Master Page # 1 of 88 - Investment Advisory Committee (IAC ...Apr 15, 2020  · Terminated...

88
Investment Advisory Committee (IAC) Meeting Via GoToWebinar Wednesday, 4/15/2020 10:00 - 11:00 AM ET I. CIO Report CIO Report - Page 2 II. Public Investment Program Reviews IAC Mtg Apr 15 2020 Program Reviews Final - Page 8 III. Asset Allocation Phase-In Asset Allocation Phase-In Apr 15 2020 - Page 85 IV. Current Conditions Dialogue Master Page # 1 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020 ________________________________________________________________________________

Transcript of Master Page # 1 of 88 - Investment Advisory Committee (IAC ...Apr 15, 2020  · Terminated...

  • Investment Advisory Committee (IAC) Meeting Via GoToWebinar

    Wednesday, 4/15/2020 10:00 - 11:00 AM ET

    I. CIO ReportCIO Report - Page 2

    II. Public Investment Program ReviewsIAC Mtg Apr 15 2020 Program Reviews Final - Page 8

    III. Asset Allocation Phase-InAsset Allocation Phase-In Apr 15 2020 - Page 85

    IV. Current Conditions Dialogue

    Master Page # 1 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Current$Bil

    Current Weight

    Policy Weight

    Variance Allowable Range

    Internal%

    TOTAL FUND 82.3 32.8%

    Public Equity 31.0 37.7% 40.0% -2.3% -5% +5% 40.9%

    Fixed Income 14.5 17.7% 16.0% 1.7% -1% +5% 93.8%Credit Strategies 11.2 13.6% 14.0% -0.4% -5% +5%

    RS Credit 4.8 5.8% 5.6% 0.2%

    NRS Credit 6.2 7.6% 8.4% -0.8%

    Real Assets 11.2 13.6% 14.0% -0.4% -5% +5% 5.4%

    Public RE 1.1 1.3% 54.8%

    Private RE 6.6 8.0%

    Other RA 3.5 4.3%

    Private Equity 10.5 12.8% 11.0% 1.8% -5% +5%

    MAPS 2.5 3.0% 3.0% 0.0% -1% +1%

    DSTRAT 1.1 1.4%

    RBI 1.3 1.6% 3.8%

    PIP 1.3 1.6% 2.0% -0.4% -1% +1%

    Cash 0.1 0.1% 0.0% 0.1% 0% +5%

    Current$Bil

    Current Weight

    Policy Limit

    Hedge Funds 8.5 10.4% 15.0%

    3 Year Tracking Error

    Total Fund: 1.42%

    Total Public: 0.49%

    *Total Fund includes the following amt held by the Treasurer of VA:

    • The values shown for each asset class on this report may differ from the VRS Monthly Performance Report due to adjustments related to derivative positions in the Rebalance Account, pending transactions, and certain accruals. The values on this report are a more descriptive representation of the Virginia Retirement System's true economic exposure to each asset class.( -1 adjustments applied )*Total Fund and Total Public tracking error are calculated using monthly returns, then annualized

    $ 0 million

    * Differences in totals are due to rounding.

    Asset Allocation ReportFebruary 29, 2020

    For Internal Investment Purposes Only

    Master Page # 2 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Current$Bil

    Current Weight

    Policy Weight

    Variance Allowable Range

    Internal%

    TOTAL FUND 77.8 30.9%

    Public Equity 28.3 36.3% 40.0% -3.7% -5% +5% 43.2%

    Fixed Income 12.0 15.4% 16.0% -0.6% -1% +5% 93.6%Credit Strategies 11.0 14.1% 14.0% 0.1% -5% +5%

    RS Credit 4.5 5.8% 5.6% 0.2%

    NRS Credit 6.5 8.3% 8.4% -0.1%

    Real Assets 11.3 14.5% 14.0% 0.5% -5% +5% 5.1%

    Public RE 1.1 1.4% 52.7%

    Private RE 6.7 8.6%

    Other RA 3.5 4.5%

    Private Equity 11.1 14.3% 11.0% 3.3% -5% +5%

    MAPS 2.3 3.0% 3.0% 0.0% -1% +1%

    DSTRAT 1.0 1.3%

    RBI 1.3 1.7% 4.3%

    PIP 1.3 1.7% 2.0% -0.3% -1% +1%

    Cash 0.6 0.7% 0.0% 0.7% 0% +5%

    Current$Bil

    Current Weight

    Policy Limit

    Hedge Funds 7.6 9.8% 15.0%

    3 Year Tracking Error

    Total Fund: 1.42%

    Total Public: 0.64%

    *Total Fund includes the following amt held by the Treasurer of VA:

    • The values shown for each asset class on this report may reflect adjustments related to derivative positions in the Rebalance Account, pendingtransactions and certain accruals, in order to provide a more descriptive representation of the true economic exposure to each asset class ( -1adjustments applied )*Total Fund and Total Public tracking error are calculated using monthly returns, then annualized

    $ 0 million

    * Differences in totals are due to rounding.

    Daily Asset Allocation ReportApril 08, 2020

    For Internal Investment Purposes Only

    Master Page # 3 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Master Page # 4 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Vir

    gin

    iaR

    etir

    emen

    tS

    yste

    m

    —1

    Total Fund Tracking Error

    1985 1987 1990 1992 1995 1997 2000 2002 2005 2007 2010 2012 2015 2017 2020

    Date

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    Tra

    ckin

    g E

    rror

    (Quart

    erly)

    1.0%

    3.0%

    0.9%

    Figure 1: Policy Tracking Error Rolling Three Year - Plan (as of 12/31/2019)

    Lower expectation

    Upper expectation

    Plan

    1985 1987 1990 1992 1995 1997 2000 2002 2005 2007 2010 2012 2015 2017 2020

    Date

    0

    0.5

    1

    1.5

    2

    2.5

    3

    3.5

    Tra

    ckin

    g E

    rror

    (Quart

    erly)

    1.0%

    3.0%

    0.7%

    Figure 2: Policy Tracking Error Rolling Five Year - Plan (as of 12/31/2019)

    Lower expectation

    Upper expectation

    Plan

    The VRS Defined Benefit Plan Investment Policy Statement established the total fund tracking error range as the allowable observed

    tracking error calculated quarterly using 5 years of history.

    Plan Performance Analysis

    Master Page # 5 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • VRS Investment Department

    Recap of New Investments/Terminations Time Period: 11/13/2019 – 04/15/2020

    * Qualifies as a WaM manager April 15, 2020 IAC Meeting

    Program Action Effective

    Date Commitment/ Current Value

    Funding/ Defunding Period

    Description

    Fixed Income Hired 02/03/2020 $300 Million Immediate AQR Systematic High Yield – A separately managed account allocation to a systematic high yield credit strategy.

    Credit Strategies

    Hired 11/15/2019 $200 Million 4 Years Ares Special Opportunities Fund – A closed-end fund investing in stressed and distressed credit and reorganized equity.

    Credit Strategies

    Hired 11/18/2019 $150 Million 2 Years Värde Mortgage Fund III – A closed-end fund investing in commercial and residential mortgages.

    Credit Strategies Terminated 01/01/2020 $502 Million 6 Months

    Zazove Convertible – A separate account investing in convertible securities.

    Credit Strategies

    Hired 02/25/2020 $300 Million 3 Years H.I.G. WhiteHorse Direct Lending SMA – An open-end separate account focused on loan origination to lower-middle market companies.

    Credit Strategies

    Hired 03/13/2020 $250 Million 3-4 Years Ares Pathfinder – An alternative credit fund investing in performing assets that have predictable cash flows and are directly originated by

    the manager.

    Real Assets Hired 03/26/2020 $120 Million 6 Years iCon Infrastructure Partners V – A closed-end fund investing in middle market infrastructure investments in Europe and North America.

    Real Assets Hired 03/27/2020 $75 Million 6 Months Harrison Street Core Property Fund – An open-end fund focused on core investments in alternative real estate property types in the U.S.

    Private Equity Hired 11/12/2019 $75 Million 6 Years TA Select Opportunities – A private equity fund focused on minority recapitalizations of existing TA flagship fund investments.

    Private Equity Hired 11/18/2019 $150 Million 5 Years * MBK Partners Fund V – A large market buyout fund focused exclusively on North Asia: Korea, Japan and Greater China.

    Private Equity Hired 12/17/2019 $100 Million 6 Years Madison Dearborn VIII – A mid-market private equity fund focusing on buyout and growth investments in five industry verticals.

    Master Page # 6 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • VRS Investment Department

    Recap of New Investments/Terminations Time Period: 11/13/2019 – 04/15/2020

    * Qualifies as a WaM manager April 15, 2020 IAC Meeting

    Program Action Effective

    Date Commitment/ Current Value

    Funding/ Defunding Period

    Description

    Private Equity Hired 01/21/2020 $150 Million 5 Years Insight XI – A large private equity fund targeting growth software investments with an emphasis on software as a service companies.

    Private Equity Hired 01/31/2020 $100 Million 6 Years Odyssey VI – A U.S. focused mid-market buyout fund following a business transformation and buy and build strategy.

    Risk-Based Investments

    Terminated 12/31/2019 $150 Million Immediate Bridgewater Optimal Portfolio – A global risk parity fund.

    Master Page # 7 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Investment Advisory CommitteePublic Investment Program Reviews

    • Fixed Income – Parham Behrooz & Greg Oliff, Co-Directors• Public Equity – Dan Whitlock, Program Director• Internal Equity Management – Dan Schlussler, Program Director

    April 15, 2020

    Master Page # 8 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • Public Investment Program OverviewJ.T. GrierManaging Director, Public Investment Program

    Master Page # 9 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview: Public Market Assets

    3

    Public Equity(23 Developed Mkts, 26 Emerging Mkts)

    Internal Equity Management(≈40% of Public Equity, Invested in 49 Global Mkts)

    Fixed Income(U.S. Core Focus, USD EMD, High Yield)

    Market values as of 2/29/20; source: BNY Mellon data

    Credit Strategies

    13.6%

    Real Assets13.6%

    Private Equity12.8%

    PIP 1.6%MAPS 3.0%

    Cash 0.1%

    Public Equity37.7%

    Fixed Income17.7%

    Master Page # 10 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview: Preview of Agenda Items

    4

    Overview

    Markets

    Exposures

    Results

    Mandates

    Looking Forward

    Master Page # 11 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Fixed IncomeParham Behrooz & Greg Oliff,Co-Directors

    Fixed IncomeMaster Page # 12 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Agenda: Fixed Income Annual Review Topics

    6

    Overview

    Markets

    Exposures

    Results

    Mandates

    Looking Forward

    Fixed IncomeMaster Page # 13 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview: Team Members

    7

    Professional Position HighestDegreeProfessional Certifications

    Investment Experience

    VRSTenure

    Parham Behrooz Co-Director BS CFA 23 7

    Greg Oliff Co-Director MBA Cand. CFA 12 9

    Edward Norfleet Senior Investment Officer MBA CFA 9 6

    Teresa Nguyen Senior Investment Officer BA CFA 18 3

    Nick Toporkov Investment Officer PhD 1 1

    Delaney Brown Senior Investment Analyst BA CFA 3

  • IAC Meeting – April 15, 2020

    Credit Strategies13.6%

    Real Assets13.6%

    Private Equity12.8%

    PIP 1.6%MAPS 3.0%

    Cash 0.1%

    Public Equity37.7%

    Overview:Asset Allocation as of 2/29/20

    8

    Total Fixed Income17.7%

    Fixed Income

    Collateralized 6.2%Government 4.8%IG Credit 4.5%Emerging Market Debt 1.3%High Yield 0.6%Opportunistic 0.2%Core Overlay 0.1%Total FI Overlay 0.0%

    Market values as of 2/29/20; source: BNY Mellon data

    Master Page # 15 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview:Philosophy

    9

    Risk Controlled Relative Value

    • Market factors provide opportunities to add value through optimal sector allocation and security selection, while managing risk exposures to the benchmark within controlled parameters

    Risk Control

    How different are we from the benchmark and are these differences acceptable?

