Mindtree- financial/ratio analysis
-
Upload
92neil -
Category
Data & Analytics
-
view
184 -
download
0
Transcript of Mindtree- financial/ratio analysis
Introduction Mindtree is a Global Information technology & outsourcing
company Headquarted in Bengaluru Total Revenue – 501.5 million dollars as of 2014 It employs 13,323 employees Largest operations are in India and major markets are USA and
Europe It caters to 200 clients and has offices in 14 countries
Revenue Growth Increase in client base Specialized teams to hunt for new clients and retain existing
ones
Positioning Mindtree as multi-segment specialists resulting in all round performance
On site delivery of services due to client engagement provides critical feedback and after sale services
Revenue by Geography
US Europe India Rest of the world0
10
20
30
40
50
60
70
57
29
6 8
58
28
59
FY 2013 FY 2014
In percentage
Revenue Distribution By Industry
maufacturing CPG and retail BFSI travel and transportation others Hi-Tech0
5
10
15
20
25
30
35
19
2219.9
8.2
30.5
21.523
20
7.5
27.9
FY 2013 FY2014
In Percentage
Revenue By Sector
0
5
10
15
20
25
30
25.4
14.4
21.7
3.2 3.61.4
17.6
12.7
25.2
10.6
22.9
3.2 3.11
17.2 16.8
FY 2013 FY2014
In Percentage
Revenue from Operations
13%
15%
19%23%
30%
FY10 FY11 FY12 FY13 FY14
FY10 FY11 FY12 FY13 FY140.05.0
10.015.020.025.030.035.040.045.0
Gross Margin & EBITDA Margin
Gross Margin EBITDA Margin
Profitability RatiosIn Percentage
FY10 FY11 FY12 FY13 FY14
REVENUE 12,960 15,090 19,152 23,618 30,316
(-)COGS 8006 10145 12,261 14,274 17,820
GROSS PROFIT 4,954 4,945 6,891 9,344 12,496
FY10 FY11 FY12 FY13 FY140.00
0.05
0.10
0.15
0.20
0.25
PBT & PAT MARGIN
PBT Margin PAT Margin
In Percentage
FY10 FY11 FY12 FY13 FY14
(+) OTHER INCOME 770 242 385 350 496
Current Ratio
FY10 FY11 FY12 FY13 FY14Current investments 1442 1,105 3,075 4,027 5,160Trade receivables 2370 2,825 4,078 4,508 6,004Cash and bank balances 403 459 585 1,238 1,175Short-term borrowings 407 217 Trade payables 167 107 189 82
FY10 FY11 FY12 FY13 FY140.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
Cash Ratio
FY10 FY11 FY12 FY13 FY14
Current investments 1442 1,105 3,075 4,027 5,160
Cash and bank balances 403 459 585 1,238 1,175
FY10 FY11 FY12 FY13 FY140.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
1.6
Debt – Equity Ratio
FY10 FY11 FY12 FY13 FY14Share capital 395 400 405 415 417Reserves and surplus 6,311 7,362 9,171 12,722 15,992Total Equity 6706 7,762 9,576 13137 16409Total Liabilities 2634 2383 3776 3773 4588
FY10 FY11 FY12 FY13 FY140.0
0.1
0.2
0.3
0.4
0.5
Debt – Asset Ratio
FY11 FY12 FY13 FY140.0
0.1
0.2
0.3
FY10 FY11 FY12 FY13 FY14
Total Liabilities 2,634 2,383 3,776 3,773 4,588
Total Asset 9340 10,145 13,352 16,910 20,997
FY10 FY11 FY12 FY13 FY140.0
0.1
0.2
0.3
0.4
Debt-Assets
Interest Coverage Ratio
FY10 FY11 FY12 FY13 FY14
(-)INTEREST EXPENSE 27 4 5 10 4
EBIT 1,804 1,066 2,235 3,900 5,291
FY10 FY11 FY12 FY13 FY140.0
200.0
400.0
600.0
800.0
1000.0
1200.0
1400.0
Receivables Turnover
FY11 FY12 FY13 FY145.3
5.4
5.5
5.6
5.7
5.8
5.9In Times
FY10 FY11 FY12 FY13 FY14
REVENUE 12,960 15,090 19,152 23,618 30,316
Average Receivables 9075.5 11203 13267.5 16047
Payables Turnover
FY11 FY12 FY13 FY140
2
4
6
8
10
12 In Times
FY11 FY12 FY13 FY140
20
40
60
80
100
120
140
121.5
89.596.4
131.5Payables turnover ratio
FY11 FY12 FY13 FY14
Average Payables 83.5 137 148 135.5
(-)COGS 10145 12,261 14,274 17,820
In times
Total Asset Turnover
FY11 FY12 FY13 FY140.98
0.99
1.00
1.01
1.02
1.03
1.04
1.05 In Times
FY10 FY11 FY12 FY13 FY14
REVENUE 12,960 15,090 19,152 23,618 30,316
TOTAL ASSETS 9340 10145 13352 16910 20997
Cash FlowIn millions(Rs)
FY11 FY 12 FY13 FY14
-3,000
-2,000
-1,000
0
1,000
2,000
3,000
4,000
CFFO CFFI CFFF
THANKYOU!