MAYWOOD BOARD OF EDUCATION MAYWOOD MIDDLE SCHOOL … · 2013-05-06 · Add Rear Wing Pumps to EMS...
Transcript of MAYWOOD BOARD OF EDUCATION MAYWOOD MIDDLE SCHOOL … · 2013-05-06 · Add Rear Wing Pumps to EMS...
_____________________________________________________________________________ New Jersey BPU - Energy Audits
MAYWOOD BOARD OF EDUCATION MAYWOOD MIDDLE SCHOOL
ENERGY ASSESSMENT
for
NEW JERSEY BOARD OF PUBLIC UTILITIES
CHA PROJECT NO. 24473
September 2012
Prepared by:
6 Campus Drive
Parsippany, NJ 07054
(973) 538-2120
_____________________________________________________________________________ New Jersey BPU - Energy Audits i
TABLE OF CONTENTS 1.0 EXECUTIVE SUMMARY ..................................................................................................... 1
2.0 INTRODUCTION AND BACKGROUND ............................................................................ 2
3.0 EXISTING CONDITIONS ..................................................................................................... 3
3.1 Building - General .......................................................................................................................... 3
3.2 Utility Usage .................................................................................................................................. 4
3.3 HVAC Systems ............................................................................................................................... 5
3.4 Control Systems ............................................................................................................................ 6
3.5 Lighting/Electrical Systems ........................................................................................................... 6
3.6 Plumbing Systems ......................................................................................................................... 6
4.0 ENERGY CONSERVATION MEASURES........................................................................... 7
4.1 ECM-1 Install (2) New Natural Gas Hot Water Condensing Boilers .............................................. 7
4.2 ECM-2 Install a New Natural Gas Condensing DHW Heater ......................................................... 7
4.3 ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program .................................................... 8
4.4 ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU’s ....................................... 8
4.5 ECM-5 Lighting Replacement ........................................................................................................ 9
4.6 ECM-6 Install Occupancy Sensors ............................................................................................... 10
4.7 ECM-7 Lighting Replacements with Occupancy Sensors ............................................................ 10
4.8 ECM-8 Upgrade the Attic Insulation ........................................................................................... 11
5.0 PROJECT INCENTIVES ...................................................................................................... 12
5.1 Incentives Overview .................................................................................................................... 12
5.1.1 New Jersey Pay For Performance Program ......................................................................... 12
5.1.2 New Jersey Smart Start Program ........................................................................................ 13
5.1.3 Direct Install Program ......................................................................................................... 13
5.1.4 Energy Savings Improvement Plans (ESIP) .......................................................................... 14
6.0 ALTERNATIVE ENERGY SCREENING EVALUATION ................................................ 16
6.1 Solar ............................................................................................................................................ 16
6.1.1 Photovoltaic Rooftop Solar Power Generation ................................................................... 16
7.0 EPA PORTFOLIO MANAGER ........................................................................................... 18
_____________________________________________________________________________ New Jersey BPU - Energy Audits ii
8.0 CONCLUSIONS & RECOMMENDATIONS ..................................................................... 20
APPENDICES A Utility Usage Analysis
B Equipment Inventory C ECM Calculations D New Jersey Pay For Performance Incentive Program E Photovoltaic (PV) Rooftop Solar Power Generation F EPA Portfolio Manager
_____________________________________________________________________________ New Jersey BPU - Energy Audits iii
REPORT DISCLAIMER
This audit was conducted in accordance with the standards developed by the American Society of Heating, Refrigerating, and Air-Conditioning Engineers (ASHRAE) for a Level II audit. Cost and savings calculations for a given measure were estimated to within ±20%, and are based on data obtained from the owner, data obtained during site observations, professional experience, historical data, and standard engineering practice. Cost data does not include soft costs such as engineering fees, legal fees, project management fees, financing, etc. A thorough walkthrough of the facility was performed, which included gathering nameplate information and operating parameters for all accessible equipment and lighting systems. Unless otherwise stated, model, efficiency, and capacity information included in this report were collected directly from equipment nameplates and /or from documentation provided by the owner during the site visit. Typical operation and scheduling information was obtained from interviewing facility staff and spot measurements taken in the field.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 1 of 21
1.0 EXECUTIVE SUMMARY The Maywood Board of Education recently engaged CHA to perform an energy audit in connection with the New Jersey Board of Public Utilities’ Local Government Energy Audit Program. This report details the results of the energy audit conducted for:
Building Name Address Square
Feet Construction
Date Maywood Middle School 452 Maywood Avenue 98,583 Original: 1923
The Energy Conservation Measures (ECMs) identified in this report will allow for a more efficient use of energy and if pursued have the opportunity to qualify for the New Jersey SmartStart Buildings Program. Potential annual savings of $24,900 for the recommended ECMs may be realized with a combined payback of 10.5 years. A summary of the costs, savings, and paybacks for the recommended ECMs follows:
Approx. Costs
Payback (Years)
($)w/
Incentive
ECM-1 Install New Natural Gas Hot Water Condensing Boilers 383,570 $ 10,800 36 $ 6,000 35 X
ECM-2Install a New Natural Gas Condensing DHW Heater 7,744 $ 372 21 $ 300 20
ECM-3Add Rear Wing Pumps to EMS and HW Reset Program 3,267 $ 1,300 3 $ - 3 X
ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU's 7,018 $ 325 22 $ - 22
ECM-5 Lighting Replacement / Upgrades 42,306 $ 2,335 18 $ 3,619 17
ECM-6 Install Lighting Controls (Occupancy Sensors) 20,858 $ 7,392 3 $ 3,605 2 X
ECM-7 Lighting Replacements with Lighting Controls (Occupancy Sensors) 63,163 $ 6,955 9 $ 7,224 8
ECM-8 Upgrade Attic insulation 13,200 $ 5,402 2 $ - 2 X
Approx. Savings ($/year)
Payback (Years)
w/o Incentive
Summary of Energy Conservation Measures
Energy Conservation MeasurePotential Incentive
($)*
Recommended For
Implementation
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 2 of 21
2.0 INTRODUCTION AND BACKGROUND New Jersey’s Clean Energy Program, funded by the New Jersey Board of Public Utilities, supports energy efficiency and sustainability for Municipal and Local Government Energy Audits. Through the support of a utility trust fund, New Jersey is able to assist state and local authorities in reducing energy consumption while increasing comfort. The Maywood Avenue School is an elementary school located in Maywood, NJ, is a 98,583 square foot, two story block structure with exterior brick facing. The building was constructed in the 1923 with a major renovation project in 2007 which included the roof, windows, interior lighting, EMS and some HVAC improvements. Occupancy includes approximately 500 students and 60 staff and faculty members. Students are typically in the school between 7:30 am and 3:00 pm
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 3 of 21
3.0 EXISTING CONDITIONS
3.1 Building - General Built in 1923 with a major renovation in 2007, the Maywood Avenue Middle School is a 98,583 square foot, two-story facility with two gyms, cafeteria and a Child Study suite. The Board of Education offices are also connected to the school. The school houses grades 3 thru 8 and has approximately 500 students and 60 staff, and appeared fully utilized during the field survey. The building can be assumed to be fully occupied until 3:00 pm during the week. The hours of operation are:
⋅ Monday through Friday 7:30 am to 3:00 pm (students) ⋅ Gymnasium and offices open as needed
The original building is two stories constructed with steel, concrete block with a red brick exterior. The roof on the school is pitched with asphalt shingles with the exception of the gym’s and the Board of Education which have flat rubber membrane roofs. The exterior walls and the attic below the pitched section of the roof appear to have minimal insulation. The windows and doors were upgraded during the 2007 renovation to double pane, aluminum frame units and are in excellent working condition.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 4 of 21
3.2 Utility Usage Utilities include electricity, natural gas, and potable water. Electricity is delivered by PSE&G and supplied by SJEC. Natural gas is delivered by PSE&G and supplied by Hess. See Appendix A for a detailed utility analysis. The school has one electric meter and one gas meter. For the 12-month period from December 2011 through January 2011, the utilities usage for the building was as follows:
Actual Cost & Site Usage by Utility
Electric Annual Usage 660,200 kWh/yr. Annual Cost 101,843 $ Blended Rate 0.154 $/kWh Demand Rate 6.25 $/kW Peak Demand See Note 1 kW Min. Demand See Note 1 kW Avg. Demand See Note 1 kW
Natural Gas Annual Usage 47,460 therms/yr. Annual Cost 46,960 $ Rate 0.989 $/Therm
Note 1- The demand usage and cost were not supplied to CHA by Maywood BOE
Electrical usage was generally higher in the summer months when air conditioning equipment was operational. Natural gas consumption was highest in winter months for heating. The delivery component of the electric and natural gas bills will always be the responsibility of the utility that connects the facility to the power grid or gas line; however, the supply can be purchased from a third party; as is currently the case with electricity and natural gas. The electricity or natural gas commodity supply entity will require submission of one to three years of past energy bills. Contract terms can vary among suppliers. According to the U.S. Energy Information Administration, the average commercial unit costs of electricity and natural gas in New Jersey during the same periods as those noted above was $0.141 per kWh and $0.959 per therm. When compared to the average state values, it is recommended that the present natural gas and electricity supply rate be maintained.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 5 of 21
3.3 HVAC Systems The systems and equipment described below serve the school building. Specifics on the mechanical equipment can be found within the equipment inventory located in Appendix B. 3.3.1 Heating Systems The heating plant for the school consists of two HB Smith Mills 650 natural gas fired low pressure steam boilers with Industrial Combustion modulating burners. The modulating burners have dual fuel capability but the school has removed all oil piping and tanks and use natural gas only. The existing boilers require a gas supply pressure greater than what the utility can provide therefore a 5 hp gas booster pump was added to increase the incoming pressure to the boilers requirements. The low pressure steam is converted to hot water by two heat exchangers located in the boiler room. The main heat exchanger supplies hot water to the majority of the schools unit ventilators, air handling units, cabinet unit heaters and perimeter fin tube radiation. The second and smaller heat exchanger supplies hot water to three science classrooms and the large gymnasium. The pump’s which circulate the hot water are all incorporated into the EMS system with the exception of two 5 hp pumps located in the rear wing of the school. These two pumps are operated manually by school staff. 3.3.2 Air Conditioning Systems The school is roughly 50% air conditioned mostly in administration areas and several large student areas such as the cafeteria and media center/ library. The classrooms are heated only. The cafeteria unit is a McQuay air handler with a direct expansion air conditioning coil with a hot water reheat coil for dehumidification. The library/media center and the computer lab each have a dedicated roof top a/c unit with a reheat coil which operates sparingly during the summer cooling season. The Child Study area has an air handling unit with a direct expansion cooling coil with six zones and a reheat coil for every zone. The conference area for this area also has a small ductless split system for supplemental cooling during the peak summer season. The are several other administrative areas with either small ductless split or window air conditioning systems such as the principal office and the guidance and nurse offices. The adjacent Board of Education building has two roof top units with nine separate zones, each with a reheat coil. The conference room also has a supplemental ductless split cooling system.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 6 of 21
3.3.7 Exhaust Systems The exhaust systems are roof mounted fans and are integrated into the school energy management systems (EMS) and generally operate during building occupancy. The Captive Aire kitchen exhaust hood is manually operated by the staff.
3.4 Control Systems The building is controlled by an Automated Logic EMS. The EMS system has the software capability to modify equipment sequencing, schedule, monitor, and notify facility personal of equipment failures. The Facility Director has an excellent working knowledge of the EMS and updates the energy software to maximize the efficiency of the HVAC systems in the school. The EMS controls all HVAC systems with the exception of some ductless split systems, some window units and the HW pumps located in the rear wing of the school. The steam boilers are also independently controlled by a Heat Timer controller. The building temperatures are maintained as follows: Winter - 68-70 degrees occupied 55-60 degrees unoccupied Summer – 72-76 degrees occupied 82 degrees unoccupied
3.5 Lighting/Electrical Systems The lighting in the school was converted during the 2007 renovation to energy efficient T-8 fixtures in the classrooms and office areas and T-5 High Bay fixtures in the new gym. The old gym area utilizes ten 500 watt incandescent fixtures. Occupancy sensors have been installed in only a few select classrooms and office areas.
3.6 Plumbing Systems 3.6.1 Domestic Hot Water System The DHW heater is a RUUD Model E85-18-G 85 gallon 18 kW tank. The water temperature is maintained at 120 degrees. 3.6.2 Plumbing Fixtures The majority of the school’s original lavatories, water closets, and urinals has been replaced with low flow plumbing fixtures during renovations and do not require upgrades. In general, lavatories are 2.5 gpm with push type faucets, water closets are 1.6 gpf, and urinals are 1.0 gpf.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 7 of 21
4.0 ENERGY CONSERVATION MEASURES
4.1 ECM-1 Install (2) New Natural Gas Hot Water Condensing Boilers The existing steam boilers and heat exchangers were installed in 1986 and could be at the end of their useful equipment life. The original burner efficiency of 80% and system efficiency have degraded over time making the overall steam system efficiency poor. The existing steam boilers and heat exchangers could be removed and replaced with a high efficiency natural gas hot water system. The new hot water system would consist of replacing the existing boilers with high efficiency natural gas hot water condensing boilers with efficiencies of 94%and high efficiency hot water pumps. The installation of a new boiler plant would require a lower natural supply pressure to the building therefore the existing 5 hp gas booster pump could be eliminated. Boilers have an expected life of 25 years, according to ASHRAE, and total energy savings over the life of the project are estimated at 273,709 therms and $270,968. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-1 Install New Natural Gas Hot Water Condensing Boilers
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
384,000 0 0 10,900 10,800 0 10,800 (0.3) 6,000 >20 >20
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is recommended.
4.2 ECM-2 Install a New Natural Gas Condensing DHW Heater The existing 85 gallon natural gas water heater consumes excess energy by keeping the water temperature of 85 gallons of water at 120 degrees at all times, combined with subpar insulation on the outside of the tank, it could use unnecessary electricity for this process. The existing water heater could be replaced with a high efficiency natural gas on demand water heater. The on demand water heater uses technology to sense the flow of water and instantaneously heat the water to the desired temperature. The energy savings from this measure is the elimination of the 85 gallon tank of water being heated to 120 degrees even without demand for hot water. DHW tanks have an expected life of 12 years, according to ASHRAE, and total energy savings over the life of the project are estimated at 4,509 therms and $4,460.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 8 of 21
The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-2 Install a New Natural Gas Condensing DHW Heater
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
8,000 0 0 400 400 0 400 (0.4) 300 20.0 19.3
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is not recommended.
4.3 ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program Electronic controls have an expected life of 25 years, according to ASHRAE, and total energy savings over the life of the project are estimated at 224,320 kWh and $34,545. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
3,000 9,000 0 0 1,400 0 1,400 9.6 0 2.1 2.1
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is recommended.
4.4 ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU’s Heating and ventilation AHUs serve the multipurpose room (HV-1), gym (HV-2, 3), RTUs serve the library (AC-2), and a ceiling mounted air handling unit serves the auditorium (AHU-1). It is assumed the original system controls provide the full design ventilation outside air flow. Reducing outside air during occupied periods will reduce heating and cooling energy. The quantity of ventilation will be based on maintaining an acceptable carbon dioxide (CO2) level in the space as an indicator of indoor air quality. A limit of 1000 PPM of CO2 is recommended in ASHRAE Standard 62-1982, Ventilation for Acceptable Indoor Air Quality. Sensors will be installed to measure the building air CO2 concentration, and the control sequence of operation programmed into the BAS. During unoccupied periods, the outside air dampers should be closed.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 9 of 21
For the analysis, estimated savings for demand control ventilation are based on reducing the total average volume of outside air by 15% based on observed space usage. The energy savings are the differences in utility usage. Electronic controls have a life expectancy of 25 years, according to ASHRAE, and total energy savings over the life of the project are estimated at 8,208 therms and $8,118. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU's
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
7,000 0 0 300 300 0 300 0.2 0 >20 >20
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is not recommended. * Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities.
4.5 ECM-5 Lighting Replacement The building’s older classrooms and occupied spaces generally use linear fluorescent fixtures with T-12 bulbs; newer areas are equipped with T-8s and some T-5 bulbs. U-tube T-8s and T-12s, along with 2 foot T-8s are also used in some fixtures. Most can lights and surface mounted standard bulb fixtures use compact fluorescent lights (CFLs) to replace original incandescent bulbs. Modern fluorescent lamps convert electrical power into useful light more efficiently than an incandescent lamp or T-12 bulbs. A comprehensive fixture survey was conducted of the entire building. Each switch and circuit was identified, and the number of fixtures, locations, and existing wattage established (Appendix C). There is an opportunity to reduce consumption by upgrading the existing T-12 fixtures to T-8 or super T-8 fixtures. Energy savings for this measure were calculated by applying the existing and proposed fixture wattages to estimated times of operation. The difference between energy requirements resulted in a total annual savings of 52,200 kWh with an electrical demand reduction of about 27 kW. Supporting calculations, including assumptions for lighting hours and annual energy usage for each fixture, are provided in Appendix C. Lighting has an expected life of 15 years, according to the manufacturer, and total energy savings over the life of the project are estimated at 225,933 kWh and $9606. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below:
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 10 of 21
ECM-5 Lighting Replacement / Upgrades Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost
Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
42,306 15,062 7.8 0 2,335 0 2,300 (0.8) 3,619 18.4 16.8
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is not recommended.
4.6 ECM-6 Install Occupancy Sensors
The current elementary school lighting is controlled by manual switches. Lights are generally turned on in the morning and shut off at night. During occupied times, there are rooms that are not occupied; however, the lights remain on. Adding occupancy controls to the individual rooms will automatically control the lights based on occupancy. The occupancy sensor can be wall mounted near the switch or placed at the ceiling for larger room coverage. All occupancy sensors are equipped with a manual override feature. These sensors are generally not recommended in public toilet rooms. Lighting controls have an expected life of 14 years, according to the manufacturer, and total energy savings over the life of the project are estimated at 667,675 kWh and $102,822. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-6 Install Lighting Controls (Occupancy Sensors)
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
20,858 47,691 0 0 7,392 0 7,400 4.3 3,605 2.8 2.3
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is recommended.
4.7 ECM-7 Lighting Replacements with Occupancy Sensors Due to interactive effects, the energy and cost savings for occupancy sensors and lighting upgrades are not cumulative. This measure is a combination of ECM-5 and ECM-6 to reflect actual expected energy and demand reduction. The combination of lighting retrofits and controls have an expected lifetime of 12 years, according to the manufacturers, and total energy savings over the life of the project are estimated at 538,479 kWh and $102,822. The implementation cost and savings related to this ECM are presented in Appendix C and summarized as follows:
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 11 of 21
ECM-7 Lighting Replacements with Lighting Controls (Occupancy Sensors)
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
63,163 44,873 7.8 0 6,955 0 7,000 (0.9) 7,224 9.0 8.0 * Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is not recommended.
4.8 ECM-8 Upgrade the Attic Insulation The original constructed portion of the school has a pitched or partially pitched roof with a full attic. Loose fiberglass batt insulation has been installed above the ceiling tiles to insulate the ceiling of the conditioned spaces. Over the years, work on equipment and installation of network and other wiring has left much of this insulation misplaced or missing entirely. Installing 16” of insulation (R-38) above the ceiling of the conditioned spaces was assessed for this ECM. Addition of insulation will result in a reduced heating load, therefore saving natural gas usage. Attic insulation has an expected life of 24 years, according to ASHRAE, and total energy savings over the life of the project are estimated at 135,736 therms and $134,232. The implementation cost and savings related to this ECM are presented in Appendix C and summarized below: ECM-8 Upgrade Attic Insulation
Budgetary Annual Utility Savings Estimated Total Payback Payback Cost
Maintenance Savings ROI Incentive * (without (with
Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years
13,200 0 0.0 5,429 5,402 0 5,400 0.0 0 2.4 2.4
* Incentive shown is per the New Jersey Smart Start Program. See section 5.0 for other incentive opportunities. This measure is recommended.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 12 of 21
5.0 PROJECT INCENTIVES
5.1 Incentives Overview 5.1.1 New Jersey Pay For Performance Program The facility will be eligible for incentives from the New Jersey Office of Clean Energy. The most significant incentives are available from the New Jersey Pay for Performance (P4P) Program. The P4P program is designed for qualified energy conservation projects applied to facilities whose demand in any of the preceding 12 months exceeds 100 kW. This average minimum has been waived for buildings owned by local governments or municipalities and non-profit organizations, however. Facilities that meet this criterion must also achieve a minimum performance target of 15% energy reduction by using the EPA Portfolio Manager benchmarking tool before and after implementation of the measure(s). If the participant is a municipal electric company customer, and a customer of a regulated gas New Jersey Utility, only gas measures will be eligible under the Program. Available incentives are as follows: Incentive #1: Energy Reduction Plan – This incentive is designed to offset the cost of services associated with the development of the Energy Reduction Plan (ERP).
