section 44AB was inserted in the Income Tax Act by the Finance Act.1984. Under thissection every assesses engaged in any business and having turnover or gross receipts exceedingRs. 40 lakh is required to get the accounts audited by a charted accountant and submit the taxreport before the due date for filing the return of income under Section 139(1) . In case of a

    professional, a similar report is required if the gross receipt exceed Rs.10 lakh. Clause 32 of theIncome Tax Act required that the following accounting ratios should be given.Gross Profit

    Net Profit /TurnoverStock-in-trade/Turnover

    Material Consumed/Finished Goods Produced.

    Further, it is advisable to compare the accounting ratios for the year under consideration withaccounting ratios for the earlier two years so that auditor can make necessary enquiries, if thereis any major variation in the accounting ratio.

    LIMITATION OF RATIO ANALYSIS

    The ratio analysis is one of the most powerful tools of financial management. Through ratio aresimple to calculate and easy to understand, they suffer from some serious limitation:

    Limited use of a single Ratio: - A Single ratio, usually, does not convey much of a sense. To

    make a better interpretation a number of ratios have to be calculated which is likely to confusethe analyst then help him in making any meaningful conclusion.

    Lack of Adequate Standard: - There are no well accepted standards or rules of thumb for allratios which can be accepted as norms. It renders interpretation of the ratio difficult.

    Inherent Limitation Standards: - There are no well accepted standards or rules of thumb for allratios which can be accepted as norms. It renders interpretation of the ratio difficult.

    Change of Accounting Procedure:- Change in accounting procedure by a firm often makes ratioanalysis misleading, For example a change in the valuation of methods of inventories, from

    FIFO to LIFO increases the cost of sales and reduces considerably the value of closing stockswhich makes stock turnover ratio to be lucrative and an unfavorable gross profit ratio.

    Window Dressing: - Financial statements can easily be dressed to present a better picture of itsfinancial and profitability position to outsider. Hence, one has to be very careful in making adecision from ratios calculated from such financial statements. But it may be very difficult for anoutsider to know about the window dressing made by a firm.

  • 8/12/2019 NITESH PARIHAR

    73/142

    Personal Bias:- Ratio are only means of financial analysis and not an end in itself, Ratio have to be interpreted and different people may interpret the same ratio in different ways

    Incomparable:-Not only industries differ in their nature but also the firm of the similar businesswidely. Differ in their size and accounting procedure, etc, it makes comparison of ratio difficult

    and misleading. Moreover, comparisons are made difficult due to differences in definitions ofvarious financial terms used in the ratio analysis.

    Absolute Figures Distortive: - Ratios devoid of absolute figures may prove distortive as ratioanalysis is primarily a quantitative analysis and not qualitative analysis.

    Price Level Changes: - While making ratio analysis, no consideration is made to the changes in price levels and this makes the interpretation of ratio invalid.

    Ratio no Substitutes:-Ratio analysis is merely a tool of financial statement. Hence, ratio becomeuseful if separated from the statement from which they are computed.

    PROCEDURE OF ANALYSIS

    First of all the depth. Objective and extent of analysis must be determined, so that necessaryinformation can be collected.

    The analyst is required to go through various financial statement of the business and collect otherrequired information from the management.

    The analyst is required to go rearrange the date given in the financial statement in a manner,which will help him to analyse the statement easily and conveniently.

    After analyzing the statement the interpretation is made and the conclusions are drawn.

    Classification of ratios

    Classification of ratios is done in two ways viz. (1) according to nature of items and (2)according to purpose or function.According to Nature of Items: ( i) Balance Sheet Ratios : The ratios exhibiting the relation sheep

    between two items or groups of items in the balance sheet e.g. relation between current assetsand current liabilities.

  • 8/12/2019 NITESH PARIHAR

    74/142

    (ii) Revenue Statements or Profit & Loss A/C Ratios: The ratios disclosing the relationship between two items or group of items in the profit & loss A/C e.g. relationship between sales andGross Profit or Net Profit.

    (iii) Inter-Statement or Composite Ratio: The ratios indicating the relationship of certainitems in the balance sheet with some figures in the revenue statements e.g. net profit and capital

    or sales and fixed assets.Functional Classification: (i) Liquidity Ratios: These ratios measure the liquidity position of theenterprise i.e. whether the current assets are sufficient to pay off current liabilities as and whenthey mature. Thus, these ratios indicate short-term solvency of the business.

    (ii) Leverage Ratios: They indicate the relative use of debt and equity in financing the assetsof the firm. The extent, to which the practice of trading on equity can be carried on safely, can beknown through these ratios.

