Mid-Continent Energy Exchangeinfo.mceeauction.com.s3.amazonaws.com/07-2020/Data... ·...

Mid-Continent Energy ExchangeO i l & G a s A s s e t A u c t i o n s

Lot 65 Data PacketBill A 1

Partial Working Interest in Blaine County, OK

In this Document: Lot Summary

Income and Expenses Production

Maps

Lot Summary

County/State: Blaine County, OK

Legal Description: Sec 29-18N-11W

Asset Type: Partial Working Interest

Gross Working Interest: 0.03749910

Net Revenue Interest: 0.0328125

($28.57)Net Income (3 mo):

Operator: JEC Operating, LLC

Lease Name: Bill A 1

API: 35-011-20785

Lease #: 01105344900000

Purchaser: Broughton

Disclaimer: Bidders must conduct their own due diligence prior to bidding at the auction. Bidders shall rely upon their own evaluations of the properties and not upon any representation either oral or written provided here. This is a summary of information provided by the seller to Mid-Continent Energy Exchange.

Income and Expenses

Summarymonths income info3

Gross Income: $0.00

Gross Expense: $85.72

Per Month: ($28.57)

TOTAL: ($85.72)

Current Income Expenses02/2020 $0 $54.21

$0 $18.38 $0 $13.13

Amount

$111.23$102.29$208.10

03/2020

04/2020

Prior Revenue

Month

06/2019

04/2019

03/2019

AmountPrior Expenses

Month

08/2019

07/201906/201905/201904/201903/201902/201901/2019

$57.96$54.21$54.21$54.21$59.47$53.62$51.48$51.48

JtC UPtHAnNu, LLC.

~ROS~ .• ~: BROUGHTON P-E'l'ROLEUM lNC.

:!E.1-! 1:11:"J ! -NJ!ML"' PUN -Ot f '.Rflfc-flDIF -soTl\) --· MMB'rn fC'fR ~UMBER PURCHASER NAME MO/YR GAS TYPE INT MCF/BBL NET DECIMAL

306150 BILL "A" #1 OK:BLAINE

ONEOK FIELD SER GROSS 2/19YGAS REG WI

NET $/MCF: 2.42

ONEOK FIELD SER GROSS 3/19YGAS REG WI

NET $/MCF: 2.09

57

57. 00 1. 000000

64

64.00 1.000000

fiRilll.5. TIITl\.L.

SALES TAXES

029-018N-011W

137. 81 4. 7 9

137. 81 4. 7 9

133. 73 30.66

133. 73 30.66

..

i$; ~, '.;J,. •

- · -~-t ~-' 't"1' ', 'if.

D£DUCT SAL.ES

71.40

71.40

53.46

53.46 ~1

,

posTED TJ-·2019

61. 62

61. 62

49. 61

49.61

vt

(f- .«:'. --ti1l '\t \1._ .,,._~ c-:\~- . t

\'' ~ 'l. ':I ~\\ ,,

CHECK TOTAL: 191143

.l~lll.1-j

AMOUNT

61.62

4 9. 61 ~~

111. 23

Jt:(; Ut't:liAI INli, L.L.C.

3ROai3: BROUGHTON l'ETROLE:UM I NC .

if rJ, 1r,,1,::1,J NAMf' Rl!N 1'.1''1. R~~'RmE TOTI\ i I M/1B-Tll FCTR

~UMBER PURCHASER NAME MO/YR GAS TYPE INT MCF/BBL NET DECIMAL


ONEOK FIELD SER GROSS l/19YGAS REG WI 65

NET $/MCF: 2.95 65. 00 1. 000000

·~--- --~--------... ---~- -'I!---- -

fillOO:S. '1QIA1I.

SALES TAXES

029-018N-011W

191. 67

191. 67

7.94

7. 94

DEDUCT

81.44

81.44

,

ptEC tt .NUt-,,B£!k ~~ • ':, ~ ,l•,-.~ :,.:

,CHE.Cl,-( '.'B;a'e: : 1: . .-:. , ,., 'NE:'J" .,

SALES

102.29

102.29

'i!t

?0 s1€.0 1'J'l-?.0\ 9 >ti.' ' ~-· t"i ~ "~ -' $i©,i · \t ·' · ' \ ~ °t ~"i , '1511\i'¼ I

. ,.