• Incentive Amount: $0.10/SF • Minimum incentive: $5,000 • Maximum Incentive: $50,000 or 50% of Facility annual energy cost
The standard incentive pays $0.10 per square foot, up to a maximum of $50,000, not to exceed 50% of facility annual energy cost, paid after approval of application. For building audits funded by the New Jersey Board of Public Utilities, which receive an initial 75% incentive toward performance of the energy audit, facilities are only eligible for an additional $0.05 per square foot, up to a maximum of $25,000, rather than the standard incentive noted above. Incentive #2: Installation of Recommended Measures – This incentive is based on projected energy savings as determined in Incentive #1 (Minimum 15% savings must be achieved), and is paid upon successful installation of recommended measures. Electric
• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved
Gas • Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved
Incentive cap: 25% of total project cost Incentive #3: Post-Construction Benchmarking Report – This incentive is paid after acceptance of a report proving energy savings over one year utilizing the Environmental Protection Agency (EPA) Portfolio Manager benchmarking tool. Electric
• Base incentive based on 15% savings: $0.09/ per projected kWh saved. • For each % over 15% add: $0.005 per projected kWh saved. • Maximum incentive: $0.11/ kWh per projected kWh saved
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 13 of 21
Gas • Base incentive based on 15% savings: $0.90/ per projected Therm saved. • For each % over 15% add: $0.05 per projected Therm saved. • Maximum incentive: $1.25 per projected Therm saved
Incentives #2 and #3 can be combined to yield additive savings. Total P4P incentives are summarized below:
Incentives $
Electric Gas Total
Incentive #1 $0 $0 $9858 Incentive #2 $0 $0 $0 Incentive #3 $0 $0 $0
Total $0 $0 $9858 The applicable ECM’s yield an overall savings of 2.6% which is less than the minimum required 15% saving and therefore the project is not eligible for the P4P program incentive #2 and #3. See Appendix D for calculations. 5.1.2 New Jersey Smart Start Program For this program, specific incentives for energy conservation measures are calculated on an individual basis utilizing the 2012 New Jersey Smart Start incentive program. This program provides incentives dependent upon mechanical and electrical equipment. If applicable, incentives from this program are reflected in the ECM summaries and attached appendices. If the complex qualifies and enters into the New Jersey Pay for Performance Program, all energy savings will be included in the total site energy reduction, and savings will be applied towards the Pay for Performance incentive. A project is not applicable for both New Jersey incentive programs. 5.1.3 Direct Install Program The Direct Install Program targets small and medium sized facilities where the peak electrical demand does not exceed 150 kW in any of the previous 12 months. Buildings must be located in New Jersey and served by one of the state’s public, regulated electric or natural gas utility companies. On a case-by-case basis, the program manager may accept a project for a customer that is within 10% of the 150 kW peak demand threshold. Direct Install is funded through New Jersey’s Clean Energy Program and is designed to provide capital for building energy upgrade projects to fast track implementation. The program will pay up to 70% of the costs for lighting, HVAC, motors, natural gas, refrigeration, and other equipment upgrades with higher efficiency alternatives. If a building is eligible for this funding, the Direct Install Program can significantly reduce the implementation cost of energy conservation projects. The program pays 70% of each project cost up to $75,000 per electrical utility account; total funding for each year is capped at $250,000 per customer. Installations must be completed by a Direct Install participating contractor, a list of which can be found on the New Jersey Clean Energy Website at
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 14 of 21
http://www.njcleanenergy.com. Contractors will coordinate with the applicant to arrange installation of recommended measures identified in a previous energy assessment, such as this document. Due to the peak demand observed from the utility bills of 165 kW, this building is not eligible for the direct install program. Additional utility information may show that the building can be eligible for the Direct Install Program. 5.1.4 Energy Savings Improvement Plans (ESIP) The Energy Savings Improvement Program (ESIP) allows government agencies to make energy related improvements to their facilities and pay for the costs using the value of energy savings that result from the improvements. Under the recently enacted Chapter 4 of the Laws of 2009 (the law), the ESIP provides all government agencies in New Jersey with a flexible tool to improve and reduce energy usage with minimal expenditure of new financial resources. ESIP allows local units to use “energy savings obligations” to pay for the capital costs of energy improvements to their facilities. This can be done over a maximum term of 15 years. Energy savings obligations are not considered “new general obligation debt” of a local unit and do not count against debt limits or require voter approval. They may be issued as refunding bonds or leases. Savings generated from the installation of energy conservation measures pay the principal of and interest on the bonds; for that reason, the debt service created by the ESOs is not paid from the debt service fund, but is paid from the general fund. For local governments interested in pursuing an ESIP, the first step is to perform an energy audit. Pursuing a Local Government Energy Audit through New Jersey's Clean Energy Program is a valuable first step to the ESIP approach. The “Local Finance Notice” outlines how local governments can develop and implement an ESIP for their facilities (see Appendix E). The ESIP can be prepared internally if the entity has qualified staff. If not, the ESIP must be implemented by an independent contractor and not by the energy savings company producing the Energy Reduction Plan. The ESIP approach may not be appropriate for all energy conservation and energy efficiency improvements. Local units should carefully consider all alternatives to develop an approach that best meets their needs.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 15 of 21
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 16 of 21
6.0 ALTERNATIVE ENERGY SCREENING EVALUATION
6.1 Solar 6.1.1 Photovoltaic Rooftop Solar Power Generation The facility was evaluated for the potential to install rooftop photovoltaic (PV) solar panels for power generation. Present technology incorporates the use of solar cell arrays that produce direct current (DC) electricity. This DC current is converted to alternating current (AC) with the use of an electrical device known as an inverter. The building’s roof has sufficient room to install a large solar cell array. All rooftop areas have been replaced, and are in good condition. It is recommended to install a permanent PV array at this time. The PVWATTS solar power generation model was utilized to calculate PV power generation. The closest city available in the model is Newark, New Jersey and a fixed tilt array type was utilized to calculate energy production. The PVWATT solar power generation model is provided in Appendix P. Federal tax credits are also available for renewable energy projects up to 30% of installation cost. Since the facility is a non-profit organization, federal taxes are paid and this project is eligible for this incentive. Installation of (PV) arrays in the state New Jersey will allow the owner to participate in the New Jersey solar renewable energy certificates program (SREC). This is a program that has been set up to allow entities with large amounts of environmentally unfriendly emissions to purchase credits from zero emission (PV) solar-producers. One SREC credit is equivalent to 1000 kilowatt hours of PV electrical production; these credits can be traded for period of 15 years from the date of installation. The average SREC value per credit is estimated to be about $80/ SREC per year based on current market data, and this number was utilized in the cash flow for this report. The existing load justifies the use of a 30 kW PV solar array. The system costs for PV installations were derived from contractor budgetary pricing in the state of New Jersey for estimates of total cost of system installation. It should be noted that the cost of installation is currently about $4.00 per watt or $4,000 per kW of installed system. Other cost considerations will also need to be considered. PV panels have an approximate 20 year life span; however, the inverter device that converts DC electricity to AC has a life span of 10 to 12 years and will need to be replaced multiple times during the useful life of the PV system. The implementation cost and savings related to this ECM are presented in Appendix E and summarized as follows:
Budgetary Estimated TotalNew Jersey Renewable Payback Payback
Cost Maintenance SavingsFederal Tax
Credit ** SREC(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ $ Years Years $120,000 30.0 36,768 0 $5,662 0 $5,662 $0 $2,941 21.2 13.9
** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $80 /1000kwh
Photovoltaic (PV) Solar Power Generation - Screening Assessment
Annual Utility Savings
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 17 of 21
* No federal tax credit currently available. ** Solar Renewable Energy Certificate Program (SREC) for 2012 is $80/1000kwh This measure is not recommended due to the long payback time. It is suggested, however, that the market for SREC credits is closely monitored. This market is fluctuating, and if the value per SREC is increased the measure could potentially show for a shorter payback in the near future.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 18 of 21
7.0 EPA PORTFOLIO MANAGER The EPA Portfolio Manager benchmarking tool was used to assess the building’s energy performance. Portfolio Manager provides a Site and Source Energy Use Intensity (EUI), as well as an Energy Star performance rating for qualifying building types. The EUIs are provided in kBtu/ft2/year, and the performance rating represents how energy efficient a building is on a scale of 1 to 100, with 100 being the most efficient. In order for a building to receive and Energy Star label, the energy benchmark rating must be at least 75. As energy use decreases from implementation of the proposed ECMs, the Energy Star rating will increase. The Site EUI is the amount of heat and electricity consumed by a building as reflected in utility bills. Site energy may be delivered to a facility in the form of primary energy, which is raw fuel burned to create heat or electricity (such as natural gas or oil), or as secondary energy, which is the product created from a raw fuel (such as electricity or district steam). Site EUI is a measure of a building’s annual energy utilization per square foot. Site EUI is a good measure of a building’s energy use and is utilized regularly for comparison of energy performance for similar building types.
Site Energy Intensity = (Electric Usage in kBtu + Natural Gas in kBtu) Building Square Footage
To provide an equitable comparison for different buildings with varying proportions of primary and secondary energy consumption, the Portfolio Manager uses the convention of Source EUIs. The source energy also accounts for all losses incurred in production, storage, transmission, and delivery of energy to the site; which provides an equivalent measure for various types of buildings with different energy sources.
Source Energy Intensity = (Electric Usage in kBtu X Site/Source Ratio + Natural Gas in kBtu X Site/Source Ratio) Building Square Footage
The EPA Score, Site EUI, and Source EUI for Maywood Elementary School are as follows:
Energy Intensity
Maywood Avenue Elementary School
National Average
EPA Score 50 50 Site (kBtu/sf/year) 71 71 Source (kBtu/sf/year) 127 127
To be eligible to receive a national Energy Star score, a building must meet all three of these requirements:
1. Building designation – More than 50 percent of the building’s gross floor area must be one of the spaces eligible to receive an Energy Star score. The remainder of the building must abide by specific rules for each space type.
2. Operating characteristics – To ensure the building is consistent with the peer group used for comparison, each space in your building must meet certain minimum and maximum thresholds for key operating characteristics.
3. Energy data – At least 12 full consecutive calendar months for all active meters, accounting for all energy use (regardless of fuel type) in the building.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 19 of 21
In addition, a Licensed Professional (meaning a Professional Engineer or Registered Architect) must verify that all energy use is accounted for accurately, that the building characteristics have been properly reported (including the square footage of the building), that the building is fully functional in accordance with industry standards, and that each of the indoor environment criteria has been met. The Maywood Elementary School is considered a higher than average energy consumer by the EPA Portfolio Manager which gives it a lower than average EPA score. For the School to qualify for the Energy Star label the EPA score is required to be above 75. There are several energy conservation measures recommended in this report, that if implemented will further reduce the energy use intensity and increase the EPA score of the Elementary School. This building does not appear to be eligible for Energy Star certification at this time. The Portfolio Manager account can be accessed by entering the username and password shown below at the login screen of the Portfolio Manager website (https://www.energystar.gov/istar/pmpam/). A full EPA Energy Star Portfolio Manager Report is located in Appendix F. The user name (“MaywoodSchool”) and password (“energystar”) for the building’s EPA Portfolio Manager Account has been provided to the Maywood Board of Education.
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 20 of 21
8.0 CONCLUSIONS & RECOMMENDATIONS The energy audit conducted by CHA at the Maywood Middle School identified potential ECMs for lighting and control replacement, attic insulation installation, boiler replacement, demand control ventilation, DHW and EMS upgrades. Potential annual savings of $24,900 may be realized for the recommended ECMs, with a summary of the costs, savings, and paybacks as follows:
ECM-1 Install New Natural Gas Hot Water Condensing Boilers
Budgetary
Annual Utility Savings Estimated Total Payback Payback
Cost
Maintenance Savings ROI
Incentive
* (without (with
Electric Electric Nat Gas Total Savings
incentive)
incentive)
$ kWh kW Therms $ $ $ $ Years Years
384,000 0 0 10,900 10,800 0 10,800 (0.3) 6,000 >20 >20
ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program
Budgetary
Annual Utility Savings Estimated Total Payback Payback
Cost
Maintenance Savings ROI
Incentive
* (without (with
Electric Electric Nat Gas Total Savings
incentive)
incentive)
$ kWh kW Therms $ $ $ $ Years Years
3,000 8,200 0 0 1,300 0 1,300 8.6 0 2.3 2.3
ECM-6 Install Lighting Controls (Occupancy Sensors)
Budgetary
Annual Utility Savings Estimated Total Payback Payback
Cost
Maintenance Savings ROI
Incentive
* (without (with
Electric Electric Nat Gas Total Savings
incentive)
incentive)
$ kWh kW Therms $ $ $ $ Years Years
20,858 47,691 0 0 7,392 0 7,400 4.3 3,605 2.8 2.3
_____________________________________________________________________________ New Jersey BPU - Energy Audits Page 21 of 21
ECM-8 Upgrade Attic Insulation
Budgetary
Annual Utility Savings Estimated Total Payback Payback
Cost
Maintenance Savings ROI
Incentive
* (without (with
Electric Electric Nat Gas Total Savings
incentive)
incentive)
$ kWh kW Therms $ $ $ $ Years Years
13,200 0 0.0 5,429 5,402 0 5,400 0.0 0 2.4 2.4
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX A
Utility Usage Analysis
Utility Data-Maywood Ave Middle SchoolElectric
Maywood Board of Education Electric ServiceMaywood Middle School Delivery - PSE&G
Supplier - South Jersey Energy
For Service at: Maywood Middle SchoolAccount No.: N/AMeter No.: N/A
Unit CostsConsumption Total Delivery Supply Blended Rate
Month (kWh) ($) ($) ($) ($/kWh)January-11 49200 7,466.00$ 2,257.00$ 5,209.00$ 0.152$ February-11 51800 7,765.00$ 2,280.00$ 5,485.00$ 0.150$ March-11 51000 7,661.00$ 2,261.00$ 5,400.00$ 0.044$ April-11 44000 4,587.00$ 2,128.00$ 2,459.00$ 0.104$ May-11 45000 6,395.00$ 2,186.00$ 4,209.00$ 0.142$ June-11 46800 8,300.00$ 3,923.00$ 4,377.00$ 0.177$ July-11 25500 3,789.00$ 1,404.00$ 2,385.00$ 0.149$ August-11 25500 3,789.00$ 1,404.00$ 2,385.00$ 0.149$ September-11 90400 18,492.00$ 10,037.00$ 8,455.00$ 0.205$ October-11 90200 13,402.00$ 4,966.00$ 8,436.00$ 0.149$ November-11 90000 13,022.00$ 4,604.00$ 8,418.00$ 0.145$ December-11 50800 7,175.00$ 2,424.00$ 4,751.00$ 0.141$ Total (12-months) 660,200 $101,843.00 $39,874.00 $61,969.00 0.154$
Charges
Utility Data-Maywood Ave Middle SchoolElectric Graph
0
10,000
20,000
30,000
40,000
50,000
60,000
70,000
80,000
90,000
100,000
Jan-
11
Feb-
11
Mar
-11
Apr
-11
May
-11
Jun-
11
Jul-1
1
Aug
-11
Sep
-11
Oct
-11
Nov
-11
Dec
-11
Usa
ge (k
Wh)
Month
Electric Usage- Maywood MiddleSchool
(kWh)
Maywood Board of Education Gas ServiceMaywood Middle School Delivery - PSE&G
Supplier - Hess
For Service at: Maywood Middle SchoolAccount No.: N/AMeter No.: N/A
Month Total ($) Delivery ($) Supply ($) Total Therms $/ThermJan-11 12,733.00 4,321.00$ 8,412.00$ 13375 0.95$ Feb-11 11,811.00 4,149.00$ 7,662.00$ 12234 0.97$ Mar-11 7,814.00 3,182.00$ 4,632.00$ 7464 1.05$ Apr-11 3,760.00 671.00$ 3,089.00$ 4932 0.76$ May-11 609.00 220.00$ 389.00$ 642 0.95$ Jun-11 153.00 97.00$ 56.00$ 95 1.61$ Jul-11 154.00 134.00$ 20.00$ 256 0.60$ Aug-11 164.00 144.00$ 20.00$ 233 0.70$ Sep-11 138.00 110.00$ 28.00$ 200 0.69$ Oct-11 393.00 156.00$ 237.00$ 250 1.57$ Nov-11 3,546.00 2,319.00$ 1,227.00$ 2654 1.34$ Dec-11 5,685.00 2,766.00$ 2,919.00$ 5125 1.11$ Total (12-months) 46,960.00$ 18,269.00$ 28,691.00$ 47,460 0.989$
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
-
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
14,000.00
Nov-10 Jan-11 Feb-11 Apr-11 Jun-11 Jul-11 Sep-11 Nov-11 Dec-11
Usa
ge (T
herm
s)
Cos
t ($)
Date
Natural Gas Usage - Maywood Middle School Total ($) Total Therms
Supplier Charges:Electricity
(Current Supplier) (Alternative Supplier)Consumption South Jersey Energy PSE&G Difference
Month (kWh) ($) ($) ($)January-11 49200 5,209.00$ 6,150.00$ 941.00$ February-11 51800 5,485.00$ 6,475.00$ 990.00$ March-11 51000 5,400.00$ 6,375.00$ 975.00$ April-11 44000 2,459.00$ 5,500.00$ 3,041.00$ May-11 45000 4,209.00$ 5,625.00$ 1,416.00$ June-11 46800 4,377.00$ 5,850.00$ 1,473.00$ July-11 25500 2,385.00$ 3,187.50$ 802.50$ August-11 25500 2,385.00$ 3,187.50$ 802.50$ September-11 90400 8,455.00$ 11,300.00$ 2,845.00$ October-11 90200 8,436.00$ 11,275.00$ 2,839.00$ November-11 90000 8,418.00$ 11,250.00$ 2,832.00$ December-11 50800 4,751.00$ 6,350.00$ 1,599.00$ Total (All) 660200 61,969.00$ 82,525.00$ 20,556.00$
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX B
Equipment Inventory
Maywood Ave MS - Equip Inventory - Rev 0Maywood Middle School
New Jersey BPU Energy Audit ProgramCHA # 24473Maywood Board of EducationMaywood Ave Middle SchoolOriginal Construction Date: 1923Renovation/Addtion Date: 20 2007
Description QTY Manufacturer Name Model No. Serial No. Equipment Type /
Utility Capacity/Size/Efficiency Output FuelType Motor HP Eff. Location Areas/Equipment
ServedDate
Installed
Remaining Useful Life
(years)Other Info.