    (iii) Activity Ratios: These ratios measure the efficiency in the employments of funds in the business operations. T hey reflect the companys level of activities in relation to its turn over.

    (iv)Profitability Ratio: These ratios measure overall performance and profit earning capacity ofthe business. They reveal the total effect of the business transactions on the profit position of the

    enterprise.

    However, the classification according to the following will be effective for analyzing andinterpreting the financial statements.Profitability RatiosTurnover RatiosFinancial Ratiosleverage RatiosThese ratios are explained below in detail.

    Profitability Ratio:These ratios give an idea about the profitability of a business firm. Profit and profitability differfrom each other as profit is the difference between income and expenditure while profitability ismeasured by comparing the profit with some other parameter like sales, capital employed, and

  • 8/12/2019 NITESH PARIHAR

    75/142

    total assets etc. The ratio following under this category is usually expressed in percentage. Thefollowing are the ratio under this category:

    Gross Profit Ratio Net Profit Ratio

    Operating Net RatioOperating ratioReturn On Capital EmployedReturn on EquityReturn On Total AssetsPrice Earning RatioDividend Payout RatioDividend Yield Ratio

    Turnover Ratio:These ratios are also known as activity ratio or asset management ratio. These ratios are very

    important for a business concern to find out how well the facilities at the disposal of the concernare being used. These ratios are usually calculated on the basis of sales or cost of goods sold.High turnover ratio indicates better utilization of resources. The important turnover ratios arediscussed below.

    Working Capital Turnover RatioDebtors Turnover RatioCreditor Turnover RatioInventory / Stock Turnover ratioFixed Assets Turnover RatioSales To Capital Employed

    Financial Ratio:As the name suggests, these ratios are calculated to judge the financial position of a businessfirm from the long-term as well as the short-term angle. The following ratios are included in thiscategory.

    Current RatioLiquid / Quick /Acid Test RatioDebt-Equity RatioProprietary RatioCurrent Assets to Fixed Assets

    Leverage Ratios:In this category, the following ratio is significant.

    Capital Gearing Ratio

  • 8/12/2019 NITESH PARIHAR

    76/142

    Chart Showing The Important Ratios

    Name of Ratio Formula for Calculating Ratio

    Type of Ratio Accordingto

    Nature Function

    1. Current Ratio or Current Assets / Current Liabilities Balance Liquidity

    2:1 Ratio sheet Short-term

    solvency

    2. Acid Test Ratio or Quick or Liquid Assets / Quick orLiquid Liabilities " "

    Quick Ratio or " "

    Liquid Ratio

    3. Inventory to Working Closing Stock / Working Capital " "

    Capital Ratio

    4. Inventory Turnover Cost of Goods Sold / Average Inventory Composite Activity

    Ratio

    5. Debtors Turnover Credit Sales / Average Debtor " "

    Ratio

    6. Fixed Assets Turnover Sales / Net Fixed Assets " "

    Ratio

  • 8/12/2019 NITESH PARIHAR

    77/142

    7. Total Assets Turnover Sales / Total Assets " "

    Ratio

    8. Gross Profit Ratio Gross Profit / Net Sales * 100 Revenue Profitability

    9. Net Profit Ratio Net Profit (after tax) / Net Sales * 100 " "

    10. Operating Ratio Cost of Goods Sold + OperatingExpenses " "

    * 100 / Net Sale

    11. Return on Shareholders' Net Profit (after tax) * 100 /Shareholders' Fund " "

    Investment Ratio

    12. Return on CapitalNet Profit (after tax & interest) * 100 /Capital Composite Activity

    Employed or Net Profit to / Capital Employed

    Assets Ratio or Return

    on Total Assets

    13. Return on Equity

    Net Profit (after tax & Pref. Dividend) *

    100 " "

    Capital Ratio / Equity Capital

    14. Earning Per Equity Net Profit (after tax & Pref. Dividend) " "

  • 8/12/2019 NITESH PARIHAR

    78/142

    Share Ratio / No. of Equity Share

    15. Interest Coverage Ratio or Net Profit Before Deduction of Interest& Income Revenue "

    Fixed Charges Cover Tax / Fixed Interest Charges

    Ratio or Debt Service Ratio

    16. Price Earning Ratio Market Price per Equity Share / Earningper Revenue Profitability

    or P/E Ratio Equity Share

    17.Earning Price Ratio or Earning per Equity Share * 100 " "