~ .:..·.,...

;"ff :r· ..... ·. ':.

r":)

o_">./,; ,aaj)_ ........ .,. u,---~

CHECK TOTAL: 190653

J.~Ub·oj

190653

01.h.s,.19 f:._,? ...

O~l~

AMOUNT

102.29

102. 2·9

1,1.1...,,\., VrLnl·U .... u, L .. L ... \.,.

3R087·B~ BRO!iG!-IWH 1'!:i1'P.OLl:0M me.

;-c-,.1. Y~-i,1 , ·l\;""AME sm1 CT 1 s~YEHQE

~UMBER l?URCKASER NAME MO/YR GAS TYPE INT MCF/BBL NET DECIMAL


ONEOK FIELD SER GROSS 10/18YGA_S REG WI

NET S/MCF: 1. 88

ONEOK FIELD SER GROSS ll/18YGAS REG WI

NET $/MCF: 2.23

ONEOK FIELD SER GROSS• 12/18YGAS REG WI

NET $/MCF: 3.69

61

61.00 1.000000

54

54.00 1.000000

58

58.00 1. 00 0000

~osi'i:.O i'f'I }l. 0 \ <a

I I I

TOTAL :l'.!1ITJ,.

SALES TAXI;:$ DEDUCT

{:HECK U~l',lljp."R;,

Cf!ECK DA't£:

~

SALES

029-018N-OliW

114. 38 2.74 76.44 35.20

114. 38 2.74 76. 44 35.20

120.17 3.25 75.18 41. 74

120 .17 3.25 75.18 41. 74

214.00 -1p.18 72.66 131.1-6 ~

214. 00 10.18 72. 6f, 13~•-16

ti.r,(f:t 1 ' ....

! .:\~\ :...

--- ~'\~·

-r-: ~,.. \ ..; I,.. ..J

t QVo _.,.,_...,,,.,,.~.,,.-°"e gl•_,._.~

CHECK TOTAL: 190395

·, !,<{, -

..!·: ;:r '·

l~Uj~b

35.20

41. 74

131.16

208 .10

~ !{ V O I C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

REFERENCE

BROUGHTON PET~OL~UM ~}IC. PO BOX 1389 SSAL"l TX

77474

DESCRIPTION OF EXPENSE

[ LEASE OPERATING EXPENSES]

RC : 00 l OV C:?.HEAD ADMrnI ST RAT I \/E; OV ER::;:Ao

RC : 008 AOH CRED ADMI N: S~r\.l\'f l \lZ OVE R~::AD

RC : 001 PIJMP HiG CO:•J TRAC T D(JMPER

RC: 001 JO~ !HS INSU RA~CE

SOURCE OF CHARGES

~10>!Ti~L·i CdA~G2

[~_02 JISC

~Ocifo'..'[ CHARGE

M01E!Ei CHARGE

WELL NUMBER: 306150 WELL NAME: BILL 11A11 #1

LOCATION: SEC:029-0lBN-OllW BILLING PERIOD: AUGUST 2019

,,:.~:;. ;,· !i:'i :r: : i3R0873

. :,:·11i·r' !lll'"r' : 08/11/19

i't:'1:1•:c. :::,1-:m:~.: ol 90)5 Pi\Gi:: ilt;Mm:1-: : 1

WE

LOE LOE

DETAIL AMOUNT

1, 62 2. 40 .Select i ve

.,.

SUB TOTAL

i9. 7 j-

rnv t:0 . 001 128 M! SC SLLA'.dlUS McCOvi~l CON'fRACTING, LLC

LOE

LOE

300.00 50. 00

100 . 00

201 9 AN!rnAL SPCC l'. iSPECTI O';

TOTAL OPERATING TOTAL SELECTIVE

== TOTAL LEASE OPERATING EXPENSES

* ***TOTAL WELL CHARGES* * * *

TOTAL BROUGHTON PETROLEOM INC .