    Relative Value

    What should these differences be so that we can maximize

    excess return?

    The Internal Fixed Income Program serves as a diversifying asset class, providing a hedge against a deflationary economic environment.

    Fixed IncomeMaster Page # 16 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:Data: Jan 2017- Feb 2020

    10Fixed Income

    Master Page # 17 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:History of Sector Tilts

    11

    Source: Aladdin, Bloomberg

    (200)

    (150)

    (100)

    (50)

    0

    50

    100

    150

    200

    (1.00)

    (0.80)

    (0.60)

    (0.40)

    (0.20)

    0.00

    0.20

    0.40

    0.60

    0.80

    1.00

    Jan-

    14

    Apr-

    14

    Jul-1

    4

    Oct

    -14

    Jan-

    15

    Apr-

    15

    Jul-1

    5

    Oct

    -15

    Jan-

    16

    Apr-

    16

    Jul-1

    6

    Oct

    -16

    Jan-

    17

    Apr-

    17

    Jul-1

    7

    Oct

    -17

    Jan-

    18

    Apr-

    18

    Jul-1

    8

    Oct

    -18

    Jan-

    19

    Apr-

    19

    Jul-1

    9

    Oct

    -19

    Jan-

    20

    Credit Securitized Government Barclays Credit Index OAS

    OAS

    (bps

    )

    Dura

    tion

    Cont

    ribut

    ion

    Fixed IncomeMaster Page # 18 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:Excess Return Attribution Since July 2012

    12

    (0.2)

    (0.1)

    0.0

    0.1

    0.2

    0.3

    0.4De

    c-13

    Mar

    -14

    Jun-

    14

    Sep-

    14

    Dec-

    14

    Mar

    -15

    Jun-

    15

    Sep-

    15

    Dec-

    15

    Mar

    -16

    Jun-

    16

    Sep-

    16

    Dec-

    16

    Mar

    -17

    Jun-

    17

    Sep-

    17

    Dec-

    17

    Mar

    -18

    Jun-

    18

    Sep-

    18

    Dec-

    18

    Mar

    -19

    Jun-

    19

    Sep-

    19

    Dec-

    19

    Exce

    ss R

    etur

    n (%

    )

    Sector Portfolio Interaction/Trading

    Source: BNY Mellon, VRSFixed Income

    Feb-

    20

    Master Page # 19 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Exposures:Fixed Income Snapshot

    13

    Government27%

    Securitized35%

    Credit26%

    Opp 1%

    EM Debt7%

    High Yield 3%

    Overlays1%

    Highlights From Past Year• Good year of performance in a relatively stable environment• Formally launched HY and EMD strategies versus new 90/5/5 benchmark• Focused resources on new initiatives and enhancements to existing portfolios

    VRS Internal Fixed Income Portfolios (as of 2/29/20)Market Value ($MM) Market Value (%)

    Government 3,955 27.2

    Securitized 5,063 34.9

    Credit 3,723 25.6

    Opportunistic 160 1.1

    EM Debt 1,056 7.3

    High Yield 495 3.4

    Core Overlay 64 0.4

    FI Overlay 7 0.0

    Total 14,523

    Fixed IncomeMaster Page # 20 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Exposures:Portfolio Characteristics

    14

    Portfolio CharacteristicsPort Bench Diff

    Effective Duration 5.85 5.90 (0.04)

    Yield to Maturity 2.32 2.04 0.28

    Option Adj. Spread 108 83 25

    Fixed Income

    Internal Fixed Income Total Program MV: $13,891,110,537

    15.89 6.46

    5.80 3.44

    1.19 0.97

    (4.47)

    -10 -5 0 5 10 15 20

    EMDMBS

    RatesCreditOther

    VolatilityHY

    Tracking Error Contribution

    (0.15)

    (0.06) (0.09)

    0.20

    0.02 0.03 0.02 0.00 0.01

    -0.20

    -0.10

    0.00

    0.10

    0.20

    0.30

    Aaa Aa A Baa Ba B Caa Ca NR

    Active Credit Rating Exposure 0.01

    (0.01)

    (0.05)

    0.01 0.01

    -0.06

    -0.04

    -0.02

    0

    0.02

    2Y 5Y 10Y 20Y 30Y

    Active Key Rate Durations

    Master Page # 21 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    • Fixed income portfolio had another positive year with sub-portfolios performing well

    • Enhancements in relative value models and portfolio tools improved overall security selection in a relatively tight spread environment

    • Security selection added 33 basis points to the Program’s excess return

    Results:Attribution Factors For CY’19

    15

    Program Level

    Portfolio Level

    • We saw the Fed reverse course in response to an inverted curve mid-year

    • Questions remained about global weakness and domestic growth

    • Sector allocation decisions added 19 basis points to excess return

    Fixed IncomeMaster Page # 22 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:Risk/Return Characteristics as of 2/29/20

    16

    Batting AverageMonthly Excess Returns*

    Core IFI Program 68/92 74%

    Program Excess Return and StatisticsSince July 2012* 5 Year 3 Year 1 Year

    Core IFI Program 0.48 0.48 0.44 0.55

    Tracking Error 0.25 0.23 0.13 0.13

    Information Ratio 1.96 2.05 3.40 4.11

    Total FI Program 0.50 0.52 0.43 0.48

    Tracking Error 0.25 0.27 0.16 0.19

    Information Ratio 2.02 1.95 2.74 2.48

    *Beginning July 2012, FI transitioned all assets internally and implemented our enhanced investment approach.Fixed Income

    Master Page # 23 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:Portfolio as of 2/29/20

    17

    Portfolio Excess Return and StatisticsSince July 2012* 5 Year 3 Year 1 Year

    Government 0.28 0.27 0.26 0.22Tracking Error 0.10 0.09 0.06 0.09Information Ratio 2.76 2.99 4.16 2.44

    Securitized 0.41 0.28 0.29 0.30Tracking Error 0.29 0.20 0.22 0.30Information Ratio 1.41 1.40 1.31 1.03

    Credit 0.60 0.77 0.65 0.93Tracking Error 0.34 0.28 0.20 0.25Information Ratio 1.78 2.75 3.35 3.65

    Opportunistic* – – 0.45 0.25Tracking Error – – 0.73 0.84Information Ratio – – 0.62 0.29

    *Beginning July 2012, FI transitioned all assets internally and implemented our enhanced investment approach.Fixed Income

    Master Page # 24 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:Portfolio as of 2/29/20

    18

    Portfolio Excess Return and StatisticsSince Inception* 1 Year Fiscal YTD 3 Months

    Internal EMD 0.24 0.55 0.39 0.39

    Tracking Error 0.75 0.61 – –

    Information Ratio 0.32 0.90 – –

    Payden & Rygel EMD (0.39) – – –

    PIMCO EMD 0.20 – – –

    Internal High Yield 0.87 – 0.87 (0.21)

    AQR High Yield (1.50) – – –

    *Inception dates: Internal EMD Portfolio 11/2018, Internal HY Portfolio 7/2019, External EMD & HY Portfolios 1/2020

    Fixed IncomeMaster Page # 25 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Looking Forward:Where Are We focusing?

    19

    On The Radar• Enhancements to the High Yield and EMD Portfolios• Explore quantitative closed-end fund strategy• Expand into more value-adding ideas in the Opportunistic Portfolio• Cross-asset class working groups to enhance expertise

    Continue To Implement Long Term Vision For The Program

    Fixed Income

    Continue to Find Ways To Collaborate in Efforts To Add Value To VRS

    Master Page # 26 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    People:Collaboration Across Programs

    20

    Portfolios• IEM: Total Fund Rebalance Portfolio• CS: CS Overlay Portfolio• RBI: RBI Risk Hedging Portfolio

    People• Cross Team Lunches• Small Group Roundtables• Factor Based Investing Work• Individual Team Member Collaboration

    Fixed IncomeMaster Page # 27 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets – March 2020:Data: TTM as of 3/31/20

    21Fixed Income

    Master Page # 28 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020Public Equity

    Public EquityDan Whitlock, Program Director

    Master Page # 29 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Agenda: Global Equity Annual Review Topics

    23

    Overview

    Markets

    Exposures

    Results

    Mandates

    Looking Forward

    Public EquityMaster Page # 30 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview: Team Members

    24

    Professional Position Highest DegreeProfessional Certifications

    Investment Experience

    VRSTenure

    Dan Whitlock Director MBA CFA, CAIA 18 18

    Stephen Adelaar Portfolio Manager MS CFA 20 13

    Holly Glass Portfolio Manager MA CFA 19 19

    Olga Zozulya Investment Officer BS CFA 7 7

    Korey Turner Intern

    Kelly Baker Portfolio Assistant AAS 10 5

    Additional Resources The entire Internal Equity Team, Portfolio Solutions Group, Management Committee, Operations Team, Compliance Team, and Legal/Regulatory Team.