    EPS Ratio / Market Price Ratio

    18. Dividend Yield Ratio Dividend per Equity Share *100 " "

    / Market Price per Equity Share

    19. Pay Out Ratio Dividend per Equity Share *100 " "

    / Earning per Equity Share

    20. Proprietary Ratio Proprietors Fund / Total Assts Balance Leverage

    Sheet

    21. Fixed Assets Ratio (Depreciated value of) " "

    Fixed Assets * 100 / Proprietors Fund

  • 8/12/2019 NITESH PARIHAR

    79/142

    22. Current Assets toCurrent Assets * 100 / ProprietorsFund " "

    Proprietors Fund

    23. Debt to Equity Ratio or Total Debt i.e. long & Shirt-term " "

    Total Liabilities to / Net Worth or Owners' Equity

    Proprietors' Fund Ratio

    24. Capital Gearing Ratio Equity Share Capital + Reserves &Surplus " "

    / Preference Share Capital & LoanCapital

    SOME IMPORTANT TERMS

    Capital Employed : This term used in different meanings by different accounts as given

    below :Sum-total of all assets i.e. fixed current assets, excluding profit & loss A/c debit

    balance, preliminary expenses, brokerage, underwriting commission, discount on

    debentures or share etc.

    It can also be stated as Share Capital + Reserves & Surplus + Long-term & short-term

    liabilities.

    Sum-total of fixed assets only.

    Sum-total of long-term funds i.e. (Share Capital + Reserve and Surplus + Long term and

    loans) (Non-business assets and fictitious assets).

    Operating Profits: It means Gross Profit less Operating Expenses. In other words, it

    means profit before charging interest on long-term loans, such as debentures and tax.

    Similarly, non-trading incomes such as interest on govt. securities, amount received or

    profit earned on sale of fixed assets etc. are to be excluded. Non trading losses and

  • 8/12/2019 NITESH PARIHAR

    80/142

  • 8/12/2019 NITESH PARIHAR

    81/142

  • 8/12/2019 NITESH PARIHAR

    82/142

    A combination

    of variation in

    sales price and

    cost, the

    margin

    widening

    Change in the method of valuation of stock resulting in over-valuation of closing

    stock.

    Omission of

    some of the

    purchases.

    Some salesmight have

    been entered

    more then

    once.

    The goods which have been sold but not delivered might have been included in

    closing stock.

    The reasons for decrease

    Undervaluation of Stock

    Higher

    cost,

    price

    sales

    priceremainin

    g same.

    Lower

    sales

    price,

  • 8/12/2019 NITESH PARIHAR

    83/142

    cost price

    remainin

    g

    unchange

    d.

    Pilferage

    of Stock.

    Some

    purchase

    s might

    have

    beenentered

    more

    than

    once.

    INTERPRETATIONS: - Raymond cos Trading A/C is confidential, thats why I cannot

    find the amount of Gross profit and cost of goods sold.

    Net Profit Ratio: Net profit is that proportion of net sales which remains to the owners or

    shareholders after all cost, charges and expenses including income tax have been

    deducted. It is calculated as under.

    et Profit Ratio = Net Profit (after taxes) / Net Sales X 100

  • 8/12/2019 NITESH PARIHAR

    84/142

    It measures overall efficiency of all the functions of a business firm like production,

    administration, selling, financing, pricing tax management etc. This ratio is very useful

    for prospective investors because it reveals the overall profitability of the firm. Higher

    the ratio, better it is because it gives an idea of overall efficiency of the firm.

    NET PROFIT RATIO

    YEAR NET PROFIT NET SALE N P RATIO (%)

    2002 8363.76 97512.31 8.58

    2003 9143.35 102058.56 8.96

    2004 13183.54 102393.56 12.87

    2005 7681.65 114382.74 6.71

    2006 12229.1 134459.99 9.09

    2007 20125.28 129962.75 15.48

    2008 6612.17 133756.33 4.94

    2009 -27039.68 139325.37 -19.40

  • 8/12/2019 NITESH PARIHAR

    85/142

  • 8/12/2019 NITESH PARIHAR

    86/142

    concept of net profit. Operating net profit arising out of the business operations only.

    This is calculated as follows:

    Operating Net Profit = Net Profit + Non-operating expenses non-operating income

    Operating Net Profit Ratio = Operating Net Profit / Sales X 100

    INTERPRETATION:- There is no availability of non- operating expenses in companys

    Profit & Loss A/C, thats why I am unable to calculate Operating Net Profit Ratio.