RTU 1 McQuay ACZ016ACS12-ER11 2902F66798 Cooling Elect 1 87.5% Roof Cafeteria 2005 28 Good
RTU 1 Lenox HS29-090-3Y 5606K07249 Cooling 90,000 90,000 Elect 0.75 87.5% Roof Child Study 2005 13 Good
RTU 1 McQuay RDS800CYY FBOU06110055700 Heat Elect Roof Small Gym 2005 13 Good
RTU 1 Lenox HS-29-042 5806F53450 Cooling Elect School 2005 23 Good
HV 2 McQuay CAH-005-AHH TLN W 06 08 Htg. HW Locker room Locker room 2002 20 Good
Boiler 2 HB Smith 650 CI Sectional N/A Htg 2520-8400 mbh/ 80% varies Natural Gas 5 80.0% Bolier Room School 2002 14 Good
DHW Heater 1 RUUD E85-18-G RR0105E00232 DHW Heater 85 Gal Elect 85.0% Bolier Room School 2002 14 Good
NG Booster PUMP 1 Natural Gas Elect 5 85.0% Bolier Room Boiler 2002 5 GoodClassroom Unit Ventilator 20 Trane VUVE1500-4EOB HW/ DX HW/DX 0.25 87.5% Classrooms Classrooms 2007 10 Good
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX C
ECM Calculations
Approx. Costs
Payback (Years)
($)w/
Incentive
ECM-1 Install New Natural Gas Hot Water Condensing Boilers 383,570 $ 10,800 36 $ 6,000 35 X
ECM-2 Install a New Natural Gas Condensing DHW Heater 7,744 $ 372 21 $ 300 20
ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program 3,267 $ 1,300 3 $ - 3 X
ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU's 7,018 $ 325 22 $ - 22
ECM-5 Lighting Replacement / Upgrades 42,306 $ 2,335 18 $ 3,619 17
ECM-6 Install Lighting Controls (Occupancy Sensors) 20,858 $ 7,392 3 $ 3,605 2 X
ECM-7 Lighting Replacements with Lighting Controls (Occupancy Sensors) 63,163 $ 6,955 9 $ 7,224 8
ECM-8 Upgrade Attic Insulation 13,200 $ 5,402 2 $ - 2 X
Approx. Savings ($/year)
Payback (Years) w/o Incentive
Summary of Energy Conservation Measures
Energy Conservation Measure Potential Incentive
($)*
Recommended For
Implementation
Maywood SchoolsCHA Project # 24473Maywood Middle School
ECM Summary Sheet
ECM-1 Install New Natural Gas Hot Water Condensing BoilersBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years384,000 0 0 10,900 10,800 0 10,800 (0.3) 6,000 >20 >20
ECM-2 Install a New Natural Gas Condensing DHW HeaterBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years8,000 0 0 400 400 0 400 (0.4) 300 20.0 19.3
ECM-3 Add Rear Wing Pumps to EMS and HW Reset ProgramBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years3,000 8,200 0 0 1,300 0 1,300 8.6 0 2.3 2.3
ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU'sBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years7,000 0 0 300 300 0 300 0.2 0 >20 >20
ECM-5 Lighting Replacement / UpgradesBudgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years42,306 15,062 7.8 0 2,335 0 2,300 (0.8) 3,619 18.4 16.8
ECM-6 Install Lighting Controls (Occupancy Sensors)Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years20,858 47,691 0 0 7,392 0 7,400 4.3 3,605 2.8 2.3
ECM-7 Lighting Replacements with Lighting Controls (Occupancy Sensors)Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years63,163 44,873 7.8 0 6,955 0 7,000 (0.8) 7,224 9.0 8.0
ECM-8 Upgrade Attic Insulation Budgetary Annual Utility Savings Estimated Total Payback Payback
Cost Maintenance Savings ROI Incentive * (without (with Electric Electric Nat Gas Total Savings incentive) incentive)
$ kWh kW Therms $ $ $ $ Years Years13,200 0 0.0 5,429 5,402 0 5,400 0.0 0 2.4 2.4
ECM Master Rev 8
Maywood SchoolsCHA Project # 24473
Yearly Usage MTCDE Building Area 0.154$ $/kWh blended 0.00042021 98583 Electric Natural Gas
-$ $/kWh supply 660,200 0.00042021 101,843.00$ 46,960.00$ 6.84$ $/kW 739 0
0.989$ $/Therm 47,460 0.00533471-$ $/kgals 1.000 0
Item Cost Simple Life NJ Smart Start Direct Install Direct Install Max Payback w/ ROIkW kWh therms cooling kWh kgal/yr $ Payback MTCDE Expectancy Incentives Eligible (Y/N)* Incentives** Incentives Incentives*** kW kWh therms cooling kgal/yr $
ECM-1 Install New Natural Gas Hot Water Condensing Boilers 0.0 0 10,948 0 0 $ 10,800 383,570$ 35.5 58.4 25.0 6,000$ -$ 6,000$ 35.0 0.0 0 273,709 0 0 $ 270,698 (0.3)ECM-2 Install a New Natural Gas Condensing DHW Heater 0.0 0 376 0 0 $ 372 7,744$ 20.8 2.0 12.0 300$ -$ 300$ 20.0 0.0 0 4,509 0 0 $ 4,460 (0.4)ECM-3 Add Rear Wing Pumps to EMS and HW Reset Program 0.0 8,184 0 0 0 $ 1,300 3,267$ 2.5 3.4 25.0 -$ -$ -$ 2.5 0.0 204,606 0 0 0 $ 31,509 8.6ECM-4 Demand Control Ventilation For the Gym and Cafeteria AHU's 0.0 0 328 0 0 $ 325 7,018$ 21.6 1.8 25.0 -$ -$ -$ 21.6 0.0 0 8,208 0 0 $ 8,118 0.2ECM-5 Lighting Replacement / Upgrades 7.8 15,062 0 0 0 $ 2,335 42,306$ 18.1 6.3 15.0 3,619$ -$ 3,619$ 16.6 117.0 225,933 0 0 0 $ 9,606 (0.8)ECM-6 Install Lighting Controls (Occupancy Sensors) 0.0 47,691 0 0 0 $ 7,392 20,858$ 2.8 20.0 15.0 3,605$ -$ 3,605$ 2.3 0.0 715,366 0 0 0 $ 110,166 4.3ECM-7 Lighting Replacements with Lighting Controls (Occupancy Sensors) 7.8 44,873 0 0 0 $ 6,955 63,163$ 9.1 18.9 15.0 7,224$ -$ 7,224$ 8.0 117.0 673,099 0 0 0 $ 9,606 (0.8)ECM-8 Upgrade Attic Insulation 0.0 0 5,429 0 0 $ 5,402 13,200$ 2.4 29.0 25.0 -$ -$ -$ 2.4 0.0 0 135,736 0 0 $ 134,242 9.2
Total (Does Not Include ECM-5 & ECM-6) 7.8 53,057 11,652 0 0 $ 19,752 $ 464,762 23.5 20.4 13,524$ -$ 13,524$ 22.8 117.0 877,705 286,426 0 0 324,391$ (0.3)Total Measures with Payback <10 7.8 53,057 0 0 0 $ 8,255 $ 66,430 8.0 18.3 7,224$ -$ 7,224$ 7.2 117.0 877,705 0 0 0 41,115$ (0.4)
% of Existing 1% 8% 25% 0% 0%
Simple Projected Lifetime Savings
Utility Costs
Maywood Middle SchoolSavings
Annual Utility Cost
Maywood SchoolsCHA Project # 24473
ECM-1: Install (2) New Natural Gas Hot Water Condensing Boilers to replace steam boilers
Existing FuelProposed Fuel
Item Value UnitsBaseline Fuel Cost 0.989$ / ThermProposed Fuel Cost 0.989$ / Therm
Baseline Fuel Use 45,784 ThermsExisting Boiler Plant Efficiency 70%Baseline Boiler Load 3,204,880 Mbtu/yrBaseline Fuel Cost 45,280$
Proposed Boiler Plant Efficiency 92%Proposed Fuel Use 34,836 ThermsProposed Fuel Cost 34,452$
*Note to engineer: Link savings back to summary sheet in appropriate column.
Electric Demand
ElectricUsage
Nat Gas Usage Maint. Total Cost
( kW ) ( kWh ) ( Therms ) ( $ ) ( $)Savings 0 0 10,948 $0 $10,828
Based on winter month usage (less Apr-Oct )
Formula/Comments
BOILER REPLACEMENT SAVINGS SUMMARY
System Eff- Steam boiler plus heat exchanger lossBaseline Fuel Use x Existing Efficiency x 100 Mbtu/Therms
New Boiler Efficiency (overall)Baseline Boiler Load / Proposed Efficiency / 100 Mbtu/Therms
Maywood SchoolsCHA Project # 24473 ECM-M1: Install (2) New Natural Gas Hot Water Condensing Boilers
MAT. LABOR EQUIP. MAT. LABOR EQUIP.Boiler and Steam System Demolition 1 LS 1,000.00$ 15,000.00$ 1,000.00$ 15,000.00$ -$ 16,000.00$ 3,000 MBH Condensing boilers 2 EA 45,000.00$ 45,000.00$ 90,000.00$ 90,000.00$ -$ 180,000.00$ Flue Installation 2 EA 7,500.00$ 3,000.00$ 15,000.00$ 6,000.00$ -$ 21,000.00$ Miscellaneous Electrical 2 LS 5,000.00$ 15,000.00$ 10,000.00$ 30,000.00$ -$ 40,000.00$ Miscellaneous HW Piping 2 LS 15,000.00$ 15,000.00$ 30,000.00$ 30,000.00$ -$ 60,000.00$
317,000.00$ SubtotalNote: Pricing for energy savings calculations only- do not use for bidding purposes 31,700.00$ 10% Contingency
34,870.00$ 10% Contractor O&P383,570.00$ Total
SUBTOTAL COSTSDescription QTY UNIT UNIT COSTS TOTAL COST REMARKS
Maywood SchoolsCHA Project # 24473
ECM-2: Install New Natural Gas Condensing DHW Heater This ECM compares tank type and non-tank type water heater efficencies
Item Value UnitsAvg. Monthly Utility Demand by Water Heater 225 Therms/monthTotal Annual Utility Demand by Water Heater 270,312 MBTU/yrExisting DHW Heater Efficiency 85%Total Annual Hot Water Demand (w/ standby losses) 229,765 MBTU/yr
Existing Tank Size 85 GallonsHot Water Piping System Capacity 10 GallonsHot Water Temperature 120 ˚FRoom Temperature 70 ˚FStandby Losses (% by Volume) 2.5%Standby Losses (Heat Loss) 1.0 MBHAnnual Standby Hot Water Load 8,669 MBTU/yr
New Tank Size 5 GallonsHot Water Piping System Capacity 10 GallonsHot Water Temperature 120 ˚FRoom Temperature 70 ˚FStandby Losses (% by Volume) 0.0%Standby Losses (Heat Loss) 0.0 MBHAnnual Standby Hot Water Load 0 MBTU/yr
Total Annual Hot Water Demand 221,097 MBTU/yr
Proposed Avg. Hot water heater efficiency 95%Proposed Fuel Use 2,327 Therms
Utility Cost $0.99 $/ThermExisting Operating Cost of DHW $2,673 $/yrProposed Operating Cost of DHW $2,302 $/yr
Savings Summary:Utility Energy Cost
Savings SavingsTherms/yr 376 $372
Based on Takagi Flash T-H2 instantaneous, condensing DHW HeaterStandby Losses and inefficient DHW heater eliminated
Estimated Per existing system (includes HWR piping)Based on Takagi Flash T-H2 instantaneous, condensing DHW Heater
( 2.5% of stored capacity per hour, per U.S. Department of Energy )
Per manufacturer nameplate
Per building personnelEstimated Per existing system (includes HWR piping)
( 2.5% of stored capacity per hour, per U.S. Department of Energy )
1therm = 100 MBTUPer manufacturer nameplate
Formula/Comments
Maywood SchoolsCHA Project # 24473
MAT. LABOR EQUIP. MAT. LABOR EQUIP.10 GPM Tankless Water Heater 1 EA $1,500.00 $1,500.00 $1,500.00 $1,500.00 $0.00 $3,000.00Flue Installation 1 EA $500.00 $500.00 $500.00 $500.00 $0.00 $1,000.00Miscellaneous Electrical 1 LS $500.00 $1,000.00 $500.00 $1,000.00 $0.00 $1,500.00Miscellaneous HW Piping 100 LF $4.00 $5.00 $400.00 $500.00 $0.00 $900.00
6,400.00$ SubtotalNote: Pricing for energy savings calculations only- do not use for bidding purposes 640.00$ 10% Contingency
704.00$ 10% Contractor O&P-$
7,744.00$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
ECM-M3: Install Variable Speed Drives - HW Pump
Variable InputsBlended Electric Rate $0.15Heating System "On" Point 55VFD Efficiency 98.5%
ECM Description Summary
Pump ID Qty HP Total HPExisting Motor Motor
Eff. New Motor Motor
Eff. Exist. Motor kW
Note 1
New Motor kW
Note 21 5.0 5.0 85.0% 85.0% 3.51 3.51
Total: 3.51 3.51
OAT - DB OAT - WB Annual Heating Pump Existing Proposed Speed Proposed ProposedAvg Avg Hours in Hours Load Pump Pump efficiency Pump Savings
Temp F Temp F Bin Bin % kWh kW % kWh kWh(A) (B) (C ) (D) (E) (F) (G) (H) (I) (J)
=IF(A>TP,0,C) =0.5+0.5* =D*AA =BB*E^2.5/CC =D*G =F-H(50-A)/(50-10))
See Note 3See Note 3See Note 3 See Note 4 See Note 5
97.5 75 6 0 0% 0 0.0 0.0% 0 092.5 74 45 0 0% 0 0.0 0.0% 0 087.5 72 146 0 0% 0 0.0 0.0% 0 082.5 69 298 0 0% 0 0.0 0.0% 0 077.5 67 476 0 0% 0 0.0 0.0% 0 072.5 64 662 0 0% 0 0.0 0.0% 0 067.5 62 740 0 0% 0 0.0 0.0% 0 062.5 58 765 0 0% 0 0.0 0.0% 0 057.5 53 733 0 0% 0 0.0 0.0% 0 052.5 47 668 668 53% 2,346 0.7 84.1% 573 1,77347.5 43 659 659 58% 2,315 0.9 88.8% 688 1,62742.5 38 685 685 64% 2,406 1.2 92.7% 859 1,54737.5 34 739 739 69% 2,596 1.4 95.9% 1,105 1,49132.5 30 717 717 75% 2,518 1.7 98.2% 1,268 1,25027.5 25 543 543 81% 1,907 2.1 99.8% 1,130 77722.5 20 318 318 86% 1,117 2.5 100.0% 780 33717.5 16 245 245 92% 860 2.9 100.0% 703 15812.5 11 156 156 97% 548 3.3 99.7% 520 287.5 6 92 92 100% 323 3.6 99.0% 331 -82.5 2 36 36 100% 126 3.6 99.0% 130 -3-2.5 -3 19 19 100% 67 3.6 99.0% 68 -2-7.5 -8 8 8 100% 28 3.6 99.0% 29 -1
8,760 4,887 17,157 8,184 8,973
Notes: 1) Existing motor power was determined using… 2) New motor power is the same as existing motor power adjusted for the new efficiency, if a new motor is proposed. 3) Weather data from NOAA for … 4) The pump load is estimated at 100% at X deg. OAT and 50% at X deg. OAT and varies linearly in between. 5) The required VFD motor draw is based on a 2.5 power relationship to load.
Electric Demand
ElectricUsage
Nat Gas Usage Maint.
Total Cost
( kW ) ( kWh ) ( Therms ) ( $ ) ( $)Savings 0 8,973 0 $0 $1,375
This ECM uses weather data to enable the motor to reduce speed under low laod conditions
PUMP SCHEDULE
SAVINGS ANALYSIS
HW PUMP VFD - SAVINGS SUMMARY
Maywood SchoolsCHA Project # 24473 Multipliers Material: 0.00ECM-M3 Add Rear Wing Pumps to EMS and HW Reset Program Labor: 0.00
Equipment: 0.00
MAT. LABOR EQUIP. MAT. LABOR EQUIP.
Start/Stop Relays 2 ea 125$ 75$ 250$ 150$ -$ 400$ Current Sensors 2 ea 125$ 75$ 250$ 150$ -$ 400$ Misc. Wiring 2 ea 250$ 100$ 500$ 200$ -$ 700$ EMS programming 2 ea 600$ -$ 1,200$ -$ 1,200$
2,700$ SubtotalNote: Pricing for energy savings calculations only- do not use for bidding purposes 270$ 10% Contingency
297$ 10% Contractor O&P-$
3,267$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
Maywood SchoolsCHA Project # 24473
ECM-4: Install DCV Control To Gym AHUThis ECM uses CO2 to control OA dampers
Assumed RTU totla CFM= 4000 Assumed OA % =20% =800 CFMAssumed reduction in OA to 10%- 400 CFM
Appendix H - ECM Calculations
Blended Electric Rate 0.154$ per kWhBlended Natural Gas Rate 0.989$ per therm
ECM-1 Demand Control Ventilation Facility Ventilation Heating Load 32,832 BTU/Hour1,2,3,4
Facility Ventilation Cooling Load(Sensible) 0 BTU/HourExisting Ventilation Heating Usage 328 therms6
Proposed Ventilation Heating Load 16,416 BTU/Hour1,2,3,4
Proposed Ventilation Cooling Load 0 kWhProposed Ventilation Heating Usage 164 thermsTotal heating savings 164 thermsTotal cooling savings 0 kWhTotal cost savings 162$ Estimated Total Project Cost 3,509$ Simple Payback 21.6 years
Assumptions1 800 AHU OA flow (20% of 4000 cfm- assumed)2 400 Proposed AHU OA flow (20% of 4000 cfm- assumed)3 38 °F, Assumed average heating Δt4 0 °F, Assumed average cooling Δt5 1,000 AHU run hours per heating/cooling seasons 6 50% Estimated OA reduction during low occupancy periods 7 3,509$ estimated measure cost for installation of sensors and associated controls
Maywood SchoolsCHA Project # 24473
ECM-4:
MAT. LABOR EQUIP. MAT. LABOR EQUIP.