    Public EquityMaster Page # 31 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview:Team & Process

    25

    Hedge Fund OverlayLSV Non-U.S. Small Cap

    Matoaka (IEM)

    Acadian Small Cap

    Piedmont (IEM)

    Strategy Lead Defined Contribution IEM Group (Italics) Global Equity Total Public Equity

    Emerging Markets

    Hedge Funds

    Risk Management

    Transition Management

    United States

    International Developed

    Tilt Monitoring

    Kylin

    Select - SEG

    Select – Cooper Square

    ValueAct Capital

    Cevian

    Eminence

    Taiyo

    Lansdowne Dev

    Maverick

    New Mountain

    Nitorum

    Theleme

    Advent Convertibles

    Arisaig Global EM Cons

    Farallon

    Highline

    Analyst

    Baillie Gifford EM

    Acadian EM

    Internal EM (IEM)

    Nordea EM

    Baillie Gifford Global

    LSV Global

    Arrowstreet Global

    Ariel Global

    Nordea Global

    Afton (IEM)

    LSV U.S. SC Mobjack (IEM)

    J.P. Morgan LS

    Jackson Square

    Potomac (IEM)

    Stephen Adelaar Holly Glass Olga Zozulya Daniel Whitlock

    Public EquityMaster Page # 32 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview:Asset Allocation as of 2/29/20

    26

    Total Public Equity 37.7%

    Public Equity

    Credit Strategies13.6%

    Real Assets13.6%

    Private Equity12.8%

    PIP 1.6%MAPS 3.0%

    Cash 0.1%

    U.S.21.3%

    Non-U.S. Developed

    12.1%

    Emerging Markets

    4.3%

    Fixed Income17.7%

    U.S. Equity 21.3%Non-U.S. Developed 12.1%Emerging Market 4.3%

    Master Page # 33 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview:Philosophy

    27

    Primary Objective: Gain exposure to global economic growth & the global equity risk premium

    Specific Return Objective: Outperform the strategic benchmark over three to five years

    Approach: Risk-adjusted, using both equity hedge funds & low-volatility equity mandates

    Strategic Benchmark*: MSCI All-Country World Index Investible Markets Index (MSCI ACWI IMI)

    *Effective February 2020, customized for the VRS dividend withholding tax rates

    Public EquityMaster Page # 34 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Overview:Manager Evaluation Framework

    28

    • Favorable fees, liquidity, etc.• Robust back office• Partnership mentality• Resources to manage sizeable allocations

    SustainableRisk-AdjustedReturns

    Doing ThingsDifferently

    Terms &Back Office

    • Long history, repeatable process, consistent philosophy• Sustainable team and firm• Outperformed in a consistently diversified manner• Outperformed when considering risk profile• Sizeable allocations will not impact performance

    • Low correlations to existing book (quantitative & qualitative)• Something VRS cannot produce internally• Something one of VRS’ existing external managers cannot provide• Employ a different way of thinking or different strategies

    Public EquityMaster Page # 35 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:2/29/20

    29

    S&P 500 Index Total Return

    Source: Bloomberg & JP Morgan

    0

    1,000

    2,000

    3,000

    4,000

    5,000

    6,000

    7,00019

    98

    1999

    2000

    2001

    2002

    2003

    2004

    2005

    2006

    2007

    2008

    2009

    2010

    2011

    2012

    2013

    2014

    2015

    2016

    2017

    2018

    2019

    2020

    Inde

    x Pr

    ice

    Leve

    l

    +405% (+15.9% ann.)

    Public EquityMaster Page # 36 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:1 Year Ending 2/29/20

    30

    Global Developed Dev ex US US EMEA Pacific Emerging EM ASIA EM LatAm EM EMEAAll Sectors 3.9% 4.6% 0.2% 7.7% -0.7% -0.4% -1.9% 1.4% -11.9% -9.0%Information Technology 22.8% 23.2% 15.0% 24.7% 10.7% 19.6% 19.7% 20.1% -33.9% n/aUtilities 8.7% 10.9% 13.0% 10.4% 22.0% -13.1% -11.0% -12.5% -3.5% -17.7%Communication Services 7.9% 9.0% -0.7% 12.2% -8.8% 4.8% 1.6% 2.5% 1.4% -4.4%Health Care 5.3% 5.6% 11.6% 3.2% 10.3% 13.1% -3.4% -2.7% 29.0% -22.5%Consumer Discretionary 5.1% 4.7% -0.5% 8.4% -2.0% 4.9% 6.2% 7.6% 0.2% -3.8%Real Estate 3.7% 3.9% -3.6% 9.2% 1.2% -2.5% 1.6% 7.2% 10.7% -29.3%Consumer Staples 3.4% 4.3% 0.3% 8.5% 1.5% -5.9% -4.6% -2.4% -6.5% -12.5%Industrials -0.7% 0.0% 1.8% -1.1% 4.2% -5.3% -11.2% -12.8% 4.3% -20.7%Financials -2.4% -1.1% -3.3% 1.9% -6.1% -5.3% -8.5% -5.2% -15.8% -11.7%Materials -7.1% -5.4% -6.3% -3.1% -8.3% -9.4% -15.0% -12.1% -22.6% -12.6%Energy -21.6% -23.1% -18.4% -26.3% -24.8% -23.3% -13.4% -17.8% -23.7% 0.2%Unhedged Total ReturnsSources: MSCI and Bloomberg

    Public EquityMaster Page # 37 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:5 Years Ending 2/29/20

    31

    18x P/E 20x P/E

    17x P/E

    13x P/E

    17x P/E

    14x P/E

    Source: Bloomberg

    Percentage Appreciation of Price and Earnings

    Public EquityMaster Page # 38 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:A Difficult Active Environment

    32

    Source: AQR’s “The George Costanza Portfolio,” October 22nd, 2018, Cliff Asness, Updated as of March 2020. For illustrative purposes only. Hypothetical data has inherent limitations, some of which are described in the disclosures. See detailed explanation in the body of this article, and additional disclosures at the end of this article. This hypothetical performance does not reflect the deduction of any management fees, which as mentioned, would further reduce the actual return. It should not be assumed that the inversion of these charts is illustrative of actual portfolio performance.

    Poor fundamentals have done well during the circled time periods, but have lost

    money consistently over time

    Public EquityMaster Page # 39 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:A Difficult Active Environment

    33

    In 2018 and 2019, long-term growth POTENTIAL was unusually rewarded

    versus realized, ACTUAL growth.

    Public EquityMaster Page # 40 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    0

    20

    40

    60

    80

    100

    120

    Jan-

    15

    Apr-1

    5

    Jul-1

    5

    Oct

    -15

    Jan-

    16

    Apr-1

    6

    Jul-1

    6

    Oct

    -16

    Jan-

    17

    Apr-1

    7

    Jul-1

    7

    Oct

    -17

    Jan-

    18

    Apr-1

    8

    Jul-1

    8

    Oct

    -18

    Jan-

    19

    Apr-1

    9

    Jul-1

    9

    Oct

    -19

    Jan-

    20

    Average Daily Option VolumesCustomer Trades, $bn, Rolling 1m

    Energy Mats Inds Disc

    Staples HC Fins Tech

    Comms Utes RE

    Source: Options Clearing Corporation, data through 2/18/2020

    Markets:A Difficult Active Environment

    34

    Similarly, stock option call volumes in technology and discretionary stocks were

    skyrocketing as investors bought the dream…

    Public EquityMaster Page # 41 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:A Difficult Active Environment

    35

    …and value stocks were left behind.

    Public EquityMaster Page # 42 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    -1.00-0.80-0.60-0.40-0.200.000.200.400.600.801.00

    -8.00

    -6.00

    -4.00

    -2.00

    0.00

    2.00

    4.00

    6.00

    8.00

    1/31

    /20

    2/1/

    20

    2/2/

    20

    2/3/

    20

    2/4/

    20

    2/5/

    20

    2/6/

    20

    2/7/

    20

    2/8/

    20

    2/9/

    20

    2/10

    /20

    2/11

    /20

    2/12

    /20

    2/13

    /20

    2/14

    /20

    2/15

    /20

    2/16

    /20

    2/17

    /20

    2/18

    /20

    2/19

    /20

    2/20

    /20

    2/21

    /20

    2/22

    /20

    2/23

    /20

    2/24

    /20

    2/25

    /20

    2/26

    /20

    2/27

    /20

    2/28

    /20

    February Daily Estimated MTD Returns

    Hedge Funds Low Volatility Traditional Volatility Excess Return

    Markets:An Extreme Change In Risk Tolerance

    36

    Excess Returns (%)

    Abso

    lute

    Retu

    rns(

    %)

    Public EquityMaster Page # 43 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Markets:March Update

    37

    Markets were down ~-26% at their low during March, had a ~+17% rebound in 3 days, and ultimately ended the month ~-14%

    Large negative factor moves in value and size stood out and large capitalization technology/momentum leadership continued

    Indiscriminate selling most likely created opportunities for active management in stock selection• Deleveraging in the hedge fund industry temporarily created selling of attractive stocks and buying of unattractive

    stocks• Low Volatility stocks historically do better after investors sort out fundamentals• Managers are encouraged about compelling forward-looking, stock specific opportunities

    Forward return estimates for general market beta can vary widely depending on different earnings scenarios

    Public EquityMaster Page # 44 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Exposures:Portfolio Positioning

    38

    Effective Date : 2/29/20$30.8 Billion37.7% of Plan Assets

    52% Traditional Domestic (-3.7% vs. bmk)35% Traditional Non-US Developed (+2.9% vs. bmk)13% Traditional Emerging Markets (+0.9% vs. bmk)

    100% Active0% Passive

    40% Internal60% External

    60% Traditional Volatility17% Traditional Low Volatility23% Equity Hedge Funds

    10.85% Forecasted Portfolio Risk (Barra)11.40% Forecasted Benchmark Risk (Barra)

    0.93% Forecasted Active Risk (Barra)

    29 External Mandates (14 Traditional & 15 HFs)22 External Managers (8 Traditional & 14 HFs)

    Traditional Volatility

    60%

    Traditional Low Volatility

    17%

    Equity Hedge Funds23%

    Public EquityMaster Page # 45 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Exposures:Portfolio Positioning

    39

    Traditional Portfolio Characteristics 2/29/20

    Portfolio Characteristics Program BenchmarkDividend Yield 2.9% 2.6%

    Price to Book 1.8 2.1

    Price to Earnings (F12) 13.0 14.9

    Price to Earnings (T12) 15.4 18.5

    Return on Equity 11.9% 10.9%

    Debt to Assets 21.3% 23.0%

    Sales Growth 3.2% 2.8%

    Profit Margin 7.5% 7.6%

    Great Value, Better Quality, and Attractive Growth Profiles

    Public EquityMaster Page # 46 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:As of 2/29/20

    40

    Please see endnotes on page 49

    Public Equity

    10 Year 5 Year 3 Year 1 YearTotal Public Equity 8.46 5.04 5.58 1.66Strategic Benchmark¹ 8.17 5.29 6.32 2.61Excess Return 0.29 -0.24 -0.73 -0.95

    10 Year 5 Year 3 YearBeta vs. Strategic Benchmark* 0.99 0.99 0.99Beta vs. Respective Beta 1 Market Cap Benchmarks* 0.91 0.88 0.91Active Risk vs. Strategic Benchmark** 0.83 0.84 0.80Information Ratio vs. Strategic Benchmark*** 0.35 -0.29 -0.91