  • 8/12/2019 NITESH PARIHAR

    87/142

    Operating Ratio: This ratio is reciprocal to the operating net profit to sales. The cost of

    goods sold + operating expenses are compared to net sales. The calculation of this

    ratio is as follows.Operating Ratio = Cost of goods sold + Operating Expenses / Net Sales X 100

    INTERPRETATION:-Raymond cos Trading A/C is confidential, thats why I cannot find

    the amount of cost of goods sold. Thats why I am unable to calculate Operating Ratio.

    Naturally higher the ratio, the less favorable it is, because it would leave a small

    margin to meet interest, dividends and other corporate needs. The ratio is an index of

    the operating efficiency of the enterprise. It is advisable to study the ratio over a

    number of years so as to view the direction of the operating efficiency.

    Return on Capital Employed: This ratio indicates the percentage of net profits before

    interest and tax to total capital employed. The capital employed is calculated as

    follows.

    Capital Employed = Equity Capital + Preference Capital + Reserves and Surplus + Long-

    term Debt-Fictitious Assets.

  • 8/12/2019 NITESH PARIHAR

    88/142

    This Ratio is calculated as follows:

    Return on Capital Employed = Net Profit (before tax & interest) / Cap. Emp.

    X 100

    The ratio is an index of the operating efficiency of enterprise. It is advisable to study

    the ratio over a number of years so as to view the direction of the operating

    efficiency.

    Return on Capital Employed (%)

    (Rs. In Lacs)

    YEAR NET

    PROFIT Eq.

    Cap. Pref.Cap. Reserve & LongTerm Capital

    Return onCapital

    Surplus Debt Employed

    Employed

    Ratio (%)

    2002 11061.08 6138.08 - 83388.27 14243.87 97632.14 11.33

    2003 13313.61 6138.08 - 89297.33 27179.69 116477.02 11.43

    2004 18658.42 6138.08 - 98717.37 22928.24 121645.61 15.33

    2005 9182.29 6138.08 - 104255.5 39333.3 143588.75 6.39

    2006 16370.48 6138.08 - 112856.5 54667.56 167524.01 9.77

    2007 23823.28 6138.08 - 129477.9 56686.05 186163.91 12.79

    2008 8169.66 6138.08 - 133690.4 50204.16 183894.58 4.44

    2009 -29755.06 6138.08 - 106560.3 86884.81 193445.1 -15.38

  • 8/12/2019 NITESH PARIHAR

    89/142

    INTERPRETATION: - In year 2007 the capital employed ratio indicates 12.79 %

    In year 2008 ratio shows 4.44 % & in year 2009 ratio goes minus side because due to recession, -15.38 %

    6.Return on Equity:-This ratio , also known as return on shareholders funds or

    return on proprietors fund or return on net worth, indicates the percentage of

    net profit available for equity shareholders to equity shareholders fund , In

    other words this ratio measures the return only on equity shareholders fund

    and not on total capital employed like ratio number(5). The formula for

    calculation is as follows:

  • 8/12/2019 NITESH PARIHAR

    90/142

    Return on equity = Net profit after interested, income tax and preference dividend if

    any / Equity shareholders fund * 100

    Note: Equity shareholders funds = Equity capital + Reserves and surplus

    This ratio indicates the productivity of the owned funds employed in the firm

    However, in judging the profitability of a firm, it should not be overlooked that during

    inflationary periods, the ratio may show an upward trend because the numerator of

    the ratio represent current values whereas the denominator represents historical

    values.

    Return On Equity

    (Rs. In Lacs)

    Year Net Profit Equity Reserve EquityShare- Return On

    (After Tax) Capital & Surplus

    holders

    fund

    Equity

    Ratio (%)

    2002 8363.76 6138.08 83388.27 89526.35 9.34

    2003 9143.35 6138.08 89297.33 95435.41 9.58

    2004 13183.54 6138.08 98717.37 104855.45 12.57

    2005 7681.65 6138.08 104255.45 110393.53 6.96

    2006 12229.1 6138.08 112856.45 118994.53 10.28

    2007 20125.28 6138.08 129477.86 135615.94 14.84

    2008 6612.17 6138.08 133690.42 139828.5 4.73

    2009 -27039.68 6138.08 106560.29 112698.37 -23.99

  • 8/12/2019 NITESH PARIHAR

    91/142

    INTERPRETATION: - In year 2007 the return on equity ratio indicates 14.84 %

    In year 2008 ratio shows 4.73 % & in year 2009 ratio goes minus side because due to recession,

    -23.99 %

    7. Return on Total Assets: This ratio compares the net profit after tax with the total

    assets. The formula for calculation of this ratio is as follows:

    Return on Total Assets = Net Profit (after Tax) / Total Assets X 100

  • 8/12/2019 NITESH PARIHAR

    92/142

    RETURN ON TOTAL ASSETS.