CO2 Sensor 2 EA 500.00$ 500.00$ 1,000.00$ 1,000.00$ -$ 2,000.00$ Control Wiring 100 LF 1.00$ 3.00$ 100.00$ 300.00$ -$ 400.00$ EMS Programming 1 EA -$ 500.00$ -$ 500.00$ -$ 500.00$
2,900.00$ SubtotalNote: Pricing for energy savings calculations only- do not use for bidding purposes 290.00$ 10% Contingency
319.00$ 10% Contractor O&P3,509.00$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
Maywood SchoolsCHA Project # 24473
ECM-4: Install DCV Control To Cafeteria AHUThis ECM uses CO2 to control OA dampers
Assumed RTU totla CFM= 4000 Assumed OA % =20% =800 CFMAssumed reduction in OA to 10%- 400 CFM
Appendix H - ECM Calculations
Blended Electric Rate 0.154$ per kWhBlended Natural Gas Rate 0.989$ per therm
ECM-1 Demand Control Ventilation Facility Ventilation Heating Load 32,832 BTU/Hour1,2,3
Facility Ventilation Cooling Load(Sensible) 0 BTU/Hour1,2,4
Existing Ventilation Heating Usage 328 therms6
Proposed Ventilation Heating Load 16,416 BTU/Hour1,2,3
Proposed Ventilation Cooling Load 0 BTU/Hour1,2,4
Proposed Ventilation Heating Usage 164 thermsTotal heating savings 164 thermsTotal cooling savings 0 kWhTotal cost savings 162$ Estimated Total Project Cost 3,509$ Simple Payback 21.6 years
Assumptions1 800 AHU OA flow (20% of 4000 cfm- assumed)2 400 Proposed AHU OA flow (20% of 4000 cfm- assumed)3 38 °F, Assumed average heating Δt4 0 °F, Assumed average cooling Δt5 1,000 AHU run hours per heating/cooling seasons 6 50% Estimated OA reduction during low occupancy periods 7 3,509$ estimated measure cost for installation of sensors and associated controls
Maywood SchoolsCHA Project # 24473
ECM-M6: Install Variable Speed Drives - AHU Fans - Cost
MAT. LABOR EQUIP. MAT. LABOR EQUIP.CO2 Sensor 2 EA 500.00$ 500.00$ 1,000.00$ 1,000.00$ -$ 2,000.00$ Control Wiring 100 LF 1.00$ 3.00$ 100.00$ 300.00$ -$ 400.00$ EMS Programming 1 EA -$ 500.00$ -$ 500.00$ -$ 500.00$
2,900.00$ SubtotalNote: Pricing for energy savings calculations only- do not use for bidding purposes 290.00$ 10% Contingency
319.00$ 10% Contractor O&P-$
3,509.00$
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
Maywood SchoolsCHA Project # 24473
ECM-8:
Add R-38 Insulation to pitch roof areas only
Area of ceiling 16,182 SF Cooling System Efficiency 0 kW/ton Heating System Efficiency 70%Existing Infiltration F 0.00 cfm/SF Ex Occupied Clng Temp. 66 *F Heating On Point 55 *FProposed Infiltration 0.00 cfm/SF Ex Unoccupied Clng Temp. 70 *F Ex Occupied Htg Temp. 70 *FExisting U Value 0.200 Btuh/SF/°F Cooling Occ Enthalpy Setpo 27.5 Btu/lb Ex Unoccupied Htg Temp. 68 *FProposed U Value 0.026 Btuh/SF/°F Cooling Unocc Enthalpy Setp 27.5 Btu/lb Electricity 0.154$ $/kWh
Natural Gas 0.995$ $/Therm
Occupied Unoccupied Occupied Unoccupied
Avg Outdoor
Air Temp. Bins °F
Avg Outdoor
Air Enthalpy
Existing Equipment Bin Hours
Occupied Equipme
nt Bin Hours
Unoccupied Equipment Bin Hours
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Wall Infiltration & Heat Load
BTUH
Existing Cooling Energy
kWh
Proposed Cooling Energy
kWh
Existing Heating Energy Therms
Proposed Heating Energy Therms
A B C D E F G H I J K L
102.5 0 0 0 -118,129 -105,183 -15,543 -13,840 0 0 0 097.5 0 0 0 -101,947 -89,001 -13,414 -11,711 0 0 0 092.5 9 3 6 -85,765 -72,819 -11,285 -9,581 0 0 0 087.5 37 13 24 -69,583 -56,637 -9,156 -7,452 0 0 0 082.5 186 66 120 -53,401 -40,455 -7,026 -5,323 0 0 0 077.5 247 88 159 -37,219 -24,273 -4,897 -3,194 0 0 0 072.5 320 114 206 -21,037 -8,091 -2,768 -1,065 0 0 0 067.5 618 221 397 -4,855 0 -639 0 0 0 0 062.5 828 296 532 0 0 0 0 0 0 0 057.5 600 214 386 0 0 0 0 0 0 0 052.5 610 218 392 56,637 50,164 7,452 6,601 0 0 457 6047.5 611 218 393 72,819 66,346 9,581 8,730 0 0 599 7942.5 656 234 422 89,001 82,528 11,711 10,859 0 0 795 10537.5 1,023 365 658 105,183 98,710 13,840 12,988 0 0 1,476 19432.5 734 262 472 121,365 114,892 15,969 15,117 0 0 1,229 16227.5 334 119 215 137,547 131,074 18,098 17,247 0 0 636 8422.5 252 90 162 153,729 147,256 20,228 19,376 0 0 538 7117.5 125 45 80 169,911 163,438 22,357 21,505 0 0 296 3912.5 47 17 30 186,093 179,620 24,486 23,634 0 0 122 167.5 22 8 14 202,275 195,802 26,615 25,763 0 0 62 82.5 13 5 8 218,457 211,984 28,744 27,893 0 0 40 5-2.5 0 0 0 234,639 228,166 30,874 30,022 0 0 0 0-7.5 0 0 0 250,821 244,348 33,003 32,151 0 0 0 0
TOTALS 7,272 2,597 4,675 0 0 6,252 823
Existing Ceiling Infiltration 0 cfm Savings 5,429 Therms 5,402$ Existing Ceiling Heat Transfer 3,236 Btuh/°FProposed Ceiling Infiltration 0 cfmProposed Ceiling Heat Transfer 426 Btuh/°F
Upgrade Attic Insulation
EXISTING LOADS PROPOSED LOADS COOLING ENERGY HEATING ENERGY
Maywood SchoolsCHA Project # 24473
MultipliersECM-8 Material: #REF!
Labor: #REF! Install Attic Insulation Cost Equipment: #REF!
MAT. LABOR EQUIP. MAT. LABOR EQUIP.
Fiberglass Blacket R-19 Insulation (6" Thick, 23" wide) 16,182 SF 0.47$ 0.20$ 7,654$ 3,204$ -$ 10,900$
10,900.00$ Subtotal
1,100.00$ 10%Contingency
1,200.00$ 10%Contractor O&P
-$ Engineering
13,200.00$
Blanket Insulation - Fiberglass (kraft faced)R-19 (6" thick)11" wide 0.47$ 0.32$ 15" wide 0.47$ 0.24$ 23" wide 0.47$ 0.20$ R-38 (12" thick)15" wide 0.99$ 0.32$ 23" wide 0.99$ 0.24$
Blown Insulation - Cellulose or Fiberglass3 1/2" thick 0.23$ 0.15$ 0.06$ 6 1/2" thick 0.44$ 0.26$ 0.10$ 10 7/8" thic 0.76$ 0.43$ 0.17$
Board Insulation3 lb density
($/sf)Fiberglass
Note: Pricing for energy savings calculations only- do not use for bidding purposes
REMARKS
Total
Description QTY UNIT UNIT COSTS SUBTOTAL COSTS TOTAL COST
9/18/2012 Page 1, Summary
Energy Audit of Maywood Middle SchoolCHA Project No.24473
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with
incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $42,306 7.8 15,062 0 $2,335 0 $2,335 $3,619 18.1 16.6
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with
incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $20,858 0.0 47,691 0 $7,392 0 $7,392 $3,605 2.8 2.3
Budgetary Estimated Total New Jersey Payback Payback
Cost Maintenance Savings Incentive(without
incentive) (with
incentive) Savings
$ kW kWh therms $ $ $ $ Years Years $63,163 7.8 44,873 0 $6,955 0 $6,955 $7,224 9.1 8.0
Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-1 Lighting Replacements
Annual Utility Savings
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
*Incentive based on New Jersey Smart Start Prescriptive Lighting Measures
ECM-3 Lighting Replacements with Occupancy Sensors
ECM-2 Install Occupancy Sensors
Annual Utility Savings
9/18/2012 Page 1, Existing
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWhExisting Lighting $0.00 $/kW
UsageNo. of
Fixtures Standard Fixture Code NYSERDA Fixture CodeWatts per
Fixture kW/Space Exist ControlAnnual Hours
Retrofit Control
Annual kWh
Field Code
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage
group
Retrofit control device
(kW/space) * (Annual Hours)
Notes
201 Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 202 Offices 6 2T 17 R F 4 (ELE) F22ILL 33 0.20 SW 2400 C-OCC 475 202 Offices 9 2T 17 R F 4 (ELE) F22ILL 33 0.30 SW 2400 C-OCC 713 202 Offices 3 2T 17 R F 4 (ELE) F22ILL 33 0.10 SW 2400 C-OCC 238 202 Break/Lunch Rooms 3 2T 17 R F 4 (ELE) F22ILL 33 0.10 SW 3102.5 C-OCC 307 202 Hallways 2 2T 17 R F 4 (ELE) F22ILL 33 0.07 SW 2280 150 57 Mechanical Room 30 S 34 C F 1 (MAG) F41EE 43 1.29 SW 1000 C-OCC 1,290 X1 Mechanical Room 5 X 1.5 W LED ELED1.5/1 1.5 0.01 SW 1000 C-OCC 8 57 Storage Areas 2 S 34 C F 1 (MAG) F41EE 43 0.09 SW 1000 C-OCC 86 13 Bath Room 4 S 32 P F 2 (ELE) F42LL 60 0.24 SW 2000 C-OCC 480 13 Classrooms 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 2400 C-OCC 864 13 Classrooms 16 S 32 P F 2 (ELE) F42LL 60 0.96 SW 2400 C-OCC 2,304 13 Storage Areas 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 C-OCC 60 13 Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 2400 C-OCC 1,728 13 Classrooms 10 S 32 P F 2 (ELE) F42LL 60 0.60 SW 2400 C-OCC 1,440
215 Offices 2 High Bay MH 350 MHPS/SCWA/350/1 400 0.80 SW 2400 C-OCC 1,920 13 Bath Room 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 2000 C-OCC 120
129 Offices 2 SP 75 I I75/1 75 0.15 SW 2400 C-OCC 360 13 Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 13 Classrooms 12 S 32 P F 2 (ELE) F42LL 60 0.72 SW 2400 C-OCC 1,728 13 Classrooms 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 2400 C-OCC 864
201 Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 C-OCC 648 201 Offices 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 201 Offices 4 T 32 R F 3 (ELE) F43ILL/2 90 0.36 SW 2400 C-OCC 864 201 Offices 14 T 32 R F 3 (ELE) F43ILL/2 90 1.26 SW 2400 C-OCC 3,024 13 Offices 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 2400 C-OCC 432 X4 Classrooms 6 CF26W CF26/4-L 108 0.65 SW 2400 C-OCC 1,555 18 Bath Room 6 T 32 R F 4 (ELE) F44ILL 112 0.67 SW 2000 C-OCC 1,344 7 Bath Room 3 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.18 SW 2000 C-OCC 360 7 Auditorium 35 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 2.10 SW 1000 2,100
13 Auditorium 13 S 32 P F 2 (ELE) F42LL 60 0.78 SW 1000 780 13 Bath Room 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 2000 C-OCC 360 13 Storage Areas 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 C-OCC 120 13 Storage Areas 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1000 C-OCC 180 13 Storage Areas 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 C-OCC 60 13 Offices 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 2400 C-OCC 288 13 Storage Areas 2 S 32 P F 2 (ELE) F42LL 60 0.12 SW 1000 C-OCC 120 13 Storage Areas 3 S 32 P F 2 (ELE) F42LL 60 0.18 SW 1000 C-OCC 180
201 Locker 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2800 C-OCC 1,512 201 Locker 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2800 C-OCC 756 201 Locker 8 T 32 R F 3 (ELE) F43ILL/2 90 0.72 SW 2800 C-OCC 2,016 201 Locker 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2800 C-OCC 1,512 71 Storage Areas 1 I 60 I60/1 60 0.06 SW 1000 C-OCC 60 53 Storage Areas 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 1000 C-OCC 120 71 Storage Areas 2 I 60 I60/1 60 0.12 SW 1000 C-OCC 120
201 Bath Room 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2000 C-OCC 1,080 13 Lab 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 3000 C-OCC 1,080 13 Lab 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 3000 C-OCC 1,080 13 Lab 6 S 32 P F 2 (ELE) F42LL 60 0.36 SW 3000 C-OCC 1,080
217 Offices 19 2B 17 R F 4 (ELE) F24ILL 61 1.16 SW 2400 C-OCC 2,782 201 Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 C-OCC 648
Office 118 GuidanceRm 119 Guidance/Counselor
Class 116 Sw 2Media Center/Sitting
Media CenterMedia Center Front Desk
Media Center OfficeMedia Center Book Area
Rm 048 StorageRm 048 StorageRm 045 Storage
Rm 046 PE Office
Girls LavatoryBoys Lavatory
GymRm 041 Boys Locker Rm
Rm 044 Utility RmLandscape Garage
Boys Locker Rm Sw 1Boys Locker Rm Sw2Boys Locker Rm Sw3
Unique description of the location - Room number/Room name: Floor number (if applicable)
Conference Rm-Board OfficeSuper Office
Boiler RoomBoiler Room
Bus.Office LobbyBus.Office Lobby
Board KitBoard Corridor
Class 116 Sw 1
Faculty Mens RoomClass lll Sw 1Class lll Sw 2
Boys Shower Custodial ClosetGym Storage 1Gym Storage 2
Girls Locker RoomRm 158 Science LabRm 159 Science LabRm 160 Science Lab
Special ServicesSpecial Services Director Sw 1
EXISTING CONDITIONS
Area Description
Office 117 Bathroom
Gym
Media Center Book AreaRm 121 Comp Lab
Elec. Service Room
J-3 Cust. ClosetClass Rm 115 Sw 1Class Rm 115 Sw 2
Office 117
9/18/2012 Page 2, Existing
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWhExisting Lighting $0.00 $/kW
UsageNo. of
Fixtures Standard Fixture Code NYSERDA Fixture CodeWatts per
Fixture kW/Space Exist ControlAnnual Hours
Retrofit Control
Annual kWh
Field Code
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage
group
Retrofit control device
(kW/space) * (Annual Hours)
NotesUnique description of the location - Room number/Room name: Floor number (if applicable)
EXISTING CONDITIONS
Area Description
201 offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 C-OCC 648 217 Offices 4 2B 17 R F 4 (ELE) F24ILL 61 0.24 SW 2400 C-OCC 586 217 Offices 4 2B 17 R F 4 (ELE) F24ILL 61 0.24 SW 2400 C-OCC 586 217 Offices 4 2B 17 R F 4 (ELE) F24ILL 61 0.24 SW 2400 C-OCC 586 217 Offices 4 2B 17 R F 4 (ELE) F24ILL 61 0.24 SW 2400 C-OCC 586 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 6 F 48 R F 2 (ELE) F41GL 32 0.19 SW 2400 C-OCC 461 249 Classrooms 8 F 48 R F 2 (ELE) F41GL 32 0.26 SW 2400 C-OCC 614 249 Classrooms 4 F 48 R F 2 (ELE) F41GL 32 0.13 SW 2400 C-OCC 307 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 10 F 48 R F 2 (ELE) F41GL 32 0.32 SW 2400 C-OCC 768 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 5 Locker 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.30 SW 2800 C-OCC 840
196 Offices 8 W 32 C F 4 (ELE) F44ILL 112 0.90 SW 2400 C-OCC 2,150 x4 Hallways 1 CF26W CF26/4-L 108 0.11 SW 2280 246
238 Auditorium 10 WP 400 Po HPS hps400/1 465 4.65 SW 1000 4,650 X1 Auditorium 4 X 1.5 W LED ELED1.5/1 1.5 0.01 SW 1000 6 231 Auditorium 3 WP400MH1 MH400/1 458 1.37 SW 1000 1,374 84 Auditorium 14 SP 90 R I 1 I90/1 90 1.26 SW 1000 1,260 7 Offices 6 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.36 SW 2400 C-OCC 864 7 Offices 2 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.12 SW 2400 C-OCC 288 7 Bath Room 5 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.30 SW 2000 C-OCC 600
39 Offices 6 2' 17 W F 2 (ELE) F22ILL 33 0.20 SW 2400 C-OCC 475 X1 Offices 4 X 1.5 W LED ELED1.5/1 1.5 0.01 SW 2400 C-OCC 14 39 Hallways 3 2' 17 W F 2 (ELE) F22ILL 33 0.10 SW 2280 226 13 Hallways 9 S 32 P F 2 (ELE) F42LL 60 0.54 SW 2280 1,231 13 Storage Areas 1 S 32 P F 2 (ELE) F42LL 60 0.06 SW 1000 C-OCC 60 53 Storage Areas 7 T 32 R F 2 (ELE) F42LL 60 0.42 SW 1000 C-OCC 420
201 Offices 3 T 32 R F 3 (ELE) F43ILL/2 90 0.27 SW 2400 C-OCC 648 13 Break/Lunch Rooms 15 S 32 P F 2 (ELE) F42LL 60 0.90 SW 3102.5 C-OCC 2,792 5 Bath Room 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.06 SW 2000 C-OCC 120 5 Bath Room 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.06 SW 2000 C-OCC 120
71 Storage Areas 1 I 60 I60/1 60 0.06 SW 1000 C-OCC 60 201 Break/Lunch Rooms 12 T 32 R F 3 (ELE) F43ILL/2 90 1.08 SW 3102.5 C-OCC 3,351 249 Classrooms 40 F 48 R F 2 (ELE) F41GL 32 1.28 SW 2400 C-OCC 3,072 X1 Storage Areas 4 X 1.5 W LED ELED1.5/1 1.5 0.01 SW 1000 C-OCC 6 53 Hallways 6 T 32 R F 2 (ELE) F42LL 60 0.36 SW 2280 821 53 Storage Areas 2 T 32 R F 2 (ELE) F42LL 60 0.12 SW 1000 C-OCC 120 X1 Hallways 10 X 1.5 W LED ELED1.5/1 1.5 0.02 SW 2280 34 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 16 F 48 R F 2 (ELE) F41GL 32 0.51 SW 2400 C-OCC 1,229 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 6 F 48 R F 2 (ELE) F41GL 32 0.19 SW 2400 C-OCC 461 103 Classrooms 3 1T 32 R F 1 F41LL 32 0.10 SW 2400 C-OCC 230 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 201 Classrooms 6 T 32 R F 3 (ELE) F43ILL/2 90 0.54 SW 2400 C-OCC 1,296 Classroom 223
BasementStairwell
2nd Fl ExitsRm 209 Art Rm Sw1Rm 209 Art Rm Sw2
Rm 208 Sw 1
Rm 209A Storage
Rm 208 Sw 2Classroom 216
Classroom 218Classroom 219Classroom 220Classroom 221
Classroom 217
Rm 014 Faculty DiningBand Rm
Special Services Director Sw 2School Psychologist
Rm 102 Principal Sw2Girls Rm Near Aud
BA Office 147
Classroom 222
Board Office
Rm 023 Super. OfficeRm 011 Kitchen
Rm 027 Cust. Storage
Elevator LobbyBasement Corridor
Rm 022 Cust Workroom
Basement Girls RmBasement Boys Rm
Social WorkerSpecial Services Conference
Learning Consultant
Classroom 134 Sw 1
Classroom 132 Sw 1
Rm 018 Utility Rm
Sm Gym Stage
Classroom 130
Boys RR
Classroom 131 Sw 2
Front OfficeFront Office Vestibule
Sm Gym HUD 136Sm Gym Stage
Classroom 132 Sw 2
Sm Gym StageRm 102 Principal Sw1
Classroom 133
Classroom 131 Sw 1
Classroom 134 Sw 2
9/18/2012 Page 3, Existing
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWhExisting Lighting $0.00 $/kW
UsageNo. of
Fixtures Standard Fixture Code NYSERDA Fixture CodeWatts per
Fixture kW/Space Exist ControlAnnual Hours
Retrofit Control
Annual kWh
Field Code
Describe Usage Typeusing Operating Hours
No. of fixtures
before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage
group
Retrofit control device
(kW/space) * (Annual Hours)
NotesUnique description of the location - Room number/Room name: Floor number (if applicable)
EXISTING CONDITIONS
Area Description
53 Storage Areas 1 T 32 R F 2 (ELE) F42LL 60 0.06 SW 1000 60 249 Classrooms 28 F 48 R F 2 (ELE) F41GL 32 0.90 SW 2400 C-OCC 2,150 249 Classrooms 28 F 48 R F 2 (ELE) F41GL 32 0.90 SW 2400 C-OCC 2,150 249 Classrooms 14 F 48 R F 2 (ELE) F41GL 32 0.45 SW 2400 C-OCC 1,075 249 Classrooms 7 F 48 R F 2 (ELE) F41GL 32 0.22 SW 2400 C-OCC 538 249 Classrooms 21 F 48 R F 2 (ELE) F41GL 32 0.67 SW 2400 C-OCC 1,613 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 28 F 48 R F 2 (ELE) F41GL 32 0.90 SW 2400 C-OCC 2,150 249 Classrooms 12 F 48 R F 2 (ELE) F41GL 32 0.38 SW 2400 C-OCC 922 249 Classrooms 21 F 48 R F 2 (ELE) F41GL 32 0.67 SW 2400 C-OCC 1,613
7 Bath Room 7 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.42 SW 2000 C-OCC 840 53 Storage Areas 1 T 32 R F 2 (ELE) F42LL 60 0.06 SW 1000 C-OCC 60 249 Classrooms 18 F 48 R F 2 (ELE) F41GL 32 0.58 SW 2400 C-OCC 1,382 103 Classrooms 2 1T 32 R F 1 F41LL 32 0.06 SW 2400 C-OCC 154 5 Storage Areas 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.24 SW 1000 C-OCC 240
249 Classrooms 18 F 48 R F 2 (ELE) F41GL 32 0.58 SW 2400 1,382 35 Hallways 44 T 32 R F 3 (ELE) F43ILL/2 90 3.96 SW 2280 C-OCC 9,029
227 Hallways 4 70 W MH Wall Pack MH70/1 95 0.38 SW 2280 866 71 Hallways 1 I 60 I60/1 60 0.06 SW 2280 137
231 Auditorium 4 WP400MH1 MH400/1 458 1.83 SW 1000 1,832 169 Auditorium 1 SP 250 MH ROOF MH250/1 295 0.30 SW 1000 295 231 Auditorium 4 WP400MH1 MH400/1 458 1.83 SW 1000 1,832 231 Auditorium 1 WP400MH1 MH400/1 458 0.46 SW 1000 458 231 Auditorium 3 WP400MH1 MH400/1 458 1.37 SW 1000 1,374
978 62.97 125,293
Front CorridorBOE Entrance
Basketball CourtGym
Baseball FieldBaseball Field
2nd Fl Custodial ClosetClassroom 206Classroom 210
Classroom 210 ClosetClassroom 207
Corridor
Classroom 224Classroom 200
Baseball Field
Storage
Classroom 215
Classroom 202Classroom 203Classroom 204Classroom 205Classroom 213
Classroom 201
Boys Rm 2nd Fl
Total
9/18/2012 Page 1, ECM-1
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWh
ECM-1 Lighting Replacements $0.00 $/kW
No. of Fixtures Standard Fixture Code NYSERDA Fixture Code
Watts per Fixture kW/Space
Exist Control
Annual Hours Annual kWh
Number of Fixtures Standard Fixture Code Fixture Code
Watts per Fixture kW/Space
Retrofit Control
Annual Hours
Annual kWh
Annual kWh Saved
Annual kW Saved
Annual $ Saved
Retrofit Cost
NJ Smart Start
Lighting Incentive
Simple Payback With Out Incentive