OWNER SHARE----[0 .03749910]- - -----------2, 072.c0

77 . 71

2,072.40 19. 75-

TOTAL OWNER SHARE =================

( WORKING INTEREST] PERCENT

.03749910 AMOUNT

57.96

GRAND

TOTAL

2,072.40 57.96

2,052.65

TOTAL CHARGES

57.96

LEASEHOLD TANGIBLE INTANGIBLE .00

OPERATING 5~ . 96

APPLIED AFE **CURRENT DUE** SUMMA~Y WELL S~ PSNSE TOTA~S ~-EIS INVJ~CE: Or, . ~

r· •J . 00 57.96

******* TOTAL AMOUNT DUE THIS WELL ******* 57.96

_l'fVOICE JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

2ROUG~TOt1 PiTROL~UM INC. ~:o BO? 13~9

SEAL .1' TZ -;·_,.- ~ -,. ~

REFERENCE DESCRIPTION OF EXPENSE


;c :SO~ JV~~~S~D ADMIKISTRATIVE c:;s;~~;n .-.," CRE ADMINI STRATlV~ o·;~~~~;~:

?.C : - - . ,~·::?ii·lG CONTRACT PJM?2R

8.C :;:' ~ ~ y~ JA Itl3 INSURANCE

-------- TOTAL OPERATING

- - --- --- - TOTAL SELECTIVE TOTAL LEASE OPERATING EXPENSES

SOURCE OF CHARGES

1-,0!lTHLY CHARGE ?.C~i DI SC

MO:TI:-!LY CHA?.G2

MONTHLY CHARGE


LOCATION: SEC:029-0lBN-OllW BILLING PERIOD: JULY 2019

OWNER NUMBER: BROS73 INVOICE DATE: 07/31/19

INVOICE N □MBSR : 617 22J PAGE NUMBER :

LOE L'.JE

LOE LOE

OWNER SHARE----[0.03749910)

DETAIL AMOUNT

'. ,6 22 ,40 -S~le:-:~i ve

300,00 50.00

SUB TOTAL

19, 7~-

l , 972. 40

73.96

1,972.40 19.75-

GRAND

TOTAL

TOTAL OWNER SHARE ================ 1,972.40

54.21

* * * * TOTAL WELL CHARGES** * *

TOTAL BROUGHTON PETROLEUM INC.

LEASEHOLD TANGIBLE 3G'.!HAF·: ::J E~~ S~·:?r:t:SE: ·~O~A:.S THI 2. -tiif·,;. ::: : . C'J -~O

INTANGIBLE . 00

[ WORKING INTEREST ] PERCENT

.03749910 AMOUNT

54.21

1,952.65

TOTAL CHARGES

54.21

OPERATING APPLIED AFE **CURRENT DUE** (:; 1 r 1 1 .J ': • L ~ . 00 54. 21


I N V O I C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

REFERENCE

BROUGH70t! E,r:OLi:lJM INC .

?O 30\ 1389 SE.~.LY T:·:

77 47 ~



?.:=:001 OVSRP.:SAQ _;DM!(iTS~RATIVE OVE:r\~SF-.D

RC: 003 .~OH CRE 1 AD~I'.: SiRATIVE OV2RH:"::."~

RC:OJ~ ?UMPI~G CON~~ACT 2UMPER ~C:SOl ~QA INS I~S0R;Nc~

SOURCE OF CHARGES

~.f)l;-~•. 1 ,._ :.:_:::;-;:-

.; J, _::: ~:-J:::::L c:1;.; ~E ~~:!:'!'~~-! •::t~ ..:::

WELL NUMBER: 306150 WELL NAME: BILL "A" #1

LOCATION: SEC:029-0lBN-OllW BILLING PERIOD: JUNE 2019

OWNER NUMBER: BR0673 INVOICE DATE: 06/30/19

:i!VUiCE NUMBER: 615258

PA(;E NllMRER: 1

LOE LOE LOE LOE

DETAIL AMOUNT

1,622.40 Selective

300.00 50.00

SUB

TOTAL

19 . -5-

GRAND

TOTAL

OWNER SHARE----[0.03749910]-------------1,972.40

73.96

------- TOTAL OPERATING

------- -- TOTAL SELECTIVE == TOTAL LEASE OPERATING EXPENSES

* * * * TOTAL WELL CHARGES** * *

TOTAL BROUGHTON PETROLEUM INC .