    *Measure of volatility, or systematic risk, of a portfolio in comparison to a benchmark**Otherwise known as tracking error, this is the standard deviation of returns relative to a benchmark***(Portfolio Returns - Benchmark Returns) / Active Risk

    VRS Public Equity has outperformed in eight of the last ten calendar years,

    underperforming in only 2018 and 2019

    Master Page # 47 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:As of 2/29/20

    41

    Please see endnotes on page 49

    Largest One Year Absolute Return Contributors:Positive: U.S. program was up 5.3% with a 30% weightNegative: Non-U.S. program down -2.7% at 24% weight

    Largest One Year Relative Return Contributors:Positive: Hedge Fund strategies outperformed by 5.8%Negative: Traditional strategies including Low Vol StrategiesNegative: Value exposure

    Public Equity

    1 YearTotal Public Equity 1.66Strategic Benchmark1 2.61Excess Return -0.95

    Master Page # 48 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020________________________________________________________________________________

  • IAC Meeting – April 15, 2020

    Results:As of 2/29/20

    42

    Please see endnotes on page 49

    10 Year 5 Year 3 Year 1 Year MV ($MM)Total Public Equity 8.46 5.04 5.58 1.66 30,761 Strategic Benchmark¹ 8.17 5.29 6.32 2.61Excess Return 0.29 -0.25 -0.74 -0.95

    10 Year 5 Year 3 Year 1 YearU.S. Program 12.56 8.14 8.89 5.27 9,165 U.S. Benchmark² 12.39 8.65 9.11 6.34Excess Return 0.17 -0.51 -0.22 -1.07Non-U.S. Developed Program 7.10 3.79 3.62 -1.64 5,385 Non-U.S. Developed Benchmark³ 6.53 3.71 4.98 1.37Excess Return 0.57 0.08 -1.36 -3.01Emerging Market Program 2.96 1.90 1.78 -5.66 2,013 Emerging Market Benchmark⁴ 3.10 2.47 4.33 -2.36Excess Return -0.14 -0.57 -2.55 -3.30Global Program 9.17 6.06 6.41 1.05 7,238 Global Benchmark⁵ 8.95 6.43 7.69 4.86Excess Return 0.22 -0.37 -1.28 -3.81Equity Hedge Fund Program 6.08 1.59 2.96 2.47 6,958 Equity Hedge Fund Benchmark⁶ 4.31 1.18 2.50 -2.84Excess Return 1.77 0.41 0.46 5.31

    Public EquityMaster Page # 49 of 88 - Investment Advisory Committee (IAC) Meeting 4/15/2020

    ________________________________________________________________________________

    BNY Mellon Data

    Source Account NumberSource Account NameAs Of DateAsset Type NameTotal Market ValueTotal Monthly Return

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/03TOTAL0.096

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/04TOTAL0.0817

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/29/04TOTAL0.0727

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/04TOTAL0.084

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/04TOTAL0.0841

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/04TOTAL0.0862

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/04TOTAL0.0664

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/04TOTAL0.1151

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/04TOTAL0.1245

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/04TOTAL0.1275

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/04TOTAL0.1295

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/04TOTAL0.1362

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/04TOTAL0.2131

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/05TOTAL0.167

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/05TOTAL0.162

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/05TOTAL0.2426

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/05TOTAL0.225

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/05TOTAL0.2591

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/05TOTAL0.2295

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/05TOTAL0.2348

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/05TOTAL0.29

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/05TOTAL0.2995

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/05TOTAL0.2643

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/05TOTAL0.329

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/05TOTAL0.3239

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/06TOTAL0.3091

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/06TOTAL0.3253

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/06TOTAL0.3851

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/06TOTAL0.3662

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/06TOTAL0.4035

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/06TOTAL0.3837

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/06TOTAL0.4232

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/06TOTAL0.4412

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/06TOTAL0.4556

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/06TOTAL0.3815

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/06TOTAL0.4301

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/06TOTAL0.441

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/07TOTAL0.411

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/07TOTAL0.3794

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/07TOTAL0.4537

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/07TOTAL0.4384

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/07TOTAL0.4409

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/07TOTAL0.3902

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/07TOTAL0.3915

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/07TOTAL0.5564

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/07TOTAL0.3818

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/07TOTAL0.2967

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/07TOTAL0.4685

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/07TOTAL0.2843

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/08TOTAL0.5018

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/29/08TOTAL0.1476

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/08TOTAL0.2301

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/08TOTAL0.1073

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/08TOTAL0.0273

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/08TOTAL0.1766

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/08TOTAL0.1756

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/08TOTAL0.1546

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/08TOTAL0.2956

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/08TOTAL0.1142

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/08TOTAL0.1033

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/08TOTAL0.0048

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/09TOTAL-0.0115

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/09TOTAL0.0238

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/09TOTAL0.0353

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/09TOTAL0.0271

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/09TOTAL0.0136

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/09TOTAL0.0114

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/09TOTAL0.0171

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/09TOTAL0.0249

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/09TOTAL0.024

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/09TOTAL0.0221

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/09TOTAL0.0108

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/09TOTAL0.008

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/10TOTAL0.0061

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/10TOTAL0.0031

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/10TOTAL0.0044

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/10TOTAL0.0089

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/10TOTAL0.0153

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/10TOTAL0.0116

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/10TOTAL0.0183

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/10TOTAL0.0118

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/10TOTAL0.0049

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/10TOTAL0.0167

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/10TOTAL0.0054

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/10TOTAL0.0189

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/11TOTAL0.007

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/11TOTAL0.016

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/11TOTAL0.026

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/11TOTAL0.0201

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/11TOTAL0.007

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/11TOTAL0.0089

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/11TOTAL-0.0065

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/11TOTAL0.0225

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/11TOTAL0.0019

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/11TOTAL0.002

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/11TOTAL-0.001

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/11TOTAL-0.0009

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/12TOTAL-0.0022

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/29/12TOTAL0.002

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/12TOTAL0.0112

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/12TOTAL0.0038

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/12TOTAL0.0131

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/12TOTAL0.0092

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/12TOTAL0.0087

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/12TOTAL0.0131

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/12TOTAL0.0122

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/12TOTAL0.0086

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/12TOTAL0.016

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/12TOTAL0.0152

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/13TOTAL0.0003

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/13TOTAL0

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/13TOTAL0.016

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/13TOTAL0.0106

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/13TOTAL0.0073

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/13TOTAL0.0057

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/13TOTAL0.0084

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/13TOTAL0.0049

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/13TOTAL0.0046

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/13TOTAL-0.0038

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/13TOTAL0.0059

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/13TOTAL0.0131

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O11/31/14TOTAL0.0067

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O12/28/14TOTAL0.0006

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O13/31/14TOTAL0.0042

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O14/30/14TOTAL0.0042

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O15/31/14TOTAL0.0006

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O16/30/14TOTAL0.0052

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O17/31/14TOTAL0.0029

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O18/31/14TOTAL0.0032

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O19/30/14TOTAL0.0038

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O110/31/14TOTAL0.0015

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O111/30/14TOTAL0.0016

    IX1F00080228BofA Merrill Lynch 3 Month US Treasury Bill G0O112/31/14TOTAL0.0004

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/03TOTAL GROSS OF FEES5.3234

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/04TOTAL GROSS OF FEES2.0736

    VRSGX0903V98PE Risk-Ajusted Benchmark2/29/04TOTAL GROSS OF FEES1.7191

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/04TOTAL GROSS OF FEES-0.5891

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/04TOTAL GROSS OF FEES-2.3663

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/04TOTAL GROSS OF FEES1.084

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/04TOTAL GROSS OF FEES2.08

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/04TOTAL GROSS OF FEES-3.5728

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/04TOTAL GROSS OF FEES0.5743

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/04TOTAL GROSS OF FEES2.0787

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/04TOTAL GROSS OF FEES2.1935

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/04TOTAL GROSS OF FEES5.3814

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/04TOTAL GROSS OF FEES3.8185

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/05TOTAL GROSS OF FEES-2.2562

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/05TOTAL GROSS OF FEES3.0313

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/05TOTAL GROSS OF FEES-1.9753

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/05TOTAL GROSS OF FEES-2.2618

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/05TOTAL GROSS OF FEES2.818

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/05TOTAL GROSS OF FEES1.117

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/05TOTAL GROSS OF FEES4.0047

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/05TOTAL GROSS OF FEES0.1848

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/05TOTAL GROSS OF FEES2.2209

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/05TOTAL GROSS OF FEES-2.3947

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/05TOTAL GROSS OF FEES3.7516

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/05TOTAL GROSS OF FEES1.6689

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/06TOTAL GROSS OF FEES4.4271

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/06TOTAL GROSS OF FEES0.0576

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/06TOTAL GROSS OF FEES2.1419

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/06TOTAL GROSS OF FEES2.3285

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/06TOTAL GROSS OF FEES-3.6387

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/06TOTAL GROSS OF FEES0.0433

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/06TOTAL GROSS OF FEES0.1838

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/06TOTAL GROSS OF FEES2.5967

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/06TOTAL GROSS OF FEES1.5975

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/06TOTAL GROSS OF FEES3.7478

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/06TOTAL GROSS OF FEES2.7036

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/06TOTAL GROSS OF FEES1.8008

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/07TOTAL GROSS OF FEES1.4801

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/07TOTAL GROSS OF FEES-0.8916

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/07TOTAL GROSS OF FEES1.662

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/07TOTAL GROSS OF FEES4.2096

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/07TOTAL GROSS OF FEES3.3671

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/07TOTAL GROSS OF FEES-1.0493

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/07TOTAL GROSS OF FEES-2.3617

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/07TOTAL GROSS OF FEES0.3666

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/07TOTAL GROSS OF FEES4.4526

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/07TOTAL GROSS OF FEES3.0205

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/07TOTAL GROSS OF FEES-4.5609

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/07TOTAL GROSS OF FEES-0.8834

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/08TOTAL GROSS OF FEES-7.2818

    VRSGX0903V98PE Risk-Ajusted Benchmark2/29/08TOTAL GROSS OF FEES-1.0334

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/08TOTAL GROSS OF FEES-1.0575

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/08TOTAL GROSS OF FEES5.2261

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/08TOTAL GROSS OF FEES1.972

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/08TOTAL GROSS OF FEES-8.2352

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/08TOTAL GROSS OF FEES-1.8335

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/08TOTAL GROSS OF FEES-0.7219

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/08TOTAL GROSS OF FEES-11.5929

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/08TOTAL GROSS OF FEES-18.6823

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/08TOTAL GROSS OF FEES-6.6719

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/08TOTAL GROSS OF FEES2.8888

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/09TOTAL GROSS OF FEES-7.7369

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/09TOTAL GROSS OF FEES-9.1956

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/09TOTAL GROSS OF FEES8.006

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/09TOTAL GROSS OF FEES11.9356