Simple Payback
Field Code
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.78$ 425.00$ $60 15.9 2.1202 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 SW 2400 475 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 SW 2,400 475 - 0.0 -$ -$ $0202 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 SW 2400 713 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 SW 2,400 713 - 0.0 -$ -$ $0202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2400 238 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2,400 238 - 0.0 -$ -$ $0202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 3102.5 307 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 3,103 307 - 0.0 -$ -$ $0202 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2280 150 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2,280 150 - 0.0 -$ -$ $057 30 S 34 C F 1 (MAG) F41EE 43 1.3 SW 1000 1,290 30 S 28 C F 1 F41SSILL 26 0.8 SW 1,000 780 510 0.5 79.05$ 4,252.50$ $0 53.8 8.3X1 5 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 8 5 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1,000 8 - 0.0 -$ -$ $057 2 S 34 C F 1 (MAG) F41EE 43 0.1 SW 1000 86 2 S 28 C F 1 F41SSILL 26 0.1 SW 1,000 52 34 0.0 5.27$ 283.50$ $0 53.8 8.313 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 0 F42SSILL 48 0.2 SW 2,000 384 96 0.0 14.88$ 425.00$ $40 28.6 4.013 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864 6 0 F42SSILL 48 0.3 SW 2,400 691 173 0.1 26.78$ 637.50$ $60 23.8 3.313 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 2400 2,304 16 0 F42SSILL 48 0.8 SW 2,400 1,843 461 0.2 71.42$ 1,700.00$ $160 23.8 3.313 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 SW 1,000 48 12 0.0 1.86$ 106.25$ $10 57.1 8.013 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728 12 0 F42SSILL 48 0.6 SW 2,400 1,382 346 0.1 53.57$ 1,275.00$ $120 23.8 3.313 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 2400 1,440 10 0 F42SSILL 48 0.5 SW 2,400 1,152 288 0.1 44.64$ 1,062.50$ $100 23.8 3.3215 2 High Bay MH 350 MHPS/SCWA/350/1 400 0.8 SW 2400 1,920 2 F48T5/HO F44GHL 234 0.5 SW 2,400 1,123 797 0.3 123.50$ 875.00$ $70 7.1 1.013 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 0 F42SSILL 48 0.0 SW 2,000 96 24 0.0 3.72$ 106.25$ $10 28.6 4.0129 2 SP 75 I I75/1 75 0.2 SW 2400 360 2 CF 26 CFQ26/1-L 27 0.1 SW 2,400 130 230 0.1 35.71$ 40.50$ $14 1.1 0.113 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 0 F42SSILL 48 0.1 SW 2,400 230 58 0.0 8.93$ 212.50$ $20 23.8 3.313 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728 12 0 F42SSILL 48 0.6 SW 2,400 1,382 346 0.1 53.57$ 1,275.00$ $120 23.8 3.313 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864 6 0 F42SSILL 48 0.3 SW 2,400 691 173 0.1 26.78$ 637.50$ $60 23.8 3.3201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 SW 2,400 518 130 0.1 20.09$ 318.75$ $45 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.78$ 425.00$ $60 15.9 2.1201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 SW 2,400 691 173 0.1 26.78$ 425.00$ $60 15.9 2.1201 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 0 F43SSILL 72 1.0 SW 2,400 2,419 605 0.3 93.74$ 1,487.50$ $210 15.9 2.113 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 0 F42SSILL 48 0.1 SW 2,400 346 86 0.0 13.39$ 318.75$ $30 23.8 3.3X4 6 CF26W CF26/4-L 108 0.6 SW 2400 1,555 6 CF26W CF26/4-L 108 0.6 SW 2,400 1,555 - 0.0 -$ -$ $018 6 T 32 R F 4 (ELE) F44ILL 112 0.7 SW 2000 1,344 6 0 F44SSILL 96 0.6 SW 2,000 1,152 192 0.1 29.76$ 637.50$ $60 21.4 3.07 3 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.2 SW 2000 360 3 2T 17 R F 2 (ELE) F22ILL 33 0.1 SW 2,000 198 162 0.1 25.11$ 303.75$ $0 12.1 1.97 35 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 2.1 SW 1000 2,100 35 2T 17 R F 2 (ELE) F22ILL 33 1.2 SW 1,000 1,155 945 0.9 146.48$ 3,543.75$ $0 24.2 3.813 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1000 780 13 0 F42SSILL 48 0.6 SW 1,000 624 156 0.2 24.18$ 1,381.25$ $130 57.1 8.013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360 3 0 F42SSILL 48 0.1 SW 2,000 288 72 0.0 11.16$ 318.75$ $30 28.6 4.013 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 0 F42SSILL 48 0.1 SW 1,000 96 24 0.0 3.72$ 212.50$ $20 57.1 8.013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180 3 0 F42SSILL 48 0.1 SW 1,000 144 36 0.0 5.58$ 318.75$ $30 57.1 8.013 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 SW 1,000 48 12 0.0 1.86$ 106.25$ $10 57.1 8.013 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 0 F42SSILL 48 0.1 SW 2,400 230 58 0.0 8.93$ 212.50$ $20 23.8 3.313 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 0 F42SSILL 48 0.1 SW 1,000 96 24 0.0 3.72$ 212.50$ $20 57.1 8.013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180 3 0 F42SSILL 48 0.1 SW 1,000 144 36 0.0 5.58$ 318.75$ $30 57.1 8.0201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512 6 0 F43SSILL 72 0.4 SW 2,800 1,210 302 0.1 46.87$ 637.50$ $90 13.6 1.8201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2800 756 3 0 F43SSILL 72 0.2 SW 2,800 605 151 0.1 23.44$ 318.75$ $45 13.6 1.8201 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2800 2,016 8 0 F43SSILL 72 0.6 SW 2,800 1,613 403 0.1 62.50$ 850.00$ $120 13.6 1.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512 6 0 F43SSILL 72 0.4 SW 2,800 1,210 302 0.1 46.87$ 637.50$ $90 13.6 1.871 1 I 60 I60/1 60 0.1 SW 1000 60 1 CF 26 CFQ26/1-L 27 0.0 SW 1,000 27 33 0.0 5.12$ 6.75$ $0 1.3 0.253 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $071 2 I 60 I60/1 60 0.1 SW 1000 120 2 CF 26 CFQ26/1-L 27 0.1 SW 1,000 54 66 0.1 10.23$ 13.50$ $0 1.3 0.2201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 1,080 6 0 F43SSILL 72 0.4 SW 2,000 864 216 0.1 33.48$ 637.50$ $90 19.0 2.513 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 SW 3,000 864 216 0.1 33.48$ 637.50$ $60 19.0 2.713 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 SW 3,000 864 216 0.1 33.48$ 637.50$ $60 19.0 2.713 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 SW 3,000 864 216 0.1 33.48$ 637.50$ $60 19.0 2.7217 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 SW 2400 2,782 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 SW 2,400 2,782 - 0.0 -$ -$ $0201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 SW 2,400 518 130 0.1 20.09$ 318.75$ $45 15.9 2.1201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 SW 2,400 518 130 0.1 20.09$ 318.75$ $45 15.9 2.1217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2,400 586 - 0.0 -$ -$ $0217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2,400 586 - 0.0 -$ -$ $0217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2,400 586 - 0.0 -$ -$ $0217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2,400 586 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 461 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2,400 461 - 0.0 -$ -$ $0249 8 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 614 8 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2,400 614 - 0.0 -$ -$ $0249 4 F 48 R F 2 (ELE) F41GL 32 0.1 SW 2400 307 4 F 48 R F 2 (ELE) F41GL 32 0.1 SW 2,400 307 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 10 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 768 10 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2,400 768 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $05 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2800 840 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2,800 840 - 0.0 -$ -$ $0
196 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 2400 2,150 8 0 F44SSILL 96 0.8 SW 2,400 1,843 307 0.1 47.62$ 850.00$ $120 17.9 2.4x4 1 CF26W CF26/4-L 108 0.1 SW 2280 246 1 CF26W CF26/4-L 108 0.1 SW 2,280 246 - 0.0 -$ -$ $0
238 10 WP 400 Po HPS hps400/1 465 4.7 SW 1000 4,650 10 WP 400 Po HPS hps400/1 465 4.7 SW 1,000 4,650 - 0.0 -$ -$ $0X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1,000 6 - 0.0 -$ -$ $0231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374 3 WP400MH1 MH400/1 458 1.4 SW 1,000 1,374 - 0.0 -$ -$ $084 14 SP 90 R I 1 I90/1 90 1.3 SW 1000 1,260 14 CF 26 CFQ26/1-L 27 0.4 SW 1,000 378 882 0.9 136.71$ 567.00$ $0 4.1 0.67 6 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2400 864 6 2T 17 R F 2 (ELE) F22ILL 33 0.2 SW 2,400 475 389 0.2 60.26$ 607.50$ $0 10.1 1.67 2 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.1 SW 2400 288 2 2T 17 R F 2 (ELE) F22ILL 33 0.1 SW 2,400 158 130 0.1 20.09$ 202.50$ $0 10.1 1.67 5 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.3 SW 2000 600 5 2T 17 R F 2 (ELE) F22ILL 33 0.2 SW 2,000 330 270 0.1 41.85$ 506.25$ $0 12.1 1.939 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 SW 2400 475 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 SW 2,400 475 - 0.0 -$ -$ $0X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2400 14 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2,400 14 - 0.0 -$ -$ $039 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 SW 2280 226 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 SW 2,280 226 - 0.0 -$ -$ $013 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 2280 1,231 9 0 F42SSILL 48 0.4 SW 2,280 985 246 0.1 38.17$ 956.25$ $90 25.1 3.513 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 SW 1,000 48 12 0.0 1.86$ 106.25$ $10 57.1 8.053 7 T 32 R F 2 (ELE) F42LL 60 0.4 SW 1000 420 7 T 32 R F 2 (ELE) F42LL 60 0.4 SW 1,000 420 - 0.0 -$ -$ $0201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 SW 2,400 518 130 0.1 20.09$ 318.75$ $45 15.9 2.113 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3102.5 2,792 15 0 F42SSILL 48 0.7 SW 3,103 2,234 558 0.2 86.56$ 1,593.75$ $150 18.4 2.65 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $05 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2,000 120 - 0.0 -$ -$ $071 1 I 60 I60/1 60 0.1 SW 1000 60 1 CF 26 CFQ26/1-L 27 0.0 SW 1,000 27 33 0.0 5.12$ 6.75$ $0 1.3 0.2201 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 3102.5 3,351 12 0 F43SSILL 72 0.9 SW 3,103 2,681 670 0.2 103.87$ 1,275.00$ $180 12.3 1.6249 40 F 48 R F 2 (ELE) F41GL 32 1.3 SW 2400 3,072 40 F 48 R F 2 (ELE) F41GL 32 1.3 SW 2,400 3,072 - 0.0 -$ -$ $0X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1,000 6 - 0.0 -$ -$ $053 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 2280 821 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 2,280 821 - 0.0 -$ -$ $053 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1,000 120 - 0.0 -$ -$ $0
COST & SAVINGS ANALYSIS
Rm 018 Utility Rm
Band RmRm 014 Faculty Dining
Basement Girls Rm
Basement CorridorElevator Lobby
Rm 022 Cust WorkroomRm 023 Super. Office
Rm 011 Kitchen
Basement Boys Rm
Girls Locker Room
Rm 044 Utility Rm
Classroom 134 Sw 1
BasementStairwell
Rm 209A Storage
Classroom 134 Sw 2
Board Office
Classroom 133
Special Services ConferenceSocial WorkerClassroom 130
Classroom 131 Sw 1
Classroom 132 Sw 1Classroom 132 Sw 2
Classroom 131 Sw 2
Sm Gym HUD 136
Boys RRFront Office
Sm Gym Stage
Front Office Vestibule
Rm 027 Cust. Storage
Sm Gym Stage
Rm 102 Principal Sw2Girls Rm Near Aud
Rm 102 Principal Sw1Sm Gym Stage
BA Office 147
Board Kit
Media Center OfficeMedia Center Book Area
Class 116 Sw 2Media Center/Sitting
Media Center
Boiler RoomBoiler Room
Media Center Front Desk
RETROFIT CONDITIONS
Area Description
Conference Rm-Board OfficeSuper Office
EXISTING CONDITIONS
Unique description of the location - Room number/Room name: Floor number (if applicable)
Bus.Office Lobby
Board Corridor
Bus.Office Lobby
Media Center Book AreaRm 121 Comp Lab
Rm 048 Storage
GymRm 041 Boys Locker Rm
Gym
Rm 048 Storage
Girls LavatoryBoys Lavatory
Learning ConsultantSchool Psychologist
Boys Locker Rm Sw3
Special Services
Class 116 Sw 1
Class lll Sw 2
Class Rm 115 Sw 1Class Rm 115 Sw 2
Office 117Office 117 BathroomOffice 118 Guidance
Rm 119 Guidance/Counselor
Class lll Sw 1
J-3 Cust. Closet
Faculty Mens RoomElec. Service Room
Special Services Director Sw 1
Boys Shower
Gym Storage 2
Special Services Director Sw 2
Rm 160 Science LabRm 159 Science Lab
Landscape Garage
Rm 158 Science Lab
Rm 045 StorageRm 046 PE Office
Custodial ClosetGym Storage 1
Boys Locker Rm Sw 1Boys Locker Rm Sw2
9/18/2012 Page 2, ECM-1
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWh
ECM-1 Lighting Replacements $0.00 $/kW
No. of Fixtures Standard Fixture Code NYSERDA Fixture Code
Watts per Fixture kW/Space
Exist Control
Annual Hours Annual kWh
Number of Fixtures Standard Fixture Code Fixture Code
Watts per Fixture kW/Space
Retrofit Control
Annual Hours
Annual kWh
Annual kWh Saved
Annual kW Saved
Annual $ Saved
Retrofit Cost
NJ Smart Start
Lighting Incentive
Simple Payback With Out Incentive
Simple Payback
Field Code
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSISRETROFIT CONDITIONS
Area Description
EXISTING CONDITIONS
Unique description of the location - Room number/Room name: Floor number (if applicable)
X1 10 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2280 34 10 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2,280 34 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 16 F 48 R F 2 (ELE) F41GL 32 0.5 SW 2400 1,229 16 F 48 R F 2 (ELE) F41GL 32 0.5 SW 2,400 1,229 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 461 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2,400 461 - 0.0 -$ -$ $0103 3 1T 32 R F 1 F41LL 32 0.1 SW 2400 230 3 1T 32 R F 1 F41LL 32 0.1 SW 2,400 230 - 0.0 -$ -$ $0201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 SW 2,400 1,037 259 0.1 40.18$ 637.50$ $90 15.9 2.153 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1,000 60 - 0.0 -$ -$ $0249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2,400 2,150 - 0.0 -$ -$ $0249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2,400 2,150 - 0.0 -$ -$ $0249 14 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 1,075 14 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 1,075 - 0.0 -$ -$ $0249 7 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 538 7 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2,400 538 - 0.0 -$ -$ $0249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,613 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2,400 1,613 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2,400 2,150 - 0.0 -$ -$ $0249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2,400 922 - 0.0 -$ -$ $0249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,613 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2,400 1,613 - 0.0 -$ -$ $07 7 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2000 840 7 2T 17 R F 2 (ELE) F22ILL 33 0.2 SW 2,000 462 378 0.2 58.59$ 708.75$ $0 12.1 1.953 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1,000 60 - 0.0 -$ -$ $0249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2,400 1,382 - 0.0 -$ -$ $0103 2 1T 32 R F 1 F41LL 32 0.1 SW 2400 154 2 1T 32 R F 1 F41LL 32 0.1 SW 2,400 154 - 0.0 -$ -$ $05 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 SW 1000 240 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 SW 1,000 240 - 0.0 -$ -$ $0
249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2,400 1,382 - 0.0 -$ -$ $035 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 SW 2280 9,029 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 SW 2,280 9,029 - 0.0 -$ -$ $0227 4 70 W MH Wall Pack MH70/1 95 0.4 SW 2280 866 4 70 W MH Wall Pack MH70/1 95 0.4 SW 2,280 866 - 0.0 -$ -$ $071 1 I 60 I60/1 60 0.1 SW 2280 137 1 CF 26 CFQ26/1-L 27 0.0 SW 2,280 62 75 0.0 11.66$ 6.75$ $0 0.6 0.1231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832 4 WP400MH1 MH400/1 458 1.8 SW 1,000 1,832 - 0.0 -$ -$ $0169 1 SP 250 MH ROOF MH250/1 295 0.3 SW 1000 295 1 SP 250 MH ROOF MH250/1 295 0.3 SW 1,000 295 - 0.0 -$ -$ $0231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832 4 WP400MH1 MH400/1 458 1.8 SW 1,000 1,832 - 0.0 -$ -$ $0231 1 WP400MH1 MH400/1 458 0.5 SW 1000 458 1 WP400MH1 MH400/1 458 0.5 SW 1,000 458 - 0.0 -$ -$ $0231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374 3 WP400MH1 MH400/1 458 1.4 SW 1,000 1,374 - 0.0 -$ -$ $0
#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
200 #VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
874 51.3 106,312 874 6,554 43.5 91,250 15,062 7.8 $2,335 $42,306 $3,6197.8 $0
15,062 $2,335$2,335 18.1 16.6
Rm 208 Sw 2
2nd Fl Exits
Classroom 223
Classroom 203
Storage
Boys Rm 2nd Fl
Classroom 204
Classroom 213
Rm 209 Art Rm Sw2
Classroom 216
Rm 209 Art Rm Sw1
Rm 208 Sw 1
Classroom 219
Classroom 222
Classroom 215
Classroom 201Classroom 202
Classroom 224Classroom 200
Classroom 205
Classroom 221Classroom 220
Classroom 217Classroom 218
Total savingskWh Savings
Demand SavingsTotal
2nd Fl Custodial Closet
BOE EntranceBasketball Court
GymBaseball FieldBaseball FieldBaseball Field
Classroom 206Classroom 210
Classroom 210 ClosetClassroom 207
CorridorFront Corridor
9/18/2012 Page 1, ECM-2
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWh
ECM-2 Install Occupancy Sensors $0.00 $/kW
No. of Fixtures Standard Fixture Code NYSERDA Fixture Code
Watts per Fixture kW/Space
Exist Control
Annual Hours Annual kWh
Number of Fixtures Standard Fixture Code Fixture Code
Watts per Fixture kW/Space
Retrofit Control
Annual Hours
Annual kWh
Annual kWh Saved
Annual kW Saved
Annual $ Saved
Retrofit Cost
NJ Smart Start
Lighting Incentive
Simple Payback With Out Incentive
Simple Payback
Field Code
