LIABILITIES, SURPLUS AND OTHER FUNDS...sp s m n ql x t m otu m qlr x 5. Separate Accounts net gain...

145

Transcript of LIABILITIES, SURPLUS AND OTHER FUNDS...sp s m n ql x t m otu m qlr x 5. Separate Accounts net gain...

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    ASSETSCurrent Year Prior Year

    1

    Assets

    2

    Nonadmitted Assets

    3Net Admitted Assets

    (Cols. 1 - 2)

    4Net Admitted

    Assets

    1. Bonds (Schedule D) ����� ������ ���������� � ����� ������ ���������� ��� ����

    � ������ �����

    2. Stocks (Schedule D):

    2.1 Preferred stocks ���� ������ ����� � ���� ������ ����� ��� ������ �����

    2.2 Common stocks

    ����� ������������ � ����� ������������ ������ ������ �����

    3. Mortgage loans on real estate (Schedule B):

    3.1 First liens ��� ������ ������ ����� � ��� ������ ������ ����� ��� ������������� �����

    3.2 Other than first liens� � � �

    4. Real estate (Schedule A):

    4.1 Properties occupied by the company (less $ �

    encumbrances) � � � �

    4.2 Properties held for the production of income (less

    $ �

    encumbrances) � � � �

    4.3 Properties held for sale (less $�

    encumbrances) � � � �

    5. Cash ($ �� ������� �����

    , Schedule E - Part 1), cash equivalents

    ($�

    , Schedule E - Part 2) and short-term

    investments ($��� ������ ������� �����

    , Schedule DA) ��� ������ ������ ���� � ��� ������ ������ ���� ��� ����� ����������

    6. Contract loans (including $�

    premium notes) ��� ������ ������ ���� � ��� ������ ������ ���� ��� ���

    � ������ �����

    7. Derivatives ������ ������ ����� � ������ ������ ����� ������������ �����

    8. Other invested assets (Schedule BA) ������������� ����� ����� ������ ����� ������ ������ ��� ������ ������ ����

    9. Receivables for securities ��� ������ ����� � ��� ������ ����� �� ������ ���

    10. Securities lending reinvested collateral assets ���� ������ ����� � ���� ������ ����� �

    11. Aggregate write-ins for invested assets � � � �

    12. Subtotals, cash and invested assets (Lines 1 to 11) ����������� ����� ����� ����� ������ ����� ����������������� ����� ���� ������ ����

    � �����

    13. Title plants less $�

    charged off (for Title insurers

    only) � � � �

    14. Investment income due and accrued ������ ����

    � ����� � ������ ����

    � ����� ������������� �����

    15. Premiums and considerations:

    15.1 Uncollected premiums and agents' balances in the course of collection � ���� ������ ������ ��� ������ ����� � ���� ����� ������� � �� ������ ������15.2 Deferred premiums and agents' balances and installments booked but

    deferred and not yet due (including $ �

    earned but unbilled premiums) �� ������ ���� � �� ������ ���� ��������� ����

    15.3 Accrued retrospective premiums � � � �

    16. Reinsurance:

    16.1 Amounts recoverable from reinsurers ������ ������� ����� � ������ ������� ����� ������ ����� �����

    16.2 Funds held by or deposited with reinsured companies ������ ����

    � ����� � ������ ����

    � ����� ����������� �����

    16.3 Other amounts receivable under reinsurance contracts ���� ������ ����� � ���� ������ ����� ���� ������ ���

    17. Amounts receivable relating to uninsured plans � � � �

    18.1 Current federal and foreign income tax recoverable and interest thereon � � � ���� ������ ���

    18.2 Net deferred tax asset ����

    � ����� ����� ����� ������ ����� ���

    � ������ ���� ������ ����� ����

    19. Guaranty funds receivable or on deposit �������� ����� � �������� ����� ��������� �����

    20. Electronic data processing equipment and software � � � �

    21. Furniture and equipment, including health care delivery assets

    ($ �

    ) � � � �

    22. Net adjustment in assets and liabilities due to foreign exchange rates ���������� ����� � ���������� ����� ���������� ����

    23. Receivables from parent, subsidiaries and affiliates

    ��� ������ ���� ���� ����� ��� ������ ����� ������ ������ �����

    24. Health care ($�

    ) and other amounts receivable �� ������ ���� �� ������ ���� � �

    25. Aggregate write-ins for other than invested assets

    ����� ������ ��� ����� ������ ����� ���� ������ ���� ��� ������� �����

    26. Total assets excluding Separate Accounts, Segregated Accounts and Protected Cell Accounts (Lines 12 to 25)

    ���� ������ ������ ����� ������ ������������� ���� ������ ������������ ����� ������ ����� �����27. From Separate Accounts, Segregated Accounts and Protected Cell

    Accounts ��� ������ ������ ����� � ��� ������ ������ ����� ��� ������ ������� ����

    28. Total (Lines 26 and 27)����� ������ ������ ����� ������ ������������� ����� ������ ������ ����� ��� ������ ������ �����

    DETAILS OF WRITE-INS

    1101.

    1102.

    1103.

    1198. Summary of remaining write-ins for Line 11 from overflow page � � � �

    1199. Totals (Lines 1101 thru 1103 plus 1198)(Line 11 above)� � � �

    2501. ����� �!�"# $&%�'�")(+*�$# $�,���-)*�$�.�' ����� ������ ���� � ����� ������ ���� ����������� �����2502. /�0�$1����*2� �3� '�4&5�'�$�,6 0�$7*�,�,�'�!�, �� ������ ���� � �� ������ ���� �� ������ �����2503. 8�*�-�96 $7.�*62�2:.�062�2 *�!�';-)*62 ������ ����� � ������ ����� �� ����� �����2598. Summary of remaining write-ins for Line 25 from overflow page

    ����� ������ ����� ����� ������ ����� � �2599. Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above)

    ����� ������ ��� ����� ������ ����� ���� ������ ���� ��� ������� �����

    2

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    LIABILITIES, SURPLUS AND OTHER FUNDS1

    Current Year2

    Prior Year1. Aggregate reserve for life contracts $ ?�@�A> =�A�@> B�C�C (Exh. 5, Line 9999999) less $ =

    included in Line 6.3 (including $ ?�C�A> =�B�A> A�@�@ Modco Reserve) ?�@�A> =�A�@> B�C�C D�@�C> ?�=�A>� C�?�@> =� =�C�<3. Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $ = Modco Reserve) F> A�A�C> C�C�E> =�B�? @> A� E� C�B�@4. Contract claims:

    4.1 Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less sum of Cols. 9, 10 and 11) ?�=> D�E�E> @�B�E E�@> =�D�?> C�@�?4.2 Accident and health (Exhibit 8, Part 1, Line 4.4, sum of Cols. 9, 10 and 11) D�A>� E�D�? =�E�D> C� =�C�=>� =�D�?> C�=�D6.2 Dividends not yet apportioned (including $ = Modco) ?> =�=�= ?> =�=�=6.3 Coupons and similar benefits (including $ = Modco) = =

    7. Amount provisionally held for deferred dividend policies not included in Line 6 = =8. Premiums and annuity considerations for life and accident and health contracts received in advance less

    $ = discount; including $ = accident and health premiums (Exhibit 1,Part 1, Col. 1, sum of lines 4 and 14) =� F�D�=

    9. Contract liabilities not included elsewhere: 9.1 Surrender values on canceled contracts = =9.2 Provision for experience rating refunds, including $ = accident and health experience rating

    refunds = ?�> B�E� B� F�E�E> ?�=�B

    ceded B�> F�E�E> ?�=�B E�?�B> B�D�@9.4 Interest maintenance reserve (IMR, Line 6) = =

    10. Commissions to agents due or accrued-life and annuity contracts $ @> @� A�E�A accident and health$ = and deposit-type contract funds $ = @> @� A�E�A @�=�A> E�@�C

    11. Commissions and expense allowances payable on reinsurance assumed F�C�?> B�B�? F�E�@12. General expenses due or accrued (Exhibit 2, Line 12, Col. 6) F�A�E> @�D�? @�E�B> E�D�B13. Transfers to Separate Accounts due or accrued (net) (including $ G�E�D> @�F�F> ?�A�=�H accrued for expense

    allowances recognized in reserves, net of reinsured allowances) G�E�D> @�F�F> ?�A�=�H GI?�C> C�=�?> C�?�?�H14. Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 5) D> D�F�D> A�� B�?�E15.1 Current federal and foreign income taxes including $ F> A�?�=> B�@�@ on realized capital gains (losses) B�A� ?� A�C�F>� C�D�=> C�F�<17. Amounts withheld or retained by company as agent or trustee � =�F�A F�F> =�A�A> C� F�B�?> ?�C�C @> B�E�F>� A�E�=> ?�A�B @� A� D�D�F20. Net adjustment in assets and liabilities due to foreign exchange rates = =21. Liability for benefits for employees and agents if not included above = =22. Borrowed money $ F� D�F�C> =�=�= and interest thereon $ E�F�D> B�A�< F� F�D� ?�D�B23. Dividends to stockholders declared and unpaid = =24. Miscellaneous liabilities:

