MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium...

133
MINISTRY OF FINANCE REPUBLIC TAJIKISTAN THE GOVENRMENT MEDIUM - TERM EXPENDITURE FRAMEWORK FOR 2011- 2013 Dushanbe - 2010

Transcript of MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium...

Page 1: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

MINISTRY OF FINANCE

REPUBLIC TAJIKISTAN

THE GOVENRMENT MEDIUM - TERM EXPENDITURE FRAMEWORK FOR

2011- 2013

Dushanbe - 2010

Page 2: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

2

Government of the Republic of Tajikistan

REGULATION

Dated «30» June 2010 # 315 Dushanbe

On approving MTEF 2011-2013

According to article 34 of the Law of the Republic of Tajikistan “on State Public Finance of the Republic of Tajikistan”, and for effective use of the state finance resources under the purposeful state sectoral programs for medium term, the Government of the Republic of Tajikistan regulates:

1) To approve MTEF 2011-13 and to send it for information to Majlisi namoyandagon Majlisi Olii Republic of Tajikistan

2) Ministries, enterprises and organizations to implement the functioning sectoral program and to send the draft of regulation and order of the Government of the Republic of Tajikistan on new sectoral programs on medium term to implement within the indicators of MTEF for 2011-2013.

3) Ministry of Finance of the Republic of Tajikistan together with corresponding ministries and enterprises to prepare draft of State budget of the Republic of Tajikistan for 2011 according to indicators of MTEF 2011-13 and on the set deadline to send the draft of the Law of the Republic of Tajikistan “on State budget of the Republic of Tajikistan for 2011” for review of the Government of the Republic of Tajikistan.

Chairman of the Government

of the Republic of Tajikistan

Page 3: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

3

Contents

а) Objectives and tasks of the MTEF

b) The structure of MTEF for the period of 2010- 2013.

c) Medium-term priority directions of MTEF.

Chapter 1. Macroeconomic Indicators

1. The main Macroeconomic Indicators in the medium- term.

2. The Nominal and Real Gross Domestic Products and its structure. Factors

influencing to GDP increase.

3. Inflation- Consumer Price Indexes, GDP Deflator.

4. Foreign Trade Turnover, Remittances, Exchange Rate of the National currency

to US Dollar.

5. Achievement to macroeconomic sustainability, etc.

Chapter 2. Government Revenues.

1. Total volume of revenues for the medium- term period and the sources of their

formations.

2. Analysis of revenues based on the various types of taxes

3. The estimations for tax and non- tax revenues for the medium- term period.

4. Inflow of Grants for the support of the State Budget and Public Investment

Programmes for the medium- term period.

Chapter 3. Public Expenditures for medium- term period

1. The Policy on the Implementation of the State Budget funds in the medium-

term period.

2. The sources of funding and their directions for utilization.

3. State Budget Expenditures for government debt services, etc.

4. Budget Deficit and the sources of its funding in the medium- term period.

Chapter 4. Social Sector Expenditures

1. Education

2. Health

3. Social Protection of the Population

4. Culture and Sport

Chapter 5. Economic Sector Expenditures

1. Energy

2. Transportation, infrastructure and communication

3. Agricultural Sector

Attachment 1. Macroeconomic Indicators, the Revenues of the State Budget of the

Republic of Tajikistan and the maximum level of its expenditure based on the sectors for

the period of 2010- 2013

Attachment 2. The Indicators of the Expentiture of Foreign Investments and the

contribution of the Republic of Tajikistan within the framework of implementation of

joint investment projects with International Financial Organizations for the period of

Page 4: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

4

2011- 2013.

ACRONYMS

ADB Asian Development Bank

AIS Agrarian and Industry Sector

WB World Bank

GDP Gross Domestic Product

HES Higher Education Institution

OSC Open Stock Company

PRSP Poverty Reduction Strategy Paper

HCS Housing and Communal Services

IDB Islamic Development Bank

KBO Key Budget Organizations

PRC People’s Republic of China

IMF International Monetary Fund

SGBP State Guarantee Benefit Package

VAT Value Added Tax

NGO Non- Governmental Organization

NDS National Development Strategy

NSED National Strategy for Education Development

UNO United Nations Organization

OPEC Organization of Petroleum Exporting Countries

PIP Public Investments Program

HPS Hydro Power Station

GRT Government of the Republic of Tajikistan

USA United States of America

PCMF Programme on Centralized Main Funds

DRD Direct Rule Districts

RT Republic of Tajikistan

PRS Poverty Reduction Strategy

MTEF Mid- Term Expenditure Framework

TAP Tajikistan Aluminum Plant

FES Fuel and Energy Sector

MDG Millennium Development Goal

FMSA First Medical and Sanitary Aid

SASIP State Agency on Social Insurance and Pension

SASPEM State Agency on Social Protection, Employment and Migration

Page 5: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

5

Foreword

а) Objectives and tasks of the MTEF

Sustainable economic development, which is continuing in the Republic of

Tajikistan since 1997 and the solid macroeconomic ground and gradually reduction of

poverty provided the opportunity for the Government of Tajikistan to start with the

economic and social reform, preparation of system of long- term and medium- term

development programmes (national development system).

One of the strategic documents of the Republic of Tajikistan adopted in 2007 is

the National Development Strategy (NDS) for the period up to 2015. National

Development Strategy in the medium- term period stes the priorities of the main sectors

needed for economic- financial reform.

One of the directions of NDS is the Poverty Reduction Strategy for the next three

years, where within the plan of action it reflects reaching to the goal and implementation

of NDS priorities.

Mid- Term Expenditure Framework (MTEF) should be the third part and the main

part of the National Development Strategy.

The Decree on the start of development of MTEF1 was adopted by the

Government of the Republic of Tajikistan on September 2006. During the process of

implementation of this Decree Ministry of Finance of the Republic of Tajikistan

developed the Regulation on “Preparation and implementation of MTEF” and also

developed the Guidance connected to the Budget for the Ministry of Education of the

Republic of Tajikistan. NSED in the Republic of Tajikistan is piloted in the Social

Sector and gradually is implemented in all areas of the economy.

During the Fiscal Year of 2010 due to the World Financial Crisis and its negative

impacts to the country’s economy, because of the macroeconomic indicators for the

Government of the Republic of Tajikistan were below the standard level it was not

possible to prepare the State Budget on the basis of Mid- Term Expenditure Framework

during this period.

It should be noted that in 2010 development of Sector Medium Term Expenditure

Framework for the period of 2010- 2012 temporarily were postponed in the republics of

Armenia, Moldova, Kyrgyzstan and Russian Federation with consideration of the

situation occurred.

In future years with the purpose of continuation of current reform in the state

financial system, quality development of State Budget, targetted and efficient use of

budget funds, avoid the shortcomings during the budget implementation, the State

Budget for 2011 will be drafted with accordance to the Mid- Term Expenditure

Framework.

1 The Decree of the Government of the Republic of Tajikistan as of September 07, 2006, #409 on “Implementation of Mid-

Term Expenditure Framework in the Republic of Tajikistan”.

Page 6: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

6

Mid- Term Expenditure Framework for the period of 2011- 2013 is prepared on the

basis of priorities set in the Annual Message of the President of the Republic of

Tajikistan Mr. Emomali Rahmon to the Majlisi Oli (Parliament) of the Republic of

Tajikistan, National Development Strategy of the Republic of Tajikistan, Medium- Term

Poverty Reduction Strategy in the Republic of Tajikistan and Strategy on Management

of Public Finances of the Republic of Tajikistan.

Mid- Term Expenditure Framework (MTEF) shows the Fiscal Policy Strategy for

the period of three years, which sets forward the general parameters of taxation, strategy

for preparation of the budget for the next year and their assessment for the medium-

term period.

In accordance with gradual implementation of Mid- Term Expenditure Framework

and the Request of the Government of the Republic of Tajikistan as of December 30,

2009, under #133- f for the period of 2011- 2013 the budget for the sectors of

“Education”, “Health”, “Social Protection”, “Agriculture”, “Energy”, “Transport and

Communication”, “Land Melioration”, “Water Industry” and “Culture”, which are the

priority sectors of the National Development Strategy and Poverty Reduction Strategy,

will be developed on the basis of the Mid- Term Expenditure Framework.

b) The Structure of MTEF for the periof of 2011- 2013.

The Medium- Term Strategy covers the curret and major expenses directed to

state funding of these sectors through the major sectoral ministries on the basis of

medium- term budgetary request and the detail explanation sectoral medium- term goals,

sectoral expenditure policy, priority programmes and foreseeing of sectoral expenses in

accordance with functional grouping of budget for the period of 2011- 2013.

In order to simplify the process of preparation of MTEF the Ministry of Finance of

the Republic of Tajikistan established the Inter- Sectoral Working Group for relevant

sectoral ministries to develop the Mid- Term Expenditure Framework, starting from

February 01, 2010 prepared the “Guidance on preparation of the Mid- Term Expenditure

Framework for the period of 2011- 2013 and the Draft of the State Budget for the period

of 2011” and presented these documents to the relevant ministries.

Therefore, the purpose and the tasks of MTEF for the process of preparation of the

State Budget based on the continuous policy of public expenditures consists of the

consideration of development of macroeconomic environment, the volume of

government resources for medium- term and long- term period.

These tasks can be accomplished through MTEF implementation which is

basically aimed and result- oriented to increasing the efficiency of public expenditures.

MTEF provides the utilization of the following directions:

- Aggregated fiscal discipline- The budget resource package should include all

government expenditures; it should be formed prior to the allocation of expenditure to

certain directions, and substantiated by medium- term macroeconomic forecasts;

- Efficient allocation of government expenditures- public expenditures should be

consistent with the public policy priorities, and inter- sectoral and intra- sectoral

distribution of resources should be carried out on these priorities;

Page 7: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

7

- Technical (productive) efficiency- sectoral ministries should select for financing

only those projects and programmes that can assure the maximum attainable level of

efficiency in the sector or sub- sector.

Therefore, MTEF implementation provides for:

- Improve the microeconomic balance, through formation of a realistic and

comprehensive package of resources, including revenues;

- Efficient inter-sectoral and intra-sectoral redistribution of budget allocations

basing on the predetermined financing priorities;

- Assistance in evaluation of existing inconsistencies between state policies and

allocation of financing for its further harmonization;

- Establish robust budget ceilings for sectors, while creating the conditions and

incentives for the targeted and efficient use of available resources by sectoral ministries

responsible for sector policies.

The planning of the medium-term public expenditure is an on-going process and,

in essence, represents a complete logical chain of “policy formulation – planning –

budgeting”. It enables to mitigate the possible inconsistency between available resources

and expenditure needs, as well as to reflect in public expenditure the state policy

changes with regard to certain sectors.

c) Medium-term priority directions of MTEF.

Hence, in this respect, it is justified, that the MTEF is developed (and/or

reviewed) before the drafting of the annual budget, thus providing guidance for working

out the annual budget.

Therefore, planning of the medium-term public expenditure implies:

- Comprehensive assessment of available budget resources (receipts) in medium-

term perspective (bottom- up approach);

- Determination of detailed inter- sectoral and intra- sectoral medium- term

expenditure framework to conduct the appropriate policy (bottom- up approach);

- Reconciliation of expenditure needed for implementation of policies in the

sectors with the volume of available public resources in the medium- term framework.

At the same time it should be noted that the macroeconomic indicators, the

revenues of the State Budget of the Republic of Tajikistan and the robust budget ceilings

for sectors for the period of 2011- 2013 are the indicators for perspective, and they can

be changed with consideration of economic situation.

Page 8: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

8

CHAPTER 1. MACROECONOMIC INDICATORS

§1. The main Macroeconomic Indicators in the medium- term

Fiscal and Macroeconomic Policy of the Republic of Tajikistan for the period of

2011- 2013 will be implemented on the basis of priorities indicated in the strategic

documents of the Republic of Tajikistan. Tax and budget indicators during the medium-

term firstly developed within the framework of provision of the following purposes:

- to keep the exchange rate of the national currency, inflation standards at certain

level and sustainable development of other macroeconomic indicators;

- enhance the base for taxation and avoid the cases tax arrears and completely to

include all existing arrears to the state budget;

- Comprehensive efforts for social sector development, including Education,

Health, Social Protection of Population, increase the level of well- being of citizens, also

development of energy sector, agriculture, transport and communication;

- With the purpose of further economic sector development, regulating the state

attraction of foreign investment, implement the investment projects on targeted and

effective way.

It should be noted that the World Economic and Financial Crisis in 2009 had its

negative impact to the main macroeconomic indicators of the republic, and there is a

possibility of its continuation during this year.

In addition to that, the economy of the Republic of Tajikistan has close relation to

the situation of the prices, import and export of goods in the republic, also to the internal

and foreign political situation of other countries.

During the period of financial crisis the Government of the Republic of Tajikistan

implemented several anti- crisis activities, where it mitigated the pressure to some

extent.

In 2009 on tha basis of the implemented activities, the economy of country,

including the macroeconomic indicators and financial situation, provision of social-

economic policy were kept in balance.

§2. The main Macroeconomic Indicators in the medium- term

During this period the volume of Gross Domestic Products reached to 20.6 billion

Somoni, the Real growth rate is 3.4%, where this is more than 687.1 million Somoni in

comparison to 2008.

The Gross Domestic Product is increased in 2009 (in comparison to the lat year)

as the result of the agericultural products with the amount of 718.5 million Somoni,

commercial services to population 4.9 million Somoni, retail sale turnover 514.4 million

Somoni.

Besides that, the volume of industrial products decreased to 6.3% and capital

investment from all sources of funding is decreased to 15.5% in comparison to the year

of 2008.

Page 9: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

9

§3. Inflation- Consumer Price Indexes, GDP Deflator.

The value of the national currency during 2009 were kept in balance, where the

rate of infaltion was 5% during this period, which is 6.8% lesser in comparisoin to 2008.

But, it should be noted that, despite of taking the necessary measures on

reduction of the pressure of financial and economic crisis, the impact of this crisis felt in

on external economic activities.

§4. Foreign Trade Turnover, Remittances, Exchange Rate of the National

currency to US Dollar.

During this period the Foerign Trade Turnover is decreased to 23.4% or the

amount of 1.1 billion US dollars in comparison to 2008 and the total size of tunover

amounted 3.6 billion US Dollars. Including, the volume of export decreased to 396.4

million US Dollar or 28.1% and the volume of import decreased to 701.1 million US

Dollars or 21.4% in comparison to 2008.

Decrease of import of goods caused by the following products: Argil with the

amount of 87.6 million US Dollars, Fuel with the amount of 901 million US Dollars,

means of light vehicles 108.7 million US Dollars, Flour 47.5 million US Dollars and

Cement with the amount of 16.0 million US Dollars.

Thus, some of the macroeconomic indicators achieved for 2008 and 2009 are

provided in the below table:

List of indicators January- December

2008

January- December

2009

Difference

2009/2008

Gross Domestic Product (Million Somoni) 17609,3 20622,8 3013,5

Real Development Growth of GDP, in % 107,9 103,4 -4,5

Consumer Price Index, in % 111,8 105,0 -6,8

Exchange Rate of the National Currency to US

Dollar ( in Somoni) 3,42 4,37 1,0

Export – Million US Dollars 1406,4 1010,0 -396,4

Import – Million US Dollars 3269,8 2568,7 -701,1

Foreign Trade Turnover 4676,2 3578,7 -1097,5

Balance (trade balance) -1863,4 -1558,7 304,7

Number of unemployed (thousand persons) 45,7 46,5 0,8

Medium size of the salary of one worker (in

Somoni), (November) 263,3 308,2 44,9

- official information from State Committee on Statistics.

From above- mentioned table it can be seen that the microeconomic indicators

related to foreign trade turnover is decreasing in 2009.

Trade balance is considered negative in 2009 and in comparison to 2008 it

decreased to 304.7 million US Dollars, number of un-employed is increased in

Page 10: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

10

comparison to 2008 and reached to 46.5 thousand persons.

Based on the results achieved in 2009 and changing of macroeconomi situation in

the republic, the Midium- Term Macroecomonic Indicators are prepared.

During the preparation of macroeconomic indicators the volume of Nominal

Gross Domestic Product in 2010 amounts of 24,500.00 million Somoni and the

forecasting of its implementation is estimated to 25,300.00 million Somoni.

In addition to that, the Real Growth of Gross Domestic Product in 2010 estimated

to 5.1%, inflation to 9.0%, Gross Domestic Product Deflator 12.0% and exchange rate of

the national currency to US Dollar is estimted to 4.50 Sommoni for one US Dollar.

It should be noted that, with consideration of these factors and taking into account

that the year of 2010 is the basis fiscal year for the period of 2011- 2013 the

macroeconomic indicators during these years are forecasted with the amount of 30,180.0

million Somoni, 36,650.0 million Somoni and 44,790.00 Somoni with the real growth of

6.5%, 7.0% and 7.2% accordingly.

§5. Achievement to macroeconomic sustainability.

During the medium term the volume of Gross Domestic Product is considered on

the basis of its structure change and development of economic sectors.

In 2011 production of goods and industrial products is forecasted with the amount

of 7876.0 Million Somoni and the its growth rate with comparatory prices in comparison

with the last year is estimated to 2.5 %. This indicator is estimated to 8492.0 Million

Somoni with the real growth of 4.4% in 2012 and 9355.0 Million Somoni with the real

growth rate of 7.1% in 2013.

Production of agricultural goods with consideration of the forecasted prices in

2011 estimated to 9458.0 Million Somoni with the real growth of 2.3%, in 2012

amounts 10,130.00 Million Somoni with the real growth of 2.0%, in 2013 amounts

10,830.0 Million Somoni with the real growth of 1.8%. During this period based on

forecasting the price cotton fabric increases in the world market and the volume of its

prodcution is estimted to raise.

Transportation of goods by all types of transport means is estimated to 64.6

thousand tons in 2011, and the volume of tansportation of goods estimated to increase to

3.2% and in 2013 to 3.1% and reaches to 68,6 thousand tons. At the same time during

this period the automobile road of Dushanbe- Chanak is planned to be competed,where

provides the ground for development of transportation services.

Retail goods tunrover with forecasted prices estimates the volume of 7450.0

million Somoni in 2011 and based on the comparison prices and comparing to the last

year reaches 11.0%, in 2012 amounts to 8625.0 Million Somoni and based on the

comparison prices and comparing to the last year reaches 12.5%, in 2013 amounts to

10,450.0 Million Somoni and and based on the comparison prices and comparing to the

last year reaches to 13.1%.

Commercial service provision to the population with forecasted prices estimated

in 2011 and reaches to 6870.0 Million Somoni with the growth rate of 11.0% based on

the comparison prices, in 2012 it amounts to 8625.0 Million Somoni with the growth

Page 11: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

11

rate of 11.5%, in 2013 10,435.0 Million Somoni wit the growth rate of 12.0% in

comparison to the last years.

During this period it is estimated that the investment activities from all sources of

funding reaches to 4120.0 Million Somoni, including 1480.0 Million Somoni from the

State Budget in 2011, 4360.0 Million Somoni, inlcuding 1774.5 Million Somoni from

the State Budget in 2012, and 4600.0 Million Somoni, including 2455.0 Million Somoni

from the State Budget in 2013.

In addition to that the GDP Inflator in 2011- 2013 with condsideration of changing

economic situation estimeted to 12.0%, 13.5% and 14.0% accordingly.

During the preparation of the macroeconomic indicator perspective and the State

Budget for the period of 2011- 2013 based on the proposition of the National Bank of

Tajikistan the annual medium value of the national currency against one US Dollar is

estimated 4.80 Somoni, 5.10 Somoni and 5.60 Somoni accordingly.

In 2011 the level of inflation is estimated to 9.0%, during the years of 2012- 2013

is estimated to 7.5% and 6.5% accordingly.

GDP in 1999- 2010

Estimation

Real

Page 12: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

12

There are several important state constructions have been finished during the

Medium Term in the economy of the republic, where this supports to development and

improvement of the economy of the Republic of Tajikistan, including:

- Capital infrastructure projects (including the construction of HPS Sangtuda 1

with participation of Russian Federation);

- Construction of automobile road of Dushanbe- Chanak, which enables the

increase the service provision in transportation sector;

- Construction of electricity transmission line of 500 kV project “South North” and

the Project of “Lolazor Khatlon” of 200 kV;

- increase the volume of production and exporting the aluminum due to its increase

of demand in the world and keeping its high value;

- Recovery of cotton production resulting from the continuous institutional reform

in this sector;

- Increase the volume of remittances to the country (with accordance to World

Bank data in 2006 the amount reached 900 million US Dollars or it made 36% of

GDP2).

The effect of these factors will be continued during the period of 2010-2013 and in

case of sufficient conservative probabilities on continuation and progress on existing

social and economic development trends, it would be possible that the annual economic

development to be at 7% on average.

2 See The World Bank. Country Partnership Strategy Progress Report for the Republic of Tajikistan for the period

FY06-FY09. June 22, 2007, Page 1

The dynamics of GDP development and Inflations during the years

GDP

Inflation

Page 13: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

13

With consideration of these factors the new job vacancies are envisaged, where

majority of unemployed people will be provided with new jobs and the living standard

will increase.

Also, during the period the special attention is given to the increase of the salaries

of budgetary sectors employees. The total volume of the salary fund for 2011 is

estimated to 1527.8 million Somoni, which is equals to 5.1% of the Gross Domestic

Product, and it increases to 34.0% in comparison to 2010. This indicator for 2012 is

estimated 1954.0 million Somoni or 5.3% of the Gross Domestic Product, in 2013 the

amount reaches to 2455.0 million Somoni or 5.5% Gross Domestic Product and the

annual average increase is 28%.

During the period of 2005- 2009 based on the National Bank of Tajikistan the

amount of funds received in the republic are as follows:

Transfer of funds to the Republic of Tajikistan (million US Dollars)

2004 2005 2006 2007 2008 2009

Incoming 433,5 664,0 1 127,7 1 774,1 2 670,5 1 833,9

Outgoing 169,8 360,4 561,2 901,6 967,6 599,8

Net monetary incomings 263,7 303,6 566,5 872,5 1 702,9 1 234,1

In addition to that, based on the data and information and estimations the

International Monetary Fund foresee the volume of the remittances which will be sent

by citizens of Tajikistan labor migrants who are working abroad:

Million US Dollars

Years 2010 2011 2012 2013 2014 2015

Labor Migrant

Remittances 1,797 1,935 2,105 2,327 2,621 2,839

On the basis of above- mentioned data, in the medium term, it is estimated

Transfer of funds to the Republic of Tajikistan (Million US Dollars)

0,0

500,0

1 000,0

1 500,0

2 000,0

2 500,0

3 000,0

2004 . 2005 2006 2007 . 2008 . 2009 .

Incoming Outgoing Net incomings

Page 14: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

14

that the degree of the population’s income increases, which put the ground for better

level of living standards and poverty reduction.

In the post- period of the world economic and financial crisis the main purpose of

MTEF consisted of provision of macroeconomic sustainability, support to real economy

sector, creation of the new vacancies and support to the labor market, improve the

investment environment to attract the investments, etc.

Major obstacles for achieving the macroeconomic sustainability consist of the

following factors:

- Insufficient relationships between the activities of the economy sector entities on

issues connected to development of macroeconomic perspectives, monetary and

creditory and budgetary matters, where they become the obstacles to take most relevant

economic decisions on time;

- Insufficient means for monetary and credit policy and inadequate development

of security market;

- Insufficient of economy diversification and exporting capacity of the republic,

where the level of external factors are high, including the negative factors of the world

crisis;

- Inconsistencies between rapidly growing labor resources and creation of the job

vacancies, where it resulted to increase of the labor migration to abroad.

With consideration of implementation of the main directions and priorities of

NDS, PRSP and the Strategy on management of state finances in macroeconomic sector

these factors will be reviewed:

- Advancement of tax and budget policy;

- Advancement of further monetary and credit policy;

- Continuing the institutional reform.

Advancement of tax and budget policy will be implemented through further

improvement of budgeting process, planned implementation of the Strategy on

management of state finances in the short term, sustainable and reliable strengthening,

completeness and transparency of budget, advancement of taxation system,

improvement of administrating of tax, establishment of country- wide registration and

census of taxpayers system through implementing the principle of the “Single window”,

simplicity of customs documentations and appropriation of customs tariffs in the

modern way.

Further advancement of monetary and credit policy, provides the measures for

sustainable development of banking system, improvement of legal support for banking

activities, advancement of the order of insurance of deposit, catch the attention of the

international financial institutions for provision of loans to organizations and increase of

accessibility of loans, enhancement of service structures provided by banks, the use of

effective keys to stop the level of inflation.

The process of structural reform and increase the effectiveness of the work of the

government structure has the likelihood with consideration of the changing of economic

situation. Continuation of the process of advancement of macroeconomic

Page 15: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

15

perspective methods and statistics, increase the effectiveness and transparency of

management of state finances will be foreseen. To reach to these goals the activities

should be continued with relation to capacity building of government structure staff that

is responsible for implementation of macroeconomic policy, also the works directed to

advancement of legal standard principles which are regulating the macroeconomic

sustainability.

CHAPTER 2. GOVERNMENT REVENUES

§1. Total volume of revenues for the medium- term period and the sources of their

formations.

Tax collection policy to State Budget in the medium term is implemented on the

basis of the Tax Code of the Republic of Tajikistan, Customs Code of the Republic of

Tajikistan and other legal normative acts.

In 2009 due to the world financial crisis and its negative impact to the economy of

the Republic of Tajikistan there are several necessary measures have been taken to

ensure the quality collection of funds to the State Budget.

With the aim to keep the macroeconomic indicators in balance and on this basis to

ensure the State Budget revenues, state financial support and encouragement of small

and medium entrepreneurship and not to admit to decrease of financial situation

industrial organizations and other economic sectors there are several drafts of legal

normative acts were developed and adopted.

Including, the Law of the Republic of Tajikistan on “Including of amendments to

the Tax Code of the Republic of Tajikistan” was adopted on May 15, 2009, where based

on this law the level of income tax decreased from 25% to 15% and the level of value

added tax decreased from 20% to 15% for all economy sectors.

The maximum level of income increased from 600 thousand to 800 thousand

Somoni for taxpayers functioning in accordance to simplified system of taxation.

Hence, the preliminary execution of State Budget in 2009 reached to 99.7% or it

amounted to 5532.6 million Somoni, where this amount in comparison to 2008 is more

than 544.5 million Somoni, but it is less than 16.9 million Somoni against the planned

amount.

The implementation of Republican Budget Revenue during this period

accomplished to 94.2%, where the amount of 152 million Somoni did not come into to

the Budget.

The local government budgets during this period reached to 110% and the amount

of 1236 million Somoni received by the State Budget, where it exceeds the amount of 43

million Somoni in comparison to planned budget.

With consideration of these factors the total volume of State Budget Revenues

during the medium term is estimated with the following indicators:

Page 16: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

16

2009 2010 2011 2012 2013

Appr.

Budget Actual

Appr.

Budget Estimate Estimate % Estimate % Estimate %

Total volume of State

Budget Revenues 5 549,1 5 579,6 6 536,4 6 736,2 7724,0 18 9350,5 21 10379,0 11

% to GDP 25,9 27,1 26,7 26,6 25,6 25,5 23,2

including:

Public Investment

Program 784,1 516,1 1 141,3 1 141,3 1 1094,3 -4,1 1299,6 19 779,2 -40

Government Debt 378,6 576,7 301,3 301,3 274,6 -9 242,2 -12 38,0 -84

Special Funds of Budget

Organizations 182,9 311,8 283,8 283,6 370,1 30 501,2 35 644,2 29

Current revenues by

grants 4 203,5 4 175,0 4 810,0 5 010,0 5 985,0 24 7 307,6 22 8 917,7 22

% to GDP 19,6 20,2 19,6 19,8 19,8 19,9 19,9

The total volume of approved State Budget Revenues for 2010 is determined with

nominal growth of 17.0% in comparison of 2009 with the amount of 6536.4 million

Somoni, where this indicator is equivalent to 26.7% of GDP volume.

The total volume of State Budget Revenues with annually average growth of

16.6% during the period of 2011- 2013 is estimated to 7724.0 million Somoni, 9350.5

million Somoni and 10379.0 million Somoni accordingly, where this indicator equals to

25.6% of GDP volume in 2011, 25.5% of GDP volume in 2012, 23.2% of GDP volume

in 203 accordingly.

§2. Analysis of revenues based on the various types of taxes

The State Budget Revenues in 2010 in account of Public Investment Programmes

is estimated with the volume of 1141.3 million Somoni with nominal growth of 45.5%

in comparison to 2009 and this amount equals to 4.9% of GDP volume. This indicator

during the period of 2011- 2013 equals to 1094.3 million Somoni, 1299.6 million

Somoni and 779.2 million Somoni accordingly.

It should be noted that the State Budget revenue through the Public Investment

Programmes during the period of 2011- 2013 is an approximate indicator, and with

consideration of carrying on the negotiations with International financial institutions and

change in the economic situation in the country they can be changed as well.

State Budget Revenues in account of State Debt estimated in 2010 with the

amount of 301.3 million Somoni or 1.2% of total GDP, in 2011 with the amount of

274.6 million Somoni or 0.9% of GDP, in 2012 and 2013 with temporary indicators with

the amount of 242.2 million Somoni and 38.0 million Somoni accordingly.

State Budget Revenues in account of the Special funds of budgetary organizations

in 2010 is estimated with the amount of 283.6 million Somoni, where it equals to 4.3%

of total volume of State Budget Revenues. This indicator increases in the further years,

in 2011 it is estimated with the amount of 370.1 million Somoni, in 2012 to 501.2

million Somoni and in 2013 it amounts 644.2 million Somoni or 29.0% increases in

comparison to 2012, where it equals to 6.2% of the total amount of State Budget

revenues.

Page 17: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

17

Preliminary fulfillment of State Budget current revenues for 2010 amounts 4774.5

million Somoni without consideration of grant amounts, or it is estimated as

achievement of the planned budget to 103.7% and this equals to 18.9% of GDP volume

and with comparison to accomplished current revenues in 2009 this amount is more than

23.7%.

The volume of State Budget current revenues without involvement of grants

estimated for 2011 with the amount of 5841.1 million Somoni, in 2012- 7256.6 million

Somoni and in 2013- 8917.6 million Somoni, where in comparison of 2010 it increases

to 26.8% or the amount of 1235.1 million Somoni, in comparison to 2012- 24.2% or

1415.5 million Somoni, and in comparison 2013- 22.9% or the amount of 1661 million

Somoni.

The total amount of grants for the period of 2011- 2013 is not considered, as it is

not clear how much exactly will be invested during these years. For period of 2011 and

2012 the amount of 144.0 million Somoni (30 million US Dollars) and 51.0 million

Somoni accordingly the grant funds are considered to the State Budget revenues. These

indicators are not the maximum barrier and the grant funds for mentioned years can be

changed based on the negotiations with International Financial Institutions. At present

the negotiation are on the way with International Financial Institutions and other donor

governments to get access to the grant funds.

At present circumstances there is probability that with change of the economic

situation there will be the change in tax policy in the Republic of Tajikistan.

During this period the advancement of the Tax Code of the Republic of Tajikistan

and amendments to this Code with the purpose of encouragement of small and medium

entrepreneurship, increase of the exporting power of the republic, improvement of

collection of tax funds, remove the current tax privileges, finding the new sources, etc.

are taken into account.

The structure of State Budget current revenues for the period of 2011- 2013 by the

receiving organizations are as follows:

2009 2010 2010 estimate

impl

difference

2011/2010

difference

2012/2011

difference

2013/2011 Indicators

Appr.

budget

Prel.

impl.

2011 с

2012 с

2013 с

" +,- " in % " +,-

" in %

" +,-

" in %

Gross Domestic

Product 20623 24500 25300 30180 36650 44790 5680,0

Total Revenues

without grants 3859,9 4606,0 4774,5 5841,1 7256,6 8917,6 1235,1 126,8 1415,5 124,2 1661,0 122,9

( million Somoni)

Share to

GDP % 18,7 18,8 18,9 19,4 19,8 19,9 0,6 102,9 0,4 102 0,1 100,6

including

Customs Service

(million Somoni) 1498,0 1850,0 1850,0 2305,1 2839,5 3476,9 455,1 124,6 534,4 123,2 637,4 122,4

Page 18: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

18

Share to GDP % 7,3 7,6 7,3 7,6 7,7 7,8 0,1 101,1 0,1 101 0,0 100,2

Comparison weight

in the current revenue

%

38,8 40,2 38,7 39,5 39,1 39,0 -0,7 98,25 -0,3 99,2 -0,1 99,6

Tax Committee

( million Somoni) 2283,1 2643,0 2811,5 3414,5 4279,6 5266,4 771,5 129,2 865,1 125,3 986,8 123,1

Share to GDP

% 11,1 10,8 11,1 11,3 11,7 11,8 0,5 104,9 0,4 103 0,1 100,7

Comparison weight

in the current revenue

%

59,1 57,4 58,9 58,5 59,0 59,1 1,1 101,9 0,5 101 0,1 100

Other structures

(Million Somoni). 78,8 113,0 113,0 121,5 137,5 174,3 8,5 107,5 16,0 113,2 36,8 126,8

Share to GDP

% 0,4 0,5 0,4 0,4 0,4 0,4 -0,1 87,3 0,0 93,2 0,0 104

Comparison weight

in incomes % 2,0 2,5 2,4 2,1 1,9 2,0 -0,4 84,8 -0,2 91,1 0,1 103

The share of revenues collected by Tax Committee under the Government of the

Republic of Tajikistan in the State Budget current revenues equals to 58.5% in 2011,

59.0% in 2012, 59.1% in 2013, accordingly it is the equivalent to 11.3% of GDP in

2011, 11.7% of GDP in 2012 and 11.8% of GDP in 2013, based on the revenues the

growth in comparison to approved budget of 2010 is estimated to increase to 771.5

million Somoni in 2011, accordingly of 2011 to 865.1 million Somoni in 2012 and of

2012 to 986.8 million Somoni in 2013 accordingly.