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1200 432.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.5202 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 SW 2400 475.2 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 C-OCC 1200 237.6 237.6 0.0 $36.83 $202.50 $35.00 5.5 4.5202 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 SW 2400 712.8 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 C-OCC 1200 356.4 356.4 0.0 $55.24 $202.50 $35.00 3.7 3.0202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2400 237.6 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 C-OCC 1200 118.8 118.8 0.0 $18.41 $202.50 $35.00 11.0 9.1202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 3102.5 307.1 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 C-OCC 1500 148.5 158.6 0.0 $24.59 $202.50 $35.00 8.2 6.8202 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2280 150.5 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 2280 0.0 $0.00 $0.0057 30 S 34 C F 1 (MAG) F41EE 43 1.3 SW 1000 1,290.0 30 S 34 C F 1 (MAG) F41EE 43 1.3 C-OCC 1000 1,290.0 0.0 0.0 $0.00 $202.50 $35.00 #DIV/0!X1 5 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 7.5 5 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 1000 7.5 0.0 0.0 $0.00 $202.50 $35.00 #DIV/0!57 2 S 34 C F 1 (MAG) F41EE 43 0.1 SW 1000 86.0 2 S 34 C F 1 (MAG) F41EE 43 0.1 C-OCC 250 21.5 64.5 0.0 $10.00 $202.50 $35.00 20.3 16.813 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480.0 4 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1500 360.0 120.0 0.0 $18.60 $202.50 $35.00 10.9 9.013 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1680 604.8 259.2 0.0 $40.18 $202.50 $35.00 5.0 4.213 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 2400 2,304.0 16 S 32 P F 2 (ELE) F42LL 60 1.0 C-OCC 1680 1,612.8 691.2 0.0 $107.14 $202.50 $35.00 1.9 1.613 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.013 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1680 1,209.6 518.4 0.0 $80.35 $202.50 $35.00 2.5 2.113 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 2400 1,440.0 10 S 32 P F 2 (ELE) F42LL 60 0.6 C-OCC 1680 1,008.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.5215 2 High Bay MH 350 MHPS/SCWA/350/1 400 0.8 SW 2400 1,920.0 2 High Bay MH 350 MHPS/SCWA/350/1 400 0.8 C-OCC 1200 960.0 960.0 0.0 $148.80 $202.50 $35.00 1.4 1.113 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1500 90.0 30.0 0.0 $4.65 $202.50 $35.00 43.5 36.0129 2 SP 75 I I75/1 75 0.2 SW 2400 360.0 2 SP 75 I I75/1 75 0.2 C-OCC 1200 180.0 180.0 0.0 $27.90 $202.50 $35.00 7.3 6.013 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $22.32 $202.50 $35.00 9.1 7.513 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728.0 12 S 32 P F 2 (ELE) F42LL 60 0.7 C-OCC 1680 1,209.6 518.4 0.0 $80.35 $202.50 $35.00 2.5 2.113 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1680 604.8 259.2 0.0 $40.18 $202.50 $35.00 5.0 4.2201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1200 324.0 324.0 0.0 $50.22 $202.50 $35.00 4.0 3.3201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1200 648.0 648.0 0.0 $100.44 $202.50 $35.00 2.0 1.7201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1200 432.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.5201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864.0 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 C-OCC 1200 432.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.5201 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024.0 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 C-OCC 1200 1,512.0 1,512.0 0.0 $234.36 $202.50 $35.00 0.9 0.713 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1200 216.0 216.0 0.0 $33.48 $202.50 $35.00 6.0 5.0X4 6 CF26W CF26/4-L 108 0.6 SW 2400 1,555.2 6 CF26W CF26/4-L 108 0.6 C-OCC 1680 1,088.6 466.6 0.0 $72.32 $202.50 $35.00 2.8 2.318 6 T 32 R F 4 (ELE) F44ILL 112 0.7 SW 2000 1,344.0 6 T 32 R F 4 (ELE) F44ILL 112 0.7 C-OCC 1500 1,008.0 336.0 0.0 $52.08 $202.50 $35.00 3.9 3.27 3 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.2 SW 2000 360.0 3 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.2 C-OCC 1500 270.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.07 35 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 2.1 SW 1000 2,100.0 35 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 2.1 1000 0.0 $0.00 $0.0013 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1000 780.0 13 S 32 P F 2 (ELE) F42LL 60 0.8 1000 0.0 $0.00 $0.0013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 1500 270.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.013 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 250 30.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 250 45.0 135.0 0.0 $20.93 $202.50 $35.00 9.7 8.013 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.013 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $22.32 $202.50 $35.00 9.1 7.513 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 250 30.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.013 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180.0 3 S 32 P F 2 (ELE) F42LL 60 0.2 C-OCC 250 45.0 135.0 0.0 $20.93 $202.50 $35.00 9.7 8.0201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 2000 1,080.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.5201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2800 756.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 2000 540.0 216.0 0.0 $33.48 $202.50 $35.00 6.0 5.0201 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2800 2,016.0 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 C-OCC 2000 1,440.0 576.0 0.0 $89.28 $202.50 $35.00 2.3 1.9201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 2000 1,080.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.571 1 I 60 I60/1 60 0.1 SW 1000 60.0 1 I 60 I60/1 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.053 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 30.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.071 2 I 60 I60/1 60 0.1 SW 1000 120.0 2 I 60 I60/1 60 0.1 C-OCC 250 30.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.0201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 1,080.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1500 810.0 270.0 0.0 $41.85 $202.50 $35.00 4.8 4.013 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1500 540.0 540.0 0.0 $83.70 $202.50 $35.00 2.4 2.013 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1500 540.0 540.0 0.0 $83.70 $202.50 $35.00 2.4 2.013 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080.0 6 S 32 P F 2 (ELE) F42LL 60 0.4 C-OCC 1500 540.0 540.0 0.0 $83.70 $202.50 $35.00 2.4 2.0217 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 SW 2400 2,781.6 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 C-OCC 1200 1,390.8 1,390.8 0.0 $215.57 $202.50 $35.00 0.9 0.8201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1200 324.0 324.0 0.0 $50.22 $202.50 $35.00 4.0 3.3201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1200 324.0 324.0 0.0 $50.22 $202.50 $35.00 4.0 3.3217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 585.6 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1200 292.8 292.8 0.0 $45.38 $202.50 $35.00 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 585.6 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1200 292.8 292.8 0.0 $45.38 $202.50 $35.00 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 585.6 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1200 292.8 292.8 0.0 $45.38 $202.50 $35.00 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 585.6 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1200 292.8 292.8 0.0 $45.38 $202.50 $35.00 4.5 3.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 460.8 6 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1680 322.6 138.2 0.0 $21.43 $202.50 $35.00 9.5 7.8249 8 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 614.4 8 F 48 R F 2 (ELE) F41GL 32 0.3 C-OCC 1680 430.1 184.3 0.0 $28.57 $202.50 $35.00 7.1 5.9249 4 F 48 R F 2 (ELE) F41GL 32 0.1 SW 2400 307.2 4 F 48 R F 2 (ELE) F41GL 32 0.1 C-OCC 1680 215.0 92.2 0.0 $14.28 $202.50 $35.00 14.2 11.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 10 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 768.0 10 F 48 R F 2 (ELE) F41GL 32 0.3 C-OCC 1680 537.6 230.4 0.0 $35.71 $202.50 $35.00 5.7 4.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.95 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2800 840.0 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 C-OCC 2000 600.0 240.0 0.0 $37.20 $202.50 $35.00 5.4 4.5
196 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 2400 2,150.4 8 W 32 C F 4 (ELE) F44ILL 112 0.9 C-OCC 1200 1,075.2 1,075.2 0.0 $166.66 $202.50 $35.00 1.2 1.0x4 1 CF26W CF26/4-L 108 0.1 SW 2280 246.2 1 CF26W CF26/4-L 108 0.1 2280 0.0 $0.00 $0.00
238 10 WP 400 Po HPS hps400/1 465 4.7 SW 1000 4,650.0 10 WP 400 Po HPS hps400/1 465 4.7 1000 0.0 $0.00 $0.00X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6.0 4 X 1.5 W LED ELED1.5/1 1.5 0.0 1000 0.0 $0.00 $0.00231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374.0 3 WP400MH1 MH400/1 458 1.4 1000 0.0 $0.00 $0.0084 14 SP 90 R I 1 I90/1 90 1.3 SW 1000 1,260.0 14 SP 90 R I 1 I90/1 90 1.3 1000 0.0 $0.00 $0.007 6 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2400 864.0 6 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 C-OCC 1200 432.0 432.0 0.0 $66.96 $202.50 $35.00 3.0 2.57 2 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.1 SW 2400 288.0 2 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.1 C-OCC 1200 144.0 144.0 0.0 $22.32 $202.50 $35.00 9.1 7.57 5 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.3 SW 2000 600.0 5 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.3 C-OCC 1500 450.0 150.0 0.0 $23.25 $202.50 $35.00 8.7 7.239 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 SW 2400 475.2 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 C-OCC 1200 237.6 237.6 0.0 $36.83 $202.50 $35.00 5.5 4.5X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2400 14.4 4 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 1200 7.2 7.2 0.0 $1.12 $202.50 $35.00 181.5 150.139 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 SW 2280 225.7 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 2280 0.0 $0.00 $0.0013 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 2280 1,231.2 9 S 32 P F 2 (ELE) F42LL 60 0.5 2280 0.0 $0.00 $0.0013 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 S 32 P F 2 (ELE) F42LL 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.053 7 T 32 R F 2 (ELE) F42LL 60 0.4 SW 1000 420.0 7 T 32 R F 2 (ELE) F42LL 60 0.4 C-OCC 250 105.0 315.0 0.0 $48.83 $202.50 $35.00 4.1 3.4201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648.0 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 C-OCC 1200 324.0 324.0 0.0 $50.22 $202.50 $35.00 4.0 3.313 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3102.5 2,792.3 15 S 32 P F 2 (ELE) F42LL 60 0.9 C-OCC 1500 1,350.0 1,442.3 0.0 $223.55 $202.50 $35.00 0.9 0.75 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120.0 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 C-OCC 1500 90.0 30.0 0.0 $4.65 $202.50 $35.00 43.5 36.05 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120.0 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 C-OCC 1500 90.0 30.0 0.0 $4.65 $202.50 $35.00 43.5 36.071 1 I 60 I60/1 60 0.1 SW 1000 60.0 1 I 60 I60/1 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.0201 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 3102.5 3,350.7 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 C-OCC 1500 1,620.0 1,730.7 0.0 $268.26 $202.50 $35.00 0.8 0.6249 40 F 48 R F 2 (ELE) F41GL 32 1.3 SW 2400 3,072.0 40 F 48 R F 2 (ELE) F41GL 32 1.3 C-OCC 1680 2,150.4 921.6 0.0 $142.85 $202.50 $35.00 1.4 1.2X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6.0 4 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 250 1.5 4.5 0.0 $0.70 $202.50 $35.00 290.3 240.1
Class lll Sw 2
Board Corridor
Boiler RoomBoiler Room
J-3 Cust. Closet
Class lll Sw 1
Elec. Service RoomFaculty Mens Room
Conference Rm-Board OfficeSuper Office
Bus.Office LobbyBus.Office Lobby
Board Kit
COST & SAVINGS ANALYSIS
Area DescriptionUnique description of the location - Room
number/Room name: Floor number (if applicable)
EXISTING CONDITIONS RETROFIT CONDITIONS
Rm 023 Super. OfficeRm 011 Kitchen
Band RmBasement
Basement Girls RmBasement Boys RmRm 018 Utility Rm
Rm 014 Faculty Dining
Sm Gym StageRm 102 Principal Sw1Rm 102 Principal Sw2
Girls Rm Near Aud
Board OfficeBA Office 147
Elevator Lobby
Rm 027 Cust. StorageRm 022 Cust Workroom
Basement Corridor
School PsychologistLearning Consultant
Social Worker
Rm 045 Storage
Rm 158 Science Lab
Boys Locker Rm Sw3Boys Shower
Custodial Closet
Special Services
Rm 159 Science Lab
Rm 044 Utility RmLandscape Garage
Boys Locker Rm Sw 1
Special Services Conference
Special Services Director Sw 1Special Services Director Sw 2
Gym
Rm 160 Science Lab
Gym Storage 1Gym Storage 2
Class 116 Sw 2Media Center/Sitting
Media CenterMedia Center Front Desk
Boys Locker Rm Sw2
Girls Locker Room
Rm 046 PE Office
Class Rm 115 Sw 1Class Rm 115 Sw 2
Office 117Office 117 BathroomOffice 118 Guidance
Rm 119 Guidance/CounselorClass 116 Sw 1
Boys Lavatory
Rm 041 Boys Locker RmRm 048 StorageRm 048 Storage
Media Center OfficeMedia Center Book AreaMedia Center Book Area
Gym
Rm 121 Comp LabGirls Lavatory
Classroom 131 Sw 1Classroom 131 Sw 2Classroom 132 Sw 1
Classroom 130
Sm Gym Stage
Classroom 132 Sw 2Classroom 133
Classroom 134 Sw 1Classroom 134 Sw 2
Boys RRFront Office
Front Office VestibuleSm Gym HUD 136
Sm Gym Stage
9/18/2012 Page 2, ECM-2
Energy Audit of Maywood Middle SchoolCHA Project No.24473 Cost of Electricity: $0.155 $/kWh
ECM-2 Install Occupancy Sensors $0.00 $/kW
No. of Fixtures Standard Fixture Code NYSERDA Fixture Code
Watts per Fixture kW/Space
Exist Control
Annual Hours Annual kWh
Number of Fixtures Standard Fixture Code Fixture Code
Watts per Fixture kW/Space
Retrofit Control
Annual Hours
Annual kWh
Annual kWh Saved
Annual kW Saved
Annual $ Saved
Retrofit Cost
NJ Smart Start
Lighting Incentive
Simple Payback With Out Incentive
Simple Payback
Field Code
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kW Saved) * ($/kWh)
Cost for renovations to lighting system
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
COST & SAVINGS ANALYSIS
Area DescriptionUnique description of the location - Room
number/Room name: Floor number (if applicable)
EXISTING CONDITIONS RETROFIT CONDITIONS
53 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 2280 820.8 6 T 32 R F 2 (ELE) F42LL 60 0.4 2280 0.0 $0.00 $0.0053 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120.0 2 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 30.0 90.0 0.0 $13.95 $202.50 $35.00 14.5 12.0X1 10 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2280 34.2 10 X 1.5 W LED ELED1.5/1 1.5 0.0 2280 0.0 $0.00 $0.00249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 16 F 48 R F 2 (ELE) F41GL 32 0.5 SW 2400 1,228.8 16 F 48 R F 2 (ELE) F41GL 32 0.5 C-OCC 1680 860.2 368.6 0.0 $57.14 $202.50 $35.00 3.5 2.9249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 460.8 6 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1680 322.6 138.2 0.0 $21.43 $202.50 $35.00 9.5 7.8103 3 1T 32 R F 1 F41LL 32 0.1 SW 2400 230.4 3 1T 32 R F 1 F41LL 32 0.1 C-OCC 1680 161.3 69.1 0.0 $10.71 $202.50 $35.00 18.9 15.6201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.8201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296.0 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 C-OCC 1680 907.2 388.8 0.0 $60.26 $202.50 $35.00 3.4 2.853 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 T 32 R F 2 (ELE) F42LL 60 0.1 1000 0.0 $0.00 $0.00249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150.4 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1680 1,505.3 645.1 0.0 $99.99 $202.50 $35.00 2.0 1.7249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150.4 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1680 1,505.3 645.1 0.0 $99.99 $202.50 $35.00 2.0 1.7249 14 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 1,075.2 14 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 752.6 322.6 0.0 $50.00 $202.50 $35.00 4.1 3.4249 7 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 537.6 7 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1680 376.3 161.3 0.0 $25.00 $202.50 $35.00 8.1 6.7249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,612.8 21 F 48 R F 2 (ELE) F41GL 32 0.7 C-OCC 1680 1,129.0 483.8 0.0 $75.00 $202.50 $35.00 2.7 2.2249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150.4 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1680 1,505.3 645.1 0.0 $99.99 $202.50 $35.00 2.0 1.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 921.6 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1680 645.1 276.5 0.0 $42.85 $202.50 $35.00 4.7 3.9249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,612.8 21 F 48 R F 2 (ELE) F41GL 32 0.7 C-OCC 1680 1,129.0 483.8 0.0 $75.00 $202.50 $35.00 2.7 2.27 7 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2000 840.0 7 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 C-OCC 1500 630.0 210.0 0.0 $32.55 $202.50 $35.00 6.2 5.153 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60.0 1 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 15.0 45.0 0.0 $6.98 $202.50 $35.00 29.0 24.0249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382.4 18 F 48 R F 2 (ELE) F41GL 32 0.6 C-OCC 1680 967.7 414.7 0.0 $64.28 $202.50 $35.00 3.2 2.6103 2 1T 32 R F 1 F41LL 32 0.1 SW 2400 153.6 2 1T 32 R F 1 F41LL 32 0.1 C-OCC 1680 107.5 46.1 0.0 $7.14 $202.50 $35.00 28.4 23.55 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 SW 1000 240.0 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 C-OCC 250 60.0 180.0 0.0 $27.90 $202.50 $35.00 7.3 6.0
249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382.4 18 F 48 R F 2 (ELE) F41GL 32 0.6 2400 0.0 $0.00 $0.0035 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 SW 2280 9,028.8 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 C-OCC 2280 9,028.8 0.0 0.0 $0.00 $202.50 $35.00 #DIV/0!227 4 70 W MH Wall Pack MH70/1 95 0.4 SW 2280 866.4 4 70 W MH Wall Pack MH70/1 95 0.4 2280 0.0 $0.00 $0.0071 1 I 60 I60/1 60 0.1 SW 2280 136.8 1 I 60 I60/1 60 0.1 2280 0.0 $0.00 $0.00231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832.0 4 WP400MH1 MH400/1 458 1.8 1000 0.0 $0.00 $0.00169 1 SP 250 MH ROOF MH250/1 295 0.3 SW 1000 295.0 1 SP 250 MH ROOF MH250/1 295 0.3 1000 0.0 $0.00 $0.00231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832.0 4 WP400MH1 MH400/1 458 1.8 1000 0.0 $0.00 $0.00231 1 WP400MH1 MH400/1 458 0.5 SW 1000 458.0 1 WP400MH1 MH400/1 458 0.5 1000 0.0 $0.00 $0.00231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374.0 3 WP400MH1 MH400/1 458 1.4 1000 0.0 $0.00 $0.00
874 51.3 106,312 874 51 58,621 34,752 0 5,387 $20,858 3,6050.0 $047,691 $7,392
$7,392 2.8 2.3
Classroom 205Classroom 213Classroom 215Boys Rm 2nd Fl
2nd Fl Custodial ClosetClassroom 206Classroom 210
Classroom 210 ClosetClassroom 207
CorridorFront CorridorBOE Entrance
Basketball CourtGym
Baseball FieldBaseball FieldBaseball Field
Classroom 204
Classroom 200Classroom 201Classroom 202Classroom 203
2nd Fl ExitsRm 209 Art Rm Sw1
Classroom 220
StorageClassroom 223
Classroom 219
Classroom 224
Rm 209 Art Rm Sw2Rm 208 Sw 1Rm 208 Sw 2
Classroom 222
Classroom 217Classroom 218
Classroom 216
Classroom 221
StairwellRm 209A Storage
Total Savings
TotalDemand Savings
kWh Savings
9/18/2012 Page 1, ECM-3
Energy Audit of Maywood Middle School CHA Project No.24473 Cost of Electricity: $0.155 $/kWhECM-3 Lighting Replacements with Occupancy Sensors $0.00 $/kW
No. of Fixtures Standard Fixture Code NYSERDA Fixture Code
Watts per Fixture kW/Space
Exist Control
Annual Hours Annual kWh
Number of Fixtures Standard Fixture Code Fixture Code
Watts per Fixture kW/Space
Retrofit Control
Annual Hours
Annual kWh
Annual kWh Saved
Annual kW Saved
Annual $ Saved Retrofit Cost
NJ Smart Start
Lighting Incentive
Simple Payback With Out Incentive
Simple Payback
Field Code
No. of fixtures before the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Fixt No.)