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/09TOTAL GROSS OF FEES8.2243

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/09TOTAL GROSS OF FEES-0.0934

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/09TOTAL GROSS OF FEES7.7942

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/09TOTAL GROSS OF FEES3.2742

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/09TOTAL GROSS OF FEES4.1819

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/09TOTAL GROSS OF FEES-1.8763

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/09TOTAL GROSS OF FEES3.4866

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/09TOTAL GROSS OF FEES2.9726

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/10TOTAL GROSS OF FEES-3.6305

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/10TOTAL GROSS OF FEES1.6666

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/10TOTAL GROSS OF FEES6.2931

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/10TOTAL GROSS OF FEES0.7028

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/10TOTAL GROSS OF FEES-7.9219

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/10TOTAL GROSS OF FEES-3.2442

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/10TOTAL GROSS OF FEES6.6357

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/10TOTAL GROSS OF FEES-3.1408

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/10TOTAL GROSS OF FEES8.2779

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/10TOTAL GROSS OF FEES3.067

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/10TOTAL GROSS OF FEES-1.0237

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/10TOTAL GROSS OF FEES6.3837

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/11TOTAL GROSS OF FEES1.2036

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/11TOTAL GROSS OF FEES2.5276

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/11TOTAL GROSS OF FEES0.0183

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/11TOTAL GROSS OF FEES3.042

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/11TOTAL GROSS OF FEES-1.6353

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/11TOTAL GROSS OF FEES-1.5318

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/11TOTAL GROSS OF FEES-1.9083

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/11TOTAL GROSS OF FEES-6.8289

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/11TOTAL GROSS OF FEES-7.9827

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/11TOTAL GROSS OF FEES9.423

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/11TOTAL GROSS OF FEES-2.2921

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/11TOTAL GROSS OF FEES-0.004

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/12TOTAL GROSS OF FEES5.4101

    VRSGX0903V98PE Risk-Ajusted Benchmark2/29/12TOTAL GROSS OF FEES4.653

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/12TOTAL GROSS OF FEES0.8279

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/12TOTAL GROSS OF FEES-1.1554

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/12TOTAL GROSS OF FEES-7.4913

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/12TOTAL GROSS OF FEES4.1453

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/12TOTAL GROSS OF FEES1.1175

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/12TOTAL GROSS OF FEES1.9654

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/12TOTAL GROSS OF FEES2.8012

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/12TOTAL GROSS OF FEES-0.5118

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/12TOTAL GROSS OF FEES1.2747

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/12TOTAL GROSS OF FEES2.2832

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/13TOTAL GROSS OF FEES4.5175

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/13TOTAL GROSS OF FEES0.6456

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/13TOTAL GROSS OF FEES2.0163

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/13TOTAL GROSS OF FEES2.3762

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/13TOTAL GROSS OF FEES0.4894

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/13TOTAL GROSS OF FEES-2.6677

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/13TOTAL GROSS OF FEES4.3836

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/13TOTAL GROSS OF FEES-1.8825

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/13TOTAL GROSS OF FEES4.538

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/13TOTAL GROSS OF FEES3.656

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/13TOTAL GROSS OF FEES1.5102

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/13TOTAL GROSS OF FEES1.6648

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/14TOTAL GROSS OF FEES-3.2621

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/14TOTAL GROSS OF FEES4.2586

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/14TOTAL GROSS OF FEES0.3890

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/14TOTAL GROSS OF FEES0.4906

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/14TOTAL GROSS OF FEES2.0411

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/14TOTAL GROSS OF FEES1.8383

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/14TOTAL GROSS OF FEES-1.0815

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/14TOTAL GROSS OF FEES2.3564

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/14TOTAL GROSS OF FEES-2.5648

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/14TOTAL GROSS OF FEES0.9562

    VRSGX0903V98PE Risk-Ajusted Benchmark11/30/14TOTAL GROSS OF FEES1.7561

    VRSGX0903V98PE Risk-Ajusted Benchmark12/31/14TOTAL GROSS OF FEES-1.1514

    VRSG01400000PE Total Public Equity12/31/03TOTAL NET OF FEES25,809,250,437.005.3895

    VRSG01400000PE Total Public Equity1/31/04TOTAL NET OF FEES26,344,045,396.372.0706

    VRSG01400000PE Total Public Equity2/29/04TOTAL NET OF FEES26,548,996,395.941.8306

    VRSG01400000PE Total Public Equity3/31/04TOTAL NET OF FEES26,309,723,787.21-0.4906

    VRSG01400000PE Total Public Equity4/30/04TOTAL NET OF FEES25,688,931,803.00-2.5579

    VRSG01400000PE Total Public Equity5/31/04TOTAL NET OF FEES25,809,786,971.430.9017

    VRSG01400000PE Total Public Equity6/30/04TOTAL NET OF FEES26,853,289,671.252.2061

    VRSG01400000PE Total Public Equity7/31/04TOTAL NET OF FEES25,291,512,885.64-3.3705

    VRSG01400000PE Total Public Equity8/31/04TOTAL NET OF FEES25,591,444,242.400.6122

    VRSG01400000PE Total Public Equity9/30/04TOTAL NET OF FEES26,071,182,365.302.2373

    VRSG01400000PE Total Public Equity10/31/04TOTAL NET OF FEES26,634,991,533.682.0651

    VRSG01400000PE Total Public Equity11/30/04TOTAL NET OF FEES27,986,714,228.405.6159

    VRSG01400000PE Total Public Equity12/31/04TOTAL NET OF FEES28,360,166,054.343.8506

    VRSG01400000PE Total Public Equity1/31/05TOTAL NET OF FEES27,766,274,443.91-2.048

    VRSG01400000PE Total Public Equity2/28/05TOTAL NET OF FEES28,528,654,995.533.2779

    VRSG01400000PE Total Public Equity3/31/05TOTAL NET OF FEES27,792,156,852.78-2.0948

    VRSG01400000PE Total Public Equity4/30/05TOTAL NET OF FEES27,029,744,783.73-2.273

    VRSG01400000PE Total Public Equity5/31/05TOTAL NET OF FEES27,821,462,446.792.9134

    VRSG01400000PE Total Public Equity6/30/05TOTAL NET OF FEES27,603,159,738.811.3092

    VRSG01400000PE Total Public Equity7/31/05TOTAL NET OF FEES28,733,595,610.854.0947

    VRSG01400000PE Total Public Equity8/31/05TOTAL NET OF FEES28,197,113,610.320.1517

    VRSG01400000PE Total Public Equity9/30/05TOTAL NET OF FEES28,719,260,875.512.3229

    VRSG01400000PE Total Public Equity10/31/05TOTAL NET OF FEES27,995,057,902.95-2.5241

    VRSG01400000PE Total Public Equity11/30/05TOTAL NET OF FEES29,035,572,931.723.6873

    VRSG01400000PE Total Public Equity12/31/05TOTAL NET OF FEES29,029,169,121.631.6105

    VRSG01400000PE Total Public Equity1/31/06TOTAL NET OF FEES32,198,266,782.044.6677

    VRSG01400000PE Total Public Equity2/28/06TOTAL NET OF FEES32,103,723,948.140.0207

    VRSG01400000PE Total Public Equity3/31/06TOTAL NET OF FEES32,431,194,521.402.0865

    VRSG01400000PE Total Public Equity4/30/06TOTAL NET OF FEES33,249,656,095.202.5856

    VRSG01400000PE Total Public Equity5/31/06TOTAL NET OF FEES31,619,906,434.64-3.9324

    VRSG01400000PE Total Public Equity6/30/06TOTAL NET OF FEES31,763,352,405.81-0.0961

    VRSG01400000PE Total Public Equity7/31/06TOTAL NET OF FEES31,743,685,253.470.3437

    VRSG01400000PE Total Public Equity8/31/06TOTAL NET OF FEES32,252,944,945.862.3344

    VRSG01400000PE Total Public Equity9/30/06TOTAL NET OF FEES32,607,853,414.401.495

    VRSG01400000PE Total Public Equity10/31/06TOTAL NET OF FEES33,788,595,131.333.7795

    VRSG01400000PE Total Public Equity11/30/06TOTAL NET OF FEES34,139,864,574.202.6091

    VRSG01400000PE Total Public Equity12/31/06TOTAL NET OF FEES34,665,533,171.052.01

    VRSG01400000PE Total Public Equity1/31/07TOTAL NET OF FEES34,974,930,481.011.3966

    VRSG01400000PE Total Public Equity2/28/07TOTAL NET OF FEES34,542,211,406.95-0.8169

    VRSG01400000PE Total Public Equity3/31/07TOTAL NET OF FEES35,304,281,989.511.781

    VRSG01400000PE Total Public Equity4/30/07TOTAL NET OF FEES36,755,515,618.034.3619

    VRSG01400000PE Total Public Equity5/31/07TOTAL NET OF FEES38,079,974,948.283.656

    VRSG01400000PE Total Public Equity6/30/07TOTAL NET OF FEES37,600,758,868.15-0.7029

    VRSG01400000PE Total Public Equity7/31/07TOTAL NET OF FEES36,499,112,726.89-2.3033

    VRSG01400000PE Total Public Equity8/31/07TOTAL NET OF FEES36,379,717,899.06-0.3396

    VRSG01400000PE Total Public Equity9/30/07TOTAL NET OF FEES38,030,728,368.324.5459

    VRSG01400000PE Total Public Equity10/31/07TOTAL NET OF FEES39,211,918,544.333.0646

    VRSG01400000PE Total Public Equity11/30/07TOTAL NET OF FEES37,070,359,207.75-4.7531

    VRSG01400000PE Total Public Equity12/31/07TOTAL NET OF FEES36,463,157,618.67-0.895

    VRSG01400000PE Total Public Equity1/31/08TOTAL NET OF FEES33,844,185,160.49-7.0545

    VRSG01400000PE Total Public Equity2/29/08TOTAL NET OF FEES33,324,488,460.54-0.5777

    VRSG01400000PE Total Public Equity3/31/08TOTAL NET OF FEES31,418,955,667.24-1.5068

    VRSG01400000PE Total Public Equity4/30/08TOTAL NET OF FEES33,104,609,672.645.3952

    VRSG01400000PE Total Public Equity5/31/08TOTAL NET OF FEES33,579,534,833.392.3168

    VRSG01400000PE Total Public Equity6/30/08TOTAL NET OF FEES30,506,749,848.61-7.8508

    VRSG01400000PE Total Public Equity7/31/08TOTAL NET OF FEES29,528,450,089.35-2.3401

    VRSG01400000PE Total Public Equity8/31/08TOTAL NET OF FEES28,964,233,275.11-1.4278

    VRSG01400000PE Total Public Equity9/30/08TOTAL NET OF FEES24,682,813,030.61-12.9451