The share of revenues collected by Customs Service under the Government of the

Republic of Tajikistan in the State Budget current revenues equals to 39.5% in 2011,

39.1% in 2012, 39.0% in 2013, accordingly it is the equivalent to 7.6% of GDP in 2011,

7.7% of GDP in 2012 and 7.8% of GDP in 2013, based on the revenues the growth of

2011 in comparison to approved budget of 2010 is estimated to increase to 455.1 million

Somoni, accordingly for 2012 in comparison to approved budget of 2011 to 534.4

million Somoni and in 2013 in comparison of 2012 to 637.4 million Somoni.

§3. The estimations of tax and non- tax revenues for the medium- term period

Hence, the estimations of tax and non- tax revenues based on each source of

income in the medium term will be estimated with the following indicators:

2009

actual

2009/

GDP

(%)

2010 с.

estimate

2010 с

prel

impl.

2011

incr.

2011\

2010

2012

incr.

2012\

2011

2013

incr.

2013\

2012

Gross Domestic

Product 20623,0 24500,0 25300,0 30180,0 36650,0 44790,0

Current revenues

without grants 3859,9 18,7 4606,4 4774,5 5841,0 1234,6 7256,6 1415,6 8917,7 1661,0

II. Tax Revenues 3646,0 12,2 4355,0 4514,0 5538,3 1183,3 6899,6 1361,3 8491,3 1591,6

Page 19: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

19

1. Income Tax from

physical persons and

Income Tax 609,4 3,0 692,5 713,0 832,3 139,8 1132,4 300,1 1387,2 254,8

Income Tax from Physical

persons 366,9 1,8 426,4 436,8 530,4 104,0 682,9 152,5 885,9 203,0

Income Tax from judicial

person 118,4 0,6 122,2 128,7 142,4 20,2 229,6 87,2 252,3 22,7

Least Tax from incomes

of organizations 124,1 0,6 143,9 147,5 159,5 15,6 219,9 60,4 249,0 29,1

2. Social Tax 481,4 2,3 540,0 545,8 657,2 117,2 832,0 174,8 1011,8 179,8

3. Property Tax and

Land Tax 142,7 0,7 158,1 164,6 218,1 60,0 237,3 19,2 306,6 69,3

Tax from immovable

properties 57,5 0,3 67,4 71,0 87,6 20,2 91,7 4,1 118,3 26,6

Land Tax from the

judicial person 8,2 0,0 7,8 8,2 10,7 2,9 14,2 3,5 18,2 4,0

Land Tax from the

physical person 15,1 0,1 17,2 19,4 34,8 17,6 39,3 4,5 49,0 9,7

Unique Tax for all

agriculture product

producers 61,9 0,3 65,7 66,0 85,0 19,3 92,1 7,1 121,1 29,0

4. Sale Tax, Value

Added and Turnover 1916,3 3,8 2345,0 2417,7 2992,3 647,3 3643,5 651,2 4520,4 876,9

4.1.Sale Tax 141,5 0,7 148,9 180,9 203,7 54,8 249,0 45,3 322,7 73,7

Tax on sale of cotton

fabric 53,4 0,3 55,5 56,2 62,5 7,0 69,9 7,4 72,7 2,8

Tax on sale of primary

aluminum 2,5 0,0 3,3 4,2 5,2 1,9 7,5 2,3 10,3 2,8

Retail Sale Tax 85,6 0,4 90,1 120,5 136,0 45,9 171,6 35,6 239,7 68,1

4.2. Value Added Tax 1722,8 2,9 2138,4 2174,3 2682,6 544,2 3258,5 575,9 4033,4 774,9

Value Added Tax

(Internal) 407,0 2,0 529,7 560,5 669,2 139,5 829,7 160,5 1049,5 219,8

Value Added Tax

(External) 1128,4 1397,8 1397,8 1721,4 323,6 2113,0 391,6 2602,0 489,0

Tax on the use of

automobile roads 187,4 0,9 210,9 216,0 292,0 81,1 315,8 23,8 381,9 66,1

4.3. Tax on the basis of

simplified system 52,0 0,3 57,7 62,5 106,0 48,3 136,0 30,0 164,3 28,3

5. Excise Tax 165,6 0,8 224,5 235,8 298,3 73,8 357,9 59,6 456,0 98,1

Internal Excise Tax 12,4 0,1 18,1 29,4 38,9 20,8 45,5 6,6 66,8 21,3

External Excise Tax 153,2 0,7 206,4 206,4 259,4 53,0 312,4 53,0 389,2 76,8

6. Customs Tax 197,0 1,0 220,1 220,1 287,3 67,2 362,6 75,3 426,0 63,4

7. Other Taxes on goods

and services 133,6 0,6 174,8 217,0 252,8 78,0 333,9 81,2 383,3 49,4

Tax from vehicle owners 45,0 0,2 51,1 60,5 74,2 23,1 97,0 22,8 113,0 16,0

Tax on the use of the land

depth 18,8 0,1 22,8 29,4 44,8 22,0 85,8 41,0 91,8 6,0

Royalty for water 0,0 33,4 39,2 44,1 10,7 52,5 8,4 68,9 16,4

State Tax 43,0 0,2 43,2 51,2 64,2 21,0 72,5 8,3 82,8 10,3

Tax on special processing

of goods 26,8 0,1 24,3 36,7 25,5 1,2 26,1 0,6 26,8 0,7

V. Non- Tax Revenues 213,9 1,0 251,4 260,5 302,7 51,3 357,0 54,3 426,4 69,4

Hence, the increase of revenues during the period of 2011- 2013 basically through

value added tax ranges from 544,2 million Somoni to 774.9 million Somoni, through

Social Tax ranges from 117.2 to 179.8 million Somoni, Income tax from the physical

persons from 104.0 million Somoni to 203.0 million Somoni, Least Income Tax from

15.6 million Somoni to 60.4 million Somoni, Excise Duties from 73.8 million

Page 20: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

20

Somoni to 98.1 million Somoni and the Customs Tax ranges from 67.3 million Somoni to

75.3 million Somoni.

The comparative weight of Value Added Tax in the State Budget current revenues

for the period of 2011- 2013 ranges from 41.0% to 41.1%, Income Tax from physical

persons from 14.2% to 15.6%, Social Tax from 11.3% to 11.5%, Excise Duties ranges

from 5.0% to 5.1%.

The estimations of State Budget current revenues for the period f 2011- 2013 on

the basis of incoming sources and taxation resources are formed as follows.

§4. Inflow of Grants for the support of the State Budget and Public Investment

Programmes for the medium- term period.

Tax revenues from the incomes of physical persons based on the statistical data on

the salaries and their estimations for the period 2011- 2013 is estimated to 530 million

Somoni, 683 million Somoni and 885.9 million Somoni accordingly.

Social Tax from non- budgetary tax-payers based on the source of taxation is

estimated 657.2 million Somoni in 2011, 832 million Somoni in 2012 and 1011.8

million Somoni in 2013 accordingly.

Based on the data of Land Works, Geodesy and Topography Agency under the

Government of the Republic of Tajikistan on the size of fields and average standards of

current taxes, also with consideration of financial situation of agricultural farms the

revenue from land tax and the unified tax for producers of agricultural products for the

period of 2011- 2013 the amount of tax revenues are estimated 131 million Somoni, 145

million Somoni and 188 million Somoni accordingly.

The incomes from the sale tax of cotton fabric based on its production during the

current year with the volume of 370.0 thousand tons and in 2011 with the volume of 390

thousand tons, 2012- 411 thousand tons and the sale of cotton fabric with the amount of

118.8 thousand tons, in 2013- 412.8 thousand tons with the sale of cotton fabric of the

volume of 123.5 thousand tons with average of 1153.8 US Dollar for each ton with 10%

standard rate is estimated to 62.5 million Somoni for 20111, 70.0 million Somoni in

2012 and 72.6 million Somoni in 2013.

During the period of 2011- 2013 based on requirements of the current legal-

normative acts and preliminary calculations the amount of privileges for import of goods

is 2.0 billion Somoni, including 1.3 billion Somoni from Value Added Tax and 0.7

billion Somoni from Customs Tax.

The Excise Tax for the goods produced in the territory of the country and sub-

excise goods imported to the republic during the period of 2011- 2013 is estimated 298.4

million Somoni, 358 million Somoni and 456 million Somoni accordingly.

The Customs Tax during the year of 2011- 2013 amounting 287.3 million Somoni,

362.6 million Somoni and 426 million Somoni accordingly depends on the increase of

the volume of imported goods and customs value of imported goods.

During the period of 2011- 2013 the incomes from Internal Value Added Tax with

consideration of real growth of GDP, changing the value of national currency against the

foreign currency and existing tax privileges is determined with the amount

Page 21: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

21

of 669.2 million Somoni, 829.7 million Somoni and 1049.5 million Somoni accordingly.

CHAPTER 3. PUBLIC EXPENDITURES FOR MEDIUM TERM PERIOD

§1. The Policy on the Implementation of the State Budget funds in the medium-

term period.

State Budget Expenditure Policy during the medium- term will be implemented

based on identified strategic documents, including National Development Strategy of the

Republic of Tajikistan for the period of up to 2015, Poverty Reduction Strategy of the

Republic of Tajikistan for the period of 2010- 2012, Strategy on management of public

finances for the period of 2009- 2018, the Annual Message of the President of the

Republic of Tajikistan to the Majlisi Oli of the Republic of Tajikistan and other strategic

documents.

State Budget Expenditures is planned with the purpose of satisfying the priority

needs of budgetary sectors with consideration of their medium term priorities and the

excess of expenditures against the incomes.

State Budget Expenditure Indicators for the medium term period is given in the

following table:

2009 2010 2011 2012 2013

Appr.

budget Actual

Appr.

budget Estimation Estimation % Estimation % Estimation %

Total State Budget

Expenditures-

total

5 652,0 5 642,8 6 781,5 6 781,3 8025,0 18 9536,0 19 10 624 11

in % to GDP 26,4 27,4 27,7 26,8 26,6 26,0 23,7

including:

Budget 4 306 4 238 5 055,1 5 055,1 6 286,1 24 7 492,8 19 9 162,8 22

In % to GDP 20,1 21 20,6 20,0 20,8 20,4 20,5

including:

Salary

Fund 1 035 0 1 143,1 1 143,1 1 527,8 34 1 954 28 2 455 26

in % toGDP 4,8 0,0 4,7 4,5 5,1 5,3 5,5

Major Expenditure 1 008,4 0,0 1 260,7 1 260,7 1 480,0 17 1 774,6 20 2 015,2 14

In % to GDP 4,7 0,0 5,1 5,0 4,9 4,8 4,5

Public

Investment

Programmes

784,1 516,1 1 141,3 1 141,3 1094,3 -4 1299,6 19 779,2 -40

In % to GDP 3,7 2,5 4,7 4,5 3,6 4 2

Public Debt 378,6 576,7 301,3 301,3 274,6 9 242,2 -12 38,0

In % to GDP 1,8 2,8 1,2 1,2 0,9 0,7 0,1

Special Funds 182,9 311,8 283,8 283,6 370,1 30 501,2 35 644,2 29

In % to GDP 0,9 1,5 1,2 1,1 1,2 1,0 1,0

In 2010 the total volume of State Budget Expenditures is estimated to

6781.5 million Somoni, where it is more than 20% in comparison to approved

Page 22: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

22

budget of 2009 and it equals to 27.7% of total GDP.

During the period of 2011- 2013 total amount of State Budget Expenditures

increases and the annual average of expenditures reaches to 16%.

State Budget total expenditures in 2011 are estimated to 8025.0 million Somoni

with nominal growth of 18.0% in comparison to 2010, which equals to 26.6% of total

GDP.

This indicator estimated in 2012 to 9536.0 million Somoni and in 2013 to 10624.0

million Somoni, where this number increases to 11.0% in comparison to 2012.

State Budget Expenditures through Public Investment Programme in 2010 is

estimated to the amount of 1141.3 million Somoni with the nominal growth of 45.5% in

comparison to 2009, where it makes up to 4.9% of the total GDP. This indicator during

the period of 2011- 2013 estimated to 1094.3 million Somoni, 1299.6 million Somoni

and 779.2 million Somoni consequently.

In addition to that, based on expenditure indicators the joint investment

programmes with international finance institutions is developed on the basis of the

projects integrated in the Public Investment Programmes with the purpose of providing

the share of the Government of the Republic of Tajikistan.

During the period of 2011- 2013 based on the instant data there are 81 joint

investment programmes is estimated, which includes implementation of 48 joint

investment programmes during 2011. The share of the Government of the Republic of

Tajikistan in joint investment programmes is estimated to 85.6 million Somoni in 2011,

where in comparison to approved budget of 2010 this figure is more than 10.2 million

Somoni or 13.5% increase.

Basically, the share of the Government of the Republic of Tajikistan in joint

investment programmes is foreseen to the reform and restoration of the national

economy.

§2. The sources of funding and their directions for utilization.

Government share funding through State Budget funds in joint investment

programmes during 2011 is distributed to the following based on sectors:

- Agriculture - 16,9 million Somoni (19,7 %);

- Transportation - 44,3 million Somoni (51,9 %);

- Education - 4,9 million Somoni (5,7 %);

- Health - 1,5 million Somoni (1,8 %);

- State Governance and management

sector

- 0,5 million Somoni

(0,6 %);

- Housing and communal services - 1,8 million Somoni (2,1 %);

- Social Sector - 0,7 million Somoni (0,8 %);

- Reserve for implementation of

programme which are in the process of

negotiations

- 15,0 million Somoni

(17,5 %);

Page 23: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

23

Total: - 85,6 million Somoni (100 %)

Funding of joint investment programmes in 2011 on the basis of all sources is

estimated with the amount of 1094 million Somoni, including:

− Debt – 804,7 million Somoni or 58,8 per cent;

− Grants – 446,6 million Somoni or 32,6 per cent;

− Share of the Government of the Republic of Tajikistan:

through budget funds – 85,6 million Somoni or 6,3 per cent;

− Other internal sources – 2,2 million Somoni or 2,3 per cent.

§3. State Budget Expenditures for government debt services, etc.

State Budget Expenditures for settlement of debt in 2010 is foreseen with the

amount of 301.3 million Somoni or 1.2% of total GDP, in 2011 this figures estimated

274.6 million Somoni or 0.9% of GDP share, in 2012 and 2013 based on the temporary

indicators the estimated figures are 242.2 million Somoni and 38.0 million Somoni

accordingly.

Taking into the consideration of full debt repayment for People’s Republic of

China, the State budget expenditures from State Budget comparatively decreases.

State budget expenditures through special funds of budgetary organizations is

estimated to 283.6 million Somoni in 2010, where it is the equivalent of 4.1% of the

total amount of State budget expenditures. This indicator grows in further years, and it

amounts 370.1 million Somoni in 2011, 501.2 million Somoni in 2012 and in 2013 it is

estimated to 644.2 million Somoni or 29.0% more than the period of 2012 and this

number equals to 6.0% of the total State budget expenditures.

The approved amount of State budget current expenditures for 2010 is 5055.1

million Somoni or 20.6% of GDP and this indicator increases in further years and the

estimation for 2011 amounts to 6286.1 million Somoni, in 2012 amounts to 7492.8

million Somoni, in 2013 amounts to 9162.8 million Somoni, where the annual average

growth for the last three years estimated to 21.6%. The comparative weight of State

budget current expenditures is estimated to 20.6% of GDP in 2010, 20.8% of GDP in

2011, 20.4% of GDP in 2012, and 20.5% of GDP in 2013.

Planned Wage Fund for 2010 is 1143.1 million Somoni and it makes 22.6% of the

total State budget current expenditures or it is the equivalent of 4.7% of GDP.

This indicator increases in further years, and estimated to amount of 1527.8

million Somoni or 5.1% of GDP in 2011, 1954.0 million Somoni or 5.3% of GDP in

2012, and 2455.0 million Somoni or 5.5% of GDP in 2013.

Increase in salaries basically foreseen in all sectors and it is directed with the

purpose of keeping the volume of salary within the border of inflation rate and

devaluation of Somoni worth.

Within the framework of determined Wage Fund the priorities of all budget

organizations will be taken into account and the reform of salary will be continued in the

republic.

With the aim of implementation of the reform of salaries of Government

Servicemen the Unified Tariff Table- tariffs coefficients, payment of salaries of

Page 24: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

24

Government Servicemen based on these tariffs will be piloted starting from October 01,

2010.

Centralized State Main Funds within the framework of Medium Term

Expenditure Framework for period of 2011- 2013 is identified in accordance with

Country Social Economic Development Programme, Public Investment Programmes of

the Republic of Tajikistan for the period of 2010- 2012 and other sectoral and regional

Programmes.

In 2010 the amount of 1260.7 million Somoni and in 2011 the amount of 1480.0

million Somoni is forecasted for the main expenditures of Centralized State Budget,

where comparatively it is increased to 17% nominally, and in 2013 this figure is

forecasted with the amount of 2015.2 million Somoni.

Basically, the centralized funds during the medium term period will be directed to

construction of energy sector facilities in average of 63%, social sector 20% and housing

and communal services 14% from the total amount of main expenditures of centralized

fund.

Main centralized funding will be directed to the constructions with strategic

importance for economic and social development of the Republic of Tajikistan.

Including, in the first hand- the construction of HPS Roghun: the amount of 850 million

Somoni in 2011, 1100 million Somoni in 2012 and 1200 million Somoni will be directed

to this construction. This expenditure provides the ground for the start of functioning of

the first two HPS Roghun aggregate. Construction of other buildings (schools, houses

and other premises for social sector organizations) for areas submerging after Roghun

HPS construction is included within the framework of this expenditure. At the same

time the essential funds are forecasted for construction of Shurob HPS, exploration

activities in coal mines, construction of water pipeline of Khujand city in Bobojon

Ghafurov district and construction of automobile road of Dushanbe- Kulma.

Also, for construction of social and cultural sector buildings, such as construction

and restoration of schools within the framework of “State Programme on construction,

restoration and rehabilitation of schools for the period of 2008- 2015”, gymnasium-

boarding schools for orphans, gymnasium- boarding schools for talented children,

additional educational buildings of National University of Tajikistan and Technical

University of Tajikistan, disabled house for mentally disabled elder people, National

Library and construction of other important buildings the required funding are

forecasted.

During the medium term period with the purpose of keeping the internal and

external debts in balance and accordingly provide services based on them, there are

necessary funds are envisaged. Including, for payment of interest rates of the bills of

credit of State Treasurary to commercial banks with regard to compensation of

settlement of debts provided to cotton growing sector and for recapitalization of the

National Bank the amount of 90.4 million Somoni in 2011, 103.7 million Somoni in

2012, 120.4 million Somoni in 2103 are foreseen, where in the future years it is the

Page 25: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

25

additional commitment for the State Budget and it has the serious impact to changing of

its expenditure structure.

At the same time, during the period of 2011- 2013 the stabilization fund is

foreseen with the purpose of provision of services to external debts, where during the

period of 2011- 2013 the State budget makes the expenditure of the amount of 110.0

million Somoni annually.

Establishment of this fund is directed to, firstly to reduction of external debt of the

Republic of Tajikistan and implementation of the major aims of Strategy on state debt

management in the republic.

§4. Budget Deficit and the sources of its funding in the medium- term period.

Budget Deficit in the medium term period is developed on the basis of real

demands of economy sector and directed to fulfillment of priority requirements.

At the same time it should be noted that in 2011 the budget deficit is estimated to

1.0% of GDP and during the period of 2012- 2013 the budget deficit is estimated to the

extent of 0.5% of GDP.

During this period funding to budget deficit is foreseen from the anti- crisis fund

of Eurasia, producing of state treasurary bills of credit, privatization of state property

and the gold reserve state fund.

During this period the ceiling level of the State Budget sectoral expenditures for

the period of 2011- 2013 in line with the requirements of “Medium Term Expenditure

Framework for the period of 2011- 2013 and State Budget Projects for 2011” will be

developed with consideration of recommendations of the main sectoral ministries.

During this period in line with the Request of the Government of the Republic of

Tajikistan from December 30, 2009, under # 133-f and the Decision of the Permanent

Budget Commission under the Government of the Republic of Tajikistan the Medium

Term Expenditure Framework for 2011 is set for “Education”, “Health”, “Social

Protection”, “Agriculture”, “Energy”, “Transport and Communication”, “Land Works”,

“Water Economy” and “Culture” sectors.

CHAPTER 4. SOCIAL SECTOR EXPENDITURES

Social sector is one of the priority areas of the State Budget and the funding to this

sector is increasing annually through the State Budget.

Page 26: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

26

2010 2011 2012 2013

Aprr.

budget Estimate Estimate

% Estimate

% Estimate

%

Social Sector, total: 2 747,5 2 747,5 3429,9 25 4 159,5 21 5 079,1 22

in % to GDP 11,2 10,9 11,4 1 11,3 11,3

including:

- Budget 2 447,1 2 447,1 3 021,9 23 3 683,1 22 4 459,2 21

In % to GDP 10,0 9,7 10,0 10,0 10,0

including:

- Wage Fund 725,3 725,3 906,5 25 1 070,1 18 1 299,4 21

Main Expenditure 266,6 266,6 276,4 4 273,5 -1 286,0 5

Public Investment Programme 133,8 133,8 182,6 36 140,4 -23 118,6 -16

Special Funds 166,6 166,6 225,5 35 336,0 49 501,3 49

Total number of funds foreseen for social sector amounts to 2747.5 million

Somoni in 2010 and it equals to 11.2% of GDP and makes 40.5% from the total amount

of State Budget expenditures.

This indicator for the period of 2011- 2013 is 3429.9 million Somoni, 4159.5

million Somoni and 5079.1 million Somoni accordingly, and the annual average growth

during this period is estimated to 22.6%.

§ 1. Education sector

1) Today’s Situation and the main difficulties of sector

The right of citizens to education is guaranteed by the Constitution of the Republic

of Tajikistan (Article 41). The State provides free general basic compulsory education in

the state educational institutions.

The person may also on competitive basis receive free secondary school, higher

education and professional higher education in the state educational institutions within

the framework of government curriculum.

During the last years there are several state programmes, national plans and

projects were accepted by the Government of the Republic of Tajikistan in education

sector and their implementation are planned for the next 5- 10 years. These documents

are directed to modernizing of education system, improvement of quality education and

preparation of trained staff, education process advancement, resolving gender issues,

achieve to aims of ТБЊ, MDG, PRSP, the Concept of transforming to the new general

secondary school education in the Republic of Tajikistan.

The analysis of education sector in today’s situation shows that the main

difficulties of the sector consists of the lack of management system and its weakness

where consequently resulted to insufficiency and misuse of existing resources in the

sector, weak participation of private sectors in provision of education services, reducing

the quality of education connected to low salaries of teachers, lack and low capacity of

teachers, wear and tear and the lack of school infrastructure, lack of books and

educational materials on various subjects and weak community’s attraction to school

management.

It should be noted that the World’s financial- economic crisis had its negative

Page 27: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

27

impact to education sector. When the State Budget reduced in 2009, the education sector

budget was cut by 31 million Somoni, where it equals to 0.3% of the total amount of

approved budget. In 2010 the planned education sector budget amounts 1068.3 million

Somoni and this number is 4% lesser in comparison to 2009. But, despite to the financial

crisis the Government of the Republic of Tajikistan kept the social sector as the priority

area, including education sector and in 2009 the salary of education sector staff

increased to 15% and the year of 2010 is declared as the Year of Education and

Technical Culture.

Education system of the Republic of Tajikistan covers the pre- school education,

general (primary, basic, secondary), primary professional, medium professional, higher

professional, education after the higher educational institution and additional education.

Descriptive statistical information on education sector is provided in Table 1.

Table 1. Detail information on situation in education sector

Education year

1991/1992 2006/2007 2007/2008 2009/2010

Level of

education

Nu

mb

er o

f en

titi

es

Pu

pil

s/ s

tud

ents

(Th

ou

s.p

erso

ns)

Tea

cher

s

Pu

pil

/ te

ach

er

Nu

mb

er o

f en

titi

es

Pu

pil

s/ s

tud

ents

(Th

ou

s.p

erso

ns)

Tea

cher

s

Pu

pil

/ te

ach

er

Nu

mb

er o

f en

titi

es

Pu

pil

s/ s

tud

ents

(Th

ou

s.p

erso

ns)

Tea

cher

s

Pu

pil

/ te

ach

er

Nu

mb

er o

f en

titi

es

Pu

pil

s/ s

tud

ents

(Th

ou

s.p

erso

ns)

Tea

cher

s

Pu

pil

/ te

ach

er

Pre- school

education 94

5

145,

1 10,7

11,5:

1 485 61.2 3,8 13,2:1 485 58,7 3,2 15:1 487 57,5 4,5 13:1

General

Education 28

90

1272

.7 97.4

12,9:

1 3830 1711.6 99,9 17.3:1 3817 1690,5 96,1 17,5:1 3780 1695,1 94,2 18:1

Primary

professional

education

76 33.9 2,7 12:1 72 23.5 2,0 12:1 67 21,2 1,1 19:1 66 22,0 1,2 18:1

Medium

Professional

Education

43 40,7 3,9 10,3:

1 48 32.4 2,9 11:1 52 34,3 3,2 10:1 50 37,2 3,6 10:1

High

Institutional

Education

13 69,3 5,4 12,8:

1 28 146.2 8.9 16.4:1 35 156,2 7,9 19.7:1 37 157,9 9,5

16.6:

1

а) Pre- school education

Pre- school education is the first stage of education. The pre- school education

institutions are responsible for development of all aspects related to small children and

prepare these children for school. The local authorities of districts and cities play the

major role to ensure the continuous functioning and development of pre- school

institutions, as this is one of the main tasks of the sector.

As the statistical data indicates, the number of pre- school institutions for the

Page 28: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

28

past of 11 years decreased to 77 units. Number of pre- school institutions were 562 in

1997 and this figure went down to 487 in 2010 (see the Table 2). The level of coverage

of children to pre- school education is low and only 7% of children in the country attend

the pre-school educational institutions. During the last years pre-school educational

institutions and establishment of various centers for development of children are

increasing.

This year the implementation of the state programme of Early Child Development

for the period of 2006- 2010 comes to an end. Unfortunately, not all aims provided in

the programme have been achieved so far.

Table 2. Statistical data on pre- school educational institutions.

Indicators 2005

(actual)

2006

(actual)

2007

(actual)

2008

(actual)

2009

(actual)

2010

(planned)

Number of pre- school education

institutions 486 485 482 485 485 487

Number of children, thousand

children 61,91 61,23 60,85 61,82 58,7 58,1

Current state expenditures for pre-

school education (million Somoni)

9,73 13,70 19,02 18,90 25,24 24,25

Current state expenditures for pre-

school education in comparison to

GDP, %

0,14 0,15 0,15 0,13 0,12 0,12

Share of expenditures for pre-

school education in the State

Budget, %

0,74 0,85 0,82 0,60 0,41 0,35

Share of the current state

expenditure in General Budget of

education sector, %:

3,97 4,35 4,21 3,20 2,4 2,1

Main centralized expenditures 1,16 0,50 0,20 0.00 0.00 0.00

In pre-school education sector in accordance to statistical data during the education

year of 2009- 2010 there are 4172 educators (including in pre-school entities of the

ministries and government offices) working, out of which 21.15% of them have the

higher institution educational degree, 50.13% of them have the medium professional

education, 7.51% of them have semi- higher education, and 17.19% of them have the

general school education.

The share of state expenditures for pre- school education in 2009 is 2.4% out of

total expenditures of education sector and this figure equals to 2.1% for 2010. During

the medium term period the increase of expenditures to pre- school education is

considered to 0.5%.

In 2009, first time in the period of independence the Pre- School Education

Standard was developed and approved. With support of United Nations Children’s Fund

and SOROS Foundation the Strategy on development of pre- school education in the

Republic of Tajikistan is in the process of development. There are 28 educational

Page 29: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

29

materials are developed and printed for educators. Centers for development of children

are established in districts and cities of the republic with the purpose of maximum

coverage of children to pre-school education institutions. The Concept of Inclusive

Education will be developed for pre- school education institutions.

Simultaneously, there are list of difficulties in the pre- school education

institutions. Including:

- Lack of pedagogical staff with specialized professions (Methodists,

psychologists, health workers and teaching the music);

- Lack of coverage of children to pre-school education institutions;

- The use of outdated programmes and facilities in the process of education in

pre-school education institutions;

- Lack of specialists- Methodists of pre-school education in district and city

education departments;

- Absence of quality periodic and scientific- methodological publications for pre-

school education staff, especially materials in state language;

- Poor material and technical basis, educational and sports facilities, toys and

other educational means in operational pre- school educational institutions;

- Most of the buildings of pre- school education institutions are in need of

restoration;

- Incompetativeness of the salaries of pre-school education institutions staff.

Resolving the above- mentioned issues provides the opportunity to achieve the

following indicators during the medium and long term period:

- Increased level of education in pre- school educational institutions;

- Improved condition for functioning of pre-school educational institutions;

- Coverage of pre- school age to the pre- school education entities reaches to 13%;

- Level of specialization of pre- school education teachers and educators increases;

- The average salary of pre- school education staff to be at the same level with the

average salary in the republic.

b) General school education

Currently, in the Republic of Tajikistan nine year basic education is compulsory

and the general school education in school is 11 years with accordance to the Law of the

Republic of Tajikistan on “Education”. Based on the amendments made in given law

during this year the compulsory ten year education will be implemented in the Republic

of Tajikistan as of September 01, 2011.

There are 3,773 general schools during the education year of 2009- 2010 and

number of teachers working in these schools are 92,248. Out of this number 61% of

teachers have the high professional education, 6% have semi- higher education degree,

26.5% have the medium professional education and 6.3% have general school education.

In accordance with the last statistical data there are shortages of 3,500 teachers in

general school education institutions in the country.

Increase of the number of schoolchildren in the level of general school education

remains constant in the Republic of Tajikistan (Table 3).

Page 30: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

30

As of September 01, 2011 the transition to 10 year compulsory education and

preparation to 12 year general school education is planned. In connection to this issue,

the Concept of transition to twelve year general education system is adopted by the

Government of the Republic of Tajikistan. This reform requires planning of additional

funding for 65,000 children with increase the number 10th grade schoolchildren as of

September 01, 2011. Also, the demand on additional number of teacher’s workload,

sitting place and number of school books should be taken into account.

Table 3.

Statistical data on general school education institutions Indicators 2005

actual

2006

actual

2007

actual

2008

actual

2009

actual

2010

planned

Number of institutions 3761 3789 3801 3817 3830 3773

Number of schoolchildren (thousand

persons) 1663,5 1672,7 1690,6 1690,5 1710,796 1695,1

Current Budget Expenditures for

general school education (million

Somoni)

189.52 226.29 336.86 439.90 640.10 771,57

Current budget expenditures for

general school education in % to GDP 2.63 2.44 2.64 2.97 3.10 3,15

Share of current expenditures for

general school education in State

Budget in %:

14.37 13.97 14.51 14.08 10.47 11,4

Share of current expenditures for

general school education in education

Sector Budget in %:

77.23 71.81 74.63 74.37 81.32 85,6

Main centralized expenditures 18.53 30.89

The share of general school education expenditures consisted 62.1% of total

Education sector budget in 2009, this figure is increased in 2010 to 1.9% and reached to

64.0%. During the medium term period based on implementation of ten year compulsory

education it is estimated that the share of expenditures increase to 0.3%. General school

education remains as the priority directions of the reform as it was in the past.

Funding to general education institutions will be carried out through per capita

financing.

It should be taken into account that during the medium term with consideration

of change of ceiling level of funding of the sector per capita financing does change, and

during 2011 the minimum amount of funding standards increase to 15% in comparison

to 2010, in 2012 it increases to 20% in comparison to 2011 and in 2013 it increases to

20% in comparison to 2012. (Table 4).