Pre-inst. control device
Estimated daily hours for the usage group
(kW/space) * (Annual Hours)
No. of fixtures after the retrofit
"Lighting Fixture Code" Example 2T 40 R F(U) = 2'x2' Troff 40 w Recess. Floor 2 lamps U shape
Code from Table of Standard Fixture Wattages
Value from Table of Standard Fixture Wattages
(Watts/Fixt) * (Number of Fixtures)
Retrofit control device
Estimated annual hours for the usage group
(kW/space) * (Annual Hours)
(Original Annual kWh) - (Retrofit Annual kWh)
(Original Annual kW) - (Retrofit Annual kW)
(kWh Saved) * ($/kWh)
Cost for renovations to lighting system
Prescriptive Lighting Measures
Length of time for renovations cost to be recovered
Length of time for renovations cost to
be recovered
201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 C-OCC 1,200 346 518 0.1 80.35$ 627.50$ 95$ 7.8 6.6202 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 SW 2400 475 6 2T 17 R F 4 (ELE) F22ILL 33 0.2 C-OCC 1,200 238 238 0.0 36.83$ 202.50$ 35$ 5.5 4.5202 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 SW 2400 713 9 2T 17 R F 4 (ELE) F22ILL 33 0.3 C-OCC 1,200 356 356 0.0 55.24$ 202.50$ 35$ 3.7 3.0202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2400 238 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 C-OCC 1,200 119 119 0.0 18.41$ 202.50$ 35$ 11.0 9.1202 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 3102.5 307 3 2T 17 R F 4 (ELE) F22ILL 33 0.1 C-OCC 1,500 149 159 0.0 24.59$ 202.50$ 35$ 8.2 6.8202 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 SW 2280 150 2 2T 17 R F 4 (ELE) F22ILL 33 0.1 2,280 150 - 0.0 -$ -$ -$ 57 30 S 34 C F 1 (MAG) F41EE 43 1.3 SW 1000 1,290 30 S 28 C F 1 F41SSILL 26 0.8 C-OCC 1,000 780 510 0.5 79.05$ 4,455.00$ 35$ 56.4 55.9X1 5 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 8 5 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 1,000 8 - 0.0 -$ 202.50$ 35$ 57 2 S 34 C F 1 (MAG) F41EE 43 0.1 SW 1000 86 2 S 28 C F 1 F41SSILL 26 0.1 C-OCC 250 13 73 0.0 11.32$ 486.00$ 35$ 43.0 39.913 4 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 480 4 0 F42SSILL 48 0.2 C-OCC 1,500 288 192 0.0 29.76$ 627.50$ 75$ 21.1 18.613 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864 6 0 F42SSILL 48 0.3 C-OCC 1,680 484 380 0.1 58.92$ 840.00$ 95$ 14.3 12.613 16 S 32 P F 2 (ELE) F42LL 60 1.0 SW 2400 2,304 16 0 F42SSILL 48 0.8 C-OCC 1,680 1,290 1,014 0.2 157.13$ 1,902.50$ 195$ 12.1 10.913 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 C-OCC 250 12 48 0.0 7.44$ 308.75$ 45$ 41.5 35.513 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728 12 0 F42SSILL 48 0.6 C-OCC 1,680 968 760 0.1 117.85$ 1,477.50$ 155$ 12.5 11.213 10 S 32 P F 2 (ELE) F42LL 60 0.6 SW 2400 1,440 10 0 F42SSILL 48 0.5 C-OCC 1,680 806 634 0.1 98.21$ 1,265.00$ 135$ 12.9 11.5
215 2 High Bay MH 350 MHPS/SCWA/350/1 400 0.8 SW 2400 1,920 2 F48T5/HO F44GHL 234 0.5 C-OCC 1,200 562 1,358 0.3 210.55$ 1,077.50$ 105$ 5.1 4.613 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2000 120 1 0 F42SSILL 48 0.0 C-OCC 1,500 72 48 0.0 7.44$ 308.75$ 45$ 41.5 35.5
129 2 SP 75 I I75/1 75 0.2 SW 2400 360 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 1,200 65 295 0.1 45.76$ 243.00$ 49$ 5.3 4.213 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 0 F42SSILL 48 0.1 C-OCC 1,200 115 173 0.0 26.78$ 415.00$ 55$ 15.5 13.413 12 S 32 P F 2 (ELE) F42LL 60 0.7 SW 2400 1,728 12 0 F42SSILL 48 0.6 C-OCC 1,680 968 760 0.1 117.85$ 1,477.50$ 155$ 12.5 11.213 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 2400 864 6 0 F42SSILL 48 0.3 C-OCC 1,680 484 380 0.1 58.92$ 840.00$ 95$ 14.3 12.6
201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 C-OCC 1,200 259 389 0.1 60.26$ 521.25$ 80$ 8.6 7.3201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,200 518 778 0.1 120.53$ 840.00$ 125$ 7.0 5.9201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 C-OCC 1,200 346 518 0.1 80.35$ 627.50$ 95$ 7.8 6.6201 4 T 32 R F 3 (ELE) F43ILL/2 90 0.4 SW 2400 864 4 0 F43SSILL 72 0.3 C-OCC 1,200 346 518 0.1 80.35$ 627.50$ 95$ 7.8 6.6201 14 T 32 R F 3 (ELE) F43ILL/2 90 1.3 SW 2400 3,024 14 0 F43SSILL 72 1.0 C-OCC 1,200 1,210 1,814 0.3 281.23$ 1,690.00$ 245$ 6.0 5.113 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2400 432 3 0 F42SSILL 48 0.1 C-OCC 1,200 173 259 0.0 40.18$ 521.25$ 65$ 13.0 11.4X4 6 CF26W CF26/4-L 108 0.6 SW 2400 1,555 6 CF26W CF26/4-L 108 0.6 C-OCC 1,680 1,089 467 0.0 72.32$ 202.50$ 35$ 2.8 2.318 6 T 32 R F 4 (ELE) F44ILL 112 0.7 SW 2000 1,344 6 0 F44SSILL 96 0.6 C-OCC 1,500 864 480 0.1 74.40$ 840.00$ 95$ 11.3 10.07 3 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.2 SW 2000 360 3 2T 17 R F 2 (ELE) F22ILL 33 0.1 C-OCC 1,500 149 212 0.1 32.78$ 506.25$ 35$ 15.4 14.47 35 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 2.1 SW 1000 2,100 35 2T 17 R F 2 (ELE) F22ILL 33 1.2 1,000 1,155 945 0.9 146.48$ 3,543.75$ -$ 24.2 24.213 13 S 32 P F 2 (ELE) F42LL 60 0.8 SW 1000 780 13 0 F42SSILL 48 0.6 1,000 624 156 0.2 24.18$ 1,381.25$ 130$ 57.1 51.713 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 2000 360 3 0 F42SSILL 48 0.1 C-OCC 1,500 216 144 0.0 22.32$ 521.25$ 65$ 23.4 20.413 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 0 F42SSILL 48 0.1 C-OCC 250 24 96 0.0 14.88$ 415.00$ 55$ 27.9 24.213 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180 3 0 F42SSILL 48 0.1 C-OCC 250 36 144 0.0 22.32$ 521.25$ 65$ 23.4 20.413 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 C-OCC 250 12 48 0.0 7.44$ 308.75$ 45$ 41.5 35.513 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 2400 288 2 0 F42SSILL 48 0.1 C-OCC 1,200 115 173 0.0 26.78$ 415.00$ 55$ 15.5 13.413 2 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 0 F42SSILL 48 0.1 C-OCC 250 24 96 0.0 14.88$ 415.00$ 55$ 27.9 24.213 3 S 32 P F 2 (ELE) F42LL 60 0.2 SW 1000 180 3 0 F42SSILL 48 0.1 C-OCC 250 36 144 0.0 22.32$ 521.25$ 65$ 23.4 20.4
201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512 6 0 F43SSILL 72 0.4 C-OCC 2,000 864 648 0.1 100.44$ 840.00$ 125$ 8.4 7.1201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2800 756 3 0 F43SSILL 72 0.2 C-OCC 2,000 432 324 0.1 50.22$ 521.25$ 80$ 10.4 8.8201 8 T 32 R F 3 (ELE) F43ILL/2 90 0.7 SW 2800 2,016 8 0 F43SSILL 72 0.6 C-OCC 2,000 1,152 864 0.1 133.92$ 1,052.50$ 155$ 7.9 6.7201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2800 1,512 6 0 F43SSILL 72 0.4 C-OCC 2,000 864 648 0.1 100.44$ 840.00$ 125$ 8.4 7.171 1 I 60 I60/1 60 0.1 SW 1000 60 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 250 7 53 0.0 8.25$ 209.25$ 35$ 25.4 21.153 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 30 90 0.0 13.95$ 202.50$ 35$ 14.5 12.071 2 I 60 I60/1 60 0.1 SW 1000 120 2 CF 26 CFQ26/1-L 27 0.1 C-OCC 250 14 107 0.1 16.51$ 216.00$ 35$ 13.1 11.0
201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2000 1,080 6 0 F43SSILL 72 0.4 C-OCC 1,500 648 432 0.1 66.96$ 840.00$ 125$ 12.5 10.713 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 C-OCC 1,500 432 648 0.1 100.44$ 840.00$ 95$ 8.4 7.413 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 C-OCC 1,500 432 648 0.1 100.44$ 840.00$ 95$ 8.4 7.413 6 S 32 P F 2 (ELE) F42LL 60 0.4 SW 3000 1,080 6 0 F42SSILL 48 0.3 C-OCC 1,500 432 648 0.1 100.44$ 840.00$ 95$ 8.4 7.4
217 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 SW 2400 2,782 19 2B 17 R F 4 (ELE) F24ILL 61 1.2 C-OCC 1,200 1,391 1,391 0.0 215.57$ 202.50$ 35$ 0.9 0.8201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 C-OCC 1,200 259 389 0.1 60.26$ 521.25$ 80$ 8.6 7.3201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 C-OCC 1,200 259 389 0.1 60.26$ 521.25$ 80$ 8.6 7.3217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1,200 293 293 0.0 45.38$ 202.50$ 35$ 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1,200 293 293 0.0 45.38$ 202.50$ 35$ 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1,200 293 293 0.0 45.38$ 202.50$ 35$ 4.5 3.7217 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 SW 2400 586 4 2B 17 R F 4 (ELE) F24ILL 61 0.2 C-OCC 1,200 293 293 0.0 45.38$ 202.50$ 35$ 4.5 3.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 461 6 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1,680 323 138 0.0 21.43$ 202.50$ 35$ 9.5 7.8249 8 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 614 8 F 48 R F 2 (ELE) F41GL 32 0.3 C-OCC 1,680 430 184 0.0 28.57$ 202.50$ 35$ 7.1 5.9249 4 F 48 R F 2 (ELE) F41GL 32 0.1 SW 2400 307 4 F 48 R F 2 (ELE) F41GL 32 0.1 C-OCC 1,680 215 92 0.0 14.28$ 202.50$ 35$ 14.2 11.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 10 F 48 R F 2 (ELE) F41GL 32 0.3 SW 2400 768 10 F 48 R F 2 (ELE) F41GL 32 0.3 C-OCC 1,680 538 230 0.0 35.71$ 202.50$ 35$ 5.7 4.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.95 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 SW 2800 840 5 2T 32 R F 2 (u) (ELE) FU2LL 60 0.3 C-OCC 2,000 600 240 0.0 37.20$ 202.50$ 35$ 5.4 4.5
196 8 W 32 C F 4 (ELE) F44ILL 112 0.9 SW 2400 2,150 8 0 F44SSILL 96 0.8 C-OCC 1,200 922 1,229 0.1 190.46$ 1,052.50$ 155$ 5.5 4.7x4 1 CF26W CF26/4-L 108 0.1 SW 2280 246 1 CF26W CF26/4-L 108 0.1 2,280 246 - 0.0 -$ -$ -$
238 10 WP 400 Po HPS hps400/1 465 4.7 SW 1000 4,650 10 WP 400 Po HPS hps400/1 465 4.7 1,000 4,650 - 0.0 -$ -$ -$ X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6 4 X 1.5 W LED ELED1.5/1 1.5 0.0 1,000 6 - 0.0 -$ -$ -$ 231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374 3 WP400MH1 MH400/1 458 1.4 1,000 1,374 - 0.0 -$ -$ -$ 84 14 SP 90 R I 1 I90/1 90 1.3 SW 1000 1,260 14 CF 26 CFQ26/1-L 27 0.4 1,000 378 882 0.9 136.71$ 567.00$ -$ 4.1 4.17 6 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2400 864 6 2T 17 R F 2 (ELE) F22ILL 33 0.2 C-OCC 1,200 238 626 0.2 97.09$ 810.00$ 35$ 8.3 8.07 2 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.1 SW 2400 288 2 2T 17 R F 2 (ELE) F22ILL 33 0.1 C-OCC 1,200 79 209 0.1 32.36$ 405.00$ 35$ 12.5 11.47 5 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.3 SW 2000 600 5 2T 17 R F 2 (ELE) F22ILL 33 0.2 C-OCC 1,500 248 353 0.1 54.64$ 708.75$ 35$ 13.0 12.339 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 SW 2400 475 6 2' 17 W F 2 (ELE) F22ILL 33 0.2 C-OCC 1,200 238 238 0.0 36.83$ 202.50$ 35$ 5.5 4.5X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2400 14 4 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 1,200 7 7 0.0 1.12$ 202.50$ 35$ 181.5 150.139 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 SW 2280 226 3 2' 17 W F 2 (ELE) F22ILL 33 0.1 2,280 226 - 0.0 -$ -$ -$ 13 9 S 32 P F 2 (ELE) F42LL 60 0.5 SW 2280 1,231 9 0 F42SSILL 48 0.4 2,280 985 246 0.1 38.17$ 956.25$ 90$ 25.1 22.713 1 S 32 P F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 0 F42SSILL 48 0.0 C-OCC 250 12 48 0.0 7.44$ 308.75$ 45$ 41.5 35.553 7 T 32 R F 2 (ELE) F42LL 60 0.4 SW 1000 420 7 T 32 R F 2 (ELE) F42LL 60 0.4 C-OCC 250 105 315 0.0 48.83$ 202.50$ 35$ 4.1 3.4
201 3 T 32 R F 3 (ELE) F43ILL/2 90 0.3 SW 2400 648 3 0 F43SSILL 72 0.2 C-OCC 1,200 259 389 0.1 60.26$ 521.25$ 80$ 8.6 7.313 15 S 32 P F 2 (ELE) F42LL 60 0.9 SW 3102.5 2,792 15 0 F42SSILL 48 0.7 C-OCC 1,500 1,080 1,712 0.2 265.40$ 1,796.25$ 185$ 6.8 6.15 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 C-OCC 1,500 90 30 0.0 4.65$ 202.50$ 35$ 43.5 36.05 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 SW 2000 120 1 2T 32 R F 2 (u) (ELE) FU2LL 60 0.1 C-OCC 1,500 90 30 0.0 4.65$ 202.50$ 35$ 43.5 36.071 1 I 60 I60/1 60 0.1 SW 1000 60 1 CF 26 CFQ26/1-L 27 0.0 C-OCC 250 7 53 0.0 8.25$ 209.25$ 35$ 25.4 21.1
201 12 T 32 R F 3 (ELE) F43ILL/2 90 1.1 SW 3102.5 3,351 12 0 F43SSILL 72 0.9 C-OCC 1,500 1,296 2,055 0.2 318.48$ 1,477.50$ 215$ 4.6 4.0249 40 F 48 R F 2 (ELE) F41GL 32 1.3 SW 2400 3,072 40 F 48 R F 2 (ELE) F41GL 32 1.3 C-OCC 1,680 2,150 922 0.0 142.85$ 202.50$ 35$ 1.4 1.2X1 4 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 1000 6 4 X 1.5 W LED ELED1.5/1 1.5 0.0 C-OCC 250 2 5 0.0 0.70$ 202.50$ 35$ 290.3 240.153 6 T 32 R F 2 (ELE) F42LL 60 0.4 SW 2280 821 6 T 32 R F 2 (ELE) F42LL 60 0.4 2,280 821 - 0.0 -$ -$ -$ 53 2 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 120 2 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 30 90 0.0 13.95$ 202.50$ 35$ 14.5 12.0X1 10 X 1.5 W LED ELED1.5/1 1.5 0.0 SW 2280 34 10 X 1.5 W LED ELED1.5/1 1.5 0.0 2,280 34 - 0.0 -$ -$ -$ 249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 16 F 48 R F 2 (ELE) F41GL 32 0.5 SW 2400 1,229 16 F 48 R F 2 (ELE) F41GL 32 0.5 C-OCC 1,680 860 369 0.0 57.14$ 202.50$ 35$ 3.5 2.9249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 6 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 461 6 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1,680 323 138 0.0 21.43$ 202.50$ 35$ 9.5 7.8103 3 1T 32 R F 1 F41LL 32 0.1 SW 2400 230 3 1T 32 R F 1 F41LL 32 0.1 C-OCC 1,680 161 69 0.0 10.71$ 202.50$ 35$ 18.9 15.6201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.1201 6 T 32 R F 3 (ELE) F43ILL/2 90 0.5 SW 2400 1,296 6 0 F43SSILL 72 0.4 C-OCC 1,680 726 570 0.1 88.39$ 840.00$ 125$ 9.5 8.153 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 T 32 R F 2 (ELE) F42LL 60 0.1 1,000 60 - 0.0 -$ -$ -$
249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1,680 1,505 645 0.0 99.99$ 202.50$ 35$ 2.0 1.7249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1,680 1,505 645 0.0 99.99$ 202.50$ 35$ 2.0 1.7249 14 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 1,075 14 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 753 323 0.0 50.00$ 202.50$ 35$ 4.1 3.4249 7 F 48 R F 2 (ELE) F41GL 32 0.2 SW 2400 538 7 F 48 R F 2 (ELE) F41GL 32 0.2 C-OCC 1,680 376 161 0.0 25.00$ 202.50$ 35$ 8.1 6.7249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,613 21 F 48 R F 2 (ELE) F41GL 32 0.7 C-OCC 1,680 1,129 484 0.0 75.00$ 202.50$ 35$ 2.7 2.2249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 28 F 48 R F 2 (ELE) F41GL 32 0.9 SW 2400 2,150 28 F 48 R F 2 (ELE) F41GL 32 0.9 C-OCC 1,680 1,505 645 0.0 99.99$ 202.50$ 35$ 2.0 1.7249 12 F 48 R F 2 (ELE) F41GL 32 0.4 SW 2400 922 12 F 48 R F 2 (ELE) F41GL 32 0.4 C-OCC 1,680 645 276 0.0 42.85$ 202.50$ 35$ 4.7 3.9249 21 F 48 R F 2 (ELE) F41GL 32 0.7 SW 2400 1,613 21 F 48 R F 2 (ELE) F41GL 32 0.7 C-OCC 1,680 1,129 484 0.0 75.00$ 202.50$ 35$ 2.7 2.27 7 2T 32 R F 2 (u) (ELE) Thin Tube FU2LL 60 0.4 SW 2000 840 7 2T 17 R F 2 (ELE) F22ILL 33 0.2 C-OCC 1,500 347 494 0.2 76.49$ 911.25$ 35$ 11.9 11.553 1 T 32 R F 2 (ELE) F42LL 60 0.1 SW 1000 60 1 T 32 R F 2 (ELE) F42LL 60 0.1 C-OCC 250 15 45 0.0 6.98$ 202.50$ 35$ 29.0 24.0
249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382 18 F 48 R F 2 (ELE) F41GL 32 0.6 C-OCC 1,680 968 415 0.0 64.28$ 202.50$ 35$ 3.2 2.6103 2 1T 32 R F 1 F41LL 32 0.1 SW 2400 154 2 1T 32 R F 1 F41LL 32 0.1 C-OCC 1,680 108 46 0.0 7.14$ 202.50$ 35$ 28.4 23.55 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 SW 1000 240 4 2T 32 R F 2 (u) (ELE) FU2LL 60 0.2 C-OCC 250 60 180 0.0 27.90$ 202.50$ 35$ 7.3 6.0
249 18 F 48 R F 2 (ELE) F41GL 32 0.6 SW 2400 1,382 18 F 48 R F 2 (ELE) F41GL 32 0.6 2,400 1,382 - 0.0 -$ -$ -$ 35 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 SW 2280 9,029 44 T 32 R F 3 (ELE) F43ILL/2 90 4.0 C-OCC 2,280 9,029 - 0.0 -$ 202.50$ 35$
227 4 70 W MH Wall Pack MH70/1 95 0.4 SW 2280 866 4 70 W MH Wall Pack MH70/1 95 0.4 2,280 866 - 0.0 -$ -$ -$ 71 1 I 60 I60/1 60 0.1 SW 2280 137 1 CF 26 CFQ26/1-L 27 0.0 2,280 62 75 0.0 11.66$ 6.75$ -$ 0.6 0.6
231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832 4 WP400MH1 MH400/1 458 1.8 1,000 1,832 - 0.0 -$ -$ -$ 169 1 SP 250 MH ROOF MH250/1 295 0.3 SW 1000 295 1 SP 250 MH ROOF MH250/1 295 0.3 1,000 295 - 0.0 -$ -$ -$ 231 4 WP400MH1 MH400/1 458 1.8 SW 1000 1,832 4 WP400MH1 MH400/1 458 1.8 1,000 1,832 - 0.0 -$ -$ -$ 231 1 WP400MH1 MH400/1 458 0.5 SW 1000 458 1 WP400MH1 MH400/1 458 0.5 1,000 458 - 0.0 -$ -$ -$ 231 3 WP400MH1 MH400/1 458 1.4 SW 1000 1,374 3 WP400MH1 MH400/1 458 1.4 1,000 1,374 - 0.0 -$ -$ -$
#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
200 #VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!#VALUE!