LEASEHOLD su:-!MAEY ~•i:::~I, G~·:?:J;s:: TO'Tf",J~ TE=s :::nro~CS:

1,972.40 19. 75-


1,972.40 54.21

TANGIBLE INTANGIBLE .or

[ WORKING INTEREST] PERCENT

.03749910

OPERATING 54. 21

AMOUNT 54.21

APPLIED AFE .co

1,952.65

TOTAL CHARGES

54.21

**CURRENT DUE** 54 .21


JI C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

3ROUGETO:l ?'::Tf,O~Ec:,,: !?C.

~- :::· :--::.,.-i •

REFERENCE DESCRIPTION OF EXPENSE


RC:001 O~E~HEAC ;~~1~ISI2ATI'!E OVE~H~AQ RC: ,:,03 AOH CRSC A,;1-1I::ISTRATUC: OVC:?HSF,D

Rr:: OG1 PUMPING CO!'JTRP-.CT PUMP2R

RC:001 JOA INS INSURANC~

SOURCE OF CHARGES

•• .:Jo,,1; ,,r,1-...,..;"',IJ.l;.

,:-__ ::- ..I - ~

r-:c~r-:-tiLY ":~_µ- ~_GE

r-:~·~1 J!1.;' ';BAH.JC


LOCATION: SEC:029-018N-011W BILLING PERIOD: MAY 2019

OWNER NUM3ER: 820873 INVOICE DAE: C~,;3~/19

INVOICE N:n;s:c:R: 6~:-404

PAGE NlJ,!BE?:

r ,L

ICS

WC:

LOE

DETAIL AMOUNT

1,622.~0

Selective 300.00 50.00

SUB

TOTAL

19.75-

GRAND

TOTAL

OWNER SHARE----[0.03749910]-------------l, 972.40

73.96

TOTAL OPERATING TOTAL SELECTIVE TOTAL LEASE OPERATING EXPENSES

* * * * TOTII.L WELL CHARGES****


SU~MARY W~LL ~iP2~lSE TOTALS THIS INVOICE : LEASEHOLD

r.:, • U1..

1,972.40 19.75-


1,972.40 54.21

TANGIBLE .co

INTANGIBLE . 00

1,952.65

[ WORKING INTEREST] TOTAL PERCENT

.03749910 AMOUNT

54.21 CHARGES

54.21

OPERATING APPLIED AFE **CURRENT DUE** 54.21 .iJO 54.21


.1. C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

REFERENCE

3ROUGHTON PET'<.OLEi?~

PO EO:·: 1389

SEALY T:•: 17~-;4



:~!,;' 2426 LSASE RO,w ,} :'.:.c,!E ;1,;,ncE

_) C: ~0 1 OV ERHEAD ADMINISTRAT :·.·~ JVE?HEAD ?C:GOS AOH CRED ADMINISTRA: :~~ OVER~EA~

~::: OS ! PUMPING CON TRACT F:.';12:.~ !-:r:: Otl 1 ,JOl\ T NS l NSURANCF.

SOURCE OF CHARGES

"EASY-3" E~iTSRPRISES

MUlJ~:i~ ·:· ~~-:..~ ~::

AOi-i [•IS:

MOtlTHL~ C~AR~~ MONTHLY CHARGE


LOCATION: SEC:029-018N-011W BILLING PERIOD: APRIL 2019

0~•;:~t:~ :;··::./~ -;-. : ; H\r~, I ;-"-· !.,: •. ·~ :

..:.::;.·or'"":". :1 1•11. -·~:

s:=r .. ;~i P.:

LOE

LOE:

LOE LOE LOS

Lli0873

() 11/30/19

011511

DETAIL AMOUNT

140.00 1,622.40

Selective 300.00 50.00

..