Table 4

The standards of funding to general school education institutions for the period of 2011-

2013 Standards based on the type of school 2010 2011 2012 2013

Page 31: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

31

Approved Projected Estimation Estimation

Primary School3

Standard for one schoolchild (Somoni) 380 437 524 629

Standard for one school (Somoni) 6 546 7 528 9 033 10 840

Basic school4

Standard for one schoolchild (Somoni) 304 350 420 503

Standard for one school (Somoni) 18 183 20 910 25 093 30 111

Secondary school5

Standard for one schoolchild (Somoni) 244 281 337 404

Standard for one school (Somoni) 45 159 51 933 62 319 74 783

Also, the budget of general school education institutions with consideration of

special district coefficients will be planned (Table 5). Table 5

Special district coefficient Oblast District Special district coefficient (DC)

MBAO Murghob 1.9

MBAO Roshtkala 1.5

MBAO Ishkoshim 1.5

MBAO Rushan 1.45

MBAO Khorugh 1.45

MBAO Shughnon 1.45

MBAO Darvoz 1.35

MBAO Vanj 1.35

Khatlon Norak 1.4

Khatlon Shuroobod 1.2

Soughd Aini 1.2

DRD Roghun 1.2

The main difficulties of general school education are listed as follows:

- Lack of qualified teaching specialists;

- Low salary of teachers;

- Lack of staff and the low professional level of staff;

- Educational condition does not meet the requirements, lack of educational

facilities;

- Low level of preparation of children in pre- school education institutions.

Resolving the above- mentioned issues of general education sector provides the

opportunity to achieve the following indicators:

- Transition to compulsory 10 years of education starting from September 01,

2011;

- Improvement of educational conditions in general school education and

specialized schools;

- Increase the quality of education in general school education;

- Increase the level of coverage to school, especially in rural areas;

3 Primary school: grades 1-4 for 2010-2013. 4 Basic school: grades 1-9 for 2010 and grades 1-10 starting from 2011. 5 Secondary school: 1-11 in 2010-2013.

Page 32: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

32

- Increase the sitting place in schools;

- Increase the level of specialization of general school education and specialized

school staff;

- The average salary of teachers to be at the same level with the average salary in

the republic.

c) Primary professional education

Primary professional education is functioning on the basis the following

documents: State Standards for primary professional education (November 2002), Law

of the Republic of Tajikistan on Primary professional education (March 2003), State

Concept on the reform of primary professional education system (October 2004),

National Plan of Action on the functioning of the reform of primary professional

education system and education in the Republic of Tajikistan for the period of 2006-

2015 (June 2006), the Concept of transition to the new system of general school

education in the Republic of Tajikistan.

In accordance with the State Concept on the reform of primary professional

education system the main purpose of the reform of this type of education is to establish

and providing more sustainable optimal and rational mechanisms for preparation of

qualified specialists relevant to the structure and the importance of labor market

requirements.

Vocational Schools and Lyceums provide the professional education for youth

finished the basic education of secondary school education. In primary professional

education institutions the education is provided with the support of the State Budget and

also with support of special funds. In these educational institutions students receive one

time free meal and students in specialized Vocational Schools and orphans are provided

with three time free meal and clothing. Based on the labor market demand the new

specializations are established in Vocational schools. Table 6.

Indicators 2005

actual

2006

actual

2007

actual

2008

actual

2009

actual

2010

planned

Number of primary professional

educational institutions 71 71 68 68 66 66

Number of students (thousand) 25,0 23,5 20,9 21,2 22,6 22,2

Number of teachers 967 1221 1225 1400 1210

Number of class masters 1308 1369 1369 1300 1077

Current public expenditure for primary

professional education (million Somoni) 7.08 9.31 10.74 12.70 17.90 17,96

Current public expenditures for primary

professional education, in % from GDP 0.10% 0.10% 0.08% 0.09% 0.09% 0.073%

Share of current expenditures for primary

professional education in the State

Budget, %:

0.54% 0.57% 0.46% 0.41% 0.29% 0.27%

Share of current expenditures for primary

professional education from Education

sector budget, %:

2.89% 2.95% 2.38% 2.15% 2.27% 2,0%

Main centralized expenditures

There are 66 primary professional educational institutions in the republic in 2010,

where 22,028 students are studying in these institutions (see the Table 4). The ratio

between the student and teacher+ class master is 1:10 in these institutions.

During the period of 2008- 2009 the issue of different amount of salaries

received by teachers and class masters was rectified. At the moment the State Standard

Page 33: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

33

on primary professional education is developed based on the new requirements and is in

the process of consideration.

In 2009 the amount of 17.5 million Somoni provided for the operationalization of

primary professional education institutions, which is 1.9% of the total amount from the

sector’s expenditure budget. In 2010 for the same purpose the amount of 18.2 million

Somoni is planned and this amount is 1.7% of the sector’s expenditure budget. The

decrease of sector’s expenditure generally connected to decrease in number of

institutions and implementing the new plan for payment of salaries for the staff of this

sector. In the medium term plan it is envisaged that funding for expenditures of this

sector, especially from investment programmes will be increased.

In primary professional educational institutions it is observed that there is a

serious lack on class masters who provide the vocational skills and the qualification of

teachers is low in connection with the competitiveness of the salary, the specializations

in the vocational school does not meet the requirements of labor market and there is a

lack of materials and educational facilities in institutions. Attracting the employers in

the process of identification of the list of specializations and other specialization

requirements is very weak. There is no mechanism of attracting of private sectors for

organization of vocational education and preparation of specialists.

There is no improvement in re- training and re- qualification system for class

master for vocational skills and teachers in institutions. No funding is provided for re-

training and re-qualification of knowledge and skills of teachers and class masters by

educational institutions.

The above- mentioned issues results to the lack and low qualification of teachers

and class masters, educational and methodological literatures, irrelevance of

specializations to labor market demands.

Implementation of planned strategies within the framework of medium term

period brings the following results:

- improve the efficiency of primary professional education system through

enhancing de-centralization, strengthen personal and institutional capacity of the sector;

- Provide quality education;

- Improvement of infrastructure and material- technical base of primary

professional education system.

d) Medium professional education

The considerable change carried out during the past 18 years of country’s

independence in medium professional education of the Republic of Tajikistan. In

comparison to education year of 1991- 1992 the number of medium profession

educational institutions increased to 10 and number of students studying in these

institutions increased by 15 thousand. Majority of technical schools, and vocational

schools transformed to colleges- to the first stage of higher professional education.

Presently in Tajikistan there are 50 medium professional education institutions (27

colleges, 3 technical schools and 20 vocational schools) are functioning, where they

apply the medium professional education and vocational education (see the Table 5).

Page 34: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

34

Total number of students in the medium professional educational institutions is 37

thousand. The process of education is implemented with the support of 3.5 thousand of

teacher personnel and partial time teachers.

Share of medium professional education expenditures in 2010 is planned in the

level of 2.4% of total sector expenditure, which is 0.4% more in comparison to 2009.

This increase amounts 4.4 million Somoni and basically connected to increase in

number of institutions and applying the new system of salary as of September 01, 2009. Table 7.

Indicators 2005

actual

2006

actual

2007

actual

2008

actual

2009

actual

2010

planned

Number of medium professional

institutions 54 48 49 50 53 50

Number of students (thousands) 31,8 32,4 34 34.3 36,6 37,0

Current public expenditure for medium

professional education ( million Somoni) 7.52 11.28 12.00 14.50 21.20

25,0

Current public expenditure for medium

professional education, % to GDP 0.10% 0.12% 0.09% 0.10% 0.10%

0,10%

Share of current expenditures for medium

professional education in the State

Budget, in % :

0.57% 0.70% 0.52% 0.46% 0.35%

0,37%

Share of current expenditures for medium

professional education from the

Education budget sector, %:

3.06% 3.58% 2.66% 2.45% 2.69%

2,74%

Main centralized expenditures 0.60 26.00 35.50

Currently, with the purpose of raising the status of medium professional

educational institutions the draft of the Decree of the Government of the Republic of

Tajikistan on changing “technical schools” and “vocational schools” to “colleges” is

submitted to concerned ministries and government offices.

With the purpose of improvement of management system of these institutions the

work of Board of directors of medium professional educational institutions are activated.

In 2009 the new plan of salaries for medium professional educational institutions staff

was put into action, where based on this the nominal volume of salaries of the staff in

this sector is increased by 2 times.

At present the medium professional educational system in the republic is working

with outdated material and technological basis, the content of education is not relevant

in comparison to the market demand and the capacity of personnel working in these

institutions are low. Education system management and generally the work of

institutions are in need of reform. Institutions require educational materials and modern

educational books, especially in Tajik language.

With the purpose of achieving to strategic goals of the sector and with

consideration of the present situation of medium professional educational institutions the

following main priority directions are identified:

- Provision of scientific, methodological and educational learning;

- Provision of material- technical and educational- production base;

- Provision of personnel;

Page 35: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

35

- Provision of quality education;

- Development of International Cooperation;

- Development of Performance Appraisal System for management and teachers;

- Renew the teaching staff and attract the young specialists to work;

- Taking the measures on improvement of material and social provision for teachers

in institutions;

Resolving the existing issues in the medium term period provides the following

results:

- Increase the effectiveness of medium professional education sector;

- Provide the quality education;

- Improvement of the structure and material- technical base for medium

professional educational institutions.

e) High professional education

High professional educational institutions in the Republic of Tajikistan function

on the basis of the Law of the Republic of Tajikistan on “Education”, the Law of the

Republic of Tajikistan on “High professional education and post high professional

education”, the National Education Concept of the Republic of Tajikistan, State

Standards on high professional education in the Republic of Tajikistan, the Concept on

professional education development and other legal- normative acts.

In high professional education system of the Republic of Tajikistan there are 34

high educational institutions, including 13 universities, 14 institutions, Academy of the

Interior Ministry of the Republic of Tajikistan, National Conservatory of the Republic of

Tajikistan, High School of Committee on Security of the Republic of Tajikistan and 4

branches, where altogether there are 157,897 students are covered in these institutions.

Total number of teachers during 2009- 2010 education year was 9544, where 4.1% (397

persons) of them are Professors, more than 4,7% (451 persons) are Doctor of Science

and 19.3% (1843 persons) of them are the Candidates of Science.

Table 8

Indicators 2005 2006 2007 2008 2009 2010

Number of high profession educational institutions 36 36 35 35 35 34

Number of students (thousand persons) 132,4 146.2 154,3 155,9 167,7 157,89

Current public expenditure for high professional

education (million Somoni) 13,90 20,74 32,93 65,30 54,60 84,4

Current public expenditure for high professional

education, in % to GDP 0,19 0,22 0,26 0,44 0,26 0,30

Share of current expenditure from the State

Budget, in % 1.05 1.28 1.42 2,09 0,89 1,24

Page 36: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

36

Share of current expenditures for high professional

education from Education sector budget, % : 5,66 6,58 7,30 11,04 6,94 9,34

Main centralized expenditures 4,10 10,61 32,94 0,00 0,00

Share of total expenditure of high professional educational institutions is 16.7% of

the total education sector budget in 2010 and this number is 3.1% more than the

indicators as of 2009.

Despite the increase in funding of the budget the quality of preparation of

specialists does not meet the requirements. Therefore, with the purpose of integrating the

capacity of existing high professional educational institutions on the basis of four

branches in Soughd Oblast there will be two Institutes established in 2010 (Economy

and Trade Institute within the structure of Commerce University of Tajikistan and

Polytechnic Institute within the structure of Technical University of Tajikistan named

after M.S. Osimi).

At the moment the work is going on for transition into three stage education model:

bachelor- specialist- magistrate. In addition to this, more attention is paid to conform the

specializations to the labor markets demands and development of credit system in

education.

Development of high professional education created the necessity of interrelation

of high school institutes to production sectors. In connection to this the Law of the

Republic of Tajikistan is adopted on “Industrial parks” in 2010. It is envisaged that

during the medium term period within 60% of high professional educational institutions

establish various types of industrial parks. The main sources of funding of this activity

are non- budgetary funds of the institutions.

The main difficulties in high professional education sector are as follows:

- Lack of honored teachers and the low level of specialized teachers;

- Divergence of professional level of graduates of high professional education

institutions with market economy demands;

- Lack of effective economic support and appropriate organization of education

process;

- Absence of the effective system for attracting qualified specialists and youth for

promoting of teaching activities;

For the purpose of improvement for quality of professional education and its equal

access to all citizens there is a necessity to put into action the institutional basis for high

professional institutions with consideration of labor market.

Resolving the listed issues in the medium term period provides the opportunity for

high professional education to reach to the following achievements:

- Within the high professional education sector the appropriate condition will be

created to ensure that Tajikistan joins Bologna framework;

- As the result of increase to professional requirements with qualified specialists

and provision of material and technical base of high professional educational institutions

the network of high educational civic institutions and their branches in locations

will be established;

Page 37: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

37

- Annually up to 50 list of educational books, educational methodological

facilities and educational methodological compilations are develop for medium and high

professional institutions (almost 90% of these materials are developed in state language),

more than 300 list of foreign educational literatures, including on the basis of the new

programme subjects of bachelor degree, master’s degree and specialist programmes, are

procured. Educational books linked to priority specializations, firstly to natural

sciences, technical, technological, medicine, agriculture, veterinary and pedagogic

specializations;

- high professional education and post- diploma education curriculum to be

renewed, the fundamental knowledge, innovative skills of students, high level of

knowledge to the subjects by students to be ensured;

- the basis for development of single informational environment for professional

education will be created.

f) Post- graduate professional education

Based on the statistical data total number of post- graduate are 843 during the

education year of 2009- 2010. Out of 271 post- graduate students in 2009 only 84 of

them defended their work, out of 21 post- doctoral students 9 graduated and 4 of them

received doctoral scientific degrees. These indicators show the low results of

effectiveness of preparation system of scientific personnel. During several decades the

method and forms of education remains unchanged. Professional post- graduate

education programmes do not provide the full capacity of quality management of

preparation of scientific- pedagogic personnel. The responsibility of Scientific Advisers

to the results of the works of post- graduate and post- doctoral students is weak.

Irrelevance of the content of education and the situation of science in today’s condition

does not allow the full transition of preparation of specialist to specialist- researcher,

where this situation provides the ground for scientific workers to accept the new

scientific idea in innovative way and to apply the new technology accordingly.

Resolving the listed issues in the medium term period provides the opportunity for

post- graduate professional education to reach to the following achievements:

- Transition of period to post- graduate period and post- doctoral to PhD and three-

stage of preparation of personnel (bachelor degree- master’s degree- post- doctoral) to

be implemented;

- Annually, based on the state request for the new curriculum for master’s degree to

get admission for 2000 students and to post- doctoral Ph.D to get admission for 100

students;

- On the basis of 5 high professional institutions in cooperation with advance

International Universities to establish the center for preparation of PhD degree.

g) Re- qualification, re- training and increase the level of specializations of

education sector staff

In 2009 Republican Re-Training of Teachers’ Institute carried out 158 re-

training courses for 3422 education sector staff. Also, there are 12 courses for 223

school directors, 14 courses for 225 deputy directors and 122 targeted seminars for

Page 38: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

38

2974 teachers of various subjects carried out in the Institute. The major issues of this

sector is shortage of funding, where this problem become the obstacle to cover all

teachers to be re- trained and the scientific- methodological basis of Institute and centers

for re- training courses to be provided with educational and specialized literature. The

rate of salary of staff is low where it creates the barriers for young qualified specialists

to be attracted to the Institute.

Funding of re-training courses in 2009 made up only 0.1% of total amount of the

sector budget. In 2010 this indicator remains unchanged. During the medium term

period improvement of funding to these courses are taken into consideration.

The main setback of the section is the absence of funding for the staff of the

Institute working in the city and oblast levels to get re-trained abroad, lack of motivation

by teachers connected to the outcomes of these courses, and failure of implementation of

the new technology of education as required.

Resolving the above- mentioned issues in the medium term period provides the

opportunity for re-training and re-qualification of teachers to obtain the following

achievements:

- Increase the coverage of education sector staff by re-training and re- qualification

courses;

- Implement the new pedagogical, informational and practical- educational

technology;

- Increase the quality learning process in educational institutions.

h) Goals and main tasks of the sector, strategic solutions for the period of 2011-

2013

Based on PRSP aims, priorities of NDS, National Programme for Education

Development in the Republic of Tajikistan for the period of 201- 2015, the Concept of

transition to the new general school education system in the Republic of Tajikistan and

with consideration of issues stated for education sector, the strategies within the sector

consisted of the following tasks:

- Keeping the improvement of funding to the sector in comparison to GDP;

- Improve the education sector management system;

- Increase the effectiveness of the use of existing resources;

- Improve the methodological supplies and staff of the education sector;

- Improve the access to education for socially vulnerable children;

- Improve of material and technical supply part of the sector.

i) Strategic development directions

Ministry of Education with the purpose of accessing to the goals provided in

National Strategy for Education Development and the Concept of transition to the new

general school education system in the Republic of Tajikistan implements the following

strategies:

2) Aim and major tasks (Aim 1. Improve the management system for provision of

education services)

Page 39: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

39

а) Strengthen the organization structure and the process of adoption of decrees by

the Ministry of Education and regional management structures with the purpose of

avoiding of duplication and inappropriateness.

b) Improve the distribution efficiency and management of financial resources.

c) Establishment of common financial management information system.

d) Focus the main attention for equal distribution of resources among various strata

of population, educational institutions and districts.

e) With the purpose of improvement of quality education at all levels and

preparation of trained staff to the modern labor market and their contribution for

development of society in Tajikistan to activate the financial resources and investments

to strategic programmes.

f) Establishment of Management Information System in the Ministry of Education

(The Concept of management information system in education sector).

3) Aim 2. Increase education sector efficiency through enhancing centralization and

strengthen the individual and institutional capacities

а) Development of the programme on strengthening the staff capacities in the

Ministry of Education and the regional management structures.

b) Development of programme on strengthening of staff capacities of school

directors.

c) Establishment of quality education monitoring system and learning

achievements through information system with involvement of community.

4) Aim 3. Ensure the level of education at all levels in accordance with the world

movement aims of “Education for All” and Millennium Development Goals

а) Renew the content of state standards, curriculum, school books, educational-

methodological materials.

b) Ensure the training, re- qualification and raising pedagogic specialization and

other education sector staff in accordance with the new requirements (State progamme

on training of teachers for the period of 2005- 2010, as of November 01, 2004, under

#425 (the draft of new progarmme is developed), State programme on learning of

Roman and English Languages for the period of 2004- 2014, as of December 02, 2003,

under # 508);.

c) Application of new technology in education process.

d) Implementation of quality assessment monitoring and achievements in

education.

5) Aim 4. Ensure the equal access to basic education and other stages of education

on competitive basis (PRSP).

а) In line with the Poverty Reduction Strategy in the Republic of Tajikistan for

period of 2010- 2012 to support children who have limited access to education.

b) Ensure gender parity in education system.

c) Provide the environment for equal access to education, especially in the rural

areas.

Page 40: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

40

6) Aim 5. Improve the infrastructure and material technical base in education

sector

(State programme on construction, restoration and renovation of schools located in

private houses, wagon house, administrative and community buildings, for period of

2008- 2015, as of August 27, 2008, under # 436).

а) Implementation of the monitoring of infrastructure and material- technical base

situation with consideration of each region.

b) Improve the infrastructure and material- technical base for educational

institutions connected to the increase of population in the regions.

c) Create the suitable environment for education, provide the safe electricity,

heating, drinking water and sanitary- hygiene services for children to be healthy.

7) Medium term and current priorities of education sector.

Education is the priority sector for social- economic development in the republic

and the maximum value of sector expenditure for satisfying its priority needs in 2011

estimated to 1381.6 million Somoni. Funding for education sector through State budget

is increasing each year, in 2012 the amount of 1707.1 million Somoni and in 2013

2095.7 million Somoni is estimated, where this figure equals to 4.7% of total GDP.

Education Sector Budget should be developed with consideration of internal

sectoral priorities. Major attention will be paid to sectoral priorities.

In Table 9 the priorities of sector development in three fiscal years 2011- 2013

and in addition to that for 2011 (Table 10) are provided. Priorities within the framework

of the maximum value planned expenditures, their sequence (from 1 to 5) based on their

degree of importance are identified (it means that the priority one is the most important).

Table 9. Medium term priorities for education sector for period of 2011- 2013.

Priority 1

Transition to ten year compulsory education. (Concept of transition to the new

general school education system in the Republic of Tajikistan). The main purpose

of this issue is to provide the suitable environment for entry to International

Education Atmosphere and enhancing the coverage of girls and boys to education

in higher grades.

Preparation of groundwork for transition to 12 years education (preparation of

specialists, development of new curriculum, printing school books, etc.)

Priority 2 To bring the salary of teachers of general school education to the same level with

the average salary in the republic.

Priority 3

Completely finish the construction of schools instead of the schools located in

wagons or private or public buildings. Step by step implementing the State

Programme on construction, maintenance, restoration and removal of the

premises of general school education institutions of the republic from private

houses, wagons, administrative and public buildings for the period of 2008- 2015.

Page 41: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

41

Priority 4 Complete the process of school computerization (indicator of computer/

Schoolchild is 1:15).

Priority 5 Increase the funding for medium professional educational institutions.

Table 10. Priorities for education sector for 2011.

Priority 1

Transition to ten year compulsory education. (Concept of transition to the new

general school education system in the Republic of Tajikistan). The main

purpose of this issue is to provide the suitable environment for entry to

International Education Atmosphere and enhancing the coverage of girls and

boys to education in higher grades. In the process of transition to ten years

compulsory education, number of schoolchildren passing to 10th

grade reaches

approximately to 63,000 children with consideration that 100% of grade 9

schoolchildren pass to grade 10th

.

Priority 2

Development of pre- school education. The main purpose is to widen the

coverage of pre- school age children for educational activities in the pre- school

education institutions. During the medium term the coverage indicator will be

increased to 15%.

Priority 3

Establishing industrial parks in high professional educational institutions.

The purpose consists of strengthening the theoretical knowledge and the use of

scientific achievements in the production. During the medium term period 60%

of high professional educational institutions establish the industrial parks.

8) Analysis of expenditure and funding indicators.

In connection with mentioned priorities, education sector budget project is

calculated based on the maximum limit put forward by the Ministry of Finance of the

Republic of Tajikistan (Table 11). During preparation of this project the following

conditions were taken into consideration:

- planning of transition to ten year compulsory education with consideration of

number of schoolchildren who pass to 10th

grade from 9th

grade of education. For this

purpose the additional expenses for the period of four months (September- December)

and starting from 2012 there is a need to have the additional annual expenditures

calculated for increased number of schoolchildren;

- With the purpose of increase the coverage of children to pre- school educational

institutions the full existing capacities (pre- school educational institutions) should be

used, also the increase (construction) of number of pre- school educational institutions to

be taken into consideration. Additional source of funding to be involved;

- For the main Distributors of state budget funds during preparation of the budget

for the high professional educational institutions establishment of the industrial parks to

be taken under the consideration (including from special funds of institutions);

- For the period of 2011- 2012 funding for medium professional educational

institutions to be increased on the account of re- distribution of sub-sectoral limits

(Primary education and high professional education);

Page 42: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

42

- For the purpose of identification of the base level for wage fund the sectoral

reform, the new plan for salaries with consideration of regulating the difference between

the positions and starting from October 01, 2010 the increase of the salaries to the extent

of 15% to be taken under consideration. Increase of salaries for 2012 and 2013 to be

considered to extend of 20% annually;

- Payment for communal services to be calculated on the basis the expenditures

approved by the decrees of the Government of the Republic of Tajikistan;

- Other budget line estimations will be calculated within the framework of funds

for 2010 with consideration of the level of devaluation (9% for 2011, 7.5% for 2012 and

6.5% for 2013). Table 11.

4 EDUCATION

General indicators

2010 2011 2012 2013

Inflation 9,0% 9,0% 7,5% 6,5%

Gross Domestic Product (million Somoni) 24 500 30 180 36 650 44 790

GDP increase 18,8% 19,3% 21,4% 22,2%

State Budget 6 781,5 8025,0 9 536,0 10 6624

Maximum level of education sector expenditures 1 068,3 1 376,1 1 702,1 2 092,6

Education sector budget % in comparison to GDP 4,4% 4,6% 4,7% 4,7%

Education sector budget in % from total value of the

State Budget 15,7% 17,0% 18,1% 19,6%

Nominal Growth of education sector budget 13,4% 29,0% 24% 23,0%

Education Sector Expenditures in connection with sectoral programmes (thousand

Somoni)

2010 2011 2012 2013

Page 43: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

43

14 Policy development, legal and regulating

standards 9 357,0 13 168,0 17 509,0 23 604,0

15 Pre- school education 21 951,0 27 174,0 32 898,0 39 471,0

16 General school education 574 587,0 704 040,0 865 715,0 1 037 383,0

17 General special education 13 019,0 15 649,0 19 320,0 23 495,0

18 Out of school education 542,0 728,0 950,0 1 251,0

19 Primary professional education 19 385,0 24 680,0 30 943,0 39 049,0

20 Medium professional education 22 022,0 28 313,0 35 168,0 44 342,0

21 High professional education 162 742,0 241 583,0 339 775,0 482 569,0

22 Support to professional education for girls 597,0 674,0 815,0 956,0

23 Scientific work 615,0 788,0 1 039,0 1 363,0

24 Re- training and motivation of education sector

staff 8 190,0 10 092,0 12 205,0 14 785,0

25 Development of teaching materials and teaching

methodologies for class 19 135,0 26 233,0 36 142,0 50 115,0

26 Support activity in education 11 407,0 11 604,0 14 534,0 16 856,0

27 Development and reform in education sector 204 792,0 276 884,0 300 051,0 320 468,0

TOTAL: 1 068 341,0 1 381 610,0 1 707 064,0 2 095 707,0

Page 44: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

Education Sector Budget for the period of 2011- 2013

(Somoni)

2010 without

special fund

2010 with

special fund

2011 without

special fund

2011/

2010

(%)

2011 with special

fund

2012 without

special fund

2012/

2011

(%)

2012 with special

fund

2013 without

special fund

2013/2012

(%)

2013 with

special fund

1000. Salary and

employer’s share on

Social tax

593 625 900,0 666 822 228,0 777 649 929,0 31,00

% 900 619 760,0 933 179 914,8

20,00

% 1 117 634 661,4 1 138 479 496,1 22,00% 1 415 161 615,9

2000. Expenses for

goods and services 311 632 420,0 361 430 373,0 375 422 529,0

20,47

% 459 083 090,1 438 881 049,0

16,90

% 564 371 890,6 478 977 739,0 9,14% 667 214 001,3

3000. Expenses for

payment of interests 0,0 109 075,0 0,0 183 246,0 0,0 274 869,0 0,0 412 303,5

4000. Subsidies and

other current transfers 16 258 790,0 17 558 175,0 20 648 663,3

27,00

% 22 831 630,1 24 778 396,0

20,00

% 28 052 846,2 30 229 643,1 22,00% 35 141 318,4

5000. Procurement of

capital goods 143 120 297,0 154 749 793,0 152 265 797,0 6,39% 171 803 350,3 169 139 737,6

11,08

% 198 446 067,6 195 643 426,4 15,67% 239 602 921,2

8000. Provision of loan

without paid amount 1 500 000,0 1 500 000,0 2 000 000,0

33,33

% 2 000 000,0 2 000 000,0 0,00% 2 000 000,0 2 000 000,0 0,00% 2 000 000,0

10 year compulsory

education 6 000 000,0 6 000 000,0 21 000 000,0 21 000 000,0 21 000 000,0 21 000 000,0

Total: 1 068 340 964,0 1 178 483 351,3 1 376 109 748,9 1 402 374 817,0 1 707 064 413,4 1 638 673 082,4 2 095 707 477,0

Page 45: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

§ 2. Health Sector

1) The main objectives and tasks of the sector and the major strategic decrees

for the period of 2011- 2013.

Health sector priorities are re- developed based on two documents interrelated

to this sector. Poverty Reduction Strategy for the period 2010- 2012 and National

Health Strategy for the last 10 years, which is developed at the level of the Ministry

of Health of the Republic of Tajikistan. These strategic documents at the same level

with National Development Strategy have the power to prepare the priority

framework for health sector in the medium term period.

In Poverty Reduction Strategy for the period of 2010- 2012 the following

major priorities are identified for health sector:

- increase the efficiency of management and funding system;

- enhance the role of private sector for rendering of medical services;

- improve the mother and child health;

- strive against HIV, malaria, tuberculosis and other infectious diseases;

- improve re- training of medical staff and material- technical base for health

sector establishments.

National Health Strategy Paper of the Republic of Tajikistan for the period of

2010- 2020 (currently this document is in the Ministry of Health for final editing) sets

the following priorities for health sector development for the period of up to 2020:

- changes in the health system (advancement of health management).

Strengthen emerged system and new integration with renovation of operational and

informational management of health sector, which is effective, socially acceptable,

sustainably functioning, transparent and accountable.

- improve the accessibility, efficiency of medical and sanitary services,

including through private sector development, increase the efficiency of PHCS,

widely apply the family medicine, strengthen the reproductive capacity, community

health development, involvement of population in the process of improvement of

health and social cooperation development;

- development of health resources mostly directed to human capacities, realize

the scientific achievements and modern technologies, development of the supply of

medicines and their use, make the appropriate changes to material and technical base

for medical establishments, apply the fair and equal financing, state guarantee system

directed to social protection.

During preparation of the State Budget the social priority directions of the

sector should be considered on the basis of National Development Strategy of

Tajikistan up to 2015, Poverty Reduction Strategy for the period of 2010- 2012 and

State targeted programme for health sector development. Also, the order and the

instructions of the President of the Republic of Tajikistan derived from the Message

of the President of the Republic of Tajikistan to the Majlisi Oli of the Republic of

Tajikistan, decrees and appeals of the Government of the Republic of Tajikistan

should be taken into consideration.

2) Objectives and tasks (Per capita (standard) financing in the Primary Health

Care Services establishments (PHCS))

Page 46: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

46

Since 2005 applying per capita financing for PHCS establishments is

implemented through piloting in the country. At the beginning stage per capita

financing only consisted of variable expenses. In 2007 per capita financing in PHCS

establishments was advanced and put in the system in 8 cities and districts through

approval of the joint Order of the Ministry of Health of the Republic of Tajikistan and

the Ministry of Finance of the Republic of Tajikistan. In 2009 the Ministry of Health

of the Republic of Tajikistan and the Ministry of Finance of the Republic of

Tajikistan approved the new Order on per capita financing for PHCS establishments,

where based on this document in 2009 the new system of payment is applied in all

cities and districts of Khatlon and Soughd Oblasts, 4 districts of Direct Rule Districts

region and one district in Mountainous Badkhshan Autonomous Oblast starting from

April 01, 2009.

Based on the Order of the Government of the Republic of Tajikistan on

“Enhancing per capita financing programme in PHCS establishments” per capita

financing programme will be spread in the republican level starting from the second

half of 2010, in Shahrinav district, as the pilot district, per capita financing will be

included covering all budget lines for expenses.

In line with Attachment 3 the draft of this Order identifies the following

number of coefficients for standard financing to medical and sanitary first aid for

certain groups of population in the republic:

- Population up to 5 years old (4 years and 11 months and 29 days)- 2.1802

- women of reproductive age from 15 to 49 years old (48 years and 11 months

and 29 days) - 1.5421

- population of more than 60 years old – 0.9595

- the rest of the population (not included in above- mentioned groups) -

0.5233

3) State Guarantee Benefit Package (SGBP)

The task of collection of funds, putting the funds together and purchasing of

services are the products that the Government of the Republic of Tajikistan and the

Ministry of Health of the Republic of Tajikistan are utilizing for ensuring the

medical services to population within the framework of the State Guarantee Benefit

Package. Since 2004 Ministry of Health developed the State Guarantee Benefit

Package and constantly working to advance it. The structure of State Guarantee

Benefit Package consisted of seven parts and identifies the forms of provision of

medical services: emergency and urgent medical aid, PHCS, specialized ambulatory

service, medicines at PHCS level, hospital services, dentists’ service and sanitary

and hygiene service.

State Guarantee Benefit Package identifies the list of guaranteed free medical

services, also the list of additional services where patients make partial and full

payment for services rendered. The set of guaranteed services consist of the basic

services, where at the level of PHCS they are provided freely through rendering the

prevention services. At the hospital level of hospital service provision level the

official co-payment changing plan is used. In 2009 the co-payment is provided in

accordance with 10 approved groups on average cost of treated illness for provision

Page 47: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

47

of services at hospital level. The privileged groups based on their social status and

the approved lists have the right to receive the certain amount of medicines

connected to their illness. The State Guarantee Benefit Package also covers the

increase of mechanisms for effective distribution of resources.

The State Guarantee Benefit Package strengthens the initial applications to

PHCS establishments, ensures the referral document from family medicine doctor to

be provided to patient and ensures the right to have the services at lowest cost.