    VRSG01400000PE Total Public Equity10/31/08TOTAL NET OF FEES20,030,674,512.90-18.5249

    VRSG01400000PE Total Public Equity11/30/08TOTAL NET OF FEES18,459,167,897.81-6.9982

    VRSG01400000PE Total Public Equity12/31/08TOTAL NET OF FEES18,996,245,151.912.9198

    VRSG01400000PE Total Public Equity1/31/09TOTAL NET OF FEES16,351,580,652.11-6.799

    VRSG01400000PE Total Public Equity2/28/09TOTAL NET OF FEES14,573,849,425.17-8.4583

    VRSG01400000PE Total Public Equity3/31/09TOTAL NET OF FEES15,623,703,981.817.2086

    VRSG01400000PE Total Public Equity4/30/09TOTAL NET OF FEES16,974,713,264.9410.8995

    VRSG01400000PE Total Public Equity5/31/09TOTAL NET OF FEES18,383,525,392.498.5679

    VRSG01400000PE Total Public Equity6/30/09TOTAL NET OF FEES17,980,408,707.800.0047

    VRSG01400000PE Total Public Equity7/31/09TOTAL NET OF FEES19,304,625,405.978.1247

    VRSG01400000PE Total Public Equity8/31/09TOTAL NET OF FEES19,904,507,744.593.1182

    VRSG01400000PE Total Public Equity9/30/09TOTAL NET OF FEES20,620,211,428.294.6487

    VRSG01400000PE Total Public Equity10/31/09TOTAL NET OF FEES20,001,511,002.10-1.788

    VRSG01400000PE Total Public Equity11/30/09TOTAL NET OF FEES20,768,436,591.273.8137

    VRSG01400000PE Total Public Equity12/31/09TOTAL NET OF FEES21,447,872,690.413.3028

    VRSG01400000PE Total Public Equity1/31/10TOTAL NET OF FEES20,529,542,313.25-3.8196

    VRSG01400000PE Total Public Equity2/28/10TOTAL NET OF FEES20,899,236,342.601.758

    VRSG01400000PE Total Public Equity3/31/10TOTAL NET OF FEES22,239,393,967.546.4484

    VRSG01400000PE Total Public Equity4/30/10TOTAL NET OF FEES22,677,624,729.700.6024

    VRSG01400000PE Total Public Equity5/31/10TOTAL NET OF FEES21,895,709,919.50-7.9176

    VRSG01400000PE Total Public Equity6/30/10TOTAL NET OF FEES21,254,453,766.14-3.2185

    VRSG01400000PE Total Public Equity7/31/10TOTAL NET OF FEES22,645,116,947.636.5476

    VRSG01400000PE Total Public Equity8/31/10TOTAL NET OF FEES21,753,194,610.58-2.8933

    VRSG01400000PE Total Public Equity9/30/10TOTAL NET OF FEES23,127,005,078.298.7819

    VRSG01400000PE Total Public Equity10/31/10TOTAL NET OF FEES23,904,893,159.393.358

    VRSG01400000PE Total Public Equity11/30/10TOTAL NET OF FEES23,588,522,258.12-1.3503

    VRSG01400000PE Total Public Equity12/31/10TOTAL NET OF FEES24,919,786,472.536.3719

    VRSG01400000PE Total Public Equity1/31/11TOTAL NET OF FEES25,053,108,611.200.9788

    VRSG01400000PE Total Public Equity2/28/11TOTAL NET OF FEES25,901,666,414.402.1483

    VRSG01400000PE Total Public Equity3/31/11TOTAL NET OF FEES26,102,610,771.080.7763

    VRSG01400000PE Total Public Equity4/30/11TOTAL NET OF FEES26,999,243,878.223.2288

    VRSG01400000PE Total Public Equity5/31/11TOTAL NET OF FEES26,603,969,567.27-1.4506

    VRSG01400000PE Total Public Equity6/30/11TOTAL NET OF FEES25,905,133,537.34-1.4607

    VRSG01400000PE Total Public Equity7/31/11TOTAL NET OF FEES25,497,951,180.11-1.5906

    VRSG01400000PE Total Public Equity8/31/11TOTAL NET OF FEES23,618,895,542.92-6.9872

    VRSG01400000PE Total Public Equity9/30/11TOTAL NET OF FEES21,556,939,503.99-7.7036

    VRSG01400000PE Total Public Equity10/31/11TOTAL NET OF FEES23,473,631,482.049.1012

    VRSG01400000PE Total Public Equity11/30/11TOTAL NET OF FEES22,932,927,687.24-1.9765

    VRSG01400000PE Total Public Equity12/31/11TOTAL NET OF FEES22,623,236,060.15-0.3968

    VRSG01400000PE Total Public Equity1/31/12TOTAL NET OF FEES23,665,558,645.495.6906

    VRSG01400000PE Total Public Equity2/29/12TOTAL NET OF FEES24,791,372,525.394.7152

    VRSG01400000PE Total Public Equity3/31/12TOTAL NET OF FEES24,702,271,048.960.8796

    VRSG01400000PE Total Public Equity4/30/12TOTAL NET OF FEES24,609,496,913.20-1.2159

    VRSG01400000PE Total Public Equity5/31/12TOTAL NET OF FEES21,697,492,575.07-7.4115

    VRSG01400000PE Total Public Equity6/30/12TOTAL NET OF FEES21,823,018,490.673.8562

    VRSG01400000PE Total Public Equity7/31/12TOTAL NET OF FEES22,099,754,475.461.2058

    VRSG01400000PE Total Public Equity8/31/12TOTAL NET OF FEES22,551,590,349.362.01

    VRSG01400000PE Total Public Equity9/30/12TOTAL NET OF FEES23,201,393,544.352.8539

    VRSG01400000PE Total Public Equity10/31/12TOTAL NET OF FEES23,067,714,727.54-0.6436

    VRSG01400000PE Total Public Equity11/30/12TOTAL NET OF FEES23,385,754,173.421.3841

    VRSG01400000PE Total Public Equity12/31/12TOTAL NET OF FEES23,881,978,826.602.379

    VRSG01400000PE Total Public Equity1/31/13TOTAL NET OF FEES25,044,142,162.764.8646

    VRSG01400000PE Total Public Equity2/28/13TOTAL NET OF FEES24,636,354,136.090.7194

    VRSG01400000PE Total Public Equity3/31/13TOTAL NET OF FEES25,179,445,034.362.2743

    VRSG01400000PE Total Public Equity4/30/13TOTAL NET OF FEES25,713,673,931.892.3067

    VRSG01400000PE Total Public Equity5/31/13TOTAL NET OF FEES25,836,683,622.940.4558

    VRSG01400000PE Total Public Equity6/30/13TOTAL NET OF FEES25,193,808,228.14-2.4145

    VRSG01400000PE Total Public Equity7/31/13TOTAL NET OF FEES26,314,181,990.454.108

    VRSG01400000PE Total Public Equity8/31/13TOTAL NET OF FEES25,484,775,014.87-2.0445

    VRSG01400000PE Total Public Equity9/30/13TOTAL NET OF FEES26,106,028,562.854.8227

    VRSG01400000PE Total Public Equity10/31/13TOTAL NET OF FEES27,087,256,889.513.7041

    VRSG01400000PE Total Public Equity11/30/13TOTAL NET OF FEES27,153,547,516.531.5919

    VRSG01400000PE Total Public Equity12/31/13TOTAL NET OF FEES27,659,292,647.011.8012

    VRSG01400000PE Total Public Equity1/31/14TOTAL NET OF FEES26,788,205,864.33-2.9667

    VRSG01400000PE Total Public Equity2/28/14TOTAL NET OF FEES27,873,354,765.684.2592

    VRSG01400000PE Total Public Equity3/31/14TOTAL NET OF FEES27,991,288,694.210.3739

    VRSG01400000PE Total Public Equity4/30/14TOTAL NET OF FEES27,725,942,836.040.2738

    VRSG01400000PE Total Public Equity5/31/14TOTAL NET OF FEES28,366,746,010.882.2709

    VRSG01400000PE Total Public Equity6/30/14TOTAL NET OF FEES28,774,010,680.351.8763

    VRSG01400000PE Total Public Equity7/31/14TOTAL NET OF FEES28,082,191,598.96-1.4326

    VRSG01400000PE Total Public Equity8/31/14TOTAL NET OF FEES28,767,317,199.602.5339

    VRSG01400000PE Total Public Equity9/30/14TOTAL NET OF FEES27,551,417,454.51-2.2765

    VRSG01400000PE Total Public Equity10/31/14TOTAL NET OF FEES27,837,564,474.031.1898

    VRSG01400000PE Total Public Equity11/30/14TOTAL NET OF FEES27,590,671,166.961.8591

    VRSG01400000PE Total Public Equity12/31/14TOTAL NET OF FEES27,290,607,693.24-0.9322