    24.01 Asset valuation reserve (AVR, Line 16, Col. 7) D� E� =� D�@�B> @�?�B24.03 Funds held under reinsurance treaties with unauthorized reinsurers D�E�C>� =� F�@�C24.04 Payable to parent, subsidiaries and affiliates @�A> C�@�A> A�@�B @�C> @�A�F>� @�F�E> E�E�F E�D> =�B�B> ?�C�<24.08 Derivatives C�B�> E�A� B�A�A F�@�?�> =�C�E> @�@�?24.09 Payable for securities F> E�F�B> A�?�B @�C�B> D�F�B24.10 Payable for securities lending � @�E�C> =�F�A =24.11 Capital notes $ = and interest thereon $ = = =

    25. Aggregate write-ins for liabilities @�@> @�?�A> E�?�F F�@> =�A�A> C�?�C26. Total Liabilities excluding Separate Accounts business (Lines 1 to 25) C� D�?�D> A�C�D D�D� B�E�C> F�F�E27. From Separate Accounts Statement @�D�D> E�=�D> E�=�E @�=�=> B�E� F�?�A28. Total Liabilities (Lines 26 and 27) D�B�C> F�D�E> @�E�F =�D�F> B�=�E> C�B�@29. Common capital stock F> A�A�=> =�=�= F> A�A�=> =�=�=30. Preferred capital stock = =31. Aggregate write-ins for other than special surplus funds =�A�C> E�C�D F�=�F>� E�A�C> @�D�E D�=�@> E�A�C> @�D�E34. Aggregate write-ins for special surplus funds D�F> E�B�C> B�E�< D�C>� B�=�?35. Unassigned funds (surplus) G�?�F�B�>� C� C�F�=> D�E�A�H36. Less treasury stock, at cost:

    36.1 = shares common (value included in Line 29 $ = ) = =36.2 = shares preferred (value included in Line 30 $ = ) = =

    37. Surplus (Total Lines 31+32+33+34+35-36) (including $ = in Separate Accounts Statement) C�E�C>� @�F�D ?�B�C> E�B�F> C�B�C38. Totals of Lines 29, 30 and 37 (Page 4, Line 55) C�E�D> =�@�B> @�F�D ?�B�D> C�D�F> C�B�C39. Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3) F�E� @� ?�D�B F�=> D�D�=> @�D�D> B�A�D

    DETAILS OF WRITE-INS2501. JK L6K M+NOMQP�R�L�SK T�L#U�K V�WK�U�K�X�Y C�F�?> E�D�= =�E�F> D�A�B2502. Z X�[�R;\]U�K V�WK�U�K�X�K R�S A> B�D�@> D�=�= F� =�@�?2503. ^�L�_6U VK M;R�`7P;\)T�P�R�\�X�Y E> ?�?�D> =�?�C E> @�E�@> C� @�=� F�F�A E> ?�?� F�F�A2599. Totals (Lines 2501 thru 2503 plus 2598)(Line 25 above) @�@> @�?�A> E�?�F F�@> =�A�A> C�?�C3101. a�R�b�R;\�\�R�`&c�V6K L&T�Ld\�R6K L�S�N�\�V�L�_�R&T�beR�f6K S�X�K L�c7W�N�S6K L�R�S�S =�A�C> E�C�D F�=�F>� E�C�D F�=�F>� B�E�< D�C>� B�=�?3402.3403.3498. Summary of remaining write-ins for Line 34 from overflow page = =3499. Totals (Lines 3401 thru 3403 plus 3498)(Line 34 above) D�F> E�B�C> B�E�< D�C>� B�=�?

    3

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    SUMMARY OF OPERATIONS1

    Current Year2

    Prior Year1. Premiums and annuity considerations for life and accident and health contracts (Exhibit 1, Part 1, Line 20.4, Col. 1, less

    Col. 11) lm�n�o�pm�n�n�qm r�s�n t�r�pm r�s�n�m u�r�v2. Considerations for supplementary contracts with life contingencies p p3. Net investment income (Exhibit of Net Investment Income, Line 17) q�v�qm o�o�om o�r�q o�s�n�m o�v�qm�n�n�o4. Amortization of interest maintenance reserve (IMR, Line 5) w s�qm s�p�sm�n�q�l�x w t�m o�t�um q�l�r�x5. Separate Accounts net gain from operations excluding unrealized gains or losses p p6. Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1) l�l�qm t�p�n�m t�s�s l�p�rm s�o�um r�s�u7. Reserve adjustments on reinsurance ceded w n�l�rm s�l�rm q�q�l�x l�lm p�l�pm u�s�p8. Miscellaneous Income:

    8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts o�sm q�n�tm o�t�q o�sm t�p�tm�n�t�o

    8.2 Charges and fees for deposit-type contracts p p8.3 Aggregate write-ins for miscellaneous income um r�o�qm t�u�l q�rm l�o�rm t�n�r

    9. Total (Lines 1 to 8.3) um p�t�n�m u�o�vm l�l�q lm�n�q�pm l�n�um q�s�r10. Death benefits l�n�qm�n�l�tm l�u�s l�p�rm l�u�rm s�v�t11. Matured endowments (excluding guaranteed annual pure endowments) u�q�lm v�t�o n�r�vm u�l�p12. Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 8) r�um u�t�um q�u�n v�um v�v�lm o�n�v13. Disability benefits and benefits under accident and health contracts o�n�m t�p�pm o�q�l l�q�qm l�n�lm p�n�r14. Coupons, guaranteed annual pure endowments and similar benefits sm�n�s�s rm l�n�l15. Surrender benefits and withdrawals for life contracts lm l�r�v�m s�t�sm o�v�r n�m q�p�v�m p�p�tm q�v�l16. Group conversions p p17. Interest and adjustments on contract or deposit-type contract funds q�v�m o�r�rm v�s�q w q�um v�v�sm q�o�u�x18. Payments on supplementary contracts with life contingencies r�l�lm o�r�s r�q�qm v�q�n19. Increase in aggregate reserves for life and accident and health contracts w n�n�pm u�r�sm p�r�u�x w q�t�t�m s�l�rm u�v�n�x20. Totals (Lines 10 to 19) lm r�q�v�m u�n�tm t�t�l n�m u�q�t�m q�v�tm�n�l�n21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part

    2, Line 31, Col. 1) n�l�pm r�o�n�m o�q�n n�l�pm t�u�rm t�s�o22. Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1) l�s�rm u�l�lm�n�s�v l�r�t�m t�r�vm q�t�s23. General insurance expenses (Exhibit 2, Line 10, Cols. 1, 2, 3 and 4) o�t�m s�t�qm p�u�o t�rm u�n�sm t�v�v24. Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3) n�v�m u�r�lm o�v�v n�qm v�p�um v�v�v25. Increase in loading on deferred and uncollected premiums w l�q�rm o�p�s�x s�o�om v�u�v26. Net transfers to or (from) Separate Accounts net of reinsurance rm o�v�qm o�p�u w n�rm l�p�um q�t�s�x27. Aggregate write-ins for deductions r�um r�v�qm o�v�u s�qm l�t�sm t�r�s28. Totals (Lines 20 to 27) um�n�p�qm l�u�um q�q�r n�m t�p�v�m�n�v�pm l�t�n29. Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus Line 28) w n�rm o�s�qm r�s�o�x l�v�sm p�r�um s�r�s30. Dividends to policyholders lm l�o�om l�p�r lm�n�t�rm v�r�n31. Net gain from operations after dividends to policyholders and before federal income taxes (Line 29 minus Line 30) w n�om�n�u�rm q�r�u�x l�v�n�m o�r�qm o�p�u32. Federal and foreign income taxes incurred (excluding tax on capital gains) w n�om�n�l�pm q�s�t�x s�pm�n�p�tm s�v�o33. Net gain from operations after dividends to policyholders and federal income taxes and before realized capital gains or