The Decree of the Government of the Republic of Tajikistan as of February 12,

2010, under # 52, on “Approval of the State Guarantee Benefit Package on provision

of health care services for population of pilot districts in the Republic of Tajikistan

for the period of 2010- 2011” is in the process of implementation in pilot cities of

Sarband, Norak and Tursunzoda, the districts of Danghara, Spetamen, Rasht,

Shahrinav and Varzob. In connection to this Decree the Ministry of Health of the

Republic of Tajikistan jointly with the Ministry of Economic Development of the

Republic of Tajikistan identifies and approves the single price- list of the type and

volume of health services to the population in the state health establishments of pilot

districts in the republic and developed and approved the “Instruction and the rule on

implementation of State guarantee programme on provision of health care services

for population of pilot districts in the Republic of Tajikistan for the period of 2010-

2011”. This instruction will be sent to all pilot districts and in connection to inclusion

of the State Guarantee Benefit Package the education periods will be organized based

on the new decree.

The programme identifies the group of population and patients as the

privileged group for receiving free health care services in consideration with

conditions set in the Benefit Package. The implementation of the programme should

be started as of February 01, 2010 by the Ministry of Health of the Republic of

Tajikistan jointly with the Ministry of Ministry of Finance of the Republic of

Tajikistan, regional authorities of Khatlon and Soughd Oblasts, district and city

authorities of Rasht, Shahrinav, Varzob and Tursunzoda with involvement of

development partners, also funding for implementation of the programme to be

ensured in 6 above- mentioned pilot districts. The Ministry of Health of the Republic

of Tajikistan is in charge of regulating of the programme and the proposal for

technical support.

4) Salary reform

Instruction on payment of salaries for health sector staff in compliance with

Ministry of Finance, Economic Development and Trade, Trade Unions of health

sector staff in Tajikistan is approved by the Order of the Ministry of Health of the

Republic of Tajikistan as of July 08, 2009, under #10-f. This instruction is used for

identifying the salary of health workers of state establishments in the Republic of

Tajikistan. The state health establishments are considered those treatment and

preventive, pharmaceutical and other establishments that are included in the “Roster

of Health Establishments in the Republic of Tajikistan” approved by the Ministry of

Health of the Republic of Tajikistan.

Page 48: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

48

The single principle of payment for state establishments’ health workers is

indicated in the Instruction, which is considered in state funding, on the basis of the

single tariff schedule and the order of setting the job salary, motivation of the staff

within the framework of existing legislation of the Republic of Tajikistan. Payment of

staff salaries is made based on the equal distribution of working hours indicated in

single tariff schedule on the job salary or based on the output of the volume of the

work accomplished.

Payment of staff salaries based on the single tariff schedule is implemented on

the basis of the occupied jobs indicated in labor legislation and current Instruction.

Salary, job salary of occupied position through tariff schedule is calculated on the

basis of multiplying tariffs ‘coefficient to the least salary rate with the single tariff

schedule, which is set by the Government of the Republic of Tajikistan.

During calculation of the salaries of the staff of government establishments the

job salary, salary coefficient, the amount of job salary for first category with the

single tariff schedule, to the amount of least salary payment is considered the

government guarantee. Payment of the salary from the least salary rate, which is set

by the government should not be lesser amount and is not limited to maximum

amount.

2.1. Medium term and current priorities of the sector.

In accordance with budget calendar plan for the process of budgeting in period

of 2011- 2013 and to identify the ceiling budget for the sector, the Government of the

Republic of Tajikistan determined the medium term priorities for the period of 2011-

2013 through the Protocol #12.1/10-16/ as of March 17, 2010. These priorities are::

Table 1. Medium term budget priorities for the period of 2011- 2013

Medium term budget priorities of health sector

Priority 1. Improvement of human resources in health system through

increasing of salaries for health workers.

Priority 2. Increase the efficiency of Primary Health Care Services (PHCS)

through enhancement of family medicine model.

Priority 3. Implementation of socially accountable and multi- tiered national

state guarantee system (SGBP), provision of health services for the population of the

Republic of Tajikistan.

Priority 4. Strengthen the material and technical base for health establishments.

With consideration of epidemiological tendency in the country the

immunization and increase of financing for immunization is selected as the fifth

budget priority for the period of 2011- 2013. The Ministry of Health of Tajikistan

provides the recommendation for the increase of public expenditure for immunization

of infection risky diseases through immunization (this also requested by International

Development Agencies for further immunization support).

Developments of relatively detailed medium term priorities in health sector are

provided below.

Priority 1. Improvement of human resources in health system through

increasing of salaries for health workers.

Page 49: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

49

The goal of the priority is to ensure that the salary of health workers is in line

with the average salary of the workers in the national economy, where this serves as

the motivation source for improvement of quality health service provision and

prevention of turnout the staff in the health sector establishments.

Priority 2. Increase the efficiency of Primary Health Care Services (PHCS)

through enhancement of family medicine model.

The goal of the priority is rendering the quality support and accessibility of

health services to population at the Primary Health Care Services.

The goals of medium term budget priorities are as follows;

- within the period of 3-5 years 70% of Health Centers, where the family

medicine is operational should be maintained, accessibility to water, sanitary

network, heating, permanent electricity, major medical equipment and organizational

facilities to be provided;

- 70% of country’s demand on the primary health care should be directed to

family doctors;

- with the purpose of equal access of population to health care services and free

section of the specialist and the establishment to apply the private medical activity

within the Primary Health Care Services system.

Priority 3. Implementation of socially accountable and multi- tiered national

state guarantees system (SGBP), provision of health services for the population of the

Republic of Tajikistan.

The goal of this priority is to improvement of accessibility of socially

vulnerable category of population to health care services.

Priority activities:

- develop and approve the State Guarantee Benefit Package annually;

- Continue to advance the State Guarantee Benefit Package and fill the gaps

between the State budget for health and the guarantees within the State Guarantee

Benefit Package;

- extend the State Guarantee Benefit Package to oblast levels and indirectly

relate the payment of suppliers on the basis of shares in the guarantees within the

State Guarantee Benefit Package;

- continue to advance the structure and the amount for co- payment, including

grouping the price- lists in the official co- payment category;

- improve the structure of privileged categories within the State guarantee

programme;

- do the assessment on the State Guarantee Benefit Package based on shortage

of funding and also un- official payments by the population;

- study and monitoring of implementation of the State guarantee programme.

Priority 4. Strengthen the material and technical base for health establishments.

The goal of current section is to improve the quality of health services and its

accessibility to the population.

At first stage to improve the material- technical base of health establishments

in the capital city (republican and city level), where the number of patients with

difficult diagnosis and difficult treatment is considerable.

Page 50: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

50

In the second stage to implement equipping material- technical base of health

establishments at oblast level through provision of computer tomography,

angiography, computer diagnostics of eye diseases, the use of remote facilities,

laboratory assessment and consultation to population, also departments for saving of

newborns, lithoclasty, immunotitering and other modern technology.

In the third stage to provide the equipment for Central District and City

Hospitals for pilot inclusion of instructions on clinics.

5) Priority activities

- Construction and rehabilitation of Primary Health Care Services, hospitals

and sanitary- epidemiological establishments;

- Provide the health establishments with equipment and medicines;

- Provide the contraceptive facilities to all Primary Health Care Service

establishments;

- To bring down the regional difference in comparison to existing primary,

ambulatory and hospital services;

- Implementation of alternative model to hospital services (ambulatory, day

care for operation, day care hospital treatment);

- To propose the fair and effective distribution of ambulatory and residential

service provision in the republic with distribution at initial, secondary and third

stages;

- Renewal of health sector in accordance to International standards and best

practices, with consideration of characteristics compared to economic opportunities

and drawbacks, social- economic context and human resources in the republic;

- Development of coordination and complementary activities among various

levels of health care services;

- Increase the efficiency, accountability, effectiveness and usefulness (through

provision of healthcare services comparatively in efficient and effective way).

- Accreditation of treatment- preventive establishments.

2.2 Health Sector Budget indicators for the period of 2011- 2013

The years of 2008 and 2009 were successful years for health sector- for

example, the budget of health sector is increased to 51% in 2009 (with consideration

of increase of the salary for health sector workers).

Health sector is one of the priority areas of the Republic of Tajikistan and the

ceiling of expenses based on the preliminary calculations with details of operational

expenditures is 480.2 million Somoni in 2001, where this figure is 19% more than the

period of 2010. Estimation of ceiling of expenses for 2012 is 562.1 million Somoni,

where it is 17% more than in 2011. In 2013 the Ministry of Health made the

estimation of 687.4 million Somoni and this figure is 22.2% more than the period of

2012.

In the following table the macroeconomic indicators, the ceiling budget

expenses in health sector for period of 2011- 2013, also the State Budget indicators

for period of 2011- 22013 are foreseen.

Page 51: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

51

5 HEALTH

General Indicators

Million Somoni

2009

approved

budget

2009

actual 2010 2011 2012 2013

Inflation 8,0% 5,0% 7,0% 9,0% 7,5% 6,5%

GDP 21 402 20 623 24 500 30 180 36 650 44 790

Nominal growth of GDP 21,5% 17,1% 18,8% 19,3% 21,4% 22,2%

State Budget expenditures 5 652,0 5 642,8 6 781,5 8 129,2 9 442,0 10 662,0

The ceiling of expenditure for health sector

(without social tax) 386,9 335,9 403,8 484,7 567,3 684,3

Health budget expenditures as percentage of

GDP (without social tax) 1,8% 1,6% 1,6% 1,6% 1,5% 1,5%

Health budget expenditures as percentage of

total state budget expenditures (without social

tax )

6,8% 6,0% 6,0% 5,9% 6,0% 6,4%

The major change of expenditures and the increase of budget in health sector in

2011 are planned on the basis of medium term budget priorities which are indicated

in chapter 2.2. In accordance with budget priorities for 2011- 2013 and the ceiling for

expenditures anticipated by the Ministry of Finance the increase of expenditure will

be directed to priority activities of the sector.

§ 3. Social protection sector

1) Social insurance and social protection

According to article 1 of the constitution of Tajikistan, “The Republic of

Tajikistan is a social state whose policies are directed towards creating conditions to

ensure a worthwhile life and the free development of the person". “Each person has

the right to employment, to choose a profession and job, to have their job protected,

and to social protection against unemployment. Salaries should not be lower than the

minimum working wage. These rights of the citizens are protected by the state

through law and state programs. Objectives of the Poverty Reduction Strategy in the

Republic of Tajikistan are directed to resolve the social and economic problems

which are linked to improvement of the level and the quality of life. Taking into

account the strengthening of the social protection in the strategy of action for 2010-

2012 of employment, social insurance, pension and unified targeted social assistance

are as priority dimensions of the sector.

Therefore the State protects the vulnerable and poor population in the country and

ensures social welfare in the following ways:

-Provision of mandatory social insurance to guarantee a certain level of income in

case of retirement, disability, unemployment and sickness/maternity leave.

Survivor benefits, child birth/care benefits and funeral subsidies are also included

in this component. Social Insurance is financed from social contributions to the

pension fund.

Page 52: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

52

-Development of the labour market with focus on support to unemployed, job

creation and labour migration. Services include adult training, creation of social

work positions, provision of micro finance to unemployed and facilitation of job

fairs.

-Provision of social care services to children, disabled, mentally ill and elderly. It

includes residential and day care facilities as well as social care services provided

at home.

-Provision of social assistance to targeted vulnerable and poor citizens financed

from the republican and local budgets. This category currently includes social

pensions to disabled or citizens in retirement age that did not contribute to the

pension fund, a compensation of electricity and gas bills of the poor, a subsidy to

support school attendance and subsidies to world war veterans, Chernobyl victims

and ecological/voluntary migrants.

- Administration of labour and social protection including preparation of strategy,

policy and legislation and monitoring of its implementation as well as scientific

research. It includes labour inspection, medical assessment of (partially) disabled

prior to providing individual disability pensions, calculation and payment of social

insurance, the management of social care service and social assistance and the

design and implementation of labour market policy.

-Development of the sector by investing in facilities.

Linked to the impact of the global economic and financial crisis and the

consequences of it and the reason and the causes of poverty and in accordance to

objectiv es of PRSP the following tasks have been identified:

-completing the management system of social protection of population:

-providing the recourses to the poor layers of the population in order to reduce the

poverty

-Enhancement of the social insurance and pension system

-Renewal of the system of social assistance including both components:

-social payments and social assistance;

2) Developments in the sector, reform agenda and priorities

Poverty reduction. Despite the 2009 world financial crisis, overall poverty has

been gradually reduced during recent years, largely as a consequence of GDP growth.

During 2010-2012 based on pessimistic scenario comparatively in 2010 poverty

reduction will be 3,5 % in 2011 5,0 % and in 2012 6,0% . From 2007 it was 53,5%,

2009-49,5%, in 2010 48,6% in 2011-46,7% and in 2012 44,1%.

Therefore based in this scenario the GDP grow is possible and linked to that

reducation of poverty, more development of labor market and it’s policies and also

continuation of poor people support will remain priority issue for the government.

3). Social Insurance - A new pension law was adopted in January 2010 “On

insured and state pension” and will be effective per 1 January 2011. This new pension

law foresees in a base pension, a notionally defined component and an accrued

component on individual basis for all contributors to the pension fund. As a result of

Page 53: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

53

economic development it is expected that the social contributions and thus the

revenues of the pension fund will rise 20,6% to 51,9%. At the same time also the

social insurance expenditures will increase. The base pension is projected to rise from

60 SOMONI in 2010 to 140 SOMONI in 2013 will increase. Also the number of

pensioners will increase due to demographic developments. Labour migrants are not

contributing to and covered by the social insurance mechanism. Finding ways to

include labour migrants in the social insurance mechanism remains a key issue.

4) Labour and wages - The government is making efforts with salary reform

and renewal. Further reform of the civil servant salary as well as of employees in the

education and health sector including a mechanism of indexation is considered of

vital importance. Child labour should be gradually eliminated labour inspection

improved. Arrears in salary payments (notably in the agricultural sector) remain a

problem. The minimum salary will increase from 60 SOMONI in 2010 to 140

SOMONI in 2013, will increase.

5) Social assistance. Social Assistance is generally considered insufficient and

deficiently targeted. A new system for targeting the poorest part of the population is

currently being designed, and will be piloted in two regions with effect from 1

January 2011. It is foreseen that in the next three years various existing social

assistance schemes will be transformed in a unified benefit scheme. The level of

social pensions (age and disability and survivor pensions for those who did not

contribute to the pension fund) – especially for disabled children and survivors is

low. The base for social pensions will increase from SOMONI 80 in 2010 to 120 in

2013.

6) Social care services. Social care services are considered of low quality while

demand for social care services is increasing. The base for development of alternative

infrastructure of services through engagement of civil society is weak. Reform of

social care services and expansion of the network of non-residential social care

service institutions, strengthening the support to residential care institutions,

improvement and sustainability of food and medicine supply to people in residential

care institutions and cooperation with NGO’s and local service providers is a priority.

Despite this expansion, waiting lists are expected to grow.

7) Administration - In the sphere of improving the efficieny of pension

calculation and payment it is planned that the pension calculation activities currently

carried out by sabez offices are being transferred to the State Agency for Social

Insurance and Pensions. Furthermore payment systems may be modernized. The

Ministry and its subordinated administrations have as priority the improvement and

centralization of information systems on (i) poverty, (ii) labour force use, (iii)

pensioners and actuarial data, (iv) contributors to the pension fund – in cooperation

Page 54: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

54

between the tax committee and social insurance bodies (v) computerization of

individual accounts in the pension system and (vi) social inclusion. Also the

strengthening the human resource capacity across the social services system

(managerial, methodological and planning capacity) including training of social

workers is considered a high priority. Enhancement the legal base for social

protection and the introduction of policy based budgeting across the sector is one of

the focal points of the Ministry.

8) Development of cooperation. Continued cooperation with international

donors is expected from the European Union and World Bank, Asian Development

Bank, KfW development bank (Tajik Social Investment Fund) and the International

Labour Organization for budget support, technical assistance and support.

9) Regulatory Framework

The regulatory framework for labour and social protection includes the following:

-Constitution of the Republic of Tajikistan, 1994

-National Development Strategy of the Republic of Tajikistan for the period to

2015, 2007.

-Poverty Reduction Strategy of the Republic of Tajikistan for 2010 – 2012,

approved by the Parliament in 2009.

-The law of the RoT “On providing the pension to the citizens of the RoT”

-Law of the Republic of Tajikistan “on state social insurance” (1997)

-Law of the Republic of Tajikistan “on insured and state pensions”.

-Law of the Republic of Tajikistan “on labour protection” (2009);

-Law of the Republic of Tajikistan “on social care services”

-law of the Republic of Tajikistan “on social protection of disabled of the

Republic of Tajikistan”;

-Law of the Republic of Tajikistan “on veterans”.

-Law of the Republic of Tajikistan “on migration” dated 11.12.1999, #811;

-The concept of labour payroll reform of the Republic of Tajikistan (2008);

-The concept of public policy of promoting employment for 2006-2012 (2006);

-State program promoting employment in the Republic of Tajikistan for the

year 2008 (2007);

10) Budgetary allocations to labour and social protection

The social protection sector budget is increasing from 0.9 billion SOMONI in

2009 to 1.8 billion SOMONI in 2013. Given the inflation it represents a real annual

increase varying from 8.8% till 14.8%. At the same time, the social protection sector

budget as percentage of GDP is slightly decreasing from 4.5% in 20096 to 4.2% in

2013 while the social protection sector budget as percentage of the total state budget

is decreasing from 17.9% in 2009 to 16.3% in 2013. In 2011, 74% of the sector

Page 55: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

55

budget is funded by the pension fund, 23% by the republican budget and 2% by the

local budget.

0,0%

5,0%

10,0%

15,0%

20,0%

25,0%

b-2009 b-2010 b-2011 b-2012 b-2013

Бучети сектори хифзи ичтимои

хамчун фоизи ММД

Бучети сектори хифзи ичтимои

хамчун фоизи умумии Бучети

давлати

Афзоиши номиналии бучети

сектори хифзи ичтимои

Афзоиши вокеии бучети

сектори хифзи ичтимои

Expenditures for Social Insurance (pensions) constitutes by far the largest part

of the social protection budget (73%) followed by social assistance (12%). The

breakdown of the sector budget by programs is presented in the table below.

0

200

400

600

800

1.000

1.200

1.400

1.600

1.800

b-2009 b-2010 b-2011 b-2012 b-2013

66 Рушди хифзи ичтимои

65 Идора

64 дигар ва гайрахо

63 Кумаки ичтимои

62 Хизматрасонихои ичтимои

61 Бозори мехнат

60 Cугуртаи ичтимои

Page 56: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

56

11) Program for social insurance

Mandatory social insurance is in place to guarantee a certain level of income in

case of retirement, disability, unemployment and sickness/maternity leave. Survivor

benefits, child birth/care benefits and funeral subsidies are also included in this

component. Social Insurance is financed from social contributions to the pension

fund and is available to contributors the fund.

Нафака ва сугуртаи ичтимои

b-2009 b-2010 b-2011 b-2012 b-2013

60 Cугуртаи ичтимои 670,0 765,8 874,1 1.102,1 1.363,2

6001Нафакахои сугурташудаи синну

сол326,3 392,7 441,0 549,4 791,8

6002Нафакахои сугурташудаи

маъюби146,8 174,3 208,2 296,6 374,7

6003Нафакахои сугурташудаи

бесаробони61,8 72,7 82,8 111,1 131,6

6004Нафакахо барои кормандони

макомоти хифзи хукук70,7 76,0 77,3 77,7 0,0

6005 кумакпули барои бекорон 2,2 3,0 3,0 3,0 0,0

6006 Чубронпули барои бемори 40,5 24,2 38,7 40,5 41,0

6007Кумакпули барои таваллуд ва

нигохубини кудак7,3 7,3 8,0 8,5 9,0

6008 Дафнпули 14,4 15,6 15,2 15,3 15,1

(млн Сом)

The significant increase of expenditure in insured age pensions, disability

pensions and survivor pensions is a consequence of (i) the increase in base pension

from 80 SOMONI in 2010 to 140 SOMONI in 2013 and (ii) a considerable increase

of number of pensioners as a result of demographic developments. In 2011 more than

333 thousand age pensioners, 171 thousand disability pensioners and 51 thousand

survivor pensioners are expected to benefit from the insured pension schemes.

Priority in this subprogram is given to the pensions with mandatory social

insurance. It’s considered that one main part of funds allocated for priorities of the

sector should be directed for this purpose. Since Novermber 2011-2013 with 15 %

and in 2013-20% increase will be in insured pensions.

Minimum payment to unemployed remains at a level of 35 SOMONI for a

maximum period of three months, however the average payment increases from 150

SOMONI in 2009 to 200 SOMONI in subsequent years.

Expenditure for sickness benefits (including maternity leave) is increasing due

to an increase in number of beneficiaries and an increase in average sickness benefit,

linked to salary rise.

Page 57: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

57

The average benefit for child birth and child care remains at a level of

SOMONI 70 and SOMONI 35 respectively. But the number of beneficiaries is

expected to rise.

Also for funeral subsidies, the average subsidy remains at a constant level of

SOMONI 700, but with an increase of expected number of beneficiaries.

12) Program for labour market development

This program is to support the labour market of Tajikistan. It is funded from

Social insurance and implemented by State agency of social protection, employment

and migration.

Харочоти бозори мехнат бо зер-барнома

b-2009 b-2010 b-2011 b-2012 b-2013

61 Бозори мехнат 6,2 4,0 4,5 5,2 5,7

Маблаггузории беруна 1,5 0,0 0,0 0,0 0,0

Хамаги 4,7 4,0 4,5 5,2 5,7

6101 Таъмини кор мувофики талабот 2,2 2,3 2,7 3,2 3,5

6102Карздихии хурд/Кумаки

корхонахои хурду миёна барои 2,5 1,7 1,8 2,0 2,2

(млн Сом)

Labour market development includes the following activities: (i) subsidy for up

to 5,500 social work positions per year, (ii) professional training of 2,500 to 3,000

unemployed per year including provision of stipends, (iii) funding of 500 job fairs

each year.

The micro-finance fund provides interest free loans to unemployed to facilitate

the establishment of new small businesses. The fund will increase from 2.2 SOMONI

million in 2009 to 2.7 SOMONI in 2013. Given an average loan maturity of one-and-

half year and an average loan size of approximately SOMONI 3,000 it is foreseen

that up to 2,000 new businesses can be established each year. Default repayment is

expected to be very low.

3) Program for social care services

Social care services are provided to children, disabled, mentally ill and elderly.

It includes residential facilities, day care centres as well as care services provided at

home. Social care is currently funded from the Republican Budget and it’s

implemented by State Agency for Social Protection and Employment of Population

except from the social care services at home which is financed from the local budget

and it’s managed by the local government.

Page 58: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

58

таксимоти хизматрасонии ичтимои

b-2009 b-2010 b-2011 b-2012 b-2013

62 Хизматрасонихои ичтимои 13,1 15,6 17,9 18,8 16,9

6201Хизматрасони барои

кудакон(марказхои рузона)2,4 4,5 5,6 6,0 6,3

6202Хонаи маъюбон ва беморони

рухи2,7 2,8 3,4 3,7 4,1

6203 Хонахои пиронсолон 3,7 3,3 3,6 3,8 4,1

6204 Осоишгох 1,7 2,0 2,3 2,3 2,4

6205 Хизматрасони ба хона 2,5 3,0 3,0 3,0 0,0

(млн Сом)

State-run residential institutes and day care centres for disabled and mentally ill

adults and children are currently in place at 7 locations across the country in

Chorbogh, Yovon, Penjikent, Hisor, Vose, Tursonzoda and Vahdat. Total capacity is

currently 400 places and will be expanded to 420 places in 2011. The beneficiary to

worker ratio is projected at a level of 1.9 beneficiaries to one worker.

State-run residential institutes for elderly are currently located in 4 raions

across the country. Total capacity is currently 510 places and will be expanded to 530

places in 2012.

State-run sanatoria are located in Dusti, Yamchun, Romit and Kharangon,

serving currently 2,000 beneficiaries per year with an expected number of 2,120

beneficiaries in 2011 and subsequent years.

Social care at home is provided by social workers and the time it covers 5900

beneficiars.

14) Program for social assistance

Social assistance (subsidies) is provided to targeted vulnerable and poor

citizens financed from the republican and local budgets. This category currently

includes social pensions to disabled or citizens in retirement age that did not

contribute to the pension fund, a compensation of electricity and gas bills of the poor,

a subsidy to support school attendance and subsidies to world war veterans,

Chernobyl victims and ecological migrants.

This program is funded from the republican and local budgets and it is

implemented by the State agency for social protection, employment and migration.

Таксимоти/касри кумаки ичтимои

b-2009 b-2010 b-2011 b-2012 b-2013

63 Кумаки ичтимои 99,5 129,2 150,1 187,4 213,7

6301 Нафакахои ичтимои 51,9 68,8 87,8 122,1 155,2

6302 Кумакпулии ичтимои 36,5 46,5 49,0 51,7 54,6

6304 Кумак ба мухочирон 4,4 4,5 3,8 4,1 3,9

6305Кумак ба гуруххои муайяни

ахоли6,7 9,5 9,5 9,5 0,0

(млн Сом)

Page 59: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

59

Social Pensions are provided to retirees and disabled who were not able to

contribute to the pension fund by paying social contributions during their working

live. Also social survivor pensions are included in this category. The number of

beneficiaries of this sub-program is expected to increase from 83 thousand in 2010 to

104 thousand in 2013. Also the base pension is projected to increase from 60

SOMONI per month now to 140 SOMONI per month in 2013.

The annual real increase of the average monthly pension develops as follows:

15.1% in 2011, 16.5% in 2012 and 9.3% in 2013.

15) The social benefit scheme comprises of

-compensation payments to families with school pupils (263 thousand

beneficiaries, 40 SOMONI per beneficiary per year) to encourage school attendance;

-electricity bill compensation payment to the poor (250 thousand beneficiaries

with an average annual compensation payment of SOMONI 108 in 2011 to SOMONI

123 in 2013);

-gas bill compensation payment to the poor (62 thousand beneficiaries; with

and average annual compensation payment of SOMONI 173 in 2011 to SOMONI

213 in 2013).

It is planned to convert the above sub-schemes in stages in a unified social

benefit scheme in conjunction with the development of a new social targeting

mechanism to target the poorest part of the population. A pilot will be launched in

two regions in 2011.

If the relevant decree on realization of the project is issued then the amount of

1.400 000 SOMONI will be used for this project from the reserved funds of the

sector.

Ecological and voluntary migrants have access to subsidies and interest free

loans to compensate for the cost of moving and establishing a new living. 1.6 mln to

1.7 mln annual participants are expected to participate in the scheme during the

MTEF period. This is to be realized by State Agency for Social Protection,

Employment and Migration.

Support to specific groups of the population is provided to Chernobyl victims

(5.8 million SOMONI per year to approximately 4 thousand beneficiaries) and world

war veterans who benefit amongst others pension top-ups, public transportation

subsidies, communication subsidies and coal subsidies.

16) Program for commodity reserves

Commodity reserves are provided to the population affected by natural

disasters such as floods and earthquakes. Also for support of various agriculture

activities, for organisation in order to stabilize the economy in case of temporary

problems of providing energy fuel , row materials, food humanitarian assistancy and

to influence in the market in for regulation purposes. For the maintenance of the

Page 60: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

60

reserves and to compensate for the dispatch of stocks an annual amount of 50 million

SOMONI is needed. The program is implemented by the Material Reserves Agency

under the Government of the Republic of Tajikistan.

дигар харочоти хифзи ичтимои

b-2009 b-2010 b-2011 b-2012 b-2013

64 дигар ва гайрахо 40,0 75,0 75,0 75,0 0,0

6401Захираи хурока ва ашёи

фавкуллода40,0 75,0 75,0 75,0 0,0

(млн Сом)

17) Program for administration

Administration of labour and social protection covers the preparation of

strategy, policy and legislation and monitoring of its implementation. It includes

labour inspection, medical assessment of (partially) disabled prior to providing

individual disability pensions, calculation and payment of social insurance, the

management of social care service and social assistance and the design and

implementation of labour market policy.

Харочоти идора

b-2009 b-2010 b-2011 b-2012 b-2013

65 идора 33,3 40,3 38,6 41,8 9,6

6501Дастгохи маркази ва макомоти

ВМХИ4,3 5,8 6,3 6,6 0,0

6502 Хадамоти Назорати мехнат 1,5 2,2 3,2 3,4 1,8

6503 Хадамоти ташхиси тибби 1,6 2,2 1,2 2,2 0,0

6504Дастгохи маркази ва шуъбахои

АДСИН19,5 24,1 21,3 22,7 7,8

6505Дастгохи маркази ва шуъбахои

АДХИШАМ6,4 6,1 6,6 6,9 0,0

(млн Сом)

18) Program for development

The largest component of the program for developing the sector (31,7 million

to 35 million SOMONI in the period 2011-2013) comprises of support to the Social

Investment Fund from the German donor KfW for investments in primary/secondary

schools in Khatlon Oblast.

Харочоти рушди хифзи ичтимои

b-2009 b-2010 b-2011 b-2012 b-2013

66 Рушди хифзи ичтимои 29,0 31,7 38,6 34,4 0,0

6601 сармоягузори 29,0 31,7 38,6 34,4 0,0

(млн Сом)

Capital expenditure for MLSP is development of the material base of social

protection, administration buildings and buildings for people with limited abilities.

Page 61: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

61

This includes the following services: technical inspection of the building, preparation

of the bidding documents on new buildings. For this purpose the annual expenditure

in 2011 is 10 million SOMONI and in 2013 it is 11,7 million SOMONI. This

program is implemented by Capital construction Department of the MLSP and

SASIP.

Also in this program for (legal and business bodies in state social insurance

system) 7,3 mln SOMONI is planned which will be implemented by SASIP.

In order to execute the order of the President of the Republic of Tajikistan dated

22 May 2010, # 9560 for execution of construction of doma-internat for mentally ill

people(100 beds) in Bokhtar district of KHatlon province in 2011-2,3 mln.,in 2012-3

mln., and in 2013-3 mln, somoni has been planned in the program.

§4. Culture and sport sector.

Contemporary societies consider culture as the essence of a nation and the main

pillar of it’s moral development that has impact on activities of all layers of the

society, government and develops creativity.

Culture plays vital role in knowing history, maintains and enriches traditions,

strengthens patriotism. According to Constitution of the Republic of Tajikistan each

individual has right to play his own role in cultural life of the society, creativity,

science and technology and to benefit from the improvements in these fields.

Protection of nature, culture history is the responsibility of each individual.

Cultural activity based on the orders and decrees of the President of the country and

the decrees of the Government of the Republic of Tajikistan are directed on

broadening the morality of the society and to strengthen the patriotism of the people

especially the youth.

Throughout history development of each nation and state depends on the

improvement of the level of morality, politics, economy and social level amongst

which the morality is more important. Morality reflects awareness of the society and

it’s understanding. Moral values have been respected by man throughout history and

they were depending on economical, cultural growth of the society.

Introducing and implementation of the medium and long term sector

frameworks is of a key importance for the Culture sector, including “Development of

the culture framework of the Republic of Tajikistan for 2008-2015”, “Program of

development of national literature improvement in the Republic of Tajikistan”,

“Program of library activity growth in the Republic of Tajikistan and the program of

development of the National Library after Abulqosim Firdawsi of the Republic of

Tajikistan for 2006-2015”, “Program for development of archives in the Republic of

Tajikistan for 2009-2018”, “Program of youth of Tajikistan, State patriotism program

of the youth in the Republic of Tajikistan”, “Program of the youth of Tajikistan for

2010-2012” of One of the important functions in culture sector is introducing and

implementation.

Page 62: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

62

In 2009 for implementation of the decree of the Government of the Republic of

Tajikistan dated June 2, 2008, # 292 “on measures for implementation of the Order of

the President of the Republic of Tajikistan “on activities for strengthening the level of

social protection and increasing the current salary of the staff of the budget

organizations, the size of pension and stipends” dated June 20, 2008, # 480” for

encouraging the skilled specialists, having the high degree of specialization the new

regulation of payment of salary is prepared and implemented.

In medium period framework the key priority for the sector is “State program

for improving digital television broadcasting in the Republic of Tajikistan for 2011-

2015”.

Results of the implementation of the Program are as follow:

- Digital broadcast in compare to analogical equipment works much better

- provides opportunity to high quality of voice and vision and also to increase

the quantity of channels which are broadcast able through cable network or satellite

Transferring into digital TV broadcast allows saving power, coefficient

efficiency of the technologic equipment is till 80 percent and more.

- Other priorities of digital broadcast is the big capacity of useful service

delivery, broadcasting TV programs, subtitles, multichannel voice, running lines in

different languages. Besides digital broadcast resolves problems with expansion of

the paid shows.

“Culture development Program of the Republic of Tajikistan for 2008-2015”

Implementation outcome of the Program:

-development forecast of the culture;

-Influence growth of the culture and art organizations;

-strengthens the material technical base of culture and art organizations;

-helps to create cultural thinking atmosphere for the nation;

-scientific activities in the sector of culture including national art and cultural

services to population will continue.