    VRSGX0903PE1VA Public Equity Beta 112/31/03TOTAL GROSS OF FEES5.3234

    VRSGX0903PE1VA Public Equity Beta 11/31/04TOTAL GROSS OF FEES2.0736

    VRSGX0903PE1VA Public Equity Beta 12/29/04TOTAL GROSS OF FEES1.7191

    VRSGX0903PE1VA Public Equity Beta 13/31/04TOTAL GROSS OF FEES-0.5891

    VRSGX0903PE1VA Public Equity Beta 14/30/04TOTAL GROSS OF FEES-2.3663

    VRSGX0903PE1VA Public Equity Beta 15/31/04TOTAL GROSS OF FEES1.084

    VRSGX0903PE1VA Public Equity Beta 16/30/04TOTAL GROSS OF FEES2.08

    VRSGX0903PE1VA Public Equity Beta 17/31/04TOTAL GROSS OF FEES-3.5728

    VRSGX0903PE1VA Public Equity Beta 18/31/04TOTAL GROSS OF FEES0.5743

    VRSGX0903PE1VA Public Equity Beta 19/30/04TOTAL GROSS OF FEES2.0787

    VRSGX0903PE1VA Public Equity Beta 110/31/04TOTAL GROSS OF FEES2.1935

    VRSGX0903PE1VA Public Equity Beta 111/30/04TOTAL GROSS OF FEES5.3814

    VRSGX0903PE1VA Public Equity Beta 112/31/04TOTAL GROSS OF FEES3.8185

    VRSGX0903PE1VA Public Equity Beta 11/31/05TOTAL GROSS OF FEES-2.2562

    VRSGX0903PE1VA Public Equity Beta 12/28/05TOTAL GROSS OF FEES3.0313

    VRSGX0903PE1VA Public Equity Beta 13/31/05TOTAL GROSS OF FEES-1.9753

    VRSGX0903PE1VA Public Equity Beta 14/30/05TOTAL GROSS OF FEES-2.2618

    VRSGX0903PE1VA Public Equity Beta 15/31/05TOTAL GROSS OF FEES2.818

    VRSGX0903PE1VA Public Equity Beta 16/30/05TOTAL GROSS OF FEES1.117

    VRSGX0903PE1VA Public Equity Beta 17/31/05TOTAL GROSS OF FEES4.0047

    VRSGX0903PE1VA Public Equity Beta 18/31/05TOTAL GROSS OF FEES0.1848

    VRSGX0903PE1VA Public Equity Beta 19/30/05TOTAL GROSS OF FEES2.2209

    VRSGX0903PE1VA Public Equity Beta 110/31/05TOTAL GROSS OF FEES-2.3947

    VRSGX0903PE1VA Public Equity Beta 111/30/05TOTAL GROSS OF FEES3.7516

    VRSGX0903PE1VA Public Equity Beta 112/31/05TOTAL GROSS OF FEES1.6689

    VRSGX0903PE1VA Public Equity Beta 11/31/06TOTAL GROSS OF FEES4.4271

    VRSGX0903PE1VA Public Equity Beta 12/28/06TOTAL GROSS OF FEES0.0576

    VRSGX0903PE1VA Public Equity Beta 13/31/06TOTAL GROSS OF FEES2.1419

    VRSGX0903PE1VA Public Equity Beta 14/30/06TOTAL GROSS OF FEES2.3285

    VRSGX0903PE1VA Public Equity Beta 15/31/06TOTAL GROSS OF FEES-3.6387

    VRSGX0903PE1VA Public Equity Beta 16/30/06TOTAL GROSS OF FEES0.0433

    VRSGX0903PE1VA Public Equity Beta 17/31/06TOTAL GROSS OF FEES0.1838

    VRSGX0903PE1VA Public Equity Beta 18/31/06TOTAL GROSS OF FEES2.5967

    VRSGX0903PE1VA Public Equity Beta 19/30/06TOTAL GROSS OF FEES1.5975

    VRSGX0903PE1VA Public Equity Beta 110/31/06TOTAL GROSS OF FEES3.7478

    VRSGX0903PE1VA Public Equity Beta 111/30/06TOTAL GROSS OF FEES2.7036

    VRSGX0903PE1VA Public Equity Beta 112/31/06TOTAL GROSS OF FEES1.8008

    VRSGX0903PE1VA Public Equity Beta 11/31/07TOTAL GROSS OF FEES1.4801

    VRSGX0903PE1VA Public Equity Beta 12/28/07TOTAL GROSS OF FEES-0.8916

    VRSGX0903PE1VA Public Equity Beta 13/31/07TOTAL GROSS OF FEES1.662

    VRSGX0903PE1VA Public Equity Beta 14/30/07TOTAL GROSS OF FEES4.2096

    VRSGX0903PE1VA Public Equity Beta 15/31/07TOTAL GROSS OF FEES3.3671

    VRSGX0903PE1VA Public Equity Beta 16/30/07TOTAL GROSS OF FEES-1.0493

    VRSGX0903PE1VA Public Equity Beta 17/31/07TOTAL GROSS OF FEES-2.3617

    VRSGX0903PE1VA Public Equity Beta 18/31/07TOTAL GROSS OF FEES0.3666

    VRSGX0903PE1VA Public Equity Beta 19/30/07TOTAL GROSS OF FEES4.4526

    VRSGX0903PE1VA Public Equity Beta 110/31/07TOTAL GROSS OF FEES3.0205

    VRSGX0903PE1VA Public Equity Beta 111/30/07TOTAL GROSS OF FEES-4.5609

    VRSGX0903PE1VA Public Equity Beta 112/31/07TOTAL GROSS OF FEES-0.8834

    VRSGX0903PE1VA Public Equity Beta 11/31/08TOTAL GROSS OF FEES-7.2818

    VRSGX0903PE1VA Public Equity Beta 12/29/08TOTAL GROSS OF FEES-1.0334

    VRSGX0903PE1VA Public Equity Beta 13/31/08TOTAL GROSS OF FEES-1.0575

    VRSGX0903PE1VA Public Equity Beta 14/30/08TOTAL GROSS OF FEES5.2261

    VRSGX0903PE1VA Public Equity Beta 15/31/08TOTAL GROSS OF FEES1.972

    VRSGX0903PE1VA Public Equity Beta 16/30/08TOTAL GROSS OF FEES-8.2352

    VRSGX0903PE1VA Public Equity Beta 17/31/08TOTAL GROSS OF FEES-1.8335

    VRSGX0903PE1VA Public Equity Beta 18/31/08TOTAL GROSS OF FEES-0.7219

    VRSGX0903PE1VA Public Equity Beta 19/30/08TOTAL GROSS OF FEES-11.5929

    VRSGX0903PE1VA Public Equity Beta 110/31/08TOTAL GROSS OF FEES-18.6823

    VRSGX0903PE1VA Public Equity Beta 111/30/08TOTAL GROSS OF FEES-6.6719

    VRSGX0903PE1VA Public Equity Beta 112/31/08TOTAL GROSS OF FEES2.8888

    VRSGX0903PE1VA Public Equity Beta 11/31/09TOTAL GROSS OF FEES-7.7369

    VRSGX0903PE1VA Public Equity Beta 12/28/09TOTAL GROSS OF FEES-9.1956

    VRSGX0903PE1VA Public Equity Beta 13/31/09TOTAL GROSS OF FEES8.006

    VRSGX0903PE1VA Public Equity Beta 14/30/09TOTAL GROSS OF FEES11.9356

    VRSGX0903PE1VA Public Equity Beta 15/31/09TOTAL GROSS OF FEES8.2243

    VRSGX0903PE1VA Public Equity Beta 16/30/09TOTAL GROSS OF FEES-0.0934

    VRSGX0903PE1VA Public Equity Beta 17/31/09TOTAL GROSS OF FEES8.3809

    VRSGX0903PE1VA Public Equity Beta 18/31/09TOTAL GROSS OF FEES3.5206

    VRSGX0903PE1VA Public Equity Beta 19/30/09TOTAL GROSS OF FEES4.4967

    VRSGX0903PE1VA Public Equity Beta 110/31/09TOTAL GROSS OF FEES-2.0175

    VRSGX0903PE1VA Public Equity Beta 111/30/09TOTAL GROSS OF FEES3.749

    VRSGX0903PE1VA Public Equity Beta 112/31/09TOTAL GROSS OF FEES3.1963

    VRSGX0903PE1VA Public Equity Beta 11/31/10TOTAL GROSS OF FEES-3.9038

    VRSGX0903PE1VA Public Equity Beta 12/28/10TOTAL GROSS OF FEES1.792

    VRSGX0903PE1VA Public Equity Beta 13/31/10TOTAL GROSS OF FEES6.7668

    VRSGX0903PE1VA Public Equity Beta 14/30/10TOTAL GROSS OF FEES0.7557

    VRSGX0903PE1VA Public Equity Beta 15/31/10TOTAL GROSS OF FEES-8.5182

    VRSGX0903PE1VA Public Equity Beta 16/30/10TOTAL GROSS OF FEES-3.4884

    VRSGX0903PE1VA Public Equity Beta 17/31/10TOTAL GROSS OF FEES7.1352

    VRSGX0903PE1VA Public Equity Beta 18/31/10TOTAL GROSS OF FEES-3.3772

    VRSGX0903PE1VA Public Equity Beta 19/30/10TOTAL GROSS OF FEES8.901

    VRSGX0903PE1VA Public Equity Beta 110/31/10TOTAL GROSS OF FEES3.2979

    VRSGX0903PE1VA Public Equity Beta 111/30/10TOTAL GROSS OF FEES-1.1008

    VRSGX0903PE1VA Public Equity Beta 112/31/10TOTAL GROSS OF FEES6.8642

    VRSGX0903PE1VA Public Equity Beta 11/31/11TOTAL GROSS OF FEES1.2942

    VRSGX0903PE1VA Public Equity Beta 12/28/11TOTAL GROSS OF FEES2.7178

    VRSGX0903PE1VA Public Equity Beta 13/31/11TOTAL GROSS OF FEES0.0197

    VRSGX0903PE1VA Public Equity Beta 14/30/11TOTAL GROSS OF FEES3.271

    VRSGX0903PE1VA Public Equity Beta 15/31/11TOTAL GROSS OF FEES-1.7584

    VRSGX0903PE1VA Public Equity Beta 16/30/11TOTAL GROSS OF FEES-1.6471

    VRSGX0903PE1VA Public Equity Beta 17/31/11TOTAL GROSS OF FEES-2.0519

    VRSGX0903PE1VA Public Equity Beta 18/31/11TOTAL GROSS OF FEES-7.3429

    VRSGX0903PE1VA Public Equity Beta 19/30/11TOTAL GROSS OF FEES-8.5835

    VRSGX0903PE1VA Public Equity Beta 110/31/11TOTAL GROSS OF FEES10.1323

    VRSGX0903PE1VA Public Equity Beta 111/30/11TOTAL GROSS OF FEES-2.4646

    VRSGX0903PE1VA Public Equity Beta 112/31/11TOTAL GROSS OF FEES-0.0043

    VRSGX0903PE1VA Public Equity Beta 11/31/12TOTAL GROSS OF FEES5.8173

    VRSGX0903PE1VA Public Equity Beta 12/29/12TOTAL GROSS OF FEES5.0032

    VRSGX0903PE1VA Public Equity Beta 13/31/12TOTAL GROSS OF FEES0.8902

    VRSGX0903PE1VA Public Equity Beta 14/30/12TOTAL GROSS OF FEES-1.2424

    VRSGX0903PE1VA Public Equity Beta 15/31/12TOTAL GROSS OF FEES-8.0552

    VRSGX0903PE1VA Public Equity Beta 16/30/12TOTAL GROSS OF FEES4.4573

    VRSGX0903PE1VA Public Equity Beta 17/31/12TOTAL GROSS OF FEES1.2016

    VRSGX0903PE1VA Public Equity Beta 18/31/12TOTAL GROSS OF FEES2.1133

    VRSGX0903PE1VA Public Equity Beta 19/30/12TOTAL GROSS OF FEES3.012