    (losses) (Line 31 minus Line 32) w n�rm p�p�s�x l�l�n�m q�s�om u�u�r34. Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of

    $ n�l�rm s�o�um q�n�n (excluding taxes of $ w n�l�lm v�l�lm q�q�o�x transferred to the IMR) w u�u�t�m t�l�n�m s�t�q�x w n�t�om p�n�um p�s�o�x35. Net income (Line 33 plus Line 34) w u�u�t�m t�u�vm r�p�n�x l�um q�u�rm l�o�q

    CAPITAL AND SURPLUS ACCOUNT36. Capital and surplus, December 31, prior year (Page 3, Line 38, Col. 2) n�m v�t�qm s�q�lm s�t�s n�m s�u�om t�r�um q�v�t37. Net income (Line 35) w u�u�t�m t�u�vm r�p�n�x l�um q�u�rm l�o�q38. Change in net unrealized capital gains (losses) less capital gains tax of $ n�s�lm o�s�n�m o�s�n l�o�um r�o�um�n�l�p w q�rm r�v�pm�n�s�l�x39. Change in net unrealized foreign exchange capital gain (loss) w l�rm o�s�s�x n�m s�l�qm r�u�o40. Change in net deferred income tax n�o�t�m v�u�vm o�r�n w u�t�m r�r�tm�n�u�q�x41. Change in nonadmitted assets w l�p�lm�n�n�n�m q�o�n�x w u�n�m s�n�rm u�u�p�x42. Change in liability for reinsurance in unauthorized companies q�l�qm s�v�q v�m t�v�tm v�q�q43. Change in reserve on account of change in valuation basis, (increase) or decrease (Exh. 5A, Line 9999999, Col. 4) p l�qm o�v�vm q�u�s44. Change in asset valuation reserve w n�r�rm l�t�rm v�p�q�x l�t�m p�o�n�m l�t�u45. Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1) p p46. Surplus (contributed to) withdrawn from Separate Accounts during period p p47. Other changes in surplus in Separate Accounts Statement p lm l�n�lm v�p�o48. Change in surplus notes p p49. Cumulative effect of changes in accounting principles p w v�m p�o�pm o�r�p�x50. Capital changes:

    50.1 Paid in p p50.2 Transferred from surplus (Stock Dividend) p p50.3 Transferred to surplus p p

    51. Surplus adjustment:51.1 Paid in p l�v�pm p�p�pm p�p�p51.2 Transferred to capital (Stock Dividend) p p51.3 Transferred from capital p p51.4 Change in surplus as a result of reinsurance w n�um�n�n�qm r�r�q�x w n�um l�s�tm q�n�s�x

    52. Dividends to stockholders p p53. Aggregate write-ins for gains and losses in surplus w um o�t�um u�n�r�x q�um p�t�pm q�v�n54. Net change in capital and surplus for the year (Lines 37 through 53) w l�s�pm s�u�um�n�v�q�x l�r�om r�n�om q�l�r55. Capital and surplus, December 31, current year (Lines 36 + 54) (Page 3, Line 38) n�m s�r�qm p�u�tm u�l�q n�m v�t�qm s�q�lm s�t�s

    DETAILS OF WRITE-INS08.301. yz {�|�}6~�~ ��}���{#z �|�O+} um r�o�qm t�u�l q�rm l�o�rm t�n�r08.302.08.303.08.398. Summary of remaining write-ins for Line 8.3 from overflow page p p08.399. Totals (Lines 08.301 thru 08.303 plus 08.398)(Line 8.3 above) um r�o�qm t�u�l q�rm l�o�rm t�n�r2701. yz {�|�}6~�~ ��}���{7}���}��{�} s�t�m o�v�tm p�n�o s�rm�n�l�sm o�p�q2702. �}��6~�}�{�};)�} um v�t�om o�s�r lm�n�q�pm�n�s�q2703.2798. Summary of remaining write-ins for Line 27 from overflow page p p2799. Totals (Lines 2701 thru 2703 plus 2798)(Line 27 above) r�um r�v�qm o�v�u s�qm l�t�sm t�r�s5301. �����}#z &�)z���}�7�}��}���}�h��7�};e��� n�p� w n�m r�t�tm t�r�r�x q�sm�n�t�sm t�p�v5302. }�|���z��z �7���z��z ��6~�z 6z +OQ�}��{z �#~�z �z�~�z�� w lm l�t�um u�v�p�x w n�m�n�p�sm�n�s�r�x5303.5398. Summary of remaining write-ins for Line 53 from overflow page p p5399. Totals (Lines 5301 thru 5303 plus 5398)(Line 53 above) w um o�t�um u�n�r�x q�um p�t�pm q�v�n

    4

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    CASH FLOW1

    Current Year

    2

    Prior Year

    Cash from Operations

    1. Premiums collected net of reinsurance �� �� � � � ��� � � ��¡2. Net investment income ��  ¡�� ¢�� ��� �¢�¢  ��3. Miscellaneous income �� ����� ��¡ ��  ¢�¢�4. Total (Lines 1 through 3) ��¢�¢  �� �� �� ¢�¡�� ��5. Benefit and loss related payments � �  ¡��  �� ��� �¡�¢ ��6. Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts £�� �¢�¡ ���¤ £�  �� � ��¤7. Commissions, expenses paid and aggregate write-ins for deductions ��� �� ¢� � �¡�� �� ¡� �8. Dividends paid to policyholders ��¢ �¢�  ��� ��9. Federal and foreign income taxes paid (recovered) net of $ ¢ tax on capital gains (losses) £��� �� ���¤ £��¡ �� �¢��¤

    10. Total (Lines 5 through 9) ¢��� ��  ��  ��� ¡�¡� ¡��11. Net cash from operations (Line 4 minus Line 10) �¢  ��  ��¡ £��� ¡�¢�����¤

    Cash from Investments

    12. Proceeds from investments sold, matured or repaid:

    12.1 Bonds ���  �� �� ¡ ��� �¡� ��¢12.2 Stocks �¡ ¢�¡� ¡�� �¡�¢  ��¡  �¡�12.3 Mortgage loans �� �� ¡�� ��� �¡� ��12.4 Real estate ¢ ¢12.5 Other invested assets �� ����� �¢� ��� ¡��12.6 Net gains or (losses) on cash, cash equivalents and short-term investments �� �  �¡�12.7 Miscellaneous proceeds � ��� ¡�� �� �� �¢�12.8 Total investment proceeds (Lines 12.1 to 12.7) �� ¢�� �� ¡�¢�� ¡�� ¡��

    13. Cost of investments acquired (long-term only):

    13.1 Bonds �� �� �� ��¢ ��¢ ��13.2 Stocks ¡ �� �¢� �  �� �¡�13.3 Mortgage loans � �¢�¢ ¢�¢�¢ �� �� �¢�¢13.4 Real estate ¢ ¢13.5 Other invested assets  �¡ �¡� ��� ���  � � ¡��13.6 Miscellaneous applications �� �� � �¢ ������  ¢��13.7 Total investments acquired (Lines 13.1 to 13.6) ��¢ ��  �¡� ��  �����¢

    14. Net increase (decrease) in contract loans and premium notes £��� �¡���� �¤ £��¢� �¢�  ���¤15. Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14) � � �¢� ��  � �¡ ��¡ ��

    Cash from Financing and Miscellaneous Sources

    16. Cash provided (applied):

    16.1 Surplus notes, capital notes ¢ ¢16.2 Capital and paid in surplus, less treasury stock ��¢ ¢�¢�¢ ¢�¢�¢ ��¢ ¢�¢�¢ ¢�¢�¢16.3 Borrowed funds � ��� ¢�¢�¢ ��¡  �¢�¡ �¡�¡16.4 Net deposits on deposit-type contracts and other insurance liabilities £I��¡ ¢�� ���¤ £� �¢� ��� ¡���¤16.5 Dividends to stockholders ¢ ¢16.6 Other cash provided (applied) £��¢��  �¡�¢ ¢���¤ ��� �� ��

    17. Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6) £I��� �¡�¢ ��¢�¤ £� ��¢ ¢��¢ �� �¤

    RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

    18. Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17) ¡�� ����� ��¢  �� ���19. Cash, cash equivalents and short-term investments:

    19.1 Beginning of year � ��� �¡���� � ¢��  ��¢ ��19.2 End of year (Line 18 plus Line 19.1) � � �¡ �¡� �� � ��� �¡����

    Note: Supplemental disclosures of cash flow information for non-cash transactions:

    5

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    ANALYSIS OF OPERATIONS BY LINES OF BUSINESS1 2 Ordinary 6 Group Accident and Health 12

    Total Industrial Life

    3

    Life Insurance

    4

    Individual Annuities

    5Supplementary

    ContractsCredit Life (Group

    and Individual)

    7Life Insurance

    (a)

    8

    Annuities

    9

    Group

    10Credit (Group and

    Individual)

    11

    Other

    Aggregate of All Other Lines of

    Business1. Premiums and annuity considerations for life and accident and health

    contracts

    ¥¦ §¨© ¦ § §ª ¦ «¬ § © ¬ «¬ ¦ « ¥¦ ¬® ¨ ¯¦ ¥ § ¦ § ¬ § © © ® ® ¯¦ ¬ ª ® § ¦® § «¦ ¥ ¯¬ ¦ «© © §© «¦ ª «¦ «® © © ©

    2. Considerations for supplementary contracts with life contingencies

    © © © © © © © © © © © ©

    3. Net investment income

    ª ® ª ¦ ¨ ¨ ¨ ¦ ¨ «ª © «¬ ¨ ¦ ¯¬ ¯¦ ª § § ª § ¦ ¨ ¨© ¦ ¨ ¯ «© «¦ « ¥ © ¬© ¯¦® ¨ ª § ¬ ¥¦ ª § ¦ ® ¯¦ ª §© ¦ ¨ ¯ © ª § ¦ «¬ « ©

    4. Amortization of Interest Maintenance Reserve (IMR)

    ° ¬ ª ¦ ¬© ¬ ¦ § ª ¥± © ° § «¦ ¬ ¯¨ ¦© ¨ § ± § ¯ § ¦ ¥ «® ° ª ¬ ¦ § ª ± © © ° ¯ § ¦ ¨ ª ¥¦ ¬ ¬ ± ° § «© ¦® ª ¬ ± © © ©

    5. Separate Accounts net gain from operations excluding unrealized gains or losses

    © © © © © © © © © © © ©

    6. Commissions and expense allowances on reinsurance ceded

    ¥ ¥ª ¦ © § ¦ ¬ ¬ © §ª «¦ « ¥¬ ¦ ª© ¯ ¥¦© ¥ ¦ ¯ « ¯ © © © © «© ¦ § ¥¬ ¦ « § § © ¥ ¥ ¯¦ ¯ª ª ©

    7. Reserve adjustments on reinsurance ceded

    ° § ¥ «¦ ¬ ¥ «¦ ª ª ¥± © ° § §© ¦ « §¨ ¦ § ¬ § ± © © © © © ° § ¬ ¦ © ª ¦® ¯ § ± © © ©

    8. Miscellaneous Income:8.1 Fees associated with income from investment management,

    administration and contract guarantees from Separate Accounts

    ¨ ¬ ¦ ª § ¦ ¨ ª © ª ¦ «¬ § ¦ ¨ ¬© «¦ § ª ¨ ¦© «ª © © © © © © © ©

    8.2 Charges and fees for deposit-type contracts

    © © © © © © © © © © © ©

    8.3 Aggregate write-ins for miscellaneous income

    ¯¦ «¨ ª ¦ ¯ ¥ © «¦ ¨ «® ¦ «ª© ¯ «¨ ¦© ª© ¬ ¦ «© « © © ° ¥¦® ¯ ¯¦ ¯ ® ± ¥¦ § ¨ ¯ © © ©

    9. Totals (Lines 1 to 8.3)

    ¯¦© § ¦ ¯¨ ® ¦ ¥ ¥ª © § ¦ § ¯¨ ¦ ¥® ¯¦© ª© ¨ ¥¦ ¨ ® ¨ ¦ ¨ ® © ¬ ¯® ¦ ¥ª ¨ © § ¦© ® ª ¦ §® ¯ § ¦ ª ¥ ¯¦ ª© © ¦® © ® § ¬ ¬ ¦ ª « «¦ ¯ ¥¨ © ¥ ¬ ¦ ¥ ¥ ©

    10. Death benefits

    ¥ § ª ¦ § ¥ ¦ ¥ ¯¬ © ¥ § «¦ § ¯¨ ¦ ¯ § ¯ © © © § ¦ © ¦ ¥ § © © © © ©

    11. Matured endowments (excluding guaranteed annual pure endowments)

    ¯ª ¥¦® ¨ © ¯ª ¥¦® ¨ © © © © © © © © ©

    12. Annuity benefits

    « ¯¦ ¯ ¯¦ ª ¯ § © © ¬ ¬ ¦ ¨ ¨© ¦ ¨ ¨ ¯ © © © ¨ ¦ « § ¥¦ ¨ ¬ ¨ © © © ©

    13. Disability benefits and benefits under accident and health contracts

    ¨ § ¦ © © ¦ ¨ ª ¥ © ¥© ¥¦© ¯ ¥ © © © © © ¨ § ¦® ¨ ¦ ¨ ¬© © © ©

    14. Coupons, guaranteed annual pure endowments and similar benefits

    ¬ ¦ § ¬ ¬ © ¬ ¦ § ¬ ¬ © © © © © © © © ©

    15. Surrender benefits and withdrawals for life contracts

    ¥¦ ¥ «® ¦ ¬ ¬ ¦ ¨ ® « © « § ª ¦ ¨ « ¦ ¯ ¥ § ¬ ¨ ¦ ª ¬ «¦ § ¬® © © ¥¦ «© ¬ ¦ § ª© § ¦ «¨ ª ¦ ¯¨ «¦® § ª © © © ©

    16. Group conversions

    © © © © © © © © © © © ©

    17. Interest and adjustments on contract or deposit-type contract funds

    ª ® ¦ ¨ « «¦® ¬ ª © ¦ ¯ª ¯¦ ª § ¨ ¯¦ ª ¥ ¯¦© © § ¦ « §ª ¦© §® © § ¯ ¥¦ « § ¨ ® ¥¦ §© ¦ ¯¨ ® © © © ©

    18. Payments on supplementary contracts with life contingencies

    « ¥ ¥¦ ¨ «¬ © © © « ¥ ¥¦ ¨ «¬ © © © © © © ©

    19. Increase in aggregate reserves for life and accident and health contracts

    ° § §© ¦ ¯ «¬ ¦© « ¯± © ° ¬ ¥¦ ¯ª ¦ ¬ § ª ± ° §© ¦® «® ¦ ª ¬ ª ± ° « ¯® ¦ ¬ § ¨ ± © ° ¥¦® ¥ª ¦ ª ± « ¦ § «¦ ª ¨ « ° § ¯¦ ª § ¦ ¥ª ª ± © © ©

    20. Totals (Lines 10 to 19)

    ¥¦ «ª ® ¦ ¯ § ¦ ¥ © ª© © ¦© § ¯¦ ¬ ¥© ¨ ª ¦® ¥¦ ¥ § § ¦ «© ¯¦ ¬ « ¥ © § ¦ ¦® ¯© § ¦ ª § ª ¦ ¥© ¯¦® ¯® ® ª ¦ © ª ¦ «® ¯ © © ©

    21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only)

    § ¥© ¦ «¨ § ¦ ¨ ª § © § ¥© ¦ ¬ ¨ ¨ ¦ ª ª© § ¥¦® § ª © © §¨ ¦ ¬ ¨ ¬ ® ¥¦© © © © © © ©

    22. Commissions and expense allowances on reinsurance assumed

    ¥¬ «¦ ¯ ¥ ¥¦ § ¬® © § ¬ ª ¦ ¯ §® ¦ § « ¬ ¦ ¬ ¯ª ¦ ¯¬ « © © © © ¯¦ ¯¬ «¦ ¥® « © ¥ ¥ ¯¦ ¯ª ª ©

    23. General insurance expenses

    ¨ ¦ ¬ ª ¦© ¯¨ © ª ¨ ¦® ¨ ¦ ¯ § ¨ § ¦ « « ¦ ¥® ª ¯ § ¯¦ ¥® ® © ¥ª ¬ ¨ ¦ ¨ ¯ ¦ ¥ ¥¬ «¦® ¨ © © ©

    24. Insurance taxes, licenses and fees, excluding federal income taxes

    §® ¦ ¯ « ¥¦ ¨ ® ® © § «¦ ¥© ¦ ¥© ¥ ® ¥¦ ¯ « ¯ ¨ ¦ ¯ ¥¨ © © ¯® © ¦ ¯ ª § ¦ «¨ ® © © ©