Program art (creativity arts) development of the population of the Republic of

Tajikistan for 2009-2015:

Results expected by implementation of the Program:

-new infrastructure for national art skills will be developed;

-orphans and children of poor families will be facilitated with national art

training centers;

- enables establishing art learning centers in various regions of the republic;

-improves homemade arts (handicraft arts) to provide employment to women

and thus to contribute in poverty reduction;

-improves library funds to meet requirements of the readers considering

population grow of the republic;

-solves theme, language and type issues of the libraries;

-enables to introduce the best national art skills to the world;

-due to insufficient funding the sectoral programs which were considered as

priorities in medium term of the sector remain unimplemented and thus the results are

not achieved.

Page 63: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

63

The importance of the culture sector is mentioned in the message of the

President of the Republic of Tajikistan to Majlisi Oli (Assembly) of the Republic of

Tajikistan. Culture sector is one of the key sectors of the social life and has vital role

for all layers of the society, ways of governing, labor activities, creativity and so on.

The role of the culture in strengthening of patriotism, nationalist sentiments, respect

to the history of ancestors and increasing the image of the country at international

stage is very big. Since the July of the current year the minimum salary will increase

30 percent and starting from the October 1, the wages will increase 15 percent.

State expenditure for culture sector considering GDP in 2011- is 1, 0 percent.

While preparing the medium term expenditure framework, increase of the

wages in 2011 will be 15 percent, in 2012 and 2013 will be 20 percent, the communal

expenditure tariff set by the Government of the Republic of Tajikistan, other lines of

expenditure including inflation 9 percent in 2011 and 2012-2013, is planned 7

percent.

In table 1 main indicators of state expenditure in the sector of culture for 2009-

2010 and indicators of 2011-2013 as percentage of Grow domestic product, State

investment program (SIP) and special funds are reflected.

Ceilings of total expenditure in the sector of culture for 2011-2013

(mln.som) Table 1

2010 Forecast

Indicators Appro

ved

budge

t

Executi

on

forecast

2011 2011/

2010

%

2012 2012/

2011

%

2013 2013/

2012

%

Culture 213,7 213,7 308,

4

44 372,8 21 452,5 21

As percentage of GDP 0,9 0,9 1,0 1,0 1,0

including,

Budget 206,8 206,8 299,

1

45 362,6 21 442,5 22

As percentage of GDP 1 1 1,0 1,0 1,0

From which

Wages 29,6 29,6 32,8 11 38,9 19 46,9 21

Main investment 101,6 101,6 100 -2 80 -20 60 -25

State investment program

1,4

1,4

2,3

67

1,8

0

Special funds 5,5 5,5 7 27 8,4 20 10 20

Total expenditure according to functional classification with budget indicators,

capital investment, investment programs and special funds.

Page 64: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

64

(mln.somoni) Table 2

Expenditure according to

functional classification

Current

budget

2009

Aproved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

Activities on physical

exercise and sports

Organizations and

cultural activities

4,0

4,4

4,9

5,2

5,6

Mass media

48,0

52,9

63,2

69,8

83,1

Other activities in the

sector of culture and sport

37,9 42,5 49,7 53,8 60,3

CAPEX

5,0

5,5

6,3

6,8

8,5

Investments 76,0 101,5 100 80 60

1,4 2,3 1,8

Special funds 5,0 5,5 7 8,4 10

Reserve for salary

increase

75

147

225

Total expenditure

(mln.somoni)

175,9 213,7 308,4 372,8 452,5

Total expenditure according to economic classification (mln.somoni) Table 3

Expenditure according to

economic classification

Current

budget

2009.

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013 .

1000. Wages and social

protection fund

32,7

35,5

39,5

47,3

56,8

2000. Expenditure of

good, works and services

35,9

39,5

46,9

49,0

53,2

4000. Subsidy and other

current transfers

21,2

24,2

29,2

32,2

39,9

5000. Purchase of CAPEX

5,1

6,1

8,5

7,1

7,6

CAPEX

76,0

101,5

100

80

60

Investment

1,4

2,3

1,8

0

Special funds

5,0

5,5

7

8,4

10

Reserve for increase of

wages

75

147

225 Total expenditure (mln.somoni) 175,9 213,7 308,4 372,8 452,5

Page 65: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

65

Cultural organizations and activities

At the moment in the republic there are 941 clubs, 1332 public libraries, 47

cultural entertainment parks, 24 public theaters, 33 music and dance groups, 42

museum, 13 vocational theater, 6 concert organization, 1 public circus.

With participation of science and literature men the “The book caravan” is travelling

along the country the main goal of which is supplying the republican library fund

with newly arrived books and to arrange meetings with population in order to

increase their knowledge.

In order to increase the efficiency of cultural organizations of the country,

strengthening their material-technical base and to improve them with new tasks in

independent period of the country and to increase the quality of cultural activities we

suggest the following:

- to strengthen the role of National library of the Republic of Tajikistan after

Firdawsi, National museum of the Republic of Tajikistan after K.Behzod, the

republican children library of the Republic of Tajikistan after M.Mirshakar as a

scientific-methodic and scientific-research;

- Repair culture entertainment gardens;

- strengthening the role of Creativity/art council of the Ministry to prepare/

recommend programs for national theaters, music and dance groups and to supply the

national theaters with books of tajik play writings dedicated to the important and

urgent cultureal issues;

- Some libraries of the republic need repair and renewal. In Tavildara,

Tojikobod, Muminobod, Nurobod, Mountainous Mastchoh and some districts of

GBAO libraries are in residential places and have no separate buildings. The

expenditure costs are given in table 7.

Also libraries are in dire need of bookshelves, tables and chairs, computer

technologies.

Some theater concert organizations need technical equipments, lamps,

amplifier, stage equipments and computers.

The librarian development program in the Republic of Tajikistan for 2006-

2015” and “National library development program of the Republic of Tajikistan for

2006-2015”

Main tasks of librarian in the new socio-economic conditions of independent

Tajikistan are as follow:

-to support the socio economic development of the country,

-support the rights, moral, humanity, patriotism, to broaden their scientific

world view, increasing their educational, cultural and vocational levels.

-support the development of knowledge, production, social cooperation and

other sectors of the society, implementation of scientific knowledge’s, in agriculture

and public management and the usage of comparatively useful socio technical

opportunities of the republic.

Technical base of the public libraries should be strengthening and equipped

with modern information technologies and they should be renewed. Majority of

Page 66: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

66

libraries have no sufficient library equipments (steles, bookshelves, bookcase, boxes

for contents, furniture for library and others).

Expenditures of libraries, museums, theater concert organizations and other

cultural knowledge organizations and sector programs. (mln.somoni) Table 4

2010 Forecast

Indicators Approv

ed

budget

Forecas

t of

implem

entation

2011 2011/

2010

%

2012 2012/

2011

%

2013 2013/

2012

%

Total amount 150,9 150,9 161,

7

7 148,3 -4 141,8 -5

As percentage of GDP 0,6 0,6 0,5 0,4 0,3

including,

budget 149,4 149,4 159,

7

7 145,9 -9 138,9 -5

As percentage of GDP 0,6 0,6 0,5 0,4 0,3

From which

Wages 23,9 23,9 27,5 15 33,0 20 39,6 20

CAPEX 96,5 96,5 96,5 76,1 55,8

State investment programs

Special funds 1,5 1,5 2,0 33 2,4 20 2,9 21

Expenditure of libraries, museums, theatres and concert and other cultural

organizations and sector programs including SIP and special funds. (mln.somoni)

Table 5 Expenditure according to

functional classifications

Current

budget

2009

Approved

budget

2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

Culture organizations and

activities

48,0

52,9

63,2

69,8

83,1

CAPEX 66,6 96,5 96,5 76,1 55,8

Investment

Special funds 1,0 1,5 2,0 2,4 2,9

Total expenditure

(mln.TJS)

115,6 150,9 161,7 148,3 141,8

Expenditure according to economic classification of libraries, museums,

theatre, concert and other culture organization and sector programs (mln. somoni)

Table 6 Expenditure according to

economic classifications

Current

budget

2009.

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

1000. Wages and social

protection fund

21,9

23,9

27,5

33,0

39,6

2000. Expenditure of goods,

work and services

9,1

10,0

12,3

11,7

12,5

4000. Subsidies and other

current transfers

14,2

15,7

19,2

21,3

27,0

Page 67: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

67

5000. Purchase of CAPEX

2,8

3,3

4,2

3,8

4,0

CAPEX

66,6

96,5

96,5

76,1

55,8

Investment

Special funds 1,0 1,5 2,0 2,4 2,9

Total expenditure

(mln.somoni)

115,6 150,9 161,7 148,3 141,8

Evaluation of Capital construction and repairs required urgently in medium

term prognosis Table 7

list Quantity

of library

Library

fund

mln.peace

Number of

readers

Mln.person

Amount

(mln.somoni)

Libraries in residential homes

and other buildings which

require construction and

repair.

429

4,0

0,5

44,4

Mass media

Book reading and demand for books originates deep in the centuries and it’s

more liked in the current period of our life. Like economy and morality the printing

sector is also the point of attention.

Without development in this important ideological and political sector achievement

of strategic goals is impossible for any state. Printing materials including school

books, books for children, scientific, political books, newspapers and magazines and

even the various stickers play a vital role in education of people and improvement of

the image of the state.

Only with printed materials the state will realize it’s own policy in all sectors

of social life.

Today the society needs printing materials. Bright future of each country

depends on quality printing of the books, especially the school books for secondary

schools other educational organizations and other magazines and newspapers. This

type of materials could be printed only in publisher houses with experienced staff and

that have modern technologies.

Publishing book as an important part of culture and morality of the society

currently is functions with financial support of the state budget.

Due to lack of buying books by population many books and other printed

materials remain unsold. The demand for books due to poverty increase is at very low

level.

In order to meet the demand, books are printed in public publish houses and

distributed free of costs for certain groups of population as a result the public print

houses are running in losses. These loses are more or less covered by the state

Page 68: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

68

subsidies. The subsidy of the state budget to the publications and papers will only

cover a part of expenditures and the losses of these organizations.

Computerization program of the state publish houses of the Republic of

Tajikistan for 2010-2013.

Priority dimensions for development of the state policy in the sector are

determined by political state information concept of the Republic of Tajikistan. That

concept determines, establishment of unique information sector and culture as a

condition of political and moral unity of the society of Tajikistan. Therefore

establishment of the state effective management through information and

communication technology including computerization of different sectors is planned.

The main objective of the program is computerization of publishing organization.

State program of development of digital TV broadcasting in the Republic of

Tajikistan for 2010-2015

According to state Program it is planned to transfer into digital broadcasting

system till 2015. All paid channels will work through income cards which needs

permanent purchase or financing. The cards will be available in specific places in

TVs and receivers.

Moving to digital broadcasting through digital technologies, as well as

transferring from information transfers (tele radio phone) to digital technologic

requires special resources “purchase of equipments, technologic and inventor which

is included in main resources”.

Also repair of front side of the “Radio House” and partially inside that building

which includes sufficient means, preparation and broadcasting of information, repair

of buildings, equipping with new furniture, new modern equipments, fire equipments,

alarming equipments.

Expenditure of television and radio, newspapers and magazines and sector

programs (mln. somoni)

Table 8

2010 Forecast

Indicators Appro

ved

budget

Implem

entation

forecast

2011 2011/

2010

%

2012 2012/

2011

%

2013 2013/

2012

%

Total funds 47,4 47,4 55,6 17 60,7 9 68,4 12

As percentage of GDP 0,2 0,2 0,2 0,2 0,2

Including

budget 43,5 43,5 50,7 16 54,9 8 61,5 12

As percentage of GDP 0,2 0,2 0,2 0,2 0,2

including

wages 9,2 9,2 10,6 15 12,7 20 15,2 20

CAPEX 1,0 1,0 1,0 1,1 1,2

State investment programs

Special funds 3,9 3,9 4,9 25 5,8 19 6,9 19

Page 69: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

69

Expenditure according to functional classification of television and radio,

newspapers and magazines and sector programs including SIP and special funds.

(mln.somoni) Table 9 Expenditure according to

functional classification

Current

budget2009

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

Mass media 37,9 42,5 49,7 53,8 60,3

CAPEX 1,1 1,0 1,0 1,1 1,2

Investment programs

Special funds 3,0 3,9 4,9 5,8 6,9

Total expenditure

(mln.somoni)

42 47,4 55,6 60,7 68,4

Expenditure according to economic classification of TV & radio, newspapers

magazines and sector programs (mln.somoni) Table 10

Expenditure according to

economic classifications

Current

budget

2009.

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

1000. Wage and social

protection fund

8,6

9,2

10,6

12,7

15,2

2000. Expenditure of

good, work and services

20,2

22,3

25,3

27,2

29,1

4000. Subsidies and other

current transfers

7,0

8,5

10,0

10,9

12,8

5000. Purchase of CAPEX 2,1 2,5 3,8 3,0 3,2

CAPEX 1,1 1,0 1,0 1,1 1,2

Special funds 3,0 3,9 4,9 5,8 6,9

Total expenditure

(mln.somoni)

42,0 47,4 55,6 60,7 68,4

Other activities in the sphere of culture and sport

With the aim of cultural activities of republican and international level in

professional way the Government of Tajikistan has approved some sector programs.

Support improvement of cultural life of the society, and to adjust the activities of the

cultural organizations to market economy and civil society, to meet all necessary

cultural needs, strengthening -technological base of cultural organizations, betterment

of social situation of staff of the sector the “Program of culture development of the

Republic of Tajikistan for 2008-2015 dated March3, 2007 #85” was approved.

The main objective of the Program depends on general changes of the social,

economic and cultural life of the society. In order to overcome the problems,

complete mechanisms of activities of the culture organization and implement the

development strategy of the culture the following tasks should be taken:

-follow up completion of legal, economic, financial, scientific policy base of the state

policy in the sector of culture.

- gradual move to socio cultural self financing through regulation and support

of establishment of new cultural atmosphere in the society.

Page 70: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

70

- facilitating revival of culture heritage, broadening the creativity skills

especially for youth;

-training specialists of the sector considering the demand in the society;

-increasing the number of bodies of socio culture organizations;

Tasks of the Program:

-implementation of cultural policy of the state in the society;

-completing activities of culture and art organizations according to the demand

in the society;

-providing purposeful mutual cooperation between the local governments and

the culture organizations;

-providing modern understanding and thinking for the peasants;

-protection and developing the traditional and modern directions of the culture;

-Strengthening technological base of culture and art organizations;

- “National arts developing programs in the Republic of Tajikistan for 2009-

2015” dated 31.10.08, # 513 for strengthening the status of the cultural organizations

and to attract citizens of the republic to result based activities the following measures

has been taken:

Forecasting necessary financing for establishment of new infrastructure of

creativity national art, supporting specialists, masters of art and support the future

development of the national arts.

Objectives of the program

- supporting establishment of infrastructure for national art;

-establishment network of organizations on national art;

-training specialists on national arts;

-strengthening education, technical base of educating organizations;

- stimulating artists financially and morally;

-establishment of new infrastructure of national arts requires the following

actions:

-determining the priority directions of developing the national art, increasing

the professional level of the artists;

-developing three phase system of education for national art staff, developing

network of closed special secondary schools for all regions of the republic;

-introducing new method-“arts schools (master-student)” in the system of state

education.

One of the Important actions in the named sector is accepting and

implementing sector program like “Youth program of Tajikistan, state patriotism of

youth in the Republic of Tajikistan and youth health developing program in the

Republic of Tajikistan”. Based on these programs in a short term the state youth

program developed into new phase and has strengthen it’s status in society.

Main directions of the “Youth program of the Republic of Tajikistan for 2010-

2012” date July 2, 2009 # 372 are planned according to the requirements of the

sector. As for example we can mention the issue of economic independency of the

Page 71: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

71

youth and development business, increase the legal knowledge, support of youth

unions.

Addition to this the following activities are planned:

-promoting moral political education and legal knowledge of the youth,

-promoting the health of the youth and promoting the mass sports and tourism,

-education, capacity building, training staff and support of talented youth,

-international collaboration of the youth,

-provision of legal standards, scientific and political information for the youth.

“Program of archive development in the Republic of Tajikistan for 2009-2018”

dated July 2, 2009 # 373.

Objectives of the program:

-As one of the elements and important indicators of Tajik state management

and the component part of historical, cultural, information and mentality of Tajik

nation, maintaining and enriching the national archive reserve of the Republic of

Tajikistan.

-Completion of legislative standards, taking action to secure the information

security of Tajikistan in the sphere of archive,

-prohibiting access and use of archive information of state secret, personal and

family life, business secrets and other secrets that are protected by the government.

The main tasks are:

-taking action to make the physical situation of the documents better, first of all

the valuable documents, copying for in case and repair of it.

-completion counting national state archive reserve of the Republic of

Tajikistan including introduction of new information technologies and establishing

centralized automated system for calculating state archive and rare documents,

- promote the access afterward to documents of the archive; develop of the

scientific and information apparatus of the funds.

Expenditure of culture, sport, management of culture organizations, archive

and programs of culture sector development, promotion of art and other sector

programs. (mln.somoni) Table 11

2010 Forecast

indicators Appro

ved

budget

Forecas

t of

implem

entation

2011 2011/

2010

%

2012 2012/

2011

%

2013 2013/

2012

%

Total funds 15,4 15,4 16,1 4 16,8 4 17,3 3

As percentage of GDP 0,06 0,06 0,05 0,04 0,04

including

budget 13,9 13,9 13,7 -2 14,8 8 17,1 16

As percentage of GDP 0,06 0,06 0,04 0,04 0,04

From which

wages 2,4 2,4 1,4 -5 1,7 20 2,0 18

Capital expenditure 4,0 4,0 2,5 2,8 3,0

State investment programs

1,4

1,4

2,3

67

1,8

78

0

Special funds 0,1 0,1 0,1 0,2 0,2

Page 72: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

72

Expenditure according to functional classifications cultural, sports,

management of culture organizations, archive, culture sector development program,

art skills development and other sector programs considering SIP and special funds. (mln.somoni) Table 12

Expenditure according to

functional classifications

Current

budget

2009

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

Other activities in culture sector

and sports

Activities on physical exercise

and sports

9,0

9,9

11,2

12,0

14,1

CAPEX 8,3 4,0 2,5 2,8 3,0

Investment program 1,4 2,3 1,8 0

Special funds 1,0 0,1 0,1 0,2 0,2

Total expenditure (mln.somoni) 18,3 15,4 16,1 16,8 17,3

Expenditure according to economic classifications culture activities, sports,

culture organizations, archive, culture sector development program, development of

national art skills and other sector programs (mln.somoni) Table 13

Expenditure according to

economic classifications

Current

budget

2009 .

Approved

budget 2010.

Forecast

2011.

Forecast

2012.

Forecast

2013.

1000. Wages and social

protection fund

2,2

2,4

1,4

1,7

2,0

2000. Expenditure of good,

work and services

6,6

7,2

9,3

9,9

11,6

4000. Subsidy and other

current transfers

5000. Purchase of Capital

expenditure

0,2

0,3

0,5

0,4

0,5

CAPEX

8,3

4,0

2,5

2,8

3,0

Investment programs

1,4

2,3

1,8

0

Special funds 1,0 0,1 0,1 0,2 0,2

Total expenditure

(mln.somoni)

18,3 15,4 16,1 16,8 17,3

Page 73: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

73

PART 5. EXPENDITURE OF ECONOMIC SPHERE/SECTOR

Forecast of funding of economic spheres is given in the table below:

2010с. 2011с. 2012с. 2013с.

Appr.budget Forecast Forecast %

Forecast %

Forecast

%

Economic services 2 555,7 2 555,7 2 694,6 5 3240,7 20 2 949,7 -9

as % of GDP 10,4 10,1 8,9 8,8 6,6

Including:

- Budget 1 298,1 1 298,1 1 551,3 20 1 888,8 22 2 314,1 23

as % of GDP 5 5 5,1 5,2 5,2

including:

- Salary fund 54,9 54,9 55,1 0 66,1 20 80,9 22

- Capital expenditure 970,9 970,9 1 180,6 22 1 476,0 25 1 697,6 15

State Investment Programs 944,1 944,1 854,1 -

10 1094,2 28 581,2 -47

State loans 301,3 301,3 274 0 242,2 -

12 38,0

Special funds of budget

organizations 12,2 12,2 14,6 20 15,5 6 16,4 6

§1. Energy and fuel sector/sphere (Energy fuel complex sphere)

In expenditure part of the state budget fuel energy complex is of vital

importance for the economy of the country. In average in 2010-2011 10% of the total

size of the planned expenditure of the state budget is directed to the priorities of this

sector. Including completion of fund of OSC “Roghun HPP”, government share in

construction of “Sangtuda – 2” HPP, completion of feasibility study of “Shurobod”

HPP and other constructions and reconstructions of the energy system and medium

and small HPP-s, Also implementation of investment projects, including high voltage

power lines of 500kV of Khujand-Datcha, magnetizing grants from ADB for regional

energy project of 61,8 mln.somoni.

Priorities

- constructions of big, medium and small plants

-redoing feasibility studies

- constructions of high voltage transmission lines

- development of industry of the republic

-conducting discovery-geological works in the sphere of coal and

-conducting discovery-geological works in the sphere of oil and gas

-conducting discovery geological works in the sphere of stone developing

-increase the size of coal production in the republic

-development of silkworm

Coal sphere

On discovery-geological works.

Indicators of socio-economic development prognosis of the Republic of

Tajikistan for 2010-2013 for conducting discovery-geological works in coal sphere

Page 74: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

74

strengthening the capacity of coal production and using new mine of coals for

providing industrial factories, budget organizations, population and exporting coal.

In 2009 the budget funds 379 750 somoni for discovery-geological works in the

regions of flammable slide stones of Kangurt and Garovuti and new mines of coal

with strategy of remote regions of GBAO-Mine-SAY-1, 2 and Uchkur-Jangi Devon

are disbursed.

In the budget for 2010, 300 thousand somoni was allocated for continuing the

discovery-geology works in order to determine reserves of flammable slide stones of

Kangurt and Gharovuti. 80 thousand somoni was allocated for the subject task works

to determine the geological study level of the coal reserves in the southern regions of

Tajikistan to justifying the provision of industrial reserves of coal for mining which is

forecasted.

Funds for discovery-geology works for 2010-2013 considering projects are

more then 7 mln. Somoni. Due to lack of budget funding for 2011- 800 thousand

somoni, 2012-800 thousand somoni, 2013 – 1200 thousand somoni are requested.

Allocation of the budget funds forecasts for discovery-geological works and subject

task works are designed as follow:

It is planned In 2011-800 thousand somoni for preparation of projects of

discovery-geological works and checking the reserves of Shurobod, Nazar-Ayloq,

Shurob mines, reevaluation of industrial reserves of coal mine of Toshqutan and

Ravnov, completion of discovery-geological works in the mine of Kangurt and

Gharovuti, implementing subject tasks for preparation of complex of calculations of

mine of minerals of coal sphere and justifying of the solid flammable mines

republicwise, providing the geologic-mine surveyors of the factory with modern

equipments.

In 2012-800 thousand somoni is planned for survey to determine the areas for

implementation of the discovery works of mountains, digging of areas for

determining the horizons of existence and morphology of layers of coals underground

in coal mines of Shurobod, Nazar-Ayloq and areas of Shurob-ii and Samarqandak of

Shurob mine. Subject tasks on determining industrial reserves and quality coke in

Fon-Yaghnob mine with the purpose of production of the coke able coal.

Strengthening of technical base of factory with modern technologies for

implementation of discovery-geology works of solid flammable mines. In the year

of 3013-1200 thousand somoni for continuation of discovery-geology works and

determining the necessary industrial reserves, directions and means of constructing in

future the mines of Shurobod, Nazar-Ayloq, Shurob, preparation of discovery-

geology works for Obi-Borik and Suffa mine in the Hisor mountains. Preparation of

subject tasks in regards to mining of methane gas from the coal of Fon-Yagnob.

For 2010-2013 it is planned to execute forecasting discovery-geology works with

minimum funds. In South West region of the Republic more than 8 mln tone

industrial coal reserves are available for providing the budget organizations, force

structures, population and production enterprises of the Republic is strengthened with

solid fuel, direction and dimension of production of the coke able coal production and

production of methane gas from the coal will be implemented.

Page 75: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

75

Fuel and gas sphere

On discovery-geology works.

According to plan the budget funds will be used for conducting discovery-

geology works: subjective - scientific tasks, geology-geophysics researches,

providing the technical and modern equipments.

Based on researches and the recent analysis it’s proved that the main reserves of gas

and oil are located in the gas and oil fields of the South-West of Tajikistan. In 2009

according to plan 540 thousand somoni is allocated from the budget recourses for the

following works:

-based on analytic geology-physical materials and feasibility of research-

discovery works with the aim of determining the existence of oil and gas mines in the

future fields of South-West parts of Tajikistan. For this reason there is 80 thousand

somoni disbursed.

- to provide the technology and modern geophysics equipments

The allocation of budget funds in the sphere of oil and gas for 2010:

a) The research and subject tasks on determining the direction and size of

discovery geology works, prepare the future fields for discovery of oil and

gas in the territory which has oil and gas (Kofarnihon) the Western part of

Tajik-Afghan zone. For above mentioned tasks 80 thousand somoni is

allocated.

b) Research-geophysical group for geology-geophysical and perforation tasks in

the shaft of oil and gas and also for purchasing technology and modern

geophysics equipments including:

- Perforate system and spear parts of it are planned to be purchase from the

420 thousand allocated funds. With execution of named tasks the

scientific-geophysical group will be engaged with quality analysis of oil

and gas shafts currently available in Tajikistan.

Allocation of budget funds in the sphere of oil and gas for 2011:

-scientific-subject tasks on determining the direction and the size of future

fields with the aim of discovery of new oil and gas mines in the territory of oil and

gas region (Kulob) the Eastern part of Tajik-Afghan zone. 100 thousand somoni is

planned for this purpose.

-research-geophysic team will be given tasks of geology-geophysic,

perforational, analysis and inspection of useful layers of digged shafts and the

current shafts of the oil and gas shafts also to purchase the special technology for

development of oil and gas sphere of the Republic of Tajikistan.

Allocation of budget funds in the sphere of oil and gas for 2012:

- The research subjective tasks for analysis and inspections in order to

determine the quality and result of size of the discovery-geology tasks and

new oil and gas mines in the future fields in the territory of (vakhsh) the

central part of Tajik-Afghan zone. For this purpose there is 120 thousand

somoni allocated;

- - there will be certain amount of money allocated for research-geophysical

team for geology-geophysical tasks and perforation tasks in the current

Page 76: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

76

shafts and non operative shafts for test and checking of layers of the shafts

and for purchasing equipments for shafts.

Allocation of budget funds in the sphere of oil and gas for 2013:

- Research-subjective tasks in order to determine the direction and size of

discovery-geology tasks, feasibility of research-discovery tasks in the

future and current fields of oil and gas in (DUSHANBE) South-West part

of Tajikistan (Tajik-Afghan zone). For this purpose there will be 140

thousand somoni allocated:

- Research-geophysical team on geology-geophysical tasks and test and

inspection tasks in the current gas and oil shafts and in digged discovery-

research shafts for the useful layers and for purchasing the equipments and

modern tools of geophysic, including:-system of pipe-cutting, carrotage

cabel, perforational and torped systems;

- Its worth of saying that modern geophysical instruments mention above

are for analys tasks and researchs in current shafts of oil and gas and they

play vital role and helps to discover new shafts.

Financial support for coal sphere

On financial state support (subsidy) to enterprises of coal sphere in 2010 is

943,0 thousand somoni which is OSC “Angisht”-300,0 thousand somoni., KF KA

“Fone-Yaghnob”-225,0 thousand somoni.,KF KA “Nazar-Ayloq”-175,0 thousand

somoni and KFKA “Shurobod”-243,0 thousand somoni is allocated. Mainly the state

financial support in the coal sphere enterprises is for reduction of original cost of coal

which is usef to maintain the underground roads (according to safety measures) and

the technologies and mountain mechanisms, spear parts, explosion materials, the

strengthening woods for mountainous diggings, to attract high qualified specialists.

IN Shurobod mine of production reserves at horizon of+740m the left under waters

were relaased (electiricity power, usef for pumping underground waters, giving fresh

air, wooden materials for maintaining the discoveries under mountain, reconstruction

of technologies and mechanisms under water).

Reconstruction of the regions which were under water, provide the safety

measures of under ground places and other funds will be used.

Financial support of industry sector (“Vostokredmet”)

In the recent years international community’s interest in harmlessing the

Uranium garbages of the Central Asian states is increased. Regional conference in

Bishkek (21-24 april 2009) and in this regard international forum in Jeneva (29 June

2009) on “Uranium garbages in Central Asia: local problems, regional impacts,

international actions”. In the Jeneva forum for donor countries there were certain

proposal for risk-free and covering the garbages but still these projects have not been

financed due to unsufficient information. Therefore the technical support Department

of international atomic energy (MAGATE) dated 24-26 Novermber 2009 (Vienna)

with participation of representatives of Central Asian states has organized a meeting.

In the meeting it was stated that it’s too early to ask donor’s suppot.First of all there

should be studies and monitoring of the garbages.

Page 77: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

77

Therefore for studies of the trash there are projects of 1086555 somoni

proposed for funding from the budget of the Republic. The importance of the tasks in

the projects are that the information will be useful for covering the Uranium waste.

But the project fund according to sectoral instruction on medium term for 2011-2013

is divided by 4 parts (starting from 2010). This is not sufficient for efficiency of

monitoring tasks because the cost of equipments in the project is approximately 600

thousand somoni.

Discovery-geology tasks in the sphere of industry are (SUE “Jamast”) on

01.05.2010 in the structure of SUE “Jamast” small factories of stone “Anori Darvoz”

(located in Kalai-Khum District), stone shop of “Faroghat” (located in Khorugh city)

and the stone shop of “Anjin” (located in Roshtqal’a district).

The total number of employees in 2009 was 90 people, in 2010 after exploitation of

gold and stone factory of Dangara became 130 people.

Geology-research works in 2010 will continue in two regions with inventor

figures.

The geology-research planned for 2011 will be affective in 7 regions:

Pezooptic crystal mine of “Langar”, “Dalnee” and “Miyondara”;

Pezoturmalin mine of “Ragai Muzeynay” (Montainous Mastchoh district),

“ragai 86” (Roshtqal’a district);

“Kuli kalon” Island optical spat mine (in mountainous district of Chemtarga of

Zarafshon range);

Fluorite optical mine of (Hisor and Murghob districts);

Soft clay mine of “Kuhi – la’l” of Ishkoshim.

Funding of capital expenditure of Energy sector.

According to proposals of the sphere in 2011-2013 for capital expenditure

some money are allocated in budget.

The funds will be allocated for construction of 2 small HPPs with total capacity

of 1250 kWt/h, 208,7 km power transmission lines and 5 power substations with total

capacity of 2500 kWA according to “long term program of small HPP constructions

in the period of 2008-2020” in the coming 3 years.

In case of implementing the forecasted funds and execution of tasks the

production of electricity power will increase by 8,5 mln.kWt in 1 year with amount of

656,3 thousand somoni. From reconstruction and exploitation of the electricity

substations and new power transmission lines the expenditures of power technology

will be reducing up to 3,0-3,5% and the volume of electricity to consumers will

increase which will impact in the quality of electricity providing for the republic.

Supply of natural gas

It should be mentioned that OJS “Tajiktransgas” considering the decrees and

orders of the Government of the Republic of Tajikistan on “local gas supply for

consumers of Dushanbe city” has done some excellent works including replacing

more than 3500 meter gas pipes with high pressure of main pipe of Qizil-Tumshuq-

Dushanbe.

Page 78: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

78

Construction of compressor gas station in the territory of Dushanbe city and

with amount of 350 thousand somoni in other buildings of main pipes some other

works has been done.

Scientific research organizations

Special funds for scientific-research organizations of the Ministry of Energy

and industry of the Republic are requested in according to “Program for

implementation of scientific technical findings in industry production of the Republic

of Tajikistan for 2010-2015” and will be used for funding in 2011-2013 for

implementation of the following scientific-research works:

Technology of enriching the phosphorite mine of Qaratogh;

The technology of producing clay from Kurgovad mine (Darvaz district-

Western Pamir) for production of aluminum;

-technology for producing additional active biological materials of Ferusino,

Ferusino-R, Ferusino-G.

The aforesaid projects are prepared with feasibility studies of Scientific –

research organization of “Sanoat” and “Ghizo”.

Educational organizations:

-according to advanced plans, budget funds will be allocated for capacity

building of specialists of energy and industry sphere;

-Organizing feasibility study and scientific research studies for solving the

problems of agriculture;

-educating students according to market economy and competitive world;

-organizing the all types of capacity building for administrative staff, professor

and teachers.

