NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

6
NALAS NALAS 2008 BUDGET 2008 BUDGET Presented by: Kelmend Zajazi, Presented by: Kelmend Zajazi, Executive Director Executive Director www.nalas.eu/ga

Transcript of NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

Page 1: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

NALASNALAS2008 BUDGET2008 BUDGET

Presented by: Kelmend Zajazi, Executive Director Presented by: Kelmend Zajazi, Executive Director

www.nalas.eu/ga

Page 2: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

1.1. 2008 proposed budget is 3 times higher than 2008 proposed budget is 3 times higher than the actual 2007 budgetthe actual 2007 budget

2.2. The 2008 Budget covers all costs of TF The 2008 Budget covers all costs of TF meetings / activitiesmeetings / activities

3.3. 2008 Budget makes possible introduction of 2008 Budget makes possible introduction of new, flexible, quick response programsnew, flexible, quick response programs

Page 3: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

REVENUES 2007 Proposed 2008

Fees 0,00 € 0,00 €Own Resources 0,00 € 6.000,00 €GRANT 1 SDC 129.000,00 € 200.666,67 €GRANT 2 GTZ 40.000,00 € 157.500,00 €GRANT 3 GTZ 0,00 € 80.000,00 €GRANT 4 OSI/LGI 4.578,00 € 77.000,00 €Overheads 0,00 € 0,00 €

TOTAL 173,578,00 € 521.166,67 €

300 % increase of the 2008 budget300 % increase of the 2008 budget

Page 4: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

EXPENDITURES Planed 2007 Actual 2007 Proposed 2008

I. Structural Expenses 190.700,00 € 125.684,75 € 215.000,00 €

II. Task Forces & KNC 209.400,00 € 44.736,68 € 309.000,00 €

TOTAL Expenses 400.100,00 € 170.421,43 € 524.000,00 €

Proposed 2008 Proposed 2008 versus Actual 2007 versus Actual 2007 • Proposed Proposed 70 % increase 70 % increase of structural budget in 2008of structural budget in 2008• Proposed Proposed 600 % 600 % increase of program budget in 2008increase of program budget in 2008

Proposed 2008 Proposed 2008 versus Planned 2007 versus Planned 2007 • Proposed Proposed 12,7 % increase 12,7 % increase of structural budget in 2008of structural budget in 2008• Proposed Proposed 47,6 % 47,6 % increase of program budget in 2008increase of program budget in 2008

Page 5: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

Structural Expenses Actual 2007 Proposed 2008

TF local finance 20.927,95 € 61.000,00 €

TF urban planning 16.376,99 € 36.000,00 €

TF association dev. 6,996.69 € 93.000,00 €

TF solid waste man. 0,00 € 36.000,00 €

TF energy efficiency 0,00 € 36.000,00 €

Knowledge Center 435,05 € 47.000,00 €

TOTAL 125.684,75 € 309.000,00 €

Page 6: NALAS 2008 BUDGET Presented by: Kelmend Zajazi, Executive Director .

QUESTIONS?QUESTIONS?and / orand / or

PROPOSAL?PROPOSAL?