SUB

TOTAL

19. 75-

GRAND

TOTAL

OWNER SHARE----[0.03749910]-------------2,112.~ 0

79.21

--------- TOTAL OPERATING TOTAL SELECTIVE TOTAL LEASE OPERATING EXPENSES

* * * * TOTAL WELL CHARGES****


~UM~A~Y ¼ELL EZ?EHSE TOTh~S 7~15 :N~O~CE : LEASEHOLD

. l~'.Q

2,112.40 19.75-


2,112.40 59.46

TANGIBLE INTANGIBLE .00


.03749910

OPERATING 59. 47

AMOUNT 59.47

APPLIED AFE .00

******* TOTAL AMOUNT DUE THIS WELL *******

2,092.65

TOTAL CHARGES

59.47

**CURRENT DUE**

59. 47

59.47

~ C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

REFERENCE

BROUGHTON ~2T2OLEDM lNC. PO BOX 1389 S~ALY TZ

/]~74



1 ~.;.::ii-'.:\D ADM I U I 3Th.~ T1VE OVS2iiEAD

;,,.:ii l:P. ADM IN, S:Fi\Tl VS OV ESHE.">D I. ::: J\ ; ~ hit-'ii']t,H; CONT?.ACT PU~1IPEP.

~::u~ i JUA INS INSURANCE

SOURCE OF CHARGES

:•10;! ~HL·: CH.!\RGE

7~~PO?AR1 CREDIT r11J!: rr:L·~ CHARGE

,·1CCI''iLi CHARGE


LOCATION: SEC:029-0lBN-OllW BILLING PERIOD: MARCH 2019

OWNER !!UMhf:fl : BRO873 !NVOIC': llATS : 03/31/19

INVOICE HUM3E~: 609610 ?AGE tiiJ~IBt:i<;

;,os LOE LOE LOE

DETAIL AMOUNT

.. SUB

TOTAL GRAND

TOTAL

:9010162016 MISCS!,LANE:OJS SAR.!\ 7I T~E I I I

MI sc :: LLi-l!-~~ous

O,,~;-...HOMA DEPT. O, Et-JVIRONMENTA LOE:

1,549.57 526.67-300.00 50.00 12.00

~liV :9030,)02

3A~A TITLS II: - TI~R !!

-------- TOTAL OPERATING TOTAL LEASE OPERATING EXPENSES

* * * * TOTAL WELL CHARGES* * * *


SUMMARY WELL EXPENSE TOTALS THIS INVOICE:

:?i,<c. •)PERA:!l1G, me. LOE 45.00

LEASEHOLD .00

OWNER SHARE----[0.03749910]-------------1,129.90

53.62

1,429 . 90 ====

TOTAL OWNER SHARE ================ 1,429.90

53.62

TANGIBLE 0,,

• V

INTANGIBLE

1,429.90

[ WORKING INTEREST] TOTAL CHARGES

53.62 PERCENT

.03749910

OPERATING 53.62

AMOUNT 53.62

APPLIED AFE **CURRENT DUE** .00 53.62


v O I C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

BROUGHTON PETROLEUM

f'O BOX 1389 SEALY TX

7-i474

Iii·'."'.

ffERENCE DESCRIPTION OF EXPENSE

LEASE OPERATING EXPENSES]

: ! T'E: RHE: AD ADM IN ISTRA!'IVC OV:::'':Si--~.

~: . ; J~ CR ADMINIST?ATIVE Of~~~ ~~D

. : ·• , J ~'-'i: ~1NG CONT RACT PUM PE:R

. : ~0 1 : JA IHS INSURANCE

SOURCE OF CHARGES

MON:~L{ C~A~GE T~MPJR;py CRE~IT MQt,:TH=. :· :Hfl.RGE:

MOt::'P.L "l CHARGE


LOCATION: SEC:029-018N-011W BILLING PERIOD: FEBRUARY 2019

OWNER NUMBER : BR0873 INVOICE DATE : 02/28119

lilVOICE !iUMBER ; 607786

Pl'.GE t-:~MBER :

LOE

LOE LOE

LOS

DETAIL AMOUNT

1, 549.57 526 .67-30 0.00

50 . 00

SUB

TOTAL .•

1,372.90

GRAND

TOTAL

OWNER SHARE----[0.03749910]------------- 51.48

·------ TOTAL OPERATING TOTAL LEASE OPERATING EXPENSES

* * * * TOTAL WRLL CHARGES* * * *

OTAL BROUGHTON PETROLEUM INC .

r~:.;:i_:0.? !. r,;s_; :_ £/~Ei,~SE TO'l.:\~S THIS ::lVCICG: LEASEHOLD

.00

1,372 . 90


1,372 . 90

51. 48

TANGIBLE . 0(!