Planned works:

-full repair of main education buildings, laboratories and hostels of students;

-equipping all buildings with equipments and other fire execution devices;

-Considering current funds in the budget of 2011-2013 the ceilings of the

expenditure of energy fuel complex is mentioned in the following table for 2011-

2013

Approved

budget Planned budget in the years of;

List of expenditure

2010 2011 2012 2013

№ I III IV V VI

1 CAPEX 690000,0 890000,0 1150000,0 1322500,0

including;

- OSC "HPP Rogun" for completion of

regulatory fund 650000,0 850000,0 1100000,0 1200000,0

2 Financial support of enterprises 6523,0 6480,0 6850,0 7350,0

including:

- SUE «Oil gas and coal»(research-geology

tasks in the sphere of coal) 380,0 380,0 400,0 450,0

Page 79: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

79

- SUE «Jamast» (research-geology tasks) 400,0 400,0 400,0 450,0

- SUE «Oil gas and coal» (research-geology

tasks in the sphere of coal) 500,0 500,0 500,0 550,0

- OSC «Angisht» (financial support of coal

sphere) 300,0 350,0 400,0 450,0

- КВ «Fondi-Yaghnob» (Financical support

of coal sphere) 225,0 250,0 300,0 350,0

- КФ «Nazar ayloq» (financial support of

coal sphere) 175,0 180,0 190,0 200,0

- КФ «Karer Shurobod» (financial support of

coal sphere) 243,0 200,0 200,0 250,0

- SUE«Zarya Vostok» Taboshar city 600,0 600,0 600,0 650,0

- SUE Шрифт «Metal-М» State Unit

Enterprise «Factory of Zarya Vostok» 3200,0 3200,0 3400,0 3500,0

- SUE «Vostok» 200,0 300,0 350,0 400,0

- SUE Pila 300,0 300,0 300,0 300,0

3 State investment programs 428290,1 270003,2 267331,0 102834,0

including:

External funds 371353,6 240267,6 231802,0 101250,0

Government share 56936,5 29735,6 34529,0 1134,0

§2. Transport, communication

Transport and communication is one of the priority sectors in economic

development of the Republic and the funding of the sector is from the State budget

and it is increased annually. The initial budget fund in 2011 was 104, 30 mln. somoni

and in 2012, 111, 60 mln. somoni and in 2013 , 145,0 mln. Somoni which is equal to

2,0 percentage of GDP.

Here we can see the situation of funding of the sphere in the last three years

(2007-2009) and in three coming years:

Information on financing roads in 2007-2009

List of

expenditure

2007

plan

2007

plan

2008

plan

2008

plan

2009

plan

2009

plan

Road

maintenance

22173,0 22173,0 25150,0 25150,0 33000,0 30300,0

CAPEX 24689,0 35860,0 20000,0 20000,0 23000,0 10100,0

Total 46862,0 58033,0 45150,0 45150,0 56000,0 40400,0

Financing the republican budget for

2011-2013. (mln.somoni)

2010

budget

2011

estimate

2012

forecast

2013

forecast

transport 616,30 735,90 786,80 441,40

Including budget 97,50 104,30 111,60 145,00

Wages 12,60 12,60 14,40 17,60

Page 80: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

80

2010

budget

2011

estimate

2012

forecast

2013

forecast

Main administrators 118***** Ministry of

transport and communication of the

Republic of Tajikistan

55,55 54,60 57,80 85,00

Central apparatus of the Ministry of

transport and communication of the

Republic of Tajikistan

1,94 2,00 2,50 3,00

Road maintain organizations 34,00 36,00 38,00 40,00

Transport inspection state agency 2,34 2,50 3,00 3,50

Communication inspection state agency 0,60 0,70 1,00 1,40

Subsidies of the sector 1,82 1,95 2,10 2,30

Execution bodies of the local governments

of eh cities and districts

24,35 26,10 27,80 30,00

CAPEX 17,60 23,60 26,00 30,00

State investment programs 517,30 315,30 402,80 253,90

Special funds 1,50 1,70 1,80 1,80

State loans 00 314,00 270,60 40,70

1) The sector budget should be prepared considering priorities of the sector.

Enterprises and organizations of the transport and communication complex

of the Republic, act according to decrees and orders which reflect the

directions of the strategies of the sector and laws and regulations of the

Government of the Republic of Tajikistan.

The most important task for the sector is development of the sector, making

Tajikistan as international transport and communication transit country in all

directions: construction and renewal of roads and road buildings, attracting

more internal and external investments for that, development of networks and

quality of transit services and according to international standards,

strengthening the technical material base of the organizations and enterprises,

participate in international service deliveries, implementing structure reforms

and liberalization of services and other efforts. Based on the aforesaid

directions in transport complex and future development of the sector, there

are four priorities identified.

Priorities of transport and communication sector for 2011-2013.

Priority 1 Increasing allocation of funds for maintaining road for the

purpose of reduction of the gap between technical needs and

available funds.

Priority 2 Increase of funding for capital expenditure in order to give to

exploitations the incomplete constructions

Priority 3 Improve allocation of subsidies for service deliveries to

Page 81: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

81

privileged people and to population (universal communication

services in public transports, railway and civil aviation).

Priority 4 Increasing maintenance funds for roads from targeted funds for

identification tasks of the roads Republican wise.

At the moment in the Republic there are 1 thousand and 200 km automobile

roads, 14 km tunnels, 5 anti avalanche constructions and 96 bridges.

For construction of highway roads and tunnels 2 billion and 200 mln somoni the

investment projects are implemented. Under which the reconstruction of automobile

road 354 km Dushanbe-Buston-Chanoq is completed this year, constructions and

rehabilitation of automobile roads of Dushanbe-Kigyzstan boarder of 400 km is still

under construction.

It should be mentioned that regarding the 238 km road of Dushanbe-Chanoq

according to the Government of the Republic of Tajikistan there is a committee

established and it’ is now on the balance of the Ministry of transport and

communication besides there is 5 projects for rehabilitation of the 380 km road.

There are preparatory works going on:

-Dushanbe – Tursunzoda

-Dushanbe –Danghara

-Qurghonteppa-Dusti

-Dusti-Panji Poyon, second phase

-Kulob Qala’ai Khumb

In general in three coming years the road construction sector is financed 3

billion somoni and it’s planned to facilitate Tajikistan to go out of land locking/

At the moment in the Republic the length of the public roads is 13968 km which

means that after independency 575 km new roads are constructed and are now on the

balance.

Ассording to statistical information the road network in Tajikistan in 2008 was

26766km, and all roads are state owned.

The public used roads are all at the balance of the Ministry of Transport and

communication of he Republic of Tajikistan and are 13968 km. These roads make

52,2 % of the network. The roads under the executive bodies of state governments

and other organizations at the local level and other organizations make 12798 km

which is 47,8 % of the total road networks. Ministry should have all the road in it’s

balance and to maintain it. Of course for these additional funds are required.

The common roads consists of 5298 km republican roads and 8670 km local

roads which have the ration of 37,9% and 62,1 %.

Republican roads are the main part of common road network that according to

indexation is 17 part of international roads and 86 part of republican roads.

According to approved classification of the roads in the republic 16, 9 km road are 1

category, and the 2 category of the roads make 1,1% of total roads. Apart form this

23,1 percent of the republican roads and 84,1 percent of the roads are local roads and

they belong to category 5.

Page 82: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

82

The republican roads consists of common roads in between of cities and

villages and also the international roads that are important for international road

connections with other countries. The status of the international roads are defined

according to international agreements of the Republic of Tajikistan. Currently 3370,8

km of the republican roads are having this status. Except the foreign investment

through increase of allocation of funds for capital expenditures with aim of

completion of construction and renewal of the buildings which have not completed

constructions according to the decree of the Government of the Republic of

Tajikistan.

Republic of Tajikistan on the social-economic development programs of the

republican regions and priority sectors, work plan and orders on the disaster reduction

and the requests of the Majlisi namoyandagon (the house of representatives) and

Majlisi Millii Majlisi Olii (National Assembly) of the Republic of Tajikistan will be

justified.

It should be mentioned that with foreign investment and the share of the

Government from the 2002 till 2008 approximately 663,8 km of the roads were

renewed and constructed.

The major part of the railways and the roads of the Republic are requiring total

repair but the total amounts for their repair and maintenance is not sufficient.

Therefore the funds for Capital expenditure that in 2011 is planned 23,6 thousand

somoni and in 2012, 26,0 thousand somoni and in 2013, 30 thousand somoni should

gradually be increased.

The state policies of the sector and Programs for infrastructure development of

transport are:

a) Infrastructure, energy and industry development will help economy

development and will result in poverty reduction which is according to the

main objective of the MTDS (medium term development strategy).

b) Main parts of Tajikistan infrastructure depends on roads, railways, aviation

and communication

One of the objective of the Republic of Tajikistan is to find way out of being a

landlocked country and this will be achieved once the roads are constructed.

During independency years repair of trains, railways, renewal of parking for

trains, locomotives was conducted but that is not sufficient yet, and doesn’t comply

with international standards for transporting good and people and economic

development of the sector in the market economy conditions

No doubt that with completion of renewal and constructions in the biggest

buildings of the sector including construction of Murghob-Qulma, Shohon-Zighar,

“Dusti-Panji Poyon” phase 1, renewal of road “Dushanbe-Kyrgizstan boarder” phase

1, Dushanbe –Qurghonteppa-Danghara-Kulob and under that to improve the local

roads of cities and districts of Khatlon province and to exploite them, and to conduct

renewal works and some parts of Dushanbe-CHanoq road which is the fist phase of

the Strateic task of the sector of communication and economic social development of

the counry, which is to break the landlocking situation.

Page 83: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

83

At this moment in the Republic there are 14 investment projects with 616,5 mln

usd for construction and renewal of roads. Disbursement of the fund under these

projects is 419,2 mln usd which is equal to 68 percent of the total size of the

implemented projects.

The share of the roads as a total size of international transportation and carrying is

less than 5 percent. The reason for that first of all is the limited size of transported

goods and the bad situation of roads in the Republic.

Therefore gradually increasing of funding for maintaining roads is

recommended.

The share of state unit enterprise of “Tajik Air” and LLC “Somon Air” in air

transportation of the republic is visible.

In order to improve the technical base of the aforesaid companies some

activities have been planed SUE of “Tajik Air” has purchased 3 airplanes of Boing

and LLC “Somon Air” has purchased 2 Boings. Currently the flying directions are

increased comperatively and it covers approximately 60 countries of the far and near

states.

The main problem of the sector first of all is to comply with international

standards the Republican Airports which are currently carried out. From the foreign

and domestic investment there are works for construction of new modern terminal in

Dushanbe airport is started and it is planned to be completed by 20th

anniversary of

state independency (9 September 2011) with capacity of 500 clients/h.

Communication sector.

Communication is considered as a priority sector and plays an important role in

the paid services market. In implementation of first phase of light-wire Network old

analogical stations are replaced with digital stations fully.

In communication market wireless constant service is visible. In the scope of

the Republic there are 11 private operators, that make profit 10,1 times more than

national operators.

c). main infrastructure problems of transport-communication are:

- Geographical location and the climate of the country (away from the sea,

having separate climate regions) will limit the access to international and national

markets of the country;

- Insufficient improvement of transit network of the roads in the country and

insufficient level of infrastructures for the roads near boarders;

- Technical base of transport organizations is not according to international

standards;

-insufficient access to modern communication and information in the remote

regions of the country;

d. Considering the aforesaid problems and the objectives of MTDS/PRSP these

are the tasks for development of the infrastructure in the period of 2010-2012:

- Completion of transit roads in order to develop the international

transportation and carrying;

-improving the local roads and maintaining village roads;

-improving and realization of current project and investments;

Page 84: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

84

e) Development of international transportation and roads (tasks):

In order to increase the size of international transportation and carryings the

conditions should be developed and certain solutions should be there. Implementation

of projects on renewal and construction of roads having international importance and

also opening the new international airways under the signed agreements and also

terminal construction projects at the borders.

f) Improving situation of local roads and maintaining village roads (second

task) aiming at improving business in the villages of the Republic which will help

reduction of poverty. Therefore in the action plan there is improving of road- local

roads and maintaining village roads of the Republic for the betterment of village life.

g) Infrastructure investment project are very important (task c). That’s directed

to assessment of the construction of roads which will help breaking the regional and

republican land locking. Also support of railway activities of Tajikistan, State

enterprises of the airway sector and national operators of communication services and

improvement of technological base is planned. Construction of roads to Afghanistan

will facilitate access to Iran and Pakistan which will be assessed.

Till 2012 implementation of certain projects is planned as a result 1632,6 km

roads, 15 km tunnels, more than 100 bridges will be constructed and renewed.

Addition to this for improving the quality of roads and according to international

standards there are serveys of new investment projects prepared and proposed to

internal and external investors.

§ 3. Agriculture complex

1) Priorities of agriculture sector

Priorities having national importance for agriculture sector in 2011-2013.

Anti epizootic activities:

-development of gardens and grape cultivation in the Republic

-Development of honey production sector

-seed developing sector

-anti grass hopper measures and other insects dangerous for agriculture

2) State policy in agriculture

Agriculture state policy aims at improving conditions for financial and political

farms in agrarian sector. Agrarian policy considers increasing efficiency of using

reserves, wise allocation of agriculture production, improving food supply to

population and row material supply to industry, balancing markets with agriculture

production and food, support and protection of good production of agriculture

complex, increasing life level of population in villages is considered.

Ministry of Agriculture of the Republic of Tajikistan as a responsible body for

implementation of the state policy in agriculture sector, implementing “Strategic plan

of agriculture sector for 2011-2013” in implementing and discovery directions and to

bring new types of corn seeds to production, discovery new fruitful seeds, grapes,

potatoes, vegetables, bringing new type of animals and to complete their inheriting

quality and to improve their productivity, to improve the production of vaccines and

animal husbandry and other useful drugs. In order to achieve more results of the

sector and to implement it in medium term for 2011-2013 budget support is required.

Page 85: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

85

3) Programs

There are 15 agrarian programs in the strategy of the Ministry of agriculture of

the Republic of Tajikistan including:

First program. Development the garden and grape sector, and gradual increase

of grape and fruit production and to cultivate fruit trees and always green trees in the

Republic of Tajikistan.

Development of garden and grape, fruit trees, enriching the internal market of

the country with fruit and grape, increase the export, providing food security for the

country, increasing the life level of population and the poor layer of the people in the

Republic.

By 1 mln.somoni which was allocated from the republican budget in 2009 in

Mastchoh district 50 hectare, Bokhtar district 30 hectare, and in Darvoz district 20

hectare garden and grape was established.

According to advanced calculations from these gardens in 2015 (first year) 886000

ton fruit is expected and the subsequent years this figure should increase.

Funding of the program in 2010 is forecasted as 1,5 mln. Somoni.

According to the decree of the President of the RoT #683, dated 27 August

2009 in 2011-10982 hectare, 2012-8497 hectare and in 2013-7850 hectare garden and

grape should be increased. In Sughd province in 2011-4560, 2012-3730, and 2013-

3300 hectare, in Khatlon province in 2011-5616, 2012-3938 and in 2013-3677

hectare gardens and grapes are planned.

The annual allocation of funds from the budget is sufficient only for

establishing 100-150 hectare garden. In medium term expenditure framework for

establishing gardens and grapes in 2011-1.5 mln.somoni. 2012-1,5 mln.somoni will

be enough.

Second program. Fighting disease and insects for 2006-2010. According to

Decree of the GoT #290, dated July 4, 2006 the annual funds from the republican

budget is 1 mln.somoni. Also according to the order of the President in 2007 for

fighting insects especially grasshoppers 3 mln. Somoni was allocated from the

reserve fund of the President in 2008 and 2009 also for the same purpose 3 mln.

somoni was allocated from the republican budget. The useful directions of the

aforesaid program are:

-protection of garden and grapes, agriculture seeds and grass fields, jangle

community, from insects and grasshoppers.

-increase the food security and improving the conditions of the country.

In 2010 in jamoat farms only 677505 hectare land is cultivated out of which

20199 hectare are fall cultivation. From 432362 hectare spring cultivations 118843

hectare was seed cultivation, 207930 hectare technical cultivations including cotton

183465 hectare, vegetable 21491 hectare, vegetable garden 9406 hectare, and

potato13101 hectare is cultivated. Also the garden field in collective farms is 67290

hectare and grape 25164 hectare. Also the losses of insects to grass fields and jangle

farms is one of the possibilities. For protection measures of cultivating fields and

garden and grapes from the diseases, insects and grasshoppers the chemical group of

Page 86: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

86

insectidsit and akaratsid (for insects) is 375,4 tone, gerbitsid (for grass moving) 633,9

ton and fungitsid (for agriculture disease of gardens and grapes) is 273,6 tone needed

the cost of which in average is approximately 112,0 mln. somoni per year. For food

security and betterment of country conditions it is suggested that in the medium term

framework for 2011-2013 annually the funding of the program from the republican

budget should be 10 mln.somoni.

This program. Anti epizootic measures.

This program included enterprise for veterinary and animal husbandry.

Priorities of he programs are as follow:

-development veterinary,

-protection from infection and invasion diseases of the animals and protection

of atmosphere from epizootic situations;

-protection of veterinary and epizootic, quarantine;

-setting regulation for veterinary inspections;

-animal production security.

In the current year for anti epizootic measure which are approved by the decree

of the Government of the RoT #182, dated April 3,2007 inspection measures,

protection, and treatment of 8 types of animal diseases (brucellosis, TB, burning, and

…..) for all categories of the farms and population which are financed from the

budget, 3 mln.somoni is planned. This forecasted amount is only 18,7% of the

requirement of the sector.

The real requirement of inspection and protection of 8 types of animal diseases

mentioned above in one year are 7855,0 thousand somoni is needed. Allocation of

funds for anti epizootic measures allow in the Republic to have security of people and

animals in sustainable way, the losses of the animal from the infection diseases

Should be provided.

Therefore in medium term expenditure framework for 2011-2013 annually for

execution of aforesaid program 7855,0 thousand somoni is needed.

Fourth program. Developing bee – farming sector.

“Rehabilitation program and subsequent development of bee-farming sector in

the Republic of Tajikistan for 2006-2010” is approved with the decree of the

Republic of Tajikistan # 338, dated September 1, 2006.

This program includes State unit enterprise for bee-farming “Asali Tajikistan” and

regional bee farms.

Priorities of the program are as follow:

-subsequent development of the bee-farming sector;

-increase of honey production;

-meeting the requirement of internal and external markets;

- increase of export of quality bee-farming product and clean from ecological point of

view to international markets;

-increase the level of food safety, welfare of the people and providing jobs to

population.

To implement this program from republican budget in 2006-2007, 150,0

thousand somoni, 2008, 300,0 thousand somoni. 2009. 250 thousand somoni is

Page 87: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

87

allocated and in 2010, 300,0 thousand somoni is planned. According to the program

the number of bee families during 5 years should have been increased till 1000 family

but during 4 years the number of bee families was increased 1304 only and it’s

planned to increase number of bee families till the end of the program by 1800 bee

family.

2010 is the closing of the program of “rehabilitation and subsequent

development of bee-farming sector in the Republic of Tajikistan for 2006-2010”.

During 4 years of program the work plan for development of the sector approved by

the Government of Tajikistan was implemented by the Ministry of agriculture of the

Republic of Tajikistan and State unit enterprises of bee-farming of “Asali Tojikison”

in the given time. For subsequent development of the bee-farming sector increase of

honey production, meeting the demand and requirement of international and domestic

markets and creation of new job vacancies for population is worth of support. During

2011-2013 having annually 800,0 thousand somoni from the republican budget the

number of bee families will reach till 200 thousand family, honey production will be

4thousand ton and more than 1000 people will have new jobs.

Also for export of honey there a quality testing laboratory, cleaning device

felting honey, drying machine for the dust of the flowers and other necessary modern

equipments need to be purchased.

Also several more programs under the expenditure strategy of the Agriculture

ministry of the Republic of Tajikistan in the medium term expenditure framework in

2011-2013 need more financing. E.G:

For implementation of Porgram for development on producing better types of

animals approved by the decree of the Government of the Republic of Tajikistan

dated October1,2007,#501, 2008 from the budget of the republic 200,0 thousand and

in 2009 100,0 thousand somoni is allocated. With this amount 40 points of artificial

pregnancy in the regions, 50 head of small type animals and 17 head big horn animal

was purchased and given to artificial pregnancy farms. Also from the Russian

Federation equipment and devices for artificial pregnancy of the animals was

purchased. Funds of the current program for development of the sector are extremely

low because the implementation of work plan purchasing of new types of animal

and equipment for artificial pregnancy of animal from the abroad is very expensive.

Also considering the price increase for implementation of the program in medium

term expenditure framework for 2011-2013 annual allocation of 500,0 thousand

somoni is sufficient.

Improving program of gross fields of the Republic for 2009-2015 according to

decree of the Government of the Republic of Tajikistan # 481 dated October 1,2008

the funding form the republican budged annually is 200,0 thousand somoni. Last

year with this amount in 140 hectare grass land of “Somonjon” of Dangara district

3360 kg different useful plant’s seeds like “shibogh”, “izen”,”saksaku” and

“keyruk” was cultivated and thus the quality and better usage of grassland is

guaranteed.

It should be taken into consideration that the planned amount for betterment

of the grossfields is not sufficient. Therefore for implementation of the program in

Page 88: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

88

medium term expenditure framework for 2011-2013 and the budget of 2011 annual

expenditure of the program 500,0 thousand somoni is sufficient.

On the basis of the decree of the Government of the Republic of Tajiksitan,

November 2, 2007 # 542 on “ Approval of yak-farming development program in the

Republic of Tajikistan for 2008-2015” 150 thousand somoni was allocated and with

this amount from the “Bulunkul” collective of Murghob district 80 head of yaks was

purchased, 10 head of the yaks was given to Khurram farm collective of ishokoshim,

70 head of yaks to collective farm Jirgatol district.

For development of Yak-farming and implementation of protocol of business

trip of the Head of the Government to the District of Jirgatol for purchasing from

Murgob district 1000 head Yaks annual allocation of 1 mln. Somoni is required.

For development of seed farming increase of agriculture products, supply of internal

and external markets, reducing poverty in the Republic for purchasing cultivation

seeds, wheat and potato in 2009 from the budget of the Republic 6 mln.somoni was

allocated which according to the order of the Government of the Republic of

Tajikistan #2488, dated 13 february 2009 with this amount from Turkey through

Swiss company “Arda Trade AG” 300 ton CHIGIT of “flora” and “Karmen” was

procured and disseminated to cottonfarmings of the republic . Despite the raining

season of the last year from these two types 22067 ton cotton was produced the

harvest of this was 4.2 centner higher.

Also the grow of these types of cotton was high and in average 39-40 percent

which in compare to local types 5-6 times is more.

In the budet of 2010 for purchase of potato seed and oher cults 6 mln.somoni is

planned with this amount purchase of potato seeds from Russian Federation is

planned. Also for implementation of the decree of the Government of Tajikistan #

297, dated 28 March 2009, “on approving the development of the sector program

For 2010-2014” for strengthening the technical –material bases of selection programs

and to complete the system of testing and registering of types, quality inspection

system and certification of the seeds and in this regard preparing young specialists in

2010-2014, 9260,0 thousand somoni is planned the funding of which annually is

1800,0 thousand somoni. According to structure of agriculture seeds in 2010 it is

considered that in 13101 hectore potato will be calculated which in 1 hectore 3,5 ton

seeds will be needed. In total 45856 ton potato seeds with price of 2 somoni 91706, 0

thousand somoni is needed.

Therefore in medium term expenditure framework for 2011-2013 annual

allocation of 10 mln.somoni is needed. The fish-farming program in the Republic of

Tajikistan for 2009-2015” approved by the Government of the Republic of Tajikisan,

july 2, 2008 #306 in 2009 from the republican budget 200 thousand somoni was

allocated and more than 266 thousand small fished of a good type was purchased

from the fish-farming of A .Jomi district . Also from this amount some fish-

farming equipments were boutht. Till the approval of the program in the Republic

there was 8 fish farmings which were producing 225 ton fish . Till this period there

was 56 fishing farm as a result of good fishes in 2009 was 594 ton. In 2009 in Norak

resrvour state fish-farming collective was established with the support of Food

Page 89: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

89

organization of UN new techniques of fish farming with new technologies for farrel

in cage has been released.

Also with financial support of UN Food program for the first time in SUE

“Mohii Tojikiston” more than 15 mln “kirminamohi” type of fish was produced. The

hours-farming program in the Republic of Tajikistan for 2009-2016 with decree of

the Government of Tajikistan dated 31 December 2008 # 662 was approved. For

implementation of the program 250 thousand somoni from the budget is planned.

From this amount there is expected to buy new types of horses,” zoti”, “toychahoi

zoti” and also the state book of tajik type of horse will be published.

According to the decree of the Government of the Republic of Tajikistan

December 2, 2003, # 515 “on establishing republican biotechnology center of

animals” 1200 thousand somoni from the budget was allocated in 2004-2009. With

this amount administration buildings of the farm, building of animal farming and

pilot buildings were repaired. Also 313 head of sheep of tajik types and hisori type,

70 head of horn animals of siyohalo and shvitsuzebu like types. Laboratory

equipments, farming technologies (tractors for cultivation of lands and cutting grass

KIR01, 5) chemical materials, animal doctors, device for producing nitrogen were

purchased. Laboratory for establishing the sperm bank was established. In this period

scholars produced 1000 sperm of big animals and 210 sperm of sheep of tajik type

and hisori type frozen.

With the decree of the Government of the Republic of Tajikistan #586, dated

October 2009 “on approval of Program on development of cotton farming in the

Republic of Tajikistan for 2010-2014” was approved. The objective of this program

was to establish policies and strategies of the Government of the Republic of

Tajikistan on rehabilitation and development of cotton farming sector the

implementation of which should allow the cotton sector to improve into competitive

level. In order to implement the program 1260,0 thousand somoni is allocated from

the budget of 2010-2014 annually for rehabilitation of agrochemical laboratories and

equipments for establishing bio laboratories. But the amount is not sufficient.

Considering the increase of prices and considering the rehabilitation and development

of cotton farming sector the funding of this program in medium term expenditure

framework for 2011-2013 annually to be financed 3 mln will be sufficient.

In order to purchase technologies and machineries through leasing according to

the decree of the Government of the Republic of Tajiksitan # 597 dated 30.11.2007

State Unit Enterprise “Tojikagroleasing” is established. In the period of 2008-2009 to

This enterprise 11500,0 thousand somoni was allocated from the republican budget.

For the purposeful usage of funds and to supply with machineries the agriculture with

this amount technology for agriculture was purchased. For instance 84 tractor MTZ,

100 cultivating device of the tractor L-108, 14 –peace machine of KNN-2B for

harvesting potato, 60 peace cultivator KKHU-4B and one peace grass cutter. 18

peace tractor of “Tojiron” model,10 peace graders, 10 peace streaming excavator was

purchased.

Also from leasing actions in 2008-2009, 24 peace of technical service centers

in the districts of the Republic was established and new jobs were created. For supply

Page 90: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

90

the farms in future with technologies and machineries 3500 thousand somoni is

needed.

In the budget plan of 2010 the main centralized indicators financed from the

state budget funds for the Ministry of Agriculture is 350,0 thousand somoni. Only for

completion of the buildings according to the decree of the Government of Republic of

Tajikistan# 515 dated 2 December 2003 “Construction and renewal of Republican

biotechnical Center of animals of Rudaki district” 822,0 somoni, #352 dated august

4,2004 “in Darband city of Nurobod construction of agrciultue office with amount of

800,0 thousand somoni and research veterinary institute the cost of which is 500,0

thousand somoni”,#450 dated august 31,2007 “Animal doctor station with laboratory

in Shahrinaw” the cost of which is 600,0 thousand,#399 dated august 13,2008 “on

socio economic development program of Mastchoh district of Sughd province for

2008-2015”, which has 3 articles including cleaning of the opened and closed streams

127 km of the farms, also organizing of gardens and grapes in the scope of 600

hectare of non used lands through Ministry of Agriculture are finance from the

republican budget and other buildings needed for production are under construction

and in 2010 there should be 2mln.50 thousand somoni allocated from the budget.

In total Ministry of Agriculture of the Republic of Tajikistan for timely execution of

decrees of the Government of the Republic of Tajikistan and work plan of the

Ministry in medium term expenditure framework for 2011-2013 needs for the

following funding. In 2011-1497,0 thousand, 2012-1600,0 thousand and 2013-1590,0

thousand somoni.

In general execution of Agriculture Sector Program in medium term needs

funds as follow: in 2011-46702 thousand somoni, 2012-46805,0 thousand somoni

and in 2013-46845,0 thousand somoni .

Ministry of Agriculture of the Republic of Tajikistan for development of sectors,

implementation of work plan approved by the Government of the Republic of

Tajikistan suggests the aforesaid programs to be supported.

4) Melioration and water resources

Stable development of the Republic of Tajikistan as in other countries depends

on result base use of water, land, mineral, energy and human potential. Rich water

resources, hydro energy, recreational and limited land reserves determining existence

and economic developments of the state.

Melioration sphere includes water resources of Tajikistan water fund, hydro

technical buildings, which provide regulation and dissemination of regional flow of

the water, rehabilitation of water resources, protection buildings from the negative

impact of the water, complex technological-biology buildings, hygiene usage of

water, cleaning and rebinding of flowing waters.

Main users of water are agriculture, water supply for population for drinking and

production the main user of hydro energy, which determines the national

development strategy of Tajikistan.

Development of melioration and water resources, specially water cultivation

depends on financial institutes who influences on water reserve management and

Page 91: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

91

provision of normative legal acts. Main indicators of activities of institutes are the

size of reserve shares and investment in the annual budget of water sector.

Development of Melioration and water reserves depends on financial support.

The possibilities of financing from the state budget, refinancing of waste collectives,

farmers and the Associations using water are very limited. There are problems in

getting credit loans.

Due to implementation of Program for purchasing mechanism and transports,

use, repair and construction of dams, costs strengthening works, rehabilitation of high

pressure pipes, improving melioration situation of lands, taking newly irrigated lands,

supply population with drinking water depends on stable financing.

5)Priorities of Melioration program and water reserves of the Republic of

Tajikistan. (procurement of mechanisms and transportations. Mechanisms and

transportations which are in the balance of enterprises subordinated to the Ministry of

melioration and reserves of water of the Republic of Tajikistan, time of their use is 3-

4 times more than standards and their consumption period is expired (period of using

mechanism and transports according to producers standard is not more than 10 years).

From Ministry and Its subordinated bodies mechanism and technologies were

received for the last time 20 years back and their issue date is1991. According to

standard during 20 years the capital repair of mechanisms and transports has not been

done which resulted in technology to be useless.

Activities of the Ministry depends on availability of the mechanisms and

technology modern technology. For developing sector for timely execution of works,

construction and installation works, cleaning and rehabilitating of irrigational

networks the necessity of purchasing new mechanism is there and new modern

technologies.

6) Using, repair and construction of dams, strengthening the costs in the rivers

of Tajikistan. Cleaning of streams. Each year as a result of raining, floods will have

it’s negative impact on the economy of the country. Absence of construction of coast

strengthening and dams in major rivers of Tajikistan causes damages to householders

and dwellers and damages the cultivating farms as well. The most disastrous thing is

that there are life losses as a result of disasters. This type of disaster are observed in

all regions of the republic. Raining some time reach 20 000 ml/year. The tendency of

frost in one year is 7-8 times.

In order to reduce damages annually there are coast and dam strengthening

works done. Multiyear analyses show that, these type of disasters happen every year

and to cover the damages huge amounts are spent. Therefore it’s better to take curing

measures and to reduce to the minimum the damages of disasters.

In the Republic of Tajikistan the dwelling places and the lands are located on the

mountains sites. In many places there are constructions made to stop floods but each

year these constructions suffer and need cleaning and rehabilitation works.

Unfortunately due to lack of funding there are not cleaning works conducted and it

causes many dangers as a result regions and agriculture complexes suffer a lot of

damages.

Page 92: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

92

“Improving supply of clean water to the population of the Republic of Tajikistan

program for 2008-2020” is approved by the decree of the Government of the

Republic of Tajikistan dated December 2,# 514.

Republic of Tajikistan has 7,0 mln population and rich water resources but supply

and access of population of villages to clean water is at low level.

Analysis show that in order to improve clean water supply to these measures mast be

taken:

-construction of separate network for supply of clean water in villages;

-rehabilitation works, renewal and broadening the centralized system of supply

of clean water to cities and villages on basis of projects;

-Reducing water waste in the cities and internal pipes, in the houses;

-introducing effective calculation of water;

-reforming water supply services, introducing traffic policies;

-increasing quality of water filtering according to state standards, supply and

protection of hygiene of the resources of water and clean water reservoirs;

-preparation of “State standard on clean water”;

-in order to complete managing, technical usage of them, reforms in the

drinking water supply, implementation of tariff policy;

-solving the issue of water losses in the drinking water network, installing

meters for water for each consumer;

As a resource of drinking water supply in Tajikistan mainly the underground

and surface waters are used. Part of resources of drinking water of Qurghonteppa,

KHatlon province are waters, have amplitude of (15-22 mg.eqv/l) and high minerals

(10g/l).