    Rs.(In lacks)

    YEAR NET

    PROFIT FIXED CURRENT TOTAL RETURN ON

    (after tax) ASSETS ASSETS ASSETS TOTAL

    ASSETS. (%)

    2002 8363.76 37430.1 76977.28 114407.38 7.31

    2003 9143.35 40601.87 73680.24 114282.11 8.00

    2004 13183.54 42122.09 70791.03 112913.12 11.67

    2005 7681.65 57562.82 67193.16 124755.98 6.15

    2006 12229.1 84511.81 77011.19 161523 7.57

    2007 20125.28 76174.15 82490.59 158664.74 12.68

    2008 6612.17 73310.87 93282.09 166592.96 3.97

    2009 -27039.68 106115.24 98165.33 204280.57 -13.24

  • 8/12/2019 NITESH PARIHAR

    93/142

    INTERPRETATION: - In year 2007 the return on total assets ratio indicates 12.68 %

    In year 2008 ratio shows 3.97 % & in year 2009 ratio goes minus side because due to recession,

    -13.24 %

    8. Earning Per Share: This is one of the important indicators of performance of a

    company. Earning per share indicates the amount of profit available for

    distribution amongst the equity shareholders. This ratio calculated as shown

    below:

    Earnings per Shares = Net Profit after Interest, Income tax and Preference Dividend /

    Number of Equity Share

  • 8/12/2019 NITESH PARIHAR

    94/142

    As mentioned above, EPS is one of the important criteria for meaning the

    performance of a company. If EPS increases, the possibility of a higher dividend per

    share also increases. However, the dividend payment depends on the policy of the

    company. Market price of shares of a company may also show an upward trend if

    the EPS is showing a rising trend. However, it should be remembered that EPS of

    different companies may very from company to company due to the following

    different practices by different companies regarding stock in trade, depreciation,

    source of raising finance, tax-planning measures etc.

    Earning Per Share

    Year Net Profit Number of Earning per

    (after tax) Equity Share Share(Rs.)

    2002 836300000 61380857 13.62

    2003 914300000 61380857 14.89

    2004 1318300000 61380857 21.47

    2005 768100000 61380857 12.51

    2006 1222900000 61380857 19.92

    2007 2012500000 61380857 32.78

    2008 661200000 61380857 10.77

    2009 -2703900000 61380857 -44.05

  • 8/12/2019 NITESH PARIHAR

    95/142

    INTERPRETATION:- In year 2007 EPS was increases but in year 2008 it decreases % in year 2009 it goes

    in minus side.

    9. Price Earning Ratio: The ratio indicates the time the earning per share is covered byits market price. The ratio is useful in financial forecasting. The higher the ratio thebetter it is. If the ratio is high the additional larger amount of capital can be raised byissuing smaller number of shares. It helps the management to decide the extent ofcapital appreciation.

  • 8/12/2019 NITESH PARIHAR

    96/142

    PER or P /E Ratio = Market Price per Equity Share / Earning Per Equity Share

    Price Earning Ratio

    Year *Market Price Per Earning Per PE Ratio (Rs.)

    Equity Share(Rs.) Equity Share(Rs.)

    2002 126.25 13.62 9.27

    2003 245 14.89 16.45

    2004 355.95 21.47 16.58

    2005 555 12.51 44.36

    2006 652 19.92 32.73

    2007 474 32.78 14.46

    2008 303.95 10.77 28.22

    2009 91 -44.05 -2.06

    * Highest Share Price in BSE

  • 8/12/2019 NITESH PARIHAR

    97/142

    INTERPRETATION:- PE ratio highest in 2005 (Rs.44.36) But in year 2009 it goes in minus (-2.06)

    Earning-Price Ratio:-This ratio is reciprocal of PER

    EPS = Earning Per Equity Share / Market Price per Equity Share * 100

    A low percentage may reflect a high rate of growth in the past.

  • 8/12/2019 NITESH PARIHAR

    98/142

  • 8/12/2019 NITESH PARIHAR

    99/142

    INTERPRETATION:- In year 2002 Earning price ratio indicates high (10.79 %) & in 2005 it indicates

    low (2.25 %).

    10. Dividend Pay