INTANGIBLE .'10

[ WORKING INTEREST] PERCENT

.03749910 AMOUNT

51.48

1,372.90

TOTAL CHARGES

51. 48

OPERATING APPLIED AFE **CURRENT DUE** Sl.48 .00 51. 48


,., .---- '

_ .1. C E JEC OPERATING, L.L.C. 921 E. BRITTON ROAD OKLAHOMA CITY OK 73114

REFERENCE

BROUGHTON PETROLEUM INC. PO BOX 1389 SEALY TX

77474


[ LEASE OPERATING EXPENSES ]

RC:001 OVERHEAD ADMINISTRATIVE OVERHEAD P.C: 002 AOH CR ADMElISTRATIVE OVERHEA'.l P.C: 0,Jl PUMPHiG CONTRACT PUMPER ?.C: 001 JOA INS INSURANCE

SOURCE OF CHARGES

MONTHLY CHARGE TEMPORARY CREDIT MONTHLY CHARGE MONTHLY CHARGE

WELL NUMBER: 306150 WELL NAME: BILL 11 A" #1

LOCATION: SEC:029-0lBN-OllW BILLING PERIOD: JANUARY 2019

OWNER NUMBER : BR0873 INVOICE DATE: 01/31/19

INVOICE NUMBER : PAGE NUMBER :

LOE LOE

LOE LOE

605863 1

DETAIL AMOUNT

1,549.57 526.67-300.00 50.00

SUB TOTAL

·"

GRAND TOTAL

OWNER SHARE----[0.03749910]-------------1,372.90

51. 48

-------- TOTAL OPERATING =- -- TOTAL LE~SE OPERATING EXPENSES

****TOTAL WRLL CHARGES* * * *


SUM~'ARY fiELL EXPENSE TOTALS 'i'PIS IN'✓OICE:

LEASEHOLD . 00

1,372.90

TOTAL OWNER SHARE -=============== 1,372.90

51. 48

TANGIBLE . 00

INTANGIBLE . 00


.03749910 AMOUNT

51. 48

1,372 . 90

TOTAL CHARGES

51. 48

OPERATING 51. 48

APPLIED AFE **CURRENT DUE** .00 51.48


Production

7/9/2020 PetroBase Explorer

https://petrobase-explorer.net/report/lease 1/3

BILL"A"#1 Lease #: 01105344900000

Lease and Production InformationState County OperatorOK Blaine JEC OPERATING LLCLocation Meridan Quarter Call Formation Horizontal Production Months29-18N-11W Indian AL MORROW No 378

Oil GasFirst Prod Date 1991-02-01 1988-12-01Last Sale 1996-05-01 2020-05-01Daily Rate 0 52.3MoM Change 0 -109YoY Change 0 1502Cumulative 606 1220832

Production SnapshotMonth BOPM MCFPM06-2019 195707-2019 185808-2019 181009-2019 171310-2019 177911-2019 146912-2019 176401-2020 172802-2020 163003-2020 176604-2020 173105-2020 1622Average 1736

Annual AveragesYear Avg BOPM Avg MCFPM2016 17012017 17352018 17022019 16442020 1695



BILL"A"#1 - Production Plot



BILL"A"#1 Associated WellsTotal Well Count: 1

Well Name API Operator Type StatusBILL A 1 35-011-20785 JEC OPERATING LLC O&G ActiveLocation Spot Foot-NS Foot-EW Foot-ref Zone29-18N-11W SE4 NW4 NW4 1650 990 SW MORROWSpud Completion First Production

1977-08-29Elevation MD TV-TD Cmpl-Top Cmpl-Btm PBTD Drill-Dir Lateral

Mid-Continent Energy Exchangeinfo.mceeauction.com.s3.amazonaws.com/07-2020/Data... ·...

Documents

Transcript of Mid-Continent Energy Exchangeinfo.mceeauction.com.s3.amazonaws.com/07-2020/Data... ·...