As a result of changes in the life the cooperation between enterprises is lacking

and it has negative impact on drinking water supply. One of the main causes of

backwardness in these regard is lack of conditions, expiring of usage period of water

producing instruments.

“Improving melioration conditions of watered lands of agriculture of the

Republic of Tajikistan for 2010-2014” is approved by the decree of the Government

of the Republic of Tajikistan, dated October 31 2009,# 612.

Purpose of preparation of the Program is improving melioration conditions of

watered lands of agriculture, increasing efficiency of land and harvest and requires

solution of the following issues:

-providing closed streams and cleaning them with special cleaning machines;

-rehabilitation works, renewal and melioration stations, vertical drying shafts;

-reducing losses of water in magistral rivers and internal water networks;

-continuous supply of electricity during the year for melioration stations and

vertical drying shafts;

-in magisterial rivers the repair of water dissemination points in;

-efficient use of water of streams and correct calculation of it in magisterial

rivers, internal network and keep it continuously in technical situation;

-using the soldish lands according to regulations and instructions;

Page 93: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

93

“Program of rehabilitation of high pressure pipes in pumping stations of the

Ministry of melioration and water resources of the Republic of Tajikistan for 2010-

2015” approved by the decree of the Government of the Republic of Tajikistan, April

29, 2009, #235.

In the Republic of Tajikistan from 743 ton hector watered lands more than

48,5% are watered with the help of pumps many of which are made in 1958-1977 and

at the moment the expiry date of those stations is 2-4 times and they became old and

useless.

There are no sufficient funds to replace the old and expired equipments. To

import the high pressure modern pipes with internal and foreign funding is needed.

Due to high financial demand the subordinated organizations of the ministry of

Melioration and water resources of the Republic of Tajikistan is not capable to

replace the high pressure pipes. In this regard the high pressure pipes of pumping

stations are included in this Program which are in emergency situations and the fields

related to them are in dire need of melioration therefore the pumps should be replaced

urgently.

In order to replace the high pressure pipes in the pumping stations solving the

following issues are needed:

-complete the rehabilitation and renewal works in pumping stations for watering the

agriculture lands on the basis of project;

-reduction of water losses in magisterial canals and internal pipes;

-introducing careful calculation and efficient use of water and saving of water;

-for management completion purposes, technical usage of them reforms in water

sector;

-repair of water dissemination points, effective use of water for irrigation, drinking

water and electric power;

-regular supply of pumping station, with electricity power.

Decree of the Government of the Republic of Tajikistan dated December 26,

2008 # 620 “on amendments to the decree of the Government of the Republic of

Tajikistan dated November 30, 2007 # 589”.

According to Plan reclamation of newly irrigative lands in 2008-2012

reclamation of 2452 hectare land with amount of 48724,0 thousand somoni including

investment funds-37456,0 thousand somoni and from the centralized budget-11268,0

thousand somoni is planned. In 2011 reclamation of 550 hectare land with amount of

12230,0 thousand somoni including investment-9784,0 thousand somoni and from

the centralized budget-2446,0 thousand somoni, in 2012 reclamation of 685 hectare

land with amount of 1238,0 thousand somoni including investment -9424,0 thousand

somoni and from the centralized budget 2956,0 thousand somoni if planned.

Reclamation of 2452 hectare newly irrigated lands and entering them in the turnover

of agriculture will allow creation of 9800 jobs in the Republic. It will result in

poverty reduction of population.

Development of melioration and water resources will result in stable supply of

food through regular increase and stable size of efficiency of harvest, increase of

Page 94: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

94

revenues and employment of population, also protection of natural reserves, which is

directed in development.

One of the main tasks of the Ministry of Melioration and water resources of the

Republic of Tajikistan is reclamation of new lands which will result in broadening of

agriculture lands, domestic agriculture product grow and creation of new jobs.

Therefore there are certain Programs for reclamation of new irrigative lands which

will be prepared and approved by the decree of the Government of the Republic of

Tajikistan.

The financial requirement of the Ministry of Melioration and water resources

from the main centralized funds for construction of melioration sites (reclamation of

new irrigative lands, rehabilitating of vertical shafts, improving the melioration

condition of the lands, coast strengthening and others) in 2011-37,12 mln.somoni,

2012-40,9 mln somoni in 2013-42,8 mln somoni. Therefore kindly ask you to

consider these findings while preparing the medium term expenditure framework for

2011-2013 and draft of state budget for 2011.

Table 1: the necessary funds from the republican and local budget for sector priority

in 2011-2013. (somoni)

№ Priorities 2011с. 2012с. 2013с.

1

Procurement of mechanisms and transports.

From the republican budgets

Total

1 500 000

1 500 000

1 500 000

1 500 000

1500 000

1500 000

2

Use, repair and construction of dams and coast

strengthening in

The rivers of Tajikistan. Cleaning canals

From the republican funds

Total

2000 000

2 000 000

3 000000

3000000

2000000

2000000

3

“ Program of improving drinking water supply to

population of the Republic of Tajikistan for 2008-

2020”approved by the decree of the GoT, December

2,2006 #514.

From republican budget

From local budget

Total

2752660

2501770

6254430

2333660

2777885

7111545

2333660

2973645

7307305

4

“Program of imporving melioration condition of

irrigative agriculture lands of the Republic of

Tajikistan for 2010-2014”, approved by the GoRoT

October 31,2009 #612.

From republican budget

From local budget

Total

9747000

3490000

5584000

9817500

3392000

5427000

915500

3385000

5416000

Page 95: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

95

5

“Program of rehabilitation of high pressure pipes in

pumping stations of the Minsitry of Melioration and

water resources of the Republic of Tajikistan for

2010-2015”, approved by the GoRoT April 29,2009

# 235.

From republican budget

Total

3000000

3000000

3403300

3403300

4444000

4444000

6

Reclamation of new irrigative lands. Decree of the

GoRoT, December 26,2008 #620 “on amending of

the Decree of the GoRoT dated November

30,2007,# 589”

From republican budget

Total

1 446 000

1 446 000

1 956 000

1 956 000

-

Total

including:

from republican budget

from local budgets

28 437430

20 445660

7 991 770

30 958230

22 010460

8947770

20 525450

11 193160

9332290

Justification of usage of budgetary funds which are allocated for

implementation of the priority programs of the sphere. (Purchase of machinery and

transportation).

It is worth mentioning that the agricultural activity of the Ministry depends

directly on the availability of machinery and technical equipment. Further

development of the sphere in order to carry out the construction works and assembly

operations, refining and recovery work requires the purchasing of modern machinery

and technical equipment.

For covering the minor needs of the sphere the purchase of excavators and

bulldozers of different models, 20-tonne trailers, dump trucks and load lifting

mechanisms is of primary importance.

Maintenance, repairs and construction of dams and shore protection in the

rivers of Tajikistan. Cleaning of streams.

On the basis of the decree of the Government of the Republic of Tajikistan

from 27th

August 2008 №98-f 21263 meters of defensive dams and 51 watermills to

the sum of 30137,0 thousand somoni were transferred to the balance of the Ministry

of melioration and water resources of Tajikistan.

In addition, by the Centre of management of project “Restoration of agriculture

of Tajikistan” in the area Mir Sayid Ali Hamadoni were constructed 4,8 km of

defensive dams, 24 watermills and 10 km of canal Dehqonobod to the amount of

22,22 million somoni that are transferred to the balance of the Ministry according to

the decree of the Government of the Republic of Tajikistan from 30th

June 2007

№57-f.

In general by these organizations during the years 2004-2007 – 26063 meters

of defensive dams, 75 watermills and 10 km of canal Dehqonobod to the sum of

52357,0 thousand somoni were constructed and brought into operation that for their

Page 96: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

96

preservation according to defined norms of wearing capacity it is necessary to

allocate every year 4,55 percent of means from the general parity value.

It is necessary to note that for lack of control upon the pitching 5,29 km of

defensive dams and 15 watermills to the amount of 6243,0 thousand somoni

constructed by the state-run enterprise “Centre for coordination of the projects on

prevention of natural disasters” ran out of service.

Thereby, in concordance with the regulation of the Ministry of finance about

the restoration and preservation of the main facilities №86 from 5th

September 1997

with the aim of maintenance and repairing of defensive dams of rivers to the amount

of 4,55 percent from the parity value must be provided.

§ 4. The sphere of land management and geodesy.

The State Committee of land management and geodesy of the Republic of

Tajikistan is a central executive body and is responsible according to its authority for

elaboration and implementation of the integrated state policy in the sphere of

relations connected with the state works of land management, land cadastre, land-

surveying, aerospace, cartography, registration of real estate and rights to it, state

control of exploitation and protection of land, state control of land-surveying and

cartography.

In its activity the Committee is guided by the Constitution of the Republic of

Tajikistan, the Code of land of the Republic of Tajikistan, the laws of the Republic of

Tajikistan “About the land managing”, “About geodesy and cartography”, “About the

registration of real estate and rights to it”, other laws of the Republic of Tajikistan,

decisions of Majlisi Oli (Parliament) of the Republic of Tajikistan, orders and decrees

of the President of the Republic of Tajikistan, decisions and decrees of the

Government of the Republic of Tajikistan, international acts acknowledged by the

Republic of Tajikistan.

According to the defined activity the Committee has the following authority:

- elaboration of the draft laws, other legal acts of the Republic of

Tajikistan on the issues concerning the field of activity of the Committee;

- independent adoption of the legal acts and decisions related to the

defined field of the activity;

- the accomplishment of tasks of the state customer and performer of

the works on planning and exploration, research engineering and other works related

to land reforms, land managing, promotion of the state cadastre of land, land

monitoring, topographic and geodesic works, aerospace, cadastre, topographic works

and registration of real estate and rights to it;

- realization of state control of exploitation and protection of land, state

geodesic control;

- promotion of land managing works, state cadastre of land, conduction

of monitoring of land, registration of real estate and rights to it, topographic and

geodesic works, aerospace, topographic and cadastre works;

- accomplishment of works on inventory of all groups of lands,

disclosure of unused lands and proposing on the establishment of special land fund

for redistribution of it;

Page 97: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

97

- participation in elaboration and realization of state programs

concerning regulation of relations connected with land, land reforms, exploitation

and protection of land, state works of topography and geodesy, aerospace,

topography and registration of real estate and rights to it;

- improvement and development of economic methods of lands

resources managing, providing of conditions for equal development of new types of

farms;

- state registration of right to the exploitation of land;

- provision of economic sphere and defense complex of republic with

topographic, geodesic and cartographic production and aerospace, cadastre and other

materials;

- participation in and conduction of works on delimitation and

demarcation of national boundary;

- identification and restoration of administrative boundaries of

provinces, cities, areas, towns and villages;

- restoration and repeated identification of geodesic facilities and

points, including installation of permanent stations with the aim of usage of global

positioning system;

- organization, usage and keeping in secret the integrated state

coordinate system according to the requirements of the legislation of the Republic of

Tajikistan;

- organization of special geodesic channels for land managing,

cadastre and other works;

- inventory, restoration, repairs and control of preservation of geodesic

points in the territory of republic;

- compilation and publication of topographic maps and other maps and

atlases;

- realization of activity on giving names to geographic construction

sites;

- making proposals to the Government of the Republic of Tajikistan,

local authority or court on abolition of acts that contradict the land legislation;

- fulfillment of international commitments of the Republic of

Tajikistan in the field of regulation of relations connected with land managing, land

cadastre, topographic and geodesic works, cartography, cadastre and registration of

real estate and rights to it that are acknowledged according to the established order;

- cooperation with ministries and agencies on issues of elaboration and

participation in the national geoecological programs, prognostication and monitoring

of natural and anthropogenic extraordinary phenomena on the basis of usage of

aerospace materials and distance instruments;

- research of natural resources by remote viewing of the Earth,

participation in the aerospace programs of the Commonwealth of Independent States

on remote viewing of the Earth;

- establishment of inventory regions;

- realization of integrated state policy in the field of registration of real

Page 98: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

98

estate and rights to it on the basis of active legal acts;

- state registration of agreements on mortgage of real estate;

- making of an integrated state inventory of real estate and rights to it;

- organization of the integrated system of registration of real estate and

rights to it in electronic system;

- determination of amount, order, term and types of payment for giving

information on land managing, land cadastre, topographic, geodesic, aerospace,

cartographic, cadastre information and registration of real estate and rights to it;

- elaboration and realization of programs on preparation, training and

improvement of specialization of cadres.

1) Economic indicators of the field.

Sustainable development of Tajikistan like other countries depends on

effective and reasonable use and protection of land and other resources. In article 13

of the Constitution of the Republic of Tajikistan it is said: Land, its entrails, water,

airspace, flora and fauna, and other natural resources shall be owned by the state, and

the state guarantee their effective use in the interests of the people.

From the aspect of economic development Republic of Tajikistan is considered

as agro-industrial country. In this connection every citizen of republic should use

every space of land reasonably, completely and effectively and guarantee its

protection.

Therefore land and underground resources are the existence and economic

development of the country.

On initiative of the President of the Republic of Tajikistan Emomali Rahmon

concerning promotion of agricultural sector and its escape from deep economic crisis,

with the aim of reduction of poverty level of people in the country and especially

bringing of land use into compliance with the requirements of time and market

relations was proposed a number of measures which are being implemented step by

step.

For the purpose of effective use of land and water resources, strengthening of

economic production in the field of agriculture, was signed the decree of the

President of the Republic of Tajikistan from 25th

June 1996 №522 “About the reforms

of agricultural organizations and enterprises” which created basis for conduction of

land reforms and growth of standard of life of citizens and the regulations of reforms

which was confirmed by this decree provided important conditions for renovation of

agricultural organizations and enterprises.

It is necessary to note that on the basis of Land code of the Republic of

Tajikistan and decree of the President of the Republic of Tajikistan from 22nd

June

1998, №1021 “About realization of right to use of land” confirming document on

right to use of land is the Certificate of right to use of land. Thus all landowners,

including farms, personal subsidiary farms, areas of land for gardening, subsidiary

farms owned by ministries and agencies, buildings, areas near houses and other types

of farms must have documents confirming right to use of land and they are obliged to

use land according to the established purpose.

Page 99: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

99

Moreover, according to the decision of the Government of Tajikistan from

March 2010 Committee is charged with tasks on registration of real estate and rights

to it.

Development of field of land managing and geodesy depends on financial

provision. The possibilities of financing from the state budget and from funds of

accounts of Committee are very limited. At present purchasing of guaranteed bank

loans creates a lot of problems.

Therefore implementation of the proposed programs in the direction of

purchase of equipment and machinery, topographic and geodesic materials,

conduction of cadastre works, farm land managing, appraisal, price of land,

legalization, registration and others depends on sustainable financing.

2) Information on the priority programs of land managing and geodesic

fields in the Republic of Tajikistan. Purchase of equipment and machinery and

topographic and geodesic materials.

Equipment and machinery, from among tacheometers, GPS, scanners and

plotters, cartographic facilities and others which exist in the balance of the State

Committee of land managing and geodesy of the Republic of Tajikistan and its

structures, are expired and run out of work and now instead of them new equipment

is being produced. Most of equipment is used for more than 15 years that further its

usage is impossible. For completing of the sphere with modern equipment and

instrument enormous funds are necessary. For example to purchase one equipment of

GPS-1200 50 or 70 thousand dollars are necessary. Thus for production geodesic

materials, maps and others it is necessary to purchase on factory of production of

maps that requires 4 million somoni. Provision with equipment, instruments and

materials for further promotion of the sphere is becoming real basis.

“Program of improvement of conditions of work and activity of the land

managing and geodesic field worker in years 2011-2013”

For the purpose of providing good conditions of work and activity for the

worker of the field the construction of administrative building of the Committee and

ILT “Fazo” is continued. In order to completely finish the construction and

connecting works in the given building 4 million somoni are required. In addition, in

all 65 cities and areas of republic, Mountainous Autonomous Region of Badakhshon,

regions of Sughd and Khatlon and area of Kulob work the Committees on land

managing which lack administrative buildings. Thus it is proposed that in future

during one year at least administrative buildings in three areas be constructed. In

three years 1,6 million somoni of additional funds are necessary.

Legalization of right to use of land, guaranteeing of citizens with Certificate of

right to use of land, state registration of real estate and right to it in further years will

bring to replenishment of state budget.

In the first step of beginning of works of state registration of real estate and

right o it for purchase of equipment, main means and training of specialists funds of

more than 12 million somoni are necessary. According to the finished works in this

direction in former Soviet countries and developed countries these funds in short term

are completely covered and additional funds enter the budget of republic.

Page 100: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

100

According to decisions of the Government of Tajikistan, orders and decrees of

the President of the Republic of Tajikistan and acting documents the State Committee

on land managing and geodesy is charged with quite important tasks. For realization

of plans and instructions on carrying out of the farm inventory, promotion of works

on control and protection of land, restoration, repairs, protection and control of

geodesic points, establishment of integrated state coordinate system, geobotanic

works of pastures, conduction of evaluation of land, full-scale research of sand and

thereupon increasing of life standard of people, reduction of poverty level funds of

more than 12 million somoni are necessary. Conduction of the abovementioned

works will bring to development of agriculture of republic, promotion of the field of

land managing, geodesy and cartography, enhancement of productivity of labour.

These measures also will facilitate to the enrichment of budget of republic and

thereupon enhancement of life standard and reduction of poverty level and resolution

of problems of state boundary with the frontiers of other neighboring states. Table 1. Necessary funds from the republic budget for the realization of

field priorities for the years 2011-2013 (somoni)

n

Priorities

2011

2012

2013

1

For conduction of land managing works,

land cadastre, farm land managing, sand

research, land evaluation and others

3600 000

4000 000 4100 000

2

Legalization of right to use of additional

personal land of citizens

350 000

400 000

450 000

3 State registration of real estate

and rights to it 1000 000 1300 000 1400 000

4 Topographic, geodesic

and cartographic works 2460 000 2640 000 2706 000

5 Boundary demarcation and delimitation 200 000 200 000 200 000

6

Providing of working conditions for

workers: construction of administrative

buildings and facilities

2200 000 1700 000 1700 000

7 Purchase of equipment, items, machinery

and stock, transtport and others 2400 000 2600 000 3000 000

Total 12210 000 1284000 13556 000

Page 101: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

Supplement 1

Macroeconomic indicators, incomes of state budget final limit of its purchasing on fields for years 2011-2013 million somoni

2010 Prospect

Indicators Established

budget

Prediction of

accomplishment с. 2011

2011/2010

(%) с. 2012

2012/2011

(%) с. 2013

2013/2012

(%)

Gross domestic product 24 500,0 25 300,0 30 180,0 23 36 650,0 21 44 790,0 22

Increase of nominal GDP 18,8 22,7 19,3 21,4 22,2

Increase of real GDP 5,0 5,1 6,5 7,0 7,2

Inflation 9,0 9,0 9,0 7,5 6,5

Deflator of GDP 12,0% 16,7% 12,0% 13,5% 14,0%

Rate of national currency with respect to 1 USD 5,00 4,50 4,80 5,10 5,60

Total volume of incomes of state budget 6 536,4 6 736,2 7 724,0 18 9 350,5 21 10 379,0 11

with % with respect to GDP 26,7 26,6 25,6 25,5 23,2

including:

Program of state investments 1 141,3 1 141,3 1 094,3 -4,1 1 299,6 19 779,2 -40

State loan 301,3 301,3 274,6 -9 242,2 -12 38,0 -84

Special funds of budgetary organizations 283,8 283,6 370,1 30 501,2 35 644,2 29

Current incomes with grants 4 810,0 5 010,0 5 985,0 24 7 307,6 22 8 917,7 22

with % with respect to GDP 19,6 19,8 19,8 19,9 19,9

General expenditure of State budget – total 6 781,5 6 781,3 8 025,0 18 9 536 19 10 624 11

with % with respect to GDP 27,7 26,8 26,6 26,0 23,7

including:

- Budget 5 055,1 5 055,1 6 286,1 24 7 492,8 19 9 162,8 22

with % with respect to GDP 20,6 20,0 20,8 20,4 20,5

including:

- Wages fund 1 143,1 1 143,1 1 527,8 34 1 954 28 2 455 26

with % with respect to GDP 4,7 4,5 5,1 5,3 5,5

- Main expenditure 1 260,7 1 260,7 1 480,0 17 1 774,6 20 2 015,2 14

Page 102: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

102

with % with respect to GDP 5,1 5,0 4,9 4,8 4,5

- Program of state investments 1 141,3 1 141,3 1 094,3 -4 1 299,6 19 779,2 -40

with % with respect to GDP 4,7 4,5 3,6 4 2

- State loan 301,3 301,3 274,6 -9 242,2 -12 38,0

with % with respect to GDP 1,2 1,2 0,9 0,7 0,1

- Special funds of budgetary organizations 283,8 283,6 370,1 30 501,2 35 644,2 29

with % with respect to GDP 1,2 1,1 1,2 1 1

1. State authority and management bodies 470,2 470,2 546,6 16 649,2 19 786,8 21

with % with respect to GDP 1,9 1,9 1,8 1,8 1,8

including:

- Budget 367,7 367,7 454,2 24 549,5 21 669,3 22

with % with respect to GDP 1,5 1,5 1,5 1,5 1,5

including:

- Wages fund 126,7 126,7 164,4 30 190,0 16 229,5 21

- Main expenditure 13,8 13,8 12,0 -13 13,0 8 17,7 36

Program of state investments 63,4 63,4 34,3 -46 36,2 6 47,9 32

- Special funds of budgetary organizations 39,1 39,1 58,2 49 63,5 9 69,6 10

2,3 Defense and law enforcement bodies 599,9 599,9 673,5 12 808,2 20 923,3 14

with % with respect to GDP 2,4 2,4 2,2 2,2 2,1

including:

- Budget 534,2 534,2 601,7 13 722,0 25 866,4 20

with % with respect to GDP 2,2 2,1 2,0 2,0 1,9

including:

- Wages fund 236,0 236,0 232,8 -1 287,7 24 351,6 22

- Main expenditure 9,4 9,4 11,0 17 12,1 10 13,9 15

Program of state investments 0,0 0,0 0,0 0,0 0,0

- Special funds of budgetary organizations 65,7 65,7 71,8 9 86,2 20 56,9 -34

Social fields, total: 2 747,5 2 747,5 3 429,9 25 4 159,5 21 5 079,1 22

with % with respect to GDP 11,2 10,9 11,4 1 11,3 11,3

Page 103: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

103

including:

- Budget 2 447,1 2 447,1 3 021,9 23 3 683,1 22 4 459,2 21

with % with respect to GDP 10,0 9,7 10,0 10,0 10,0

including:

- Wages fund 725,3 725,3 906,5 25 1 070,1 18 1 299,4 21

- Main expenditure 266,6 266,6 276,4 4 273,5 -1 286,0 5

Program of state investments 133,8 133,8 182,6 36 140,4 -23 118,6 -16

- Special funds of budgetary organizations 166,6 166,6 225,5 35 336,0 49 501,3 49

4. Education 1 068,3 1 068,3 1 376,1 29 1 702,1 24 2 092,6 23

with % with respect to GDP 4,4 4,2 4,6 4,6 4,7

including:

- Budget 901,1 901,1 1 075,7 19 1 328,1 23 1 593,1 20

with % with respect to GDP 3,7 3,6 3,6 3,6 3,6

including:

- Wages fund 474,8 474,8 620,8 31 746,5 20 907,8 22

- Main expenditure 130,7 130,7 140,0 7 155,0 11 180,0 16

Program of state investments 46,3 46,3 97,4 110 69,6 -29 43,1 -38

- Special funds of budgetary organizations 120,9 120,9 203,0 68 304,4 50 456,5 50

5. Health 403,8 403,8 484,7 20 567,3 17 684,3 21

with % with respect to GDP 1,6 1,6 1,6 1,5 1,5

including:

- Budget 330,6 330,6 417,9 26 502,9 20 606,7 21

with % with respect to GDP 1,3 1,3 1,4 1,4 1,4

including:

- Wages fund 206,4 206,4 238,4 16 266,7 12 322,7 21

- Main expenditure 26,7 26,7 28,7 7 30,0 5 36,3 21

Program of state investments 63,0 63,0 51,3 -19 41,2 -20 42,8 4

- Special funds of budgetary organizations 10,2 10,2 15,5 52 23,3 50 34,8 50

6. Social protection of population 1 061,7 1 061,7 1 260,7 19 1 517,3 20 1 849,7 22

Page 104: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

104

with % with respect to GDP 4,3 4,2 4,2 4,1 4,1

including:

- Budget 1 008,6 1 008,6 1 229,2 22 1 489,4 21 1 816,9 22

with % with respect to GDP 4,1 4,0 4,1 4,1 4,1

including:

- Wages fund 14,5 14,5 14,5 0 18,0 24 22,0 22

- Main expenditure 7,7 7,7 7,7 0 8,5 10 9,7 14

Program of state investments 23,1 23,1 31,5 36 27,9 -11 32,7 17

- Special funds of budgetary organizations 30,0 30,0

8. Culture and sport 213,7 213,7 308,4 44 372,8 21 452,5 21

with % with respect to GDP 0,9 0,8 1,0 1,0 1,0

including:

- Budget 206,8 206,8 299,1 45 362,6 21 442,5 22

with % with respect to GDP 1 1 1,0 1,0 1,0

including:

- Wages fund 29,6 29,6 32,8 11 38,9 19 46,9 21

- Main expenditure 101,6 101,6 100,0 -2 80,0 -20 60,0 -25

Program of state investments 1,4 1,4 2,3 67 1,8 -24 0,0

- Special funds of budgetary organizations 5,5 5,5 7,0 27 8,4 20 10,0 20

Economic services sector 2 555,7 2 555,7 2 694,6 5 3 240,7 20 2 949,7 -9

with % with respect to GDP 10,4 10,1 8,9 8,8 6,6

including:

- Budget 1 298,1 1 298,1 1 551,3 20 1 888,8 22 2 314,1 23

with % with respect to GDP 5 5 5,1 5,2 5,2

including:

- Wages fund 54,9 54,9 55,1 0 66,1 20 80,9 22

- Main expenditure 970,9 970,9 1 180,6 22 1 476,0 25 1 697,6 15

Program of state investments 944,1 944,1 854,1 -10 1 094,2 28 581,2 -47

- State loan 301,3 301,3 274,6 0 242,2 -12 38,0

Page 105: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

105

- Special funds of budgetary organizations 12,2 12,2 14,6 20 15,5 6 16,4 6

7. Housing and communal services 394,4 394,4 406,4 3 421,3 4 499,1 23

with % with respect to GDP 1,6 1,6 1,3 1,1 1,1

including:

- Budget 320,4 320,4 342,8 7 366,8 7 462,5 26

with % with respect to GDP 1,3 1,3 1,1 1,00 1,03

including:

- Wages fund 7,9 7,9 7,9 0 10,7 35 13,2 23

- Main expenditure 226,5 226,5 230,0 2 253,0 10 290,0 15

Program of state investments 71,2 71,2 60,8 -15 51,6 -15 33,8 -35

- Special funds of budgetary organizations 2,8 2,8 2,8 0 2,8 2,8

9. Fuel and energy industry 1 072,7 1 072,7 1 151,8 7 1 442,5 25 1 552,4 8

with % with respect to GDP 4,4 4,2 3,8 3,9 3,5

including:

- Budget 700,5 700,5 898,9 28 1 181,2 31 1 450,4 23

with % with respect to GDP 2,9 2,8 3,0 3,2 3,2

including:

- Wages fund 2,1 2,1 2,1 0 2,5 3,1 23

- Main expenditure 690,0 690,0 890,0 29 1 150,0 29 1 322,5 15

Including: OJSS Roghun 650,0 650,0 850,0 31 1 100,0 29 1 200,0 9

Program of state investments 292,0 292,0 251,9 -14 260,4 3 101,2 -61

- State loan 79,3 79,3 0,0 0,0 0,0

- Special funds of budgetary organizations 0,9 0,9 0,9 0 0,9 0,9 0

10. Agricultural sector 390,7 390,7 350,5 -10 297,7 -15 331,4 11

with % with respect to GDP 1,6 1,5 1,2 0,8 0,7

including:

- Budget 99,3 99,3 120,8 22 138,8 15 159,6 15

with % with respect to GDP 0,4 0,4 0,4 0,4 0,4

including:

Page 106: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

106

- Wages fund 21,6 21,6 21,6 0 25,2 17 30,8 22

- Main expenditure 9,4 9,4 12,0 28 14,0 17 16,1 15

Program of state investments 285,6 285,6 221,8 -22 150,2 -32 162,3 8

- Special funds of budgetary organizations 5,8 5,8 7,9 36 8,7 11 9,6 10

11. Mining and construction industry 57,7 57,7 61,7 7 66,0 7 70,7 7

with % with respect to GDP 0,2 0,2 0,2 0,2 0,2

including:

- Budget 57,6 57,6 61,6 7 65,9 7 70,6 7

with % with respect to GDP 0,2 0,2 0,2 0,2 0,2

including:

- Wages fund 8,8 8,8 8,8 0 10,8 23 13,1 21

- Main expenditure 27,5 27,5 25,0 -9 33,0 32 39,0 18

Program of state investments 0,0 0,0 0,0

- Special funds of budgetary organizations 0,1 0,1 0,1 0 0,1 0 0,1 0

12. Transport and communication 616,3 616,3 700,2 14 987,6 41 468,8 -53

with % with respect to GDP 2,5 2,4 2 3 1

including:

- Budget 97,5 97,5 104,3 7 111,6 7 145,0 30

with % with respect to GDP 0,40 0,39 0,35 0,30 0,32 6

including:

- Wages fund 12,6 12,6 12,6 0 14,4 14 17,6 22

- Main expenditure 17,6 17,6 23,6 34 26,0 10 30,0 15

Program of state investments 295,3 295,3 319,6 8 632,0 98 284,0 -55

- State loan (People’s Republic of China) 222,0 222,0 274,6 242,2 -12 38,0 -84

- Special funds of budgetary organizations 1,5 1,5 1,7 13 1,8 6 1,8 0

13. Other economic services 23,9 23,9 24,0 1 25,6 7 27,3 7

with % with respect to GDP 0,1 0,1 0,1 0,1 0,1

including:

- Budget 22,8 22,8 22,8 24,4 7 26,1 7

Page 107: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

107

with % with respect to GDP 0,1 0,1 0,1 0,1 0,1

including:

- Wages fund 1,9 1,9 2,1 9 2,5 22 3,1 22

- Main expenditure 0,0 0,0 0,0

Program of state investments 0,0 0,0 0,0

- Special funds of budgetary organizations 1,1 1,1 1,2 12 1,2 0 1,2 0

14. Other expenditure 408,0 408,0 570,4 40 678,1 19 885,3 31

with % with respect to GDP 1,7 1,6 1,9 1,9 2,0

including:

- Budget 408,0 408,0 547,0 34 649,4 19 853,8 31

with % with respect to GDP 1,7 1,6 1,8 1,8 1,9

including:

- Reserve of wages fund 0,2 0,2 169,0 0 340,4 101 494,0 45

- Main expenditure 0,0 0,0 0,0

Program of state investments (PSI) 0,0 0,0 23,4 0 28,7 31,5

- Special funds of budgetary organizations 0,0 0,0 0,0

Payment of main debt 162,0 162,0 252,6 56 271,6 255,8 -6

Payment of internal debt 22,0 22,0 90,4 311 103,7 120,4

Payment of external debt 140,0 140,0 162,2 16 167,9 135,4

Stabilization Fund for provision of external loan 110,0 110,0 110,0

Budgeted deficit -245,1 -45 -301,1 -185,2 -245,2

with % with respect to GDP -1,0 -0,2 -1,0 -0,5 -0,5

Large indicators of budgeted deficit with PSI, state loans,

special funds -1 687,7 -1 487,7 -1 670,0 -1 726,9 -1 062,3

Page 108: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

108

Supplement 2

Indicators of expenditure of foreign funds and share of the Republic of Tajikistan in the framework of implementation of

joint investment projects with international financial organization in years 2011-2013

Pla

nn

ed

Act

ive

1 USD = 4,8 somoni 1 USD=5,1 somoni 1 USD=5,6 somoni

Financing* Financing* Financing*

Title of project and

source of financing

Date of

project’s

expiration

Value of

project

(thousand

USD)

Shar

e

with

% 2011

(USD)

2011

(somoni)

2012

(USD)

2012

(somoni)

2013

(USD)

2013

(somoni)

I State authority and

management sector

Project of strengthening of

national statistical system 30.06.2011 4 941

100

% 175 863 844 144 - - - -

including:

Grant of World Bank (Н227-

TJ from 19.06.06.) 1 036 20% - - - -

Grant of SIDA and

DFID(TF070386) 3 033 62% 175 863 844 144

1

Share of the Government of

the Republic of Tajikistan 872 18% - - - -

2 Project of reforms of public

sector (Grant of MAP) 01.12.2012 5 000

100

% 552 083 2 650 000 462 745 2 360 000

Page 109: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

109

Project of improvement of

state financial management

20 000 100

% 6 409 073 30 763 550 4 186 185 21 349 550 3 049 140 17 075 184

including:

