March 31, 2014 - Hufvudstaden · 3 Q1 2014 IN BRIEF SEK m Jan-Mar 2014 Jan-Mar 2013 Jan-Dec 2013...
Transcript of March 31, 2014 - Hufvudstaden · 3 Q1 2014 IN BRIEF SEK m Jan-Mar 2014 Jan-Mar 2013 Jan-Dec 2013...
March 31, 2014
• Stable in Stockholm and positive in Gothenburg
• Consolidated net revenue SEK 414 million, +6%
• Rental vacancy level 5.4% (5.0)
• The gross profit from property management was SEK 288 million, +9%
• The profit after tax for the period was SEK 194 million (266)
• Fair value SEK 26.0 billion (25.9 at the turn of the year)
• Net asset value of SEK 90 per share (92 at the turn of the year)
2
Q1 2014 IN BRIEF
3
Q1 2014 IN BRIEF
SEK m
Jan-Mar
2014
Jan-Mar
2013
Jan-Dec
2013
Gross profit, property management 288 264 1135
Profit after tax 194 266 1876
Equity ratio, % 56 54 58
Interest coverage, multiple 8.7 7.8 8.3
Net loan-to-value ratio, % 21 22 20
Fair value, property holdings 26.0 24.5 25.9
1) Comparable holdings excl. impairments and special projects
300
350
400
450
500
550
600
650
700
750
800
850
900
0,00
0,50
1,00
1,50
2,00
2,50
3,00
2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Dividend,SEK Net Profit, MSEK
Dividend, SEK Net Profit, MSEK
+6%
+9%+8%
+12%+10%
+9%
+11%+9%
+10%+7%
+6%
4
NET PROFIT ON CURRENT OPERATIONS1)
AND ORDINARY DIVIDEND
5
0
1 000
2 000
3 000
4 000
5 000
6 000
7 000
SEK/Sq.m.
Bibliotekstan District Other central Stockholm Nordstan/City Other central Gothenburg
Stockholm Gothenburg
RENTS – OFFICE SPACE1)
MARKET RENT EX. PROPERTY TAX SUPPLEMENT
6
0
2
4
6
8
10
12
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014March
Percent
Floorspace Vacancy Rental Vacancy
VACANCY LEVELS - HUFVUDSTADEN
7
0
5 000
10 000
15 000
20 000
25 000
SEK/Sq.m.
Bibliotekstan District Top rent Stockholm Nordstan/City Top rent Gothenburg
Stockholm Gothenburg
RENTS - RETAIL SPACE1)
MARKET RENT EX. PROPERTY TAX SUPPLEMENT
61%
48%
30%
44%
9% 8%
0
10
20
30
40
50
60
70
Procent
Kontor
Butik/restaurang
Övrigt
Percent
Office space
Stores /
Restaurants
Other
8
DIVISION USAGEGROSS REVENUE
-20% -2%
0%
+6%
+14%+9%
+2%
+8%
+10%
+4%
0
50
100
150
200
250
300
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
MSEK
Renegotiations annual rent Actual results renegotiations
9
RENEGOTIATION
22% 22%
21%
14%
8%
13%
0
50
100
150
200
250
300
350
400
2014 2015 2016 2017 2018 2019-
Mnkr
Löptid
Annual rent
MSEK
10
LEASE TERM STRUCTURE DECEMBER 31, 2013
Stockholm CBD and Bibliotekstan, Hufvudstaden’s property holdings
11
12
13
NORRMALMSTORG 1
Danske Bank
8
7
6
5
4
3
2 Several small tenants
1
BV
Zara and others Bank 518 sq.m.
+
Reception
Massimo Dutti and others
-II- -II-
14
15
16
17
18
19
20
& other
Stories
COS
Edblads
Armani
Sephora
Wienercaféet
Church’s
Prada
Stella McCartney
Michael Kors
Zara Home
Engelbert
Hufvudstaden
Other
Marc by Marc
Jacobs
Burberry
Hugo Boss
Gant
Ralph Lauren
21
22
100
120
140
160
180
200
220
240
260
280
300
1 000
1 200
1 400
1 600
1 800
2 000
2 200
2 400
2 600
2 800
3 000
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013
Bruttoresultat, MnkrOmsättning, Mnkr
Omsättning Hufvudstadens bruttoresultat för NK-varuhusen
Gross profit, Million SEKGross profit, MSEKTurnover, MSEK
Turnover Hufvudstadens Gross profit for NK
NK STOCKHOLM / GOTHENBURG SALES TREND AND
GROSS PROFIT PROPERTY MANAGEMENT – TOTAL
23
Gothenburg CBD, Hufvudstaden’s property holdings
24
Central Gothenburg
25
26
27
28
Hufvudstaden’s acquisition in Gothenburg 1967 - 2011
29
Södra Hamngatan 47 with a fictional layout in Gothenburg
30
The whole block owned by Hufvudstaden
HÄRBÄRGET INOM VALLGRAVEN, GOTHENBURG
31
Vasakronan
Hufvudstaden
HUFVUDSTADEN’S HOLDINGS IN GOTHENBURG32
Source: JLL
0
1
2
3
4
5
6
7
8
9
10
%
Q1 2013 Q1 2014
Yield %
YIELD Q1 2014 – EUROPEAN CITIES
33
MARKET VALUE – Q1 2014
18,1
20,1
22,3
23,1
26,05,3%
4,7%
4,0%
4,2%
4,4%
4,6%
4,8%
5,0%
5,2%
5,4%
16,5
17,5
18,5
19,5
20,5
21,5
22,5
23,5
24,5
25,5
26,5
PercentProperty value
Billion SEK
Property value in Billion SEK Yield, average in percent
34
• Continued growth in Stockholm and Gothenburg
• Prioritize renegotiations and new rentals
• Continued focus on retail
• Refine and development of property stock
• Complementary acquisitions can not be ruled out
• Improve earnings from current operations
• Stable dividend growth
FUTURE
35
DEBT PROGRAMMES HUFVUDSTADEN
Limit ’
MTN SEK 4 Billion
Commercial paper program SEK 2 Billion(Backup facility SEK 2 Billion )
Shadow rating
- SHB A -
- SEB A -
36
BORROWING2008 - 2014
0
500
1 000
1 500
2 000
2 500
3 000
3 500
4 000
4 500
Mnkr
Banklån Obligationer Certifikat
MSEK
Bank loan Bonds Commercial Paper Program
37
51%
Back up facility MSEK 700
Unutilized loan assurance MSEK 1 300
BORROWING, MSEKMARCH 31, 2014
2 950
700
2 400
Banklån
Certifikat
Obligation
49%
Commercial
Paper
Bonds Bank loan
38