    VRSGX0903PE1VA Public Equity Beta 110/31/12TOTAL GROSS OF FEES-0.5503

    VRSGX0903PE1VA Public Equity Beta 111/30/12TOTAL GROSS OF FEES1.3706

    VRSGX0903PE1VA Public Equity Beta 112/31/12TOTAL GROSS OF FEES2.455

    VRSGX0903PE1VA Public Equity Beta 11/31/13TOTAL GROSS OF FEES4.8575

    VRSGX0903PE1VA Public Equity Beta 12/28/13TOTAL GROSS OF FEES0.6942

    VRSGX0903PE1VA Public Equity Beta 13/31/13TOTAL GROSS OF FEES2.1681

    VRSGX0903PE1VA Public Equity Beta 14/30/13TOTAL GROSS OF FEES2.5551

    VRSGX0903PE1VA Public Equity Beta 15/31/13TOTAL GROSS OF FEES0.5263

    VRSGX0903PE1VA Public Equity Beta 16/30/13TOTAL GROSS OF FEES-2.8684

    VRSGX0903PE1VA Public Equity Beta 17/31/13TOTAL GROSS OF FEES4.7136

    VRSGX0903PE1VA Public Equity Beta 18/31/13TOTAL GROSS OF FEES-2.0242

    VRSGX0903PE1VA Public Equity Beta 19/30/13TOTAL GROSS OF FEES4.8796

    VRSGX0903PE1VA Public Equity Beta 110/31/13TOTAL GROSS OF FEES3.9312

    VRSGX0903PE1VA Public Equity Beta 111/30/13TOTAL GROSS OF FEES1.6239

    VRSGX0903PE1VA Public Equity Beta 112/31/13TOTAL GROSS OF FEES1.7901

    VRSGX0903PE1VA Public Equity Beta 11/31/14TOTAL GROSS OF FEES-3.5076

    VRSGX0903PE1VA Public Equity Beta 12/28/14TOTAL GROSS OF FEES4.5791

    VRSGX0903PE1VA Public Equity Beta 13/31/14TOTAL GROSS OF FEES0.4183

    VRSGX0903PE1VA Public Equity Beta 14/30/14TOTAL GROSS OF FEES0.5275

    VRSGX0903PE1VA Public Equity Beta 15/31/14TOTAL GROSS OF FEES2.1947

    VRSGX0903PE1VA Public Equity Beta 16/30/14TOTAL GROSS OF FEES1.9767

    VRSGX0903PE1VA Public Equity Beta 17/31/14TOTAL GROSS OF FEES-1.1629

    VRSGX0903PE1VA Public Equity Beta 18/31/14TOTAL GROSS OF FEES2.5338

    VRSGX0903PE1VA Public Equity Beta 19/30/14TOTAL GROSS OF FEES-2.7578

    VRSGX0903PE1VA Public Equity Beta 110/31/14TOTAL GROSS OF FEES1.0282

    VRSGX0903PE1VA Public Equity Beta 111/30/14TOTAL GROSS OF FEES1.8883

    VRSGX0903PE1VA Public Equity Beta 112/31/14TOTAL GROSS OF FEES-1.2381

    Source Account NumberSource Account NameAs Of DateAsset Type NameTotal Market ValueTotal Monthly Returnv98beta 1tbill

    VRSG01400000PE Total Public Equity1/31/14TOTAL NET OF FEES26,788,205,864.33-2.966712/31/1527142582948.09-1.6619-1.6005-1.99810.0329

    VRSG01400000PE Total Public Equity2/28/14TOTAL NET OF FEES27,873,354,765.684.259211/30/1527684354362.790.0141-0.0807-0.07030.0059

    VRSG01400000PE Total Public Equity3/31/14TOTAL NET OF FEES27,991,288,694.210.373910/31/1528266484277.646.06756.39747.5675-0.0072

    VRSG01400000PE Total Public Equity4/30/14TOTAL NET OF FEES27,725,942,836.040.27389/30/1526654920760.94-3.2108-3.0646-3.55050.0025

    VRSG01400000PE Total Public Equity5/31/14TOTAL NET OF FEES28,366,746,010.882.27098/31/1527218901175.2-5.7733-5.739-6.69550.0149

    VRSG01400000PE Total Public Equity6/30/14TOTAL NET OF FEES28,774,010,680.351.87637/31/1528894812280.51.47691.03710.9165-0.0046

    VRSG01400000PE Total Public Equity7/31/14TOTAL NET OF FEES28,082,191,598.96-1.43266/30/1528397898326.71-1.8529-2.2989-2.47190.0023

    VRSG01400000PE Total Public Equity8/31/14TOTAL NET OF FEES28,767,317,199.602.53395/31/1529006067780.760.97470.50150.53930.0009

    VRSG01400000PE Total Public Equity9/30/14TOTAL NET OF FEES27,551,417,454.51-2.27654/30/1528729677194.351.50282.05452.20910.0022

    VRSG01400000PE Total Public Equity10/31/14TOTAL NET OF FEES27,837,564,474.031.18983/31/1528317468328.77-0.4302-0.7135-0.76720.0001

    VRSG01400000PE Total Public Equity11/30/14TOTAL NET OF FEES27,590,671,166.961.85912/28/1528463655977.425.03975.24785.64280

    VRSG01400000PE Total Public Equity12/31/14TOTAL NET OF FEES27,287,029,357.37-0.94511/31/1527120440706.53-0.5251-0.9216-0.9910.0032

    VRSG01400000PE Total Public Equity1/31/15TOTAL NET OF FEES27,120,440,706.53-0.525112/31/1427287029357.37-0.9451-1.1514-1.23810.0004

    VRSG01400000PE Total Public Equity2/28/15TOTAL NET OF FEES28,463,655,977.425.039711/30/1427590671166.961.85911.75611.88830.0016

    VRSG01400000PE Total Public Equity3/31/15TOTAL NET OF FEES28,317,468,328.77-0.430210/31/1427837564474.031.18980.95621.02820.0015

    VRSG01400000PE Total Public Equity4/30/15TOTAL NET OF FEES28,729,677,194.351.50289/30/1427551417454.51-2.2765-2.5648-2.75780.0038

    VRSG01400000PE Total Public Equity5/31/15TOTAL NET OF FEES29,006,067,780.760.97478/31/1428767317199.62.53392.35642.53380.0032

    VRSG01400000PE Total Public Equity6/30/15TOTAL NET OF FEES28,397,898,326.71-1.85297/31/1428082191598.96-1.4326-1.0815-1.16290.0029

    VRSG01400000PE Total Public Equity7/31/15TOTAL NET OF FEES28,894,812,280.501.47696/30/1428774010680.351.87631.83831.97670.0052

    VRSG01400000PE Total Public Equity8/31/15TOTAL NET OF FEES27,218,901,175.20-5.77335/31/1428366746010.882.27092.04112.19470.0006

    VRSG01400000PE Total Public Equity9/30/15TOTAL NET OF FEES26,654,920,760.94-3.21084/30/1427725942836.040.27380.49060.52750.0042

    VRSG01400000PE Total Public Equity10/31/15TOTAL NET OF FEES28,266,484,277.646.06753/31/1427991288694.210.37390.3890.41830.0042

    VRSG01400000PE Total Public Equity11/30/15TOTAL NET OF FEES27,684,354,362.790.01412/28/1427873354765.684.25924.25864.57910.0006

    VRSG01400000PE Total Public Equity12/31/15TOTAL NET OF FEES27,142,582,948.09-1.66191/31/1426788205864.33-2.9667-3.2621-3.50760.0067

    VRSGX0903PE1VA Public Equity Beta 11/31/14TOTAL GROSS OF FEES-3.5076

    VRSGX0903PE1VA Public Equity Beta 12/28/14TOTAL GROSS OF FEES4.5791

    VRSGX0903PE1VA Public Equity Beta 13/31/14TOTAL GROSS OF FEES0.4183

    VRSGX0903PE1VA Public Equity Beta 14/30/14TOTAL GROSS OF FEES0.5275

    VRSGX0903PE1VA Public Equity Beta 15/31/14TOTAL GROSS OF FEES2.1947

    VRSGX0903PE1VA Public Equity Beta 16/30/14TOTAL GROSS OF FEES1.9767

    VRSGX0903PE1VA Public Equity Beta 17/31/14TOTAL GROSS OF FEES-1.1629

    VRSGX0903PE1VA Public Equity Beta 18/31/14TOTAL GROSS OF FEES2.5338

    VRSGX0903PE1VA Public Equity Beta 19/30/14TOTAL GROSS OF FEES-2.7578

    VRSGX0903PE1VA Public Equity Beta 110/31/14TOTAL GROSS OF FEES1.0282

    VRSGX0903PE1VA Public Equity Beta 111/30/14TOTAL GROSS OF FEES1.8883

    VRSGX0903PE1VA Public Equity Beta 112/31/14TOTAL GROSS OF FEES-1.2381

    VRSGX0903PE1VA Public Equity Beta 11/31/15TOTAL GROSS OF FEES-0.9910

    VRSGX0903PE1VA Public Equity Beta 12/28/15TOTAL GROSS OF FEES5.6428

    VRSGX0903PE1VA Public Equity Beta 13/31/15TOTAL GROSS OF FEES-0.7672

    VRSGX0903PE1VA Public Equity Beta 14/30/15TOTAL GROSS OF FEES2.2091

    VRSGX0903PE1VA Public Equity Beta 15/31/15TOTAL GROSS OF FEES0.5393

    VRSGX0903PE1VA Public Equity Beta 16/30/15TOTAL GROSS OF FEES-2.4719

    VRSGX0903PE1VA Public Equity Beta 17/31/15TOTAL GROSS OF FEES0.9165

    VRSGX0903PE1VA Public Equity Beta 18/31/15TOTAL GROSS OF FEES-6.6955

    VRSGX0903PE1VA Public Equity Beta 19/30/15TOTAL GROSS OF FEES-3.5505

    VRSGX0903PE1VA Public Equity Beta 110/31/15TOTAL GROSS OF FEES7.5675

    VRSGX0903PE1VA Public Equity Beta 111/30/15TOTAL GROSS OF FEES-0.0703

    VRSGX0903PE1VA Public Equity Beta 112/31/15TOTAL GROSS OF FEES-1.9981

    VRSGX0903V98PE Risk-Ajusted Benchmark1/31/14TOTAL GROSS OF FEES-3.2621

    VRSGX0903V98PE Risk-Ajusted Benchmark2/28/14TOTAL GROSS OF FEES4.2586

    VRSGX0903V98PE Risk-Ajusted Benchmark3/31/14TOTAL GROSS OF FEES0.3890

    VRSGX0903V98PE Risk-Ajusted Benchmark4/30/14TOTAL GROSS OF FEES0.4906

    VRSGX0903V98PE Risk-Ajusted Benchmark5/31/14TOTAL GROSS OF FEES2.0411

    VRSGX0903V98PE Risk-Ajusted Benchmark6/30/14TOTAL GROSS OF FEES1.8383

    VRSGX0903V98PE Risk-Ajusted Benchmark7/31/14TOTAL GROSS OF FEES-1.0815

    VRSGX0903V98PE Risk-Ajusted Benchmark8/31/14TOTAL GROSS OF FEES2.3564

    VRSGX0903V98PE Risk-Ajusted Benchmark9/30/14TOTAL GROSS OF FEES-2.5648

    VRSGX0903V98PE Risk-Ajusted Benchmark10/31/14TOTAL GROSS OF FEES0.9562