- -

Grant of МАР

31.08.2014 5 000 25% 2 947 375 14 147 400 646 676 3 298 050 1 849 140 10 355 184

Grant of PHRD (Government

of Japan) 972 5% 734 125 3 523 800 587 686 2 997 200 - -

Grant of ЕК and Grant of

DFID(Ministry of

Development of England)

4 698 23% 1 823 406 8 752 350 1 653 784 8 434 300 - -

Share of the Government of

Tajikistan 1 330 7% 104 167 500 000 98 039 500 000 - -

3

Additional financing

Grant of World Bank 8 000 40% 800 000 3 840 000 1 200 000 6 120 000 1 200 000 6 720 000

Program of management

development and

administrative improvement

of taxes

12 500 100

% - - 2 200 000 12 540 000 5 500 000 30 800 000

Not determined - 2 000 000 11 400 000 5 000 000 28 000 000 1

Share of the Government of

Tajikistan - 200 000 1 140 000 500 000 2 800 000

Total

Including: 24 974

100

% 7 137 019 34 257 694 6 848 930 36 249 550 8 549 140 47 875 184

Foreign funds 20 976 84% 7 032 852 33 757 694 6 550 891 34 609 550 8 049 140 45 075 184

Share of the Government of

Tajikistan 3 998 16% 104 167 500 000 298 039 1 640 000 500 000 2 800 000

II Sphere of education

2

Project of modernization of

sphere of education

Grant of World Bank

(additional financing)

7 000 100

% 700 000 3 360 000 1 050 000 5 355 000 1 050 000 5 880 000

Page 110: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

110

4

Grant of United Catholics

Fund “Initiative for quick

development” phase 3

13 500 100

% 5 000 000 24 000 000 5 000 000 25 500 000

Project of reforms in sphere

of education (phase 2) 12 000

100

% - - - -

including:

Grant of Asian Development

Bank 10 000 83% - - - -

5

Share of the Government of

Tajikistan 2 000 17% - - - -

Project of construction and

equipment of 5 secondary

schools (phase 2)

2012 12 000 100

% 5 200 000 24 960 000 4 894 118 24 960 000 4 442 040 24 875 424

including:

Loan of Saudi Development

Fund (№2/394 from 22.10.02) 10 800 90% 4 783 333 22 960 000 4 501 961 22 960 000 4 086 100 22 882 160

6

Share of the Government of

Tajikistan 1 200 10% 416 667 2 000 000 392 157 2 000 000 355 940 1 993 264

7

Project on renovation and

construction of secondary

schools

31.06.2009 13 024 100

% -

Project of renovation and

continuation of construction

of secondary schools

(phase 2)

2012 13 024 100

% 7 184 124 34 483 798 497 412 2 536 800 - -

including:

Loan of Islamic Development

Bank (TAD-027 from

30.05.2006)

10 549 81% 6 785 395 32 569 898 438 118 2 234 400

7

Share of the Government of

Tajikistan 2 475 19% 398 729 1 913 900 59 294 302 400

Page 111: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

111

Project of renovation and

continuation of construction

of secondary schools

(phase 3)

12 500 100

% 2 200 000 10 560 000 2 200 000 11 220 000 2 200 000 12 320 000

including:

Loan of Islamic Development

Bank (planned) 10 500 80% 2 000 000 9 600 000 2 000 000 10 200 000 2 000 000 11 200 000

3

Share of the Government of

Tajikistan 2 000 20% 200 000 960 000 200 000 1 020 000 200 000 1 120 000

Total

including: 91 295

100

% 20 284 124 97 363 798 13 641 530 69 571 800 7 692 040 43 075 424

Foreign funds 81 028 89% 19 268 728 92 489 898 12 990 079 66 249 400 7 136 100 39 962 160

Share of the Government

of Tajikistan 10 267 11% 1 015 396 4 873 900 651 451 3 322 400 555 940 3 113 264

III Health sector

8

Project of reconstruction

and equipment of the

hospital of protection of

mother and child in city of

Khujand

loan of SDF

02.06.2012 9 800 100

% 791 667 3 800 000 490 196 2 500 000 3 500 000 19 600 000

Project of principal and

rural health 2012 29 200

100

% - - - -

including:

(№H195-TJ 21.02.06) 10 000 34% - - - -

Grant of SIDA TF#056448 6 000 21% - - - -

9

Grant of IDA#H461(МАР) 9 000 31% - - - -

Page 112: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

112

Grant of SDF №90142 1 200 4% - - - -

Additional financing

Grant of World Bank 3 000 10% 1 500 000 7 200 000 1 500 000 7 650 000

Project of reforms in the

field of health (phase 2) 11 000

100

% - - - - - -

including:

Grant of Asian Development

Bank 9 000 82% - - - -

10

Share of the Government of

Tajikistan 2 000 18% - - - -

Project of construction and

equipment of the

multisectoral inter-regional

hospital in the area of

Danghara

2012 17 226 100

% 4 536 412 21 774 774 1 955 098 9 971 000 - -

including:

Loan of Islamic Development

Bank (№TAD3011

19.11.2005)

10 505 61% 2 927 313 14 051 100 1 290 373 6 580 900 - -

Loan of OPEC Fund(№1069Р

21.03.2006) 5 346 31% 1 508 000 7 238 400 664 725 3 390 100 - -

11

Share of the Government of

Tajikistan 1 375 8% 101 099 485 274 - - - -

Restoration and equipment

of district and urban

maternity hospital of Sughd

region

10 000 100

% 666 670 3 200 016 423 790 2 161 329 444 980 2 491 888

4

Loan of Saudi Development

Fund 666 670 3 200 016 423 790 2 161 329 444 980 2 491 888

Page 113: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

113

Construction of hospital of

infectious diseases in

Dushanbe

10 000 100

% 2 200 000 10 560 000 2 200 000 11 220 000 2 200 000 12 320 000

including:

Loan of IDB (planned) 8 000 80% 2 000 000 9 600 000 2 000 000 10 200 000 2 000 000 11 200 000

5

Share of the Government of

Tajikistan 2 000 20% 200 000 960 000 200 000 1 020 000 200 000 1 120 000

6 Health project

Grant of the World Bank 10 000

100

% 1 000 000 4 800 000 1 500 000 7 650 000 1 500 000 8 400 000

Total

including: 55 226

100

% 10 694 749 51 334 790 8 069 084 41 152 329 7 644 980 42 811 888

Foreign funds 51 851 94% 10 393 650 49 889 516 7 869 084 40 132 329 7 444 980 41 691 888

Share of the Government of

Tajikistan 3 375 6% 301 099 1 445 274 200 000 1 020 000 200 000 1 120 000

IV Social sector

Program of promotion of

development of primary

education and rural

infrastructure – phase 2

(БМИМТ)

31.12.13 15 916 100

% 6 365 521 30 554 500 5 170 980 26 372 000 5 540 970 31 029 432

including:

Grant of bank KfW (Germany)

from 5.11.04 15 400 97% 6 232 188 29 914 500 5 072 941 25 872 000 5 422 053 30 363 497

12

Share of investment of

beneficiaries 193 1% - - - - - -

Page 114: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

114

Share of the Government of

Tajikistan 323 2% 133 333 640 000 98 039 500 000 118 917 665 935

7

Technical assistance for

social protection measures

Grant of the World Bank

2 000 100

% 200 000 960 000 300 000 1 530 000 300 000 1 680 000

Total

including: 15 916

100

% 6 565 521 31 514 500 5 470 980 27 902 000 5 840 970 32 709 432

Foreign funds 15 400 97% 6 432 188 30 874 500 5 372 941 27 402 000 5 722 053 32 043 497

Share of the Government of

Tajikistan 516 3% 133 333 640 000 98 039 500 000 118 917 665 935

V Municipal and water supply

sector

Project of improvement of

system of water supply in

Khujand (phase 2)

2011 7 165 100

% 2 962 456 14 219 790 2 494 700 12 722 970 - -

including:

Loan of БАТР 1 500 21% 771 875 3 705 000 650 000 3 315 000 - -

Grant of БАТР 1 365 19% 461 250 2 214 000 1 844 700 9 407 970 - -

13

Grant of Switzerland 4 300 60% 1 729 331 8 300 790 - - -

Page 115: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

115

8

Restoration of water supply

system in Dushanbe

(phase 2)

Grant of the World Bank

10 000 100

% 1 000 000 4 800 000 1 500 000 7 650 000 1 500 000 8 400 000

Project of development of

municipal infrastructure 2010 21 546

100

% 550 000 2 640 000 825 000 4 207 500 825 000 4 620 000

including:

Grant of МАР (№H200 TJ

from 21.02.2006) 14 547 68% - - - -

Share of the Government of

Tajikistan 1 500 7% - - - -

Additional financing

Grant of the World Bank 5 000 23% 500 000 2 400 000 750 000 3 825 000 750 000 4 200 000

14

Share of the Government of

Tajikistan 500 2% 50 000 240 000 75 000 382 500 75 000 420 000

Project of water supply of

Dushanbe 30.06.11 10 700

100

% 2 916 164 13 997 587 - - - -

including:

15

Loan of Islamic Development

Bank (№TAD 0018 from

4.05.03)

9 220 86% 2 592 159 12 442 361 - -

Page 116: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

116

Share of the Government of

Tajikistan 1 480 14% 324 005 1 555 226 - -

Improvement of water

supply system of southern

towns of Tajikistan

2012 6 200 100

% 1 898 333 9 112 000 766 666 3 910 000

including:

Loan of БАТР 2 000 32% 537 500 2 580 000 305 882 1 560 000

16

Grant of БАТР 4 200 68% 1 360 833 6 532 000 460 784 2 350 000

Project of management of

solid domestic waste in

Dushanbe

2012 9 346 100

% 1 235 416 5 930 000 831 373 4 240 000 - -

including:

Loan of БАТР 4 000 43% 677 083 3 250 000 247 059 1 260 000

Grant of БАТР 4 000 43% 558 333 2 680 000 584 314 2 980 000

17

Grant of Switzerland 1 346 14% - - - -

9

Restoration of water supply

system of northern cities and

districts of republic and city

of Khorog

20 700 100

% 2 070 000 9 936 000 3 105 000 15 835 500 3 105 000 17 388 000

Page 117: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

117

Grant of БАТР (planned)

10

Management of permanent

organic emissions

(Grant of the World Bank)

(ГЭФ)

4 000 100

% 40 000 192 000 600 000 3 060 000 600 000 3 360 000

Total

including: 34 706

100

% 12 672 369 60 827 377 10 122 739 51 625 970 6 030 000 33 768 000

Foreign funds 28 767 83% 12 298 364 59 032 151 10 047 739 51 243 470 5 955 000 33 348 000

Share of the Government of

Tajikistan 5 940 17% 374 005 1 795 226 75 000 382 500 75 000 420 000

VI Sphere of culture and sport

18

Project of providing social

and economic opportunities

for youth of Tajikistan

(Grant of the World Bank (TF

090468)

30.06.2012 2 103 100

% 487 500 2 340 000 349 020 1 780 000

Total

including: 2 103

100

% 487 500 2 340 000 349 020 1 780 000 - -

Foreign funds 2 103 100% 487 500 2 340 000 349 020 1 780 000

Share of the Government of

Tajikistan - - - -

VII

Energy sector

Project of replacement of

distribution plant of 220

kilowatt in HPP Norak

2012 35 670 100

% 12 423 906 59 634 750 - - - -

19

including

Page 118: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

118

Loan of KfW (Bank of

Germany) from 25/07/08 25 450 71% 8 093 750 38 850 000 - -

Grant of KfW (Bank of

Germany) from 25/07/08 10 220 29% 4 330 156 20 784 750 - -

Project of construction of

power transmission line 500

kilowatt "North-South"

(Khujand-Datka)

10 000 100

% 550 000 2 640 000 1 010 000 5 151 000 1 650 000 9 240 000

including;

Loan of Islamic Development

Bank (planned) 9 000 90% 500 000 2 400 000 1 000 000 5 100 000 1 500 000 8 400 000

11

Share of the Government of

Tajikistan 1 000 10% 50 000 240 000 10 000 51 000 150 000 840 000

Reduction of energy loss 31.12.11 45 000

100

% 2 005 260 16 825 248 2 250 000 11 475 000 2 250 000 12 600 000

including:

Loan of the World Bank

(№4093-TJ from 8.09.05) 15 000 33% 1 215 000 5 832 000 - - - -

Grant of the World Bank

(№H178-TJ from 8.09.05) 3 000 7% 320 100 1 536 480 - - - -

Grant of Switzerland 8 000 18% - - - - - -

Share of OJSC "Barqi Tojik" 2 000 4% - - - - - -

Share of SUE "Tojikgaz" 2 000 4% 470 160 2 256 768 - - - -

20

Additional financing (Grant of

the World Bank) 15 000 33% 1 500 000 7 200 000 2 250 000 11 475 000 2 250 000 12 600 000

Page 119: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

119

Urgent project of assistance

for restoration of energy

sector of Tajikistan

2012 21 500 100

% 1 500 000 7 200 000 2 250 000 11 475 000 2 250 000 12 600 000

including

Grant of the World Bank

(TF092337 from 17/07/08) 6 500 30% - - - -

21

Additional financing (Grant of

the World Bank) 15 000 70% 1 500 000 7 200 000 2 250 000 11 475 000 2 250 000 12 600 000

Project of additional

financing for project of

restoration of private energy

company Pomir

2011 2 500 100

% 250 000 1 200 000 - -

including

22

Grant of the World Bank from

16.09.08 2 500 100% 250 000 1 200 000 - -

Project of replacement of

general distribution plant of

500 kilowatt (GDP) in HPP

Norak

66 200 100

% 28 606 375 137 310 600 33 669 412 171 714 000

Including

Grant of ADB 54 000 82% 23 305 375 111 865 800 27 346 000 139 464 600

23

Share of OJSC "Barqi Tojik" 12 200 18% 5 301 000 25 444 800 6 323 412 32 249 400

Regional project of power

transmission line Tajikistan-

Afghanistan

2013 53 851 100

% 1 000 000 4 800 000 1 000 000 5 100 000 1 000 000 5 600 000

24

including:

Page 120: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

120

Loan of Asian Development

Bank (2303 Taj from

22.02.07)

21 700 40% - - - - -

Loan Islamic Development

Bank 10 000 19% - - - - -

Additional loan of IDB 4 051 8% 1 000 000 4 800 000 1 000 000 5 100 000 1 000 000 5 600 000

Loan of OPEC Fund 8 500 16% - - - - -

Share of OJSC “Barqi Tojik” 9 600 18% - - - - -

Project of renewable energy 28 600 100

% 4 290 000 19 890 000 3 939 000 22 058 400

including:

Grant of ADB 26 000 91% 3 900 000 19 890 000 3 900 000 21 840 000 12

Share of the Government of

Tajikistan (on account of

OJSC “Barqi Tojik”)

2 600 9% 390 000 - 39 000 218 400

13

Project of regional business

relations in energy sphere

(Grant of the World

Bank(CASAREM)

2 500 100

% 250 000 1 200 000 375 000 1 912 500 375 000 2 100 000

14 Regional energy project

(Grant of ADB) 116 000

100

% 4 400 000 21 120 000 6 600 000 33 660 000 6 600 000 36 960 000

Total

including: 620 467

100

% 52 485 541 251 930 598 51 444 412 260 377 500 18 064 000 101 158 400

Foreign funds 566 602 91% 46 664 381 223 989 030 44 721 000 228 077 100 17 875 000 100 100 000

Page 121: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

121

Share of the Government of

Tajikistan 53 865 9% 5 821 160 27 941 568 6 723 412 32 300 400 189 000 1 058 400

VII

I Agricultural sector

25

Project of small loans to

villages of Tajikistan

Loan of IDB

2 013 10 000 100

% 1 734 375 8 325 000 1 632 353 8 325 000

15

Project of cotton processing

and market development

(Grant of ADB)

2 014 24 000 100

% 3 416 667 16 400 000 3 392 157 17 300 000

System of registration and

cadastre of land for the

development of agriculture

31.03.10 10 794 100

% 1 011 771 4 856 500 - - - -

including:

Grant of the World Bank

(№H157-TJ from 20.06.05) 10 094 94% 971 375 4 662 600 - -

Share of municipal societies 500 5% 40 396 193 900 - -

26

Share of the Government of

Tajikistan 200 2% - - - -

Project of restoration of

cotton growing field 31.03.2013 15 000

100

% 2 181 818 12 000 000 882 353 4 500 000 - -

including:

27

Loan of the World Bank 15 000 100% 2 181 818 12 000 000 882 353 4 500 000 - -

28

Project on development of

municipal agricultural

production and management

of water basins

31.10.11 19 050 100

% 775 901 3 724 327 - - - -

Page 122: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

122

including:

Loan of the World Bank

(№3928-TJ from 14.07.04) 5 000 26% 184 699 886 557 - - - -

Grant of the World Bank

(№H097-TJ from 14.07.04) 5 800 30% 203 459 976 605 - - - -

Grant of Global

Environmental Fund

GEF(№TF053572 from

14.07.04)

4 500 24% 332 000 1 593 600 - - - -

Share of the Government of

Tajikistan 3 750 20% 55 743 267 565 - - - -

Project of control upon

bird flu 2011 6 800

100

% - - - - - -

Including:

Grant of МАР(Р100451TAJ

from 27.07.2006) 5 000 74% - - - -

Grant of UNICEF 200 3% - - - -

Grant of World Health

Organization 100 1% - - - -

29

Grant of Trust Fund 1 500 22% - - - -

Project of management of

water resources of Ferghana

valley

31.11.10 24 174 100

% 500 000 2 750 000 1 500 000 7 650 000 1 500 000 8 400 000

including:

30

Grant of the World Bank

(№H179 TJ from 24.09.05) 12 994 54% - - - -

Page 123: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

123

Share of the Government of

Tajikistan 1 180 5% - - - -

Additional financing(Grant of

the World Bank) 10 000 41% 500 000 2 750 000 1 500 000 7 650 000 1 500 000 8 400 000

Project of restoration of

irrigation system 31.12.10 29 014

100

% 203 501 976 802 - -

including:

Loan of Asian Development

Bank (№2124-TAJ(SF) from

25.05.05)

22 720 78% 57 813 277 500 - -

31

Share of the Government of

Tajikistan 6 294 22% 145 688 699 302 - -

Restoration of irrigation

system 3 300

100

% 1 100 000 5 280 000 1 100 000 5 610 000 1 100 000 6 160 000

including:

Loan of IDB (planned) 3 000 91% 1 000 000 4 800 000 1 000 000 5 100 000 1 000 000 5 600 000

16

Share of the Government of

Tajikistan 300 9% 100 000 480 000 100 000 510 000 100 000 560 000

Project of village

development 2012 23 300

100

% 5 542 774 26 605 312 3 425 882 17 472 000 3 940 050 22 064 280

including:

Loan of Asian Development

Bank 8 800 38% 2 312 500 11 100 000 1 098 039 5 600 000 2 100 000 11 760 000

Grant of ADB 8 300 36% 1 130 229 5 425 100 790 588 4 032 000 1 650 000 9 240 000

Grant of GEF 3 500 15% 1 695 357 8 137 712 1 185 882 6 048 000 - -

Share of the Government of

Tajikistan 1 650 7% 404 688 1 942 500 351 373 1 792 000 190 050 1 064 280

32

Share of communities 1 050 5% - - - - - -

Page 124: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

124

Other incomes - - - - - -

Project of sustainable

development of cotton

growing field

2010 15 300 100

% 1 339 583 6 430 000 411 765 2 100 000 355 930 1 993 208

including:

Loan of Asian Development

Bank 5 500 36% 760 417 3 650 000 235 294 1 200 000 203 390 1 138 984

Grant of Asian Development

Bank 6 500 43% 558 333 2 680 000 176 471 900 000 152 540 854 224

Share of the Government of

Tajikistan 2 000 13% 20 833 100 000 - - - -

33

Off-budget sources 1 300 9% - - - - - -

Project of flood management

in Khatlon region 2013 29 700

100

% 2 379 209 11 420 201 1 183 472 6 035 708 1 524 810 8 538 936

including:

Loan of Asian Development

Bank (№2356 TAJ(SF) 22 000 74% 1 240 668 5 955 205 984 418 5 020 533 709 360 3 972 416

Technical assistance of JFPR 2 000 7% - - -

34

Share of the Government of

Tajikistan 5 700 19% 1 138 541 5 464 996 199 054 1 015 175 815 450 4 566 520

Project of flood management

together with communities 2012 3 980 100% 531 250 2 550 000 490 196 2 500 000 - -

including

Grant of JFPR 3 000 75% 520 833 2 500 000 490 196 2 500 000

35

Share of the Government of

Tajikistan 470 12% 10 417 50 000 - -

Page 125: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

125

Other incomes 510 13% - -

Project of irrigation of lands

of Danghara valley (phase 2) 2012 36 290

100

% 12 180 899 58 468 317 1 367 645 6 974 992 8 711 274 48 783 134

including:

Loan of Kuwait Fund of Arab

Economic Development

(№743 from 28.03.2007)

13 800 38% 5 356 979 25 713 500 462 196 2 357 200 8 711 274 48 783 134

Loan of Islamic Development

Bank 12 634 35% 5 616 341 26 958 436 454 195 2 316 395 -

Additional financing of IDB 2 634 7% 1 317 000 6 321 600 1 317 000 6 716 700

36

Share of the Government of

Tajikistan 7 222 20% 1 207 579 5 796 381 451 254 2 301 397 -

Project of irrigation of lands

of Danghara valley (phase 3) 10 400

100

% 595 000 2 856 000 1 650 000 8 415 000 2 200 000 12 320 000

including:

Loan of Islamic Development

Bank (planned) 10 000 96% 520 000 2 496 000 1 500 000 7 650 000 2 000 000 11 200 000

17

Share of the Government of

Tajikistan 400 4% 75 000 360 000 150 000 765 000 200 000 1 120 000

Urgent project of

guaranteeing of food

security and import of seed

production

2013

37

Additional financing

Grant of the World Bank 6 250

100

% 2 000 000 9 600 000 2 000 000 10 200 000 1 200 000 6 720 000

38 Project of enhancement of

life standard in Khatlon

standard

2014 14 949 100% 2 716 078 13 037 173 2 579 229 13 154 064 2 242 350 12 557 160

Page 126: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

126

Including:

Grant of IFAD №DSF-8026-

TJ 12 300 82% 2 187 984 10 502 321 2 077 831 10 596 936 1 845 000 10 332 000

Share of communities 2 134 14% 436 484 2 095 125 414 400 2 113 440 320 100 1 792 560

Share of the Government of

Tajikistan 515 3% 91 610 439 727 86 998 443 688 77 250 432 600

Project of provision with

pure drinking water of area

Mir Sayid Ali Hamadoni

2012 9 000 100

% 2 431 250 11 670 000 1 421 569 7 250 000 - -

including:

Grant of the Government of

Japan JICA 8 100 90% 2 368 750 11 370 000 1 362 745 6 950 000

39

Share of the Government of

Tajikistan 900 10% 62 500 300 000 58 824 300 000

Development of drinking

water provision in villages of

regions Khatlon and Sughd

and cities and areas of

republican subordination

10 000 100

% 2 200 000 10 560 000 3 300 000 16 830 000 4 400 000 24 640 000

including:

Loan of Islamic Development

Bank (planned) 9 000 90% 2 000 000 9 600 000 3 000 000 15 300 000 4 000 000 22 400 000

18

Share of the Government of

Tajikistan 1 000 10% 200 000 960 000 300 000 1 530 000 400 000 2 240 000

19

Regional program of

management of natural

disasters - Gidromet

(Grant of the World Bank)

2 000 100

% 100 000 480 000 300 000 1 530 000 300 000 1 680 000

20

Second community project

of agriculture and

management of water

allocation

(Grant of the World Bank)

10 000 100

% 500 000 2 400 000 1 500 000 7 650 000 1 500 000 8 400 000

Page 127: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

127

21

Prevention and reduction of

consequences and

management of boundaries

damaged by pesticides

having stable organic

pollutants

The World Bank (technical

assistance)

2012 200

100

% 200 000 960 000

22

Project of development of

communities with the aim of

improvement of access to

seeds of high quality

Grant of Japanese Social

Development Fund

850 100

% 850 000 4 080 000

Total

including: 255 789

100

% 48 946 555 221 751 232 29 453 621 150 213 464 28 974 414 162 256 718

Foreign funds 215 292 84% 44 957 076 202 601 736 27 341 718 139 442 764 26 871 564 150 480 758

Share of the Government of

Tajikistan 40 497 16% 3 989 479 19 149 496 2 111 903 10 770 700 2 102 850 11 775 960

IX Transport sector

Reconstruction of the

automobile road Dushanbe –

border of Kyrgyzstan

(phase 2)

2011 59 500 100

% - - - - - -

including:

Loan of Asian Development

Bank (№2196-TAJ(SF) 2006) 30 000 50% - - - -

Grant of ADB 20 000 34%

40

Share of the Government of

Tajikistan 9 500 16% - - - -

Page 128: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

128

Reconstruction of the

automobile road Dushanbe –

border of Kyrgyzstan

- CARES (phase 3)

2013 58 400 100

% 3 408 780 16 362 145 2 130 948 12 146 400 48 000 268 800

including:

Loan of Asian Development

Bank 33 000 57% 2 651 625 12 727 800 979 509 5 583 200 - -

Grant of Asian Development

Bank 12 400 21% - - - - 20 000 112 000

Loan of OPEC Fund 8 500 15% - - - - - -

41

Share of the Government of

Tajikistan 4 500 8% 757 155 3 634 345 1 151 439 6 563 200 28 000 156 800

Project of construction of

automobile road Shoghun-

Zighar (phase 2)

30.06.10 15 900 100

% 1 251 710 6 008 208 - - - -

including:

Loan of Islamic Development

Bank (№TAD 023 from

16.03.05)

13 770 87% 1 018 570 4 889 136 - -

42

Share of the Government of

Tajikistan 2 130 13% 233 140 1 119 072 - -

Project of construction of

automobile road Shohon-

Zighar (phase 3)

2013 23 190 100

% 8 235 969 39 532 650 7 816 941 39 866 400 6 058 141 33 925 589

including;

23

Loan of IDB 20 000 84% 6 945 594 33 338 850 6 579 451 33 555 200 5 101 514 28 568 478

Page 129: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

129

Share of the Government of

Tajikistan 3 190 16% 1 290 375 6 193 800 1 237 490 6 311 200 956 627 5 357 111

Project of construction of

the automobile road of

Kulob – Qalai Khumb

2013 92 900 100

% 37 190 782 178 515 750 35 318 432 180 124 000 8 814 511 49 361 262

including - -

Loan of IDB 20 000 22% 8 093 750 38 850 000 7 686 275 39 200 000 6 059 171 33 931 358

Loan of ФКРИА 17 000 18% 5 260 938 25 252 500 4 996 078 25 480 000 - -

Loan of OPEC 13 000 14% 6 475 000 31 080 000 6 149 020 31 360 000 - -

Loan of SFD 20 000 22% 8 093 750 38 850 000 7 686 275 39 200 000 - -

Loan of Abu Dhabi Fund 15 000 16% 6 070 313 29 137 500 5 764 706 29 400 000 - -

43

Share of the Government of

Tajikistan 7 900 9% 3 197 031 15 345 750 3 036 078 15 484 000 2 755 340 15 429 904

44

Project of reconsruction of

the road Dusti – Panji poyon

Grant of Japan

(phase 2)

15 000 100

% 750 000 3 600 000 2 250 000 11 475 000 2 250 000 12 600 000

Project of reconsruction of

the road Dushanbe-

Danghara

2012 51 578 100

% 2 650 000 12 720 000

(Loan of People’s Republic of

China) 49 000 95% 2 450 000 11 760 000

45

Share of the Government of

Tajikistan 2 578 5% 200 000 960 000 - -

Page 130: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

130

Project of reconsruction of

the road Dushanbe-

Danghara (phase 2)

2013 142 800 100

% 43 983 000 211 118 400 48 909 000 249 435 900 6 783 000 37 984 800

Loan of Exim Bank (People’s

Republic of China) 135 660 95% 40 698 000 195 350 400 47 481 000 242 153 100 6 783 000 37 984 800

24

Share of the Government of

Tajikistan 7 140 5% 3 285 000 15 768 000 1 428 000 7 282 800 - -

Project of construction of

road Dushanbe-Buston

Chanak

2010 295 900 100

% 14 055 000 67 464 000 - - - -

Loan of People’s Republic of

China 281 105 95% 14 055 000 67 464 000 - - - -

46

Share of the Government of

Tajikistan 14 795 5% - - - - - -

Project of construction of air

terminal of international

airport in Dushanbe

2011 35 040 100

% 4 166 667 20 000 000 4 607 844 23 500 000 4 122 807 23 087 719

including

Loan of Government of

France 24 820 71% 3 750 000 18 000 000 3 921 569 20 000 000 3 508 772 19 649 123

47

Share of the Government of

Tajikistan (on account of

SUAE «Tojik Air»)

10 220 29% 416 667 2 000 000 686 275 3 500 000 614 035 3 438 596

Construction of the

automobile road Dushanbe –

border of Uzbekistan

(Tursunzoda)

51 000 100

% 2 550 000 12 240 000 7 650 000 39 015 000 7 650 000 42 840 000

25

Grant of ADB (planned)

Project of social transport

development of Dushanbe 11 067

100

% 2 375 000 11 400 000 2 892 157 14 750 000 50 000 280 000 26

Loan of БАТР 6 400 58% 640 000 3 072 000 960 000 4 896 000 960 000 5 376 000

Page 131: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

131

Grant of БАТР 3 600 33% 360 000 1 728 000 540 000 2 754 000 540 000 3 024 000

Technical assistance of БАТР 1 067 10% 106 700 512 160 160 050 816 255 160 050 896 280

48

Construction of the

automobile road

Qurghonteppa-Dusti

Grant of Government of Japan

32 755 100

% 1 637 750 7 861 200 4 913 250 25 057 575 4 913 250 27 514 200

Regional project of roads 56 100 100

% 2 805 000 13 464 000 8 415 000 42 916 500 8 415 000 47 124 000

including:

Grant of ADB 51 000 91% 2 550 000 12 240 000 7 650 000 39 015 000 7 650 000 42 840 000 27

Share of the Government of

Tajikistan 5 100 9% 255 000 1 224 000 765 000 3 901 500 765 000 4 284 000

Total

including: 673 477

100

% 120 506 358 594 198 513 123 671 465 632 003 030 50 714 759 284 002 650

Foreign funds 615 422 91% 114 156 990 547 953 546 116 795 183 588 960 330 45 595 757 255 336 239

Share of the Government of

Tajikistan 58 055 9% 6 349 368 46 244 967 6 876 282 43 042 700 5 119 002 28 666 411

Others

Project of access to

financing 27 500

100

% 1 250 000 6 000 000 4 125 000 21 037 500 4 125 000 23 100 000

including:

Grant of ADB 25 000 91% 1 250 000 6 000 000 3 750 000 19 125 000 3 750 000 21 000 000 28

Share of the Government of

Tajikistan 2 500 9% - - 375 000 1 912 500 375 000 2 100 000

29

Development of essential

skills for migrants

Grant of the World Bank

10 000 100

% 500 000 2 400 000 1 500 000 7 650 000 1 500 000 8 400 000

Total

including: 37 500

100

% 1 750 000 8 400 000 5 625 000 28 687 500 5 625 000 31 500 000

Page 132: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010

132

Foreign funds 35 000 93% 1 750 000 8 400 000 5 250 000 26 775 000 5 250 000 29 400 000

Share of the Government of

Tajikistan 2 500 7% - - 375 000 1 912 500 375 000 2 100 000

Share of the Government of

Tajikistan for projects in

phase of preparation

3 125 000 15 000 000 2 941 176 15 000 000 2 678 571 15 000 000

including:

on account of loan 998 612 51% 167 653 075 804 734 759 125 024 521 637 625 057 60 717 561 340 018 341

Including loans of People’s

Republic of China 465 765 24% 57 203 000 274 574 400 47 481 000 242 153 100 6 783 000 37 984 800

on account of grant 791 462 41% 93 040 273 446 593 312 112 577 821 574 146 886 69 232 033 387 699 385

on account of own funds of

ministries and agencies 38 620 2% 6 187 827 29 701 568 7 009 686 35 749 400 653 035 3 656 996

Other sources 6 610 0% 476 880 2 289 025 414 400 2 113 440 320 100 1 792 560

Share of the Government of

Tajikistan 110 969 6% 17 833 300 85 599 838 14 123 208 72 028 360 10 941 145 61 270 414

T O T A L : 1 946 273

100

% 285 191 355 1 368 918 502 259 149 636 1 321 663 143 141 863 874 794 437 696

Page 133: MINISTRY OF FINANCE REPUBLIC TAJIKISTANministry of finance republic tajikistan the govenrment medium - term expenditure framework for 2011- 2013 dushanbe - 2010