S 874 51.3 106,312 874 43.5 61,439 7.8 6,955 63,163 $7,224S 7.8 $0S 44,873 $6,955S $6,955 9.1 8.0
Classroom 204Classroom 205Classroom 213Classroom 215Boys Rm 2nd Fl
Total
Classroom 206Classroom 210
Classroom 210 Closet
Baseball FieldBaseball FieldBaseball Field
Classroom 207 Corridor
Front CorridorBOE Entrance
Basketball CourtGym
Classroom 202Classroom 203
Classroom 200Classroom 201
StorageClassroom 224
Classroom 222Classroom 223
Classroom 216Classroom 217
Classroom 220Classroom 221
Classroom 218Classroom 219
Rm 208 Sw 1
2nd Fl Exits
BasementStairwell
Rm 209 Art Rm Sw1
Rm 208 Sw 2
Rm 022 Cust WorkroomRm 023 Super. Office
Board OfficeElevator Lobby
Basement Boys RmRm 018 Utility Rm
Basement CorridorRm 027 Cust. Storage
Rm 209A Storage
Rm 209 Art Rm Sw2
Sm Gym StageSm Gym Stage
Rm 102 Principal Sw1Rm 102 Principal Sw2
Rm 014 Faculty DiningBand Rm
Rm 011 KitchenBasement Girls Rm
Girls Rm Near AudBA Office 147
Classroom 132 Sw 1Classroom 132 Sw 2
Classroom 131 Sw 1Classroom 131 Sw 2
Sm Gym HUD 136Sm Gym Stage
Front OfficeFront Office Vestibule
Classroom 133Classroom 134 Sw 1Classroom 134 Sw 2
Boys RR
Rm 159 Science LabRm 160 Science Lab
Special ServicesSpecial Services Director Sw 1Special Services Director Sw 2
School Psychologist
Social WorkerClassroom 130
Learning ConsultantSpecial Services Conference
Landscape GarageBoys Locker Rm Sw 1Boys Locker Rm Sw2Boys Locker Rm Sw3
Rm 046 PE Office
Gym Storage 1Gym Storage 2
Girls Locker RoomRm 158 Science Lab
Media Center/SittingMedia Center
Media Center Front Desk
Rm 048 StorageRm 045 Storage
Media Center Book Area
GymGym
Rm 041 Boys Locker RmRm 048 Storage
Total Savings
RETROFIT CONDITIONS
Unique description of the location - Room number/Room name: Floor number (if applicable)
COST & SAVINGS ANALYSIS
Demand Savings
Area Description
kWh Savings
EXISTING CONDITIONS
Super Office
Rm 121 Comp LabGirls Lavatory
Media Center Office
Class 116 Sw 1
2nd Fl Custodial Closet
Media Center Book Area
Boys Lavatory
Boys Shower Custodial Closet
Faculty Mens Room
Board Corridor
Rm 044 Utility Rm
Class 116 Sw 2
Class Rm 115 Sw 1Class Rm 115 Sw 2
Office 117Office 117 BathroomOffice 118 Guidance
Rm 119 Guidance/Counselor
Conference Rm-Board Office
J-3 Cust. Closet
Bus.Office Lobby
Boiler RoomBoiler Room
Class lll Sw 1
Elec. Service Room
Class lll Sw 2
Bus.Office Lobby
Board Kit
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX D
New Jersey Pay For Performance Incentive Program
New Jersey Pay For Performance Incentive Program
Note: The following calculation is based on the New Jersey Pay For Performance Incentive Program per April, 2012. Building must have a minimum average electric demand of 100 kW. This minimum is waived for buildings owned by localgovernements or non-profit organizations. Values used in this calculation are for measures with a positive return on investment (ROI) only.
Total Building Area (Square Feet) 98,583 $0.10 $/sqftIs this audit funded by NJ BPU (Y/N) YesBoard of Public Utilites (BPU)
kWh ThermsExisting Cost (from utility) $53,683 $42,151
Existing Usage (from utility) 660,200 47,460Proposed Savings 53,057 0
Existing Total MMBtusProposed Savings MMBtus
% Energy ReductionProposed Annual Savings
$/kWh $/therm $/kWh $/therm $/kWh $/therm $/kWh $/thermIncentive #2 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00Incentive #3 $0.09 $0.90 $0.005 $0.05 $0.11 $1.25 $0.00 $0.00
Elec Gas Total
Incentive #1 $0 $0 $9,858Incentive #2 $0 $0 $0Incentive #3 $0 $0 $0
Total All Incentives $0 $0 $9,858
Total Project Cost $66,430
Allowable Incentive
% Incentives #1 of Utility Cost* 10.3% $9,858% Incentives #2 of Project Cost** 0.0% $0% Incentives #3 of Project Cost** 0.0% $0
Total Eligible Incentives*** w/o Incentives w/ IncentivesProject Cost w/ Incentives 8.0 6.9
* Maximum allowable incentive is 50% of annual utility cost if not funded by NJ BPU, and %25 if it is.** Maximum allowable amount of Incentive #2 is 25% of total project cost.Maximum allowable amount of Incentive #3 is 25% of total project cost.*** Maximum allowable amount of Incentive #1 is $50,000 if not funded by NJ BPU, and $25,000 if it is. Maximum allowable amount of Incentive #2 & #3 is $1 million per gas account and $1 million per electric account; maximum 2 million per project
Incentive #1Audit is funded by NJ BPU
Annual Utilities
6,999181
2.6%$8,255
Min (Savings = 15%) Increase (Savings > 15%) Achieved Incentive
Incentives $
Project Payback (years)$9,858$56,572
Max Incentive
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX E
Photovoltaic (PV) Rooftop Solar Power Generation
Photovoltaic (PV) Solar Power Generation - Screening Assessment
9/18/2012 Page 1, BUILDING NAME
Maywood BOEMaywood Middle School
Cost of Electricity $0.154 /kWhElectricity Usage 660,200 kWh/yrSystem Unit Cost $4,000 /kW
Budgetary Estimated TotalNew Jersey Renewable Payback Payback
Cost Maintenance SavingsFederal Tax
Credit ** SREC(without
incentive) (with incentive) Savings
$ kW kWh therms $ $ $ $ $ Years Years $120,000 30.0 36,768 0 $5,662 0 $5,662 $0 $2,941 21.2 13.9
** Estimated Solar Renewable Energy Certificate Program (SREC) SREC for 15 Years= $80 /1000kwh
Area Output*722 m2
7,772 ft2
Perimeter Output*78 m
256 ft
Available Roof Space for PV:(Area Output - 10 ft x Perimeter) x 85%
4,431 ft2
Approximate System Size: Is the roof flat? (Yes/No) Yes
8 watt/ft235,445 DC watts
30 kW Enter into PV Watts
PV Watts Inputs*Array Tilt Angle 20
Array Azimuth 180Zip Code 07607
DC/AC Derate Factor 0.83
PV Watts Output36,768 annual kWh calculated in PV Watts program
% Offset CalcUsage 660,200 (from utilities)PV Generation 36,768 (generated using PV Watts )% offset 6%
* http://www.freemaptools.com/area-calculator.htm **http://www.flettexchange.com
Enter info PV Watts
Photovoltaic (PV) Solar Power Generation - Screening Assessment
Annual Utility Savings
Enter into PV Watts (always 20 if flat, if pitched - enter estimated roof angle)
Enter into PV Watts (default)Enter into PV Watts
_____________________________________________________________________________ New Jersey BPU - Energy Audits
APPENDIX F
EPA Portfolio Manager
OMB No. 2060-0347
STATEMENT OF ENERGY PERFORMANCEMaywood Middle School
Building ID: 3282035 For 12-month Period Ending: December 31, 20111
Date SEP becomes ineligible: N/A Date SEP Generated: September 14, 2012
FacilityMaywood Middle School452 Maywood AvenueMaywood, NJ 07607
Facility OwnerN/A
Primary Contact for this FacilityN/A
Year Built: 1923Gross Floor Area (ft2): 98,583
Energy Performance Rating2 (1-100) 50
Site Energy Use Summary3
Electricity - Grid Purchase(kBtu) 2,252,602 Natural Gas (kBtu)4 4,746,000 Total Energy (kBtu) 6,998,602
Energy Intensity4 Site (kBtu/ft2/yr) 71 Source (kBtu/ft2/yr) 127 Emissions (based on site energy use) Greenhouse Gas Emissions (MtCO2e/year) 571 Electric Distribution Utility Public Service Electric & Gas Co National Median Comparison National Median Site EUI 71 National Median Source EUI 127 % Difference from National Median Source EUI 0% Building Type K-12
School
Stamp of Certifying Professional
Based on the conditions observed at thetime of my visit to this building, I certify that
the information contained within thisstatement is accurate.
Meets Industry Standards5 for Indoor EnvironmentalConditions:Ventilation for Acceptable Indoor Air Quality N/A Acceptable Thermal Environmental Conditions N/A Adequate Illumination N/A
Certifying ProfessionalN/A
Notes: 1. Application for the ENERGY STAR must be submitted to EPA within 4 months of the Period Ending date. Award of the ENERGY STAR is not final until approval is received from EPA.2. The EPA Energy Performance Rating is based on total source energy. A rating of 75 is the minimum to be eligible for the ENERGY STAR.3. Values represent energy consumption, annualized to a 12-month period.4. Values represent energy intensity, annualized to a 12-month period.5. Based on Meeting ASHRAE Standard 62 for ventilation for acceptable indoor air quality, ASHRAE Standard 55 for thermal comfort, and IESNA Lighting Handbook for lighting quality.
The government estimates the average time needed to fill out this form is 6 hours (includes the time for entering energy data, Licensed Professional facility inspection, and notarizing the SEP) andwelcomes suggestions for reducing this level of effort. Send comments (referencing OMB control number) to the Director, Collection Strategies Division, U.S., EPA (2822T), 1200 Pennsylvania Ave.,NW, Washington, D.C. 20460.
EPA Form 5900-16
ENERGY STAR®
Data Checklistfor Commercial Buildings
In order for a building to qualify for the ENERGY STAR, a Professional Engineer (PE) or a Registered Architect (RA) must validate the accuracy of the data underlyingthe building's energy performance rating. This checklist is designed to provide an at-a-glance summary of a property's physical and operating characteristics, as well asits total energy consumption, to assist the PE or RA in double-checking the information that the building owner or operator has entered into Portfolio Manager.
Please complete and sign this checklist and include it with the stamped, signed Statement of Energy Performance.NOTE: You must check each box to indicate that each value is correct, OR include a note.
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Building Name Maywood Middle School Is this the official building name to be displayed inthe ENERGY STAR Registry of LabeledBuildings?
Type K-12 School Is this an accurate description of the space inquestion?
Location 452 Maywood Avenue,
Maywood, NJ 07607 Is this address accurate and complete? Correctweather normalization requires an accurate zipcode.
Single Structure Single Facility
Does this SEP represent a single structure? SEPscannot be submitted for multiple-buildingcampuses (with the exception of a hospital, k-12school, hotel and senior care facility) nor can theybe submitted as representing only a portion of abuilding.
Maywood Middle School (K-12 School)
CRITERION VALUE AS ENTERED INPORTFOLIO MANAGER VERIFICATION QUESTIONS NOTES
Gross Floor Area 98,583 Sq. Ft.
Does this square footage include all supportingfunctions such as kitchens and break rooms usedby staff, storage areas, administrative areas,elevators, stairwells, atria, vent shafts, etc. Alsonote that existing atriums should only include thebase floor area that it occupies. Interstitial(plenum) space between floors should not beincluded in the total. Finally gross floor area is notthe same as leasable space. Leasable space is asubset of gross floor area.
Open Weekends? No
Is this building normally open at all on theweekends? This includes activities beyond thework conducted by maintenance, cleaning, andsecurity personnel. Weekend activity could includeany time when the space is used for classes,performances or other school or communityactivities. If the building is open on the weekend aspart of the standard schedule during one or moreseasons, the building should select ?yes? for openweekends. The ?yes? response should applywhether the building is open for one or both of theweekend days.
Number of PCs 200 Is this the number of personal computers in theK12 School?
Number of walk-inrefrigeration/freezer
units 1
Is this the total number of commercial walk-in typefreezers and coolers? These units are typicallyfound in storage and receiving areas.
Presence ofcooking facilities Yes
Does this school have a dedicated space in whichfood is prepared and served to students? If theschool has space in which food for students is onlykept warm and/or served to students, or has only agalley that is used by teachers and staff then theanswer is "no".
Percent Cooled 50 % Is this the percentage of the total floor space withinthe facility that is served by mechanical coolingequipment?
Percent Heated 100 % Is this the percentage of the total floor space withinthe facility that is served by mechanical heatingequipment?
Months 10(Optional) Is this school in operation for at least 8 months ofthe year?
Page 1 of 4
High School? No
Is this building a high school (teaching grades 10,11, and/or 12)? If the building teaches to highschool students at all, the user should check 'yes'to 'high school'. For example, if the school teachesto grades K-12 (elementary/middle and highschool), the user should check 'yes' to 'highschool'.
Page 2 of 4
ENERGY STAR®
Data Checklistfor Commercial Buildings
Energy ConsumptionPower Generation Plant or Distribution Utility: Public Service Electric & Gas Co
Fuel Type: Electricity
Meter: Electric Meter (kWh (thousand Watt-hours))Space(s): Entire Facility
Generation Method: Grid Purchase
Start Date End Date Energy Use (kWh (thousand Watt-hours))
12/01/2011 12/31/2011 50,800.00
11/01/2011 11/30/2011 90,000.00
10/01/2011 10/31/2011 90,200.00
09/01/2011 09/30/2011 90,400.00
08/01/2011 08/31/2011 25,500.00
07/01/2011 07/31/2011 25,500.00
06/01/2011 06/30/2011 46,800.00
05/01/2011 05/31/2011 45,000.00
04/01/2011 04/30/2011 44,000.00
03/01/2011 03/31/2011 51,000.00
02/01/2011 02/28/2011 51,800.00
01/01/2011 01/31/2011 49,200.00
Electric Meter Consumption (kWh (thousand Watt-hours)) 660,200.00
Electric Meter Consumption (kBtu (thousand Btu)) 2,252,602.40
Total Electricity (Grid Purchase) Consumption (kBtu (thousand Btu)) 2,252,602.40
Is this the total Electricity (Grid Purchase) consumption at this building including allElectricity meters?
Fuel Type: Natural Gas
Meter: Natural Gas Meter (therms)Space(s): Entire Facility
Start Date End Date Energy Use (therms)
12/01/2011 12/31/2011 5,125.00
11/01/2011 11/30/2011 2,654.00
10/01/2011 10/31/2011 250.00
09/01/2011 09/30/2011 200.00
08/01/2011 08/31/2011 233.00
07/01/2011 07/31/2011 256.00
06/01/2011 06/30/2011 95.00
05/01/2011 05/31/2011 642.00
04/01/2011 04/30/2011 4,932.00
03/01/2011 03/31/2011 7,464.00
Page 3 of 4
02/01/2011 02/28/2011 12,234.00
01/01/2011 01/31/2011 13,375.00
Natural Gas Meter Consumption (therms) 47,460.00
Natural Gas Meter Consumption (kBtu (thousand Btu)) 4,746,000.00
Total Natural Gas Consumption (kBtu (thousand Btu)) 4,746,000.00
Is this the total Natural Gas consumption at this building including all Natural Gas meters?
Additional FuelsDo the fuel consumption totals shown above represent the total energy use of this building?Please confirm there are no additional fuels (district energy, generator fuel oil) used in this facility.
On-Site Solar and Wind EnergyDo the fuel consumption totals shown above include all on-site solar and/or wind power located atyour facility? Please confirm that no on-site solar or wind installations have been omitted from thislist. All on-site systems must be reported.
Certifying Professional (When applying for the ENERGY STAR, the Certifying Professional must be the same PE or RA that signed and stamped the SEP.)
Name: _____________________________________________ Date: _____________
Signature: ______________________________________ Signature is required when applying for the ENERGY STAR.
Page 4 of 4
FOR YOUR RECORDS ONLY. DO NOT SUBMIT TO EPA.
Please keep this Facility Summary for your own records; do not submit it to EPA. Only the Statement of Energy Performance(SEP), Data Checklist and Letter of Agreement need to be submitted to EPA when applying for the ENERGY STAR.
FacilityMaywood Middle School452 Maywood AvenueMaywood, NJ 07607
Facility OwnerN/A
Primary Contact for this FacilityN/A
General InformationMaywood Middle School
Gross Floor Area Excluding Parking: (ft2) 98,583 Year Built 1923 For 12-month Evaluation Period Ending Date: December 31, 2011
Facility Space Use SummaryMaywood Middle School
Space Type K-12 School
Gross Floor Area (ft2) 98,583
Open Weekends? No
Number of PCs 200
Number of walk-in refrigeration/freezerunits 1
Presence of cooking facilities Yes
Percent Cooled 50
Percent Heated 100
Months o 10
High School? No
School District o N/A
Energy Performance ComparisonEvaluation Periods Comparisons
Performance Metrics Current(Ending Date 12/31/2011)
Baseline(Ending Date 12/31/2011) Rating of 75 Target National Median
Energy Performance Rating 50 50 75 N/A 50
Energy Intensity
Site (kBtu/ft2) 71 71 56 N/A 71
Source (kBtu/ft2) 127 127 99 N/A 127
Energy Cost
$/year $ 148,803.00 $ 148,803.00 $ 116,397.11 N/A $ 148,844.92
$/ft2/year $ 1.51 $ 1.51 $ 1.18 N/A $ 1.51
Greenhouse Gas Emissions
MtCO2e/year 571 571 447 N/A 571
kgCO2e/ft2/year 6 6 5 N/A 6
More than 50% of your building is defined as K-12 School. Please note that your rating accounts for all of the spaces listed. The National Median column presentsenergy performance data your building would have if your building had a median rating of 50. Notes:o - This attribute is optional.d - A default value has been supplied by Portfolio Manager.