    25. Increase in loading on deferred and uncollected premiums

    ° ¥ª «¦ ¨© ¬ ± © ° §® ¦® ¬ ± © © © ° §© ® ¦ § §© ± © © © © ©

    26. Net transfers to or (from) Separate Accounts net of reinsurance

    «¦ ¨ ® ª ¦ ¨© ¯ © ® ¦ ¨ ª «¦ ¯¬ ° § ¦© © ª ¦ «¬® ± © © © © © © © ©

    27. Aggregate write-ins for deductions

    « ¯¦ «® ª ¦ ¨ ® ¯ © « ¯¦© ¯© ¦ §© « §® ¯¦ ¯ ¯® § ¥¦ ¨ ª © © ¯ ¯ «¦ ª § ¥ «¦ ¨ ¥¬ © © ©

    28. Totals (Lines 20 to 27)

    ¯¦ §© ª ¦ ¥ ¯ ¯¦ ª ª « © § ¦ § ¥ ¥¦ §® ¯¦® ¥ ¥¦ § ¦® ® ¯ § ¦ ¨ ¯ª ¦ ¥ « © § ¦ § ¥¦ ¥ª ¨ § ¦ ª ¥® ¦ ¨© © ¦ ª ® §® § ¦ ¯ª «¦ ¥ª © ¥ ¥ ¯¦ ¯ª ª ©

    29. Net gain from operations before dividends to policyholders and federal income taxes (Line 9 minus Line 28)

    ° § «¦ ¨ ¬ ª ¦ «¬ ¨ ± © §® ¦© ¦ ¬ ¬ § ° §© ¦© «© ¦ ¨© ¯± ° § ¦ ¬© § ¦® ¬ ª ± © ° ¨ ¬ «¦ § § «± ° ¯¦ §© © ¦ ¯ª© ± ° §® ¦® ¥© ¦ « ± © ª § ¦ «¬ « ©

    30. Dividends to policyholders

    ¥¦ ¥¨ ¨ ¦ ¥© « © ¥¦ § «¬ ¦ « §© © © © § ¯ ¯¦® « © © © © ©

    31. Net gain from operations after dividends to policyholders and before federal income taxes (Line 29 minus Line 30)

    ° § ¨ ¦ § ¯ «¦ ª « ¯± © § ¯¦ ¬ ¬ ¦ ¯ § ° §© ¦© «© ¦ ¨© ¯± ° § ¦ ¬© § ¦® ¬ ª ± © ° ª ¨ ¦ ¨ §© ± ° ¯¦ §© © ¦ ¯ª© ± ° §® ¦® ¥© ¦ « ± © ª § ¦ «¬ « ©

    32. Federal income taxes incurred (excluding tax on capital gains)

    ° § ¨ ¦ § ¥© ¦ ª ¬ ± © § ¯¦ ¯ ¯¦ ¬© ¬ ° §© ¦© ¬ ¥¦ ¬ © ± ° § ¦ ¬© © ¦ ¬ ¨ ± © ° ª ª ¦ ± ° ¯¦© ª ¦ ¨© ª ± ° §® ¦® © ® ¦ ¨ «¬ ± © ª § ¦ ¬ ¨ ® ©

    33. Net gain from operations after dividends to policyholders and federal income taxes and before realized capital gains or (losses) (Line 31 minus Line 32)

    ° § «¦© © ¬ ± © § § ¦ « ¥ª ° ¨ ¦ ¯ § ¯± ° § ¦ § «¨ ± © ° ¨ § § ± ° ¥¦ «® ¯± ° § ¯¦ ª ¬ «± © « ©

    DETAILS OF WRITE-INS08.301.

    ²³´ µ¶ · ·¸¹ ¶º »´ ³¹ µº ¼¶ ¯¦ «¨ ª ¦ ¯ ¥ © «¦ ¨ «® ¦ «ª© ¯ «¨ ¦© ª© ¬ ¦ «© « © © ° ¥¦® ¯ ¯¦ ¯ ® ± ¥¦ § ¨ ¯ © © ©

    08.302.08.303.08.398. Summary of remaining write-ins for Line 8.3 from overflow page

    © © © © © © © © © © © ©

    08.399. Totals (Lines 08.301 thru 08.303 plus 08.398) (Line 8.3 above)

    ¯¦ «¨ ª ¦ ¯ ¥ © «¦ ¨ «® ¦ «ª© ¯ «¨ ¦© ª© ¬ ¦ «© « © © ° ¥¦® ¯ ¯¦ ¯ ® ± ¥¦ § ¨ ¯ © © ©

    2701.

    ²³´ µ¶ · ·¸¹ ¶º »´ ¶½ ¾¶¹ ´ ¶ ´ ¬ ¦ ¨ ® ¦© § ¨ © ¬ ¦ ¯ ¯ § ¦ ¥® © §® ¯¦ ¯ ¯® § ¥¦ ¨ ª © © ¯ ¯ «¦ ª § ¥ «¦ ¨ ¥¬ © © ©

    2702.

    ¿¶À ¸ ·Á ¶ ´ ¶Á ¶ ¯¦® ¨ ¦ ¨ ¬ « © ¯¦® ¨ ¦ ¨ ¬ « © © © © © © © © ©

    2703.2798. Summary of remaining write-ins for Line 27 from overflow page

    © © © © © © © © © © © ©

    2799. Totals (Lines 2701 thru 2703 plus 2798) (Line 27 above)

    « ¯¦ «® ª ¦ ¨ ® ¯ © « ¯¦© ¯© ¦ §© « §® ¯¦ ¯ ¯® § ¥¦ ¨ ª © © ¯ ¯ «¦ ª § ¥ «¦ ¨ ¥¬ © © ©

    (a) Includes the following amounts for FEGLI/SGLI: Line 1

    ©

    , Line 10

    ©

    , Line 16

    ©

    , Line 23

    ©

    , Line 24

    ©

    6

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    ANALYSIS OF INCREASE IN RESERVES DURING THE YEAR1 2 Ordinary 6 Group

    Total Industrial Life

    3

    Life Insurance

    4

    Individual Annuities

    5Supplementary

    ContractsCredit Life (Group and

    Individual)

    7

    Life Insurance

    8

    Annuities

    Involving Life or Disability Contingencies (Reserves)

    (Net of Reinsurance Ceded)

    1. Reserve December 31, prior year

    Ã ÄÆÅ Ç ÈÉ Å Ê É ÊÆÅ Ç Ã Ç Ä ËÆÅ ÌÍÎ Å É Ã É Å É Ê Ä Ã Å Í ËÉ ÅÎ Î É Å É É Ç È Å Ë Ã Í Å Í Ç Í Ä È Ã Å Ê ÌÉ Å Ä Ç Ë ËÍ É Å ÇÎ ËÆÅ Ã Í Ç

    2. Tabular net premiums or considerations

    ÌÆÅ Ã Ç Ê Å Ä ÈÉ Å Ã É Ë Ä Í Í Ç Å Ä Ë ËÆÅ Ä Ã Ã È Å ÌÎ Ã Å Ã É Ä Ï Ã ÌÆÅ Î Ç ÃÐ Ä É È ÈÆÅ É Ê Ë Ã Å Ê Ã Í Å Ì ÈÉ Å Í Ä Ä

    3. Present value of disability claims incurred

    Ä Ä Ä Ä

    XXX

    Ä Ä Ä

    4. Tabular interest

    É Ç Ä Å Ç È ÈÆÅ Ã Ä Ì Ä È Ç Ã Å È Ë ÇÑÅ Ä Ì Ç ÊÎ Å È ÌÉ Å Ì Ë É Ã ÈÍ Å Í È Ë Ä Ã Å È Ã É Å Ä Ê È Ì Ë Å Í Ç ÌÆÅ ÃÎ Ä

    5. Tabular less actual reserve released

    Ã È Å Ì Ê ÈÆÅ Í ÇÎ Ä È Å Ä Ä ÇÑÅ Ë Ä Ì Ã Ì Å É Ê ÊÆÅ Î Í Ì Ã È ÄÆÅ ÃÎ Ä Ä Ä Ï Ì Å È É Ã Å È Ê Í Ð

    6. Increase in reserve on account of change in valuation basis

    Ä Ä Ä Ä Ä Ä Ä Ä

    7. Other increases (net)

    É Å È Ê Ã Å Í ÇÎ Ä Ï Ã Í Å Ç ÈÍ Å Î Ä É Ð Ï Ã Å Ë Ë ÇÑÅ ÃÎ ÃÐ Ä Ä Ï Ã Í Å È Ì ÇÐ Ì Ì Å Ä Ä ÄÆÅ Ä Ä Ã

    8. Totals (Lines 1 to 7)

    Ã ÈÆÅ ÈÎ Î Å Ä ÈÎ Å Ã Ì Í Ä Î Å Ã ÇÍ Å Ã Ê Ã Å ÈÎ Ê Ã Å Ê Ê Ë Å Ã ËÎ Å Ê È Ì É Å Ä Ê ËÆÅ È È Ì Ä È È Å È Í ÊÆÅ Ì Ë Ì ÌÆÅ Í Ã Ë Å Ì Ê ÈÆÅ É Ë È

    9. Tabular cost

    Ì Ç Ë Å Ä ÊÉ Å Ã Ì Ì Ä Ì Ç Ç Å È Ã É Å Ç Ì Í Ä XXX Ä Ç ÉÎ Å ÈÎ Ç Ä

    10. Reserves released by death

    Ã È È Å ËÎ Í Å Í Ì Ì Ä Ã È Ì Å Ç Í Í Å Í Ã Ã XXX XXX Ä Ã Å Ã É ÄÆÅ Ä Ã Ã XXX11. Reserves released by other terminations (net)

    Ç Ë Ì Å Í Ã Ã Å Í Ç Ë Ä Í Í Ç Å Í Ê ËÆÅ Ì Ç Í Ã ËÍ Å É É ÊÆÅ É Ä Ä É Î Í Å Í É Ä Ä Ì Å É Ç ÄÆÅ Ç Ç È È Ê Å Í È ÄÆÅ ÍÎ Ä

    12. Annuity, supplementary contract and disability payments involving life contingencies

    Ã Å Í Ç Ë Å Í Î Í Å Ê Ä Ì Ä È Å Ã Í ÇÑÅ É Ë Í Ç Å É ÄÍ Å Í È Ã ÌÎ ÈÆÅ Ê È Í Ä Ä Ã Å Í Ê Ç Å Ç È ËÆÅ Î Í Ã

    13. Net transfers to or (from) Separate Accounts

    Ï Ã Ì Å Ã Ã Ã Å ÊÉ ÈÐ Ä Ï Ã Ì Å Ã Ã Ã Å ÊÉ ÈÐ Ä Ä Ä Ä Ä

    14. Total Deductions (Lines 9 to 13)

    ÌÆÅ Ç Ê Ä ÅÎ Í Í Å Ã Ë Ã Ä Î Í Ë Å Ê ËÉ Å ÈÍ È ÃÎ Ì Å Ë Í Ã Å Î È Ã Ç ËÎ Å Ã Ç Í Ä É Å È Ê ÄÆÅ Ã Ë Ã Ã Å Ê ÄÉ Å Ì ÊÎ Å Í É Ã

    15. Reserve December 31, current year

    Ã ÄÆÅ Ê È Ë Å Ä Ë ÈÆÅ Î É É Ä ËÆÅ Ì Ã Ê Å É Ç ÇÑÅ ÄÉ È Ã Å É ÇÍ Å È È ÇÑÅ Ç Ä Ã È Å Ì ÇÎ Å Ã Í Ç Ä Ì Ë ÅÎ Î ÊÆÅ Ã Ä Ã Î Ã È ÅÎ Î ÈÆÅ Î É Ì

    7

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT OF NET INVESTMENT INCOME1 2

    Collected During Year Earned During Year 1. U.S. Government bonds (a) Ò�ÓÔ Õ�Ö�×Ô Ø�Ù�Ó Ò�ÖÔ Õ�Ú�ØÔ Ó�Ò�Ö1.1 Bonds exempt from U.S. tax (a) Ø Ø1.2 Other bonds (unaffiliated) (a) ×�Ó�ÛÔ Ú�Ù�Ù�Ô Õ�×�Ú ×�Ü�ÕÔ Ø�×�ÜÔ Ö�Ø�Ò1.3 Bonds of affiliates (a) Ø Ø2.1 Preferred stocks (unaffiliated) (b) Ù�Ô Û�Ù�ÕÔ Ò�Ó�Ò Ù�Ô Û�Ø�Ú�Ô Ú�Û�Ú2.11 Preferred stocks of affiliates (b) Ø Ø2.2 Common stocks (unaffiliated) ÕÔ Û�Ú�Ù�Ô Ó�Ø�Û ÕÔ Û�Ú�Ù�Ô Ó�Ø�Û2.21 Common stocks of affiliates Ø Ø3. Mortgage loans (c) Ú�ØÔ Ü�Ü�ÛÔ ×�Ø�Ø Ö�ÚÔ Û�Ù�Ù�Ô Ø�Ó�Ö4. Real estate (d) Ù�ÖÔ Õ�Ö�Ù Ù�ÖÔ Õ�Ö�Ù5 Contract loans Ó�×Ô Ú�Ù�ÛÔ Ò�Õ�Û Ó�ÖÔ Ö�×�ÛÔ Õ�Ó�Õ6 Cash, cash equivalents and short-term investments (e) Ý�ÖÔ Ó�Ú�ÖÔ Ö�Ù�Ö�Þ ÕÔ Ú�Ø�Ó�Ô Ò�Û�Ö7 Derivative instruments (f) Ý�Ù�Ö�ÓÔ Ú�Ù�ÒÔ Ó�Õ�Õ�Þ Ý�Ù�Ó�ØÔ Ü�Õ�ÖÔ Ú�Ù�×�Þ8. Other invested assets Ù�ÜÔ Ú�Ö�ÖÔ Ú�Ù�Ü Ù�ÜÔ Ó�Ú�Ú�Ô Ü�Ù�Ù9. Aggregate write-ins for investment income ÜÔ ×�Ù�×Ô Ø�Ø�Ú ÒÔ Ó�Ö�Ù�Ô ×�Ò�Ö

    10. Total gross investment income ×�Ö�ÚÔ Ó�Ö�ÒÔ Ø�Ü�Ù Ö�Ù�ÛÔ Ò�Ò�ØÔ Õ�Ö�Ü11. Investment expenses (g) Õ�ÚÔ Ü�Ö�ÕÔ ×�Ò�Ù12. Investment taxes, licenses and fees, excluding federal income taxes (g) Ø13. Interest expense (h) Ù�ÓÔ Ö�Ü�ÖÔ Ó�Ú�×14. Depreciation on real estate and other invested assets (i) Ø15. Aggregate write-ins for deductions from investment income Ø16. Total deductions (Lines 11 through 15) Û�ÓÔ Û�Û�Ù�Ô Û�Õ�Ö17. Net investment income (Line 10 minus Line 16) ×�Ó�×Ô Ö�Ö�ÖÔ Ö�Ü�×

    DETAILS OF WRITE-INS0901. ßà á�â�ã6ä�ä å�æ�ã�ç�è�á#à æ�â�ç)é;ã ÜÔ ×�Ù�×Ô Ø�Ø�Ú ÒÔ Ó�Ö�Ù�Ô ×�Ò�Ö0902.0903.0998. Summary of remaining write-ins for Line 9 from overflow page Ø Ø0999. Totals (Lines 0901 thru 0903 plus 0998) (Line 9, above) ÜÔ ×�Ù�×Ô Ø�Ø�Ú ÒÔ Ó�Ö�Ù�Ô ×�Ò�Ö1501.1502.1503.1598. Summary of remaining write-ins for Line 15 from overflow page Ø1599. Totals (Lines 1501 thru 1503 plus 1598) (Line 15, above) Ø

    (a) Includes $ Ý�Õ�ÛÔ Ü�Ü�ÕÔ Ö�Õ�Ø�Þ accrual of discount less $ Ù�ÓÔ Û�Ú�ÖÔ Ó�Ó�Ò amortization of premium and less $ Ù�×Ô Û�Û�Ú�Ô Ó�Ü�Û paid for accrued interest on purchases.(b) Includes $ Ø accrual of discount less $ Ø amortization of premium and less $ Ø paid for accrued dividends on purchases.(c) Includes $ Ù�Ø�ÓÔ ×�Ö�Ù accrual of discount less $ Ó�Ù�Ú�Ô ×�Ü�× amortization of premium and less $ Ø paid for accrued interest on purchases.(d) Includes $ Ø for company’s occupancy of its own buildings; and excludes $ Ø interest on encumbrances.(e) Includes $ Ò�Û�ÓÔ ×�Ú�Õ accrual of discount less $ Ö�ÒÔ Ø�Ò�Ö amortization of premium and less $ Õ�Û�Ú�Ô Ú�Ø�Ò paid for accrued interest on purchases.(f) Includes $ Ø accrual of discount less $ ÛÔ Õ�Ø�ÖÔ Ú�×�Ö amortization of premium.(g) Includes $ Ø investment expenses and $ Ø investment taxes, licenses and fees, excluding federal income taxes, attributable to

    segregated and Separate Accounts.

    (h) Includes $ Ø interest on surplus notes and $ Ø interest on capital notes.(i) Includes $ Ø depreciation on real estate and $ Ø depreciation on other invested assets.

    EXHIBIT OF CAPITAL GAINS (LOSSES)1

    Realized Gain (Loss) On Sales or Maturity

    2

    Other Realized Adjustments

    3

    Total RealizedCapital Gain (Loss)

    (Columns 1 + 2)

    4

    Change inUnrealized

    Capital Gain (Loss)

    5

    Change in Unrealized Foreign Exchange Capital Gain (Loss)

    1. U.S. Government bonds ÜÔ Ø�Ø�ÛÔ Õ�Ø�Ú Ø ÜÔ Ø�Ø�ÛÔ Õ�Ø�Ú Ø Ø1.1 Bonds exempt from U.S. tax Ø Ø Ø Ø Ø1.2 Other bonds (unaffiliated) Ù�Ü�ÜÔ Õ�Ú�ÖÔ Ø�Ó�Ø Ý�Û�Õ�ÒÔ Ó�Ö�×Ô Û�×�Õ�Þ Ý�Õ�Ó�ÖÔ Ò�Ö�Ú�Ô Û�Ù�Õ�Þ Ù�Û�ÛÔ Ó�Ø�ÛÔ Ó�Ó�Û Ø1.3 Bonds of affiliates Ö�ÖÔ Ú�Ü�Ø Ø Ö�ÖÔ Ú�Ü�Ø Ø Ø2.1 Preferred stocks (unaffiliated) Ý�Ù�Ô Ü�Ö�ÕÔ Ú�Ø�Û�Þ Ø Ý�Ù�Ô Ü�Ö�ÕÔ Ú�Ø�Û�Þ Ó�Ø�Ú�Ô Ò�Ø�Ø Ø2.11 Preferred stocks of affiliates Ø Ø Ø Ø Ø2.2 Common stocks (unaffiliated) ÕÔ�Ù�Õ�×Ô Ü�Ö�Û Ý�Õ�×Ô Ö�Ó�Ø�Þ ÕÔ Ø�Ú�Ú�Ô ×�Õ�Û ÒÔ Ö�Ö�ÛÔ Û�Û�Ò Ø2.21 Common stocks of affiliates Ø Ø Ø ÖÔ Õ�×�Ú�Ô Ü�×�Û Ø3. Mortgage loans Ý�×�Û�Ó�Ô Ò�Õ�Ú�Þ Ý�×�Ú�Ú�Ô�Ù�×�Ø�Þ Ý�Ù�Ô Ü�Û�ÜÔ Û�Ú�Ú�Þ Ø Ø4. Real estate Ø Ø Ø Ø Ø5. Contract loans Ø Ø Ø Ø Ø6. Cash, cash equivalents and short-term investments ÕÔ Ò�Õ�Û Ø ÕÔ Ò�Õ�Û Ø Ø7. Derivative instruments Ý�Õ�Ö�ÓÔ�Ù�Ø�ÕÔ Ü�Ú�Ú�Þ Ø Ý�Õ�Ö�ÓÔ�Ù�Ø�ÕÔ Ü�Ú�Ú�Þ Õ�Õ�ÖÔ Ú�Ø�ÖÔ Ò�Õ�Ó Ø8. Other invested assets Ü�Ù�Ô Û�Ò�× Ý�Ù�ÛÔ Û�Ù�ÛÔ Ö�Ù�Ø�Þ Ý�Ù�ÛÔ Ò�Ó�ÒÔ Ò�×�Ò�Þ Û�ØÔ�Ù�Ò�ÖÔ Ó�Ü�Û Ø9. Aggregate write-ins for capital gains (losses) Ø Ø Ø Ø Ý�Õ�ÜÔ Ö�Û�Û�Þ

    10. Total capital gains (losses) Ý�Ù�Õ�ÜÔ Ö�Ü�Ú�Ô Õ�Ó�Ö�Þ Ý�Û�Ò�ÖÔ Ú�Õ�Ú�Ô Ò�Ù�Õ�Þ Ý�Ü�Ó�ÛÔ ×�Ö�ÖÔ Ü�Ö�Ø�Þ Û�Õ�ÓÔ Û�Õ�ÛÔ Ú�Ó�Ù Ý�Õ�ÜÔ Ö�Û�Û�ÞDETAILS OF WRITE-INS

    0901. ê�ç�ë�ãà ì�æ7ã�í�â�î�å�æ�ì�ã7â�å�ï6à�ð�å6ä7ä ç�á�á Ø Ø Ø Ø Ý�Õ�ÜÔ Ö�Û�Û�Þ0902.0903.0998. Summary of remaining write-ins for Line 9 from

    overflow page Ø Ø Ø Ø Ø0999. Totals (Lines 0901 thru 0903 plus 0998) (Line 9,

    above) Ø Ø Ø Ø Ý�Õ�ÜÔ Ö�Û�Û�Þ

    8

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT - 1 PART 1 - PREMIUMS AND ANNUITY CONSIDERATIONS FOR LIFE AND ACCIDENT AND HEALTH CONTRACTS1 2 Ordinary 5 Group Accident and Health 11

    Total Industrial Life

    3

    Life Insurance

    4IndividualAnnuities

    Credit Life (Group and Individual)

    6

    Life Insurance

    7

    Annuities

    8

    Group

    9Credit (Group and

    Individual)

    10

    Other

    Aggregate of All Other Lines of

    BusinessFIRST YEAR (other than single)

    1. Uncollected

    ñòó ôõö ó ÷ø ñ ù ú òó û ù ùó ñö öü ù ù ù ù öý ó ÷ õö ó ô ÷ û ù ù ù

    2. Deferred and accrued

    ù ù ù ù ù ù ù ù ù ù ù

    3. Deferred , accrued and uncollected:3.1 Direct

    ù ù ù ù ù ù ù ù ù ù ù

    3.2 Reinsurance assumed

    öý ó ÷ õö ó ô ÷ û ù ù ù ù ù ù öý ó ÷ õö ó ô ÷ û ù ù ù

    3.3 Reinsurance ceded

    òó û ù ùó ñö ö ù òó û ù ùó ñö ö ù ù ù ù ù ù ù ù

    3.4 Net (Line 1 + Line 2)

    ñòó ôõö ó ÷ø ñ ù ú òó û ù ùó ñö öü ù ù ù ù öý ó ÷ õö ó ô ÷ û ù ù ù

    4. Advance

    ù ù ù ù ù ù ù ù ù ù ù

    5. Line 3.4 - Line 4

    ñòó ôõö ó ÷ø ñ ù ú òó û ù ùó ñö öü ù ù ù ù öý ó ÷ õö ó ô ÷ û ù ù ù

    6. Collected during year:6.1 Direct

    ý ø ôó ñ ø øó ò ÷ ñ ù ý ø ôó ø ô ûó ÷ ñò øö ó ôø õ ù ù ù ù ù ù ù

    6.2 Reinsurance assumed

    ñòó ñ ø õó ô ÷ ù ù ù ø ñ ôó ñö ò ù ù õ øó öý ô ñòó ù ù ûó ý ô ÷ ù ù ù

    6.3 Reinsurance ceded

    ñ ôøó ñö õó ôö ù ù ý ÷ó ñò ö ó ý ñò ù ù ù ù ñ ûòó ô ôö ó õ ùò ù ù ù

    6.4 Net

    ú ø ø ûó ÷ ô ûó öý ûü ù ý ý øó ôö ñó ò ù ù ø ÷ö ó ø û ñ ù ù õ øó öý ô ú ñö ùó ôõ ûó ÷ ù ôü ù ù ù

    7. Line 5 + Line 6.4

    úý ôý ó ûý øó û ôöü ù ý ù ûó øö ñó ý ò ÷ ø ÷ö ó ø û ñ ù ù õ øó öý ô ú ø ô ôó ñ ù øó ÷ö øü ù ù ù

    8. Prior year (uncollected + deferred and accrued - advance)

    ñý ó ñöý ó ý ÷ û ù ú ñó ôö ùó ÷ ù ÷ü ù ù ù ù ñòó ø õý ó û û ñ ù ù ù

    9. First year premiums and considerations:9.1 Direct

    ý ø ôó ñ ø øó ò ÷ ñ ù ý ø ôó ø ô ûó ÷ ñò øö ó ôø õ ù ù ù ù ù ù ù

    9.2 Reinsurance assumed

    öý ó û ñ øó ý ò ö ù ù ø ñ ôó ñö ò ù ù õ øó öý ô öý ó öý ùó ñ ô ù ù ù ù

    9.3 Reinsurance ceded

    ñ ôö óý ù õó ÷ û õ ù ý õóý ý ñó õ û ñ ù ù ù ù ñ ûòó ô ôö ó õ ùò ù ù ù

    9.4 Net (Line 7 - Line 8)

    ú ø ø ñó ùò ñó ô ÷ý ü ù ý ý ý óý õ ñó û ÷ ø ø ÷ö ó ø û ñ ù ù õ øó öý ô ú ñ ñö ó ò õö ó öý òü ù ù ù

    SINGLE10. Single premiums and considerations:

    10.1 Direct

    ý ó ÷ õ øó õ ô ñó ñò ÷ ù ÷ õó ù ô ôó ý ù õ ý ûö ó øö õ ù ù ý ó ÷ý ö ó ÷ ø ùó ù ù ù ù ù ù ù

    10.2 Reinsurance assumed

    ô ñ øó ÷øý ù ù õý ÷ó ù ñ õ ù ù ý ý ÷ó ò õ ñ ù ù ù ù

    10.3 Reinsurance ceded

    ù ù ù ù ù ù ù ù ù ù ù

    10.4 Net

    ý ó ÷ õ ñó õ ø òó ô û û ù ÷ õó ù ô ôó ý ù õ ô ô ùó ø õ ÷ ù ù ý ó ÷ý ö ó û ñ ÷ó ò õ ñ ù ù ù ù

    RENEWAL11. Uncollected

    ú ô ôó õ û ûó ò ô ùü ù úý óý ÷ õó õ ô ûü ú øó ñö øü ù ú ñý ó ø ôõü ù ú ôõó ÷ ûòó ùò ñü ù ù ù

    12. Deferred and accrued

    ôó ù ù øó ôøö ù ý ý ó ùö ûó ÷ø ñ ù ù ý ñó ôø û ù ú øó ùò õó ÷ø ÷ü ù ù ù

    13. Deferred, accrued and uncollected:13.1 Direct

    ý ý óý ù ñó ù ñ û ù ý ý óý ý õó òö ò ù ù úý ûó ñ ûý ü ù ù ù ý ó õ ÷ ñ ù

    13.2 Reinsurance assumed

    ñò ñó ÷ò ö ó ûøý ù ñò ñó ÷ ñ øó õ ÷ö ù ù ù ù ù ù øý ó õ ò û ù

    13.3 Reinsurance ceded

    ö ò òó ÷ ñ øó ö øö ù ñò ö ó õ û øó ÷õ ñ øó ñö ø ù ù ù ý ù ùó û ñ ñó ÷ û ô ù ø ñó ûø ù ù

    13.4 Net (Line 11 + Line 12)

    ú ô ùó õ ûö ó ÷ ÷ ÷ü ù ôó õ û õó ûø ÷ ú øó ñö øü ù úý ûó ñ ûý ü ù úý ù ùó û ñ ñó ÷ û ôü ù ù ù

    14. Advance

    ý ñòó ùý û ù ý ñòó ùý û ù ù ù ù ù ù ù ù

    15. Line 13.4 - Line 14

    ú ôý ó ù ù ôó ÷õ ñü ù ôó ûö ñó û ù ô ú øó ñö øü ù úý ûó ñ ûý ü ù úý ù ùó û ñ ñó ÷ û ôü ù ù ù

    16. Collected during year:16.1 Direct

    ò øö ó ñ ÷ö ó ñ ÷ ù ù ò ø øó ö ö øó ý ñ ÷ ñòó ý ûò ù ûö øó ÷ ùö ù ù ù ý óý ö ö ó ö ö ò ù

    16.2 Reinsurance assumed

    ý ó û ñö ó õ û øó ùò ö ù ý ó øö õó ùý ôó ÷ò ù øó ù ñ ùó ø õ û ù ù öý òó ö ôõ ö õ ùó ÷ õ õó ö ù ñ ù ñó ûý õó øý ÷ ù

    16.3 Reinsurance ceded

    ý ó ò ù ùó ôõ ûó ô ô û ù ý ó òý ý ó û ù ñó ò õ ñ ñý ó ù ù õ ù ù ù úý òó ÷ ù ôó ø ò òü ù ö ó õ ÷ øó ÷ ÷ý ù

    16.4 Net

    ûò õó øö õó öý û ù ø ò õó ûò õó ø ù ñ øó ù ñö ó ö ò ö ù ûö øó ÷ ùö öý òó ö ôõ ö ô ÷ó ø ô ûó ÷ò õ ù ù ù

    17. Line 15 + Line 16.4

    ÷ ÷ ûó ø ñ õó û ñö ù ø ÷ õó ò ùý ó ôý ø øó ù ñ øó ý ý ø ù û ø òó ø ñ ñ öý òó ö ôõ ñ ôòó ò ÷ ñó ô û ô ù ù ù

    18. Prior year (uncollected + deferred and accrued - advance)

    ú ò øóý ù ÷ó û ôý ü ù ú ûóý ÷ ûó ÷õ ûü úö ó ö ÷ ôü ù ÷ý ó ûò û ù úö ö ó ô ô ÷ó ñ ôøü ù ù ù

    19. Renewal premiums and considerations:19.1 Direct

    òý õó ÷ý ùó ûø ô ù òý ÷ó û ÷ ôó ý ôø ñòó ý ûò ù ÷ ÷ ñó ö û ÷ ù ù ù ý óý ö øó õ õ ÷ ù

    19.2 Reinsurance assumed

    ý ó û ùòó ñ õ øó ÷ ñ ÷ ù ý ó ø ò òóý ò õó øö ô øó ù ñ ùó ø õ û ù ù öý òó ö ôõ ö ö ö ó ùý ûó ÷ û ø ù ñó û ÷ ùó ô ñ ù ù

    19.3 Reinsurance ceded

    ý ó ò ùö ó ÷ö ûó õö ù ù ý ó ö ô ÷ó ø ò ûó õö ñ ø õó õ õ ù ù ù ù ñó ö ò ûó ñ ùý ù ö ó ô ù ñó õý ÷ ù

    19.4 Net (Line 17 - Line 18)

    ûý ôó ñö òó ò ø ò ù ø ûòó ÷ ÷ ôó ò ôõ øó ù ñ ÷ó ò õ ø ù ÷ ÷ ñó ö û ÷ öý òó ö ôõ ö ö ùó ò ÷ ùó ñ ûý ù ù ù

    TOTAL20. Total premiums and annuity considerations:

    20.1 Direct

    øó ñ ñ ùó õ ø ÷ó ÷ö õ ù ûý ö óý ÷òó ô ñò ø ñö ó ñòý ù ÷ ÷ ñó ö û ÷ ý ó ÷ý ö ó ÷ ø ùó ù ù ù ù ù ý óý ö øó õ õ ÷ ù

    20.2 Reinsurance assumed

    ý ó ûö õó ùö ûó öý ý ù ý ó ø ò òóý ò õó øö ô ñó ù õ òó ÷ û ù ù ù ÷ý ö ó ò ù ù ö õ òó ö ø õó ù ÷ ø ù ñó û ÷ ùó ô ñ ù ù

    20.3 Reinsurance ceded

    ý ó õ ôõó ûò ÷ó òý õ ù ý ó òý ö ó ñ ûý ó ûý ÷ ø õó õ õ ù ù ù ù ñ û ôó ö ò øó ý ù ÷ ù ö ó ô ù ñó õý ÷ ù

    20.4 Net (Lines 9.4 + 10.4 + 19.4)

    øó ý õ ùóý ý ûó òöý ù ö ò ö ó ôò øó ö ÷ õ ñó ø ôý ó ý öý ù ÷ ÷ ñó ö û ÷ ý ó ÷ý òó ø ñö ó ò ù ù ý ùòó ô ûòó ôò ÷ ù ù ù

    9

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT - 1 PART 2 - DIVIDENDS AND COUPONS APPLIED, REINSURANCE COMMISSIONSAND EXPENSE ALLOWANCES AND COMMISSIONS INCURRED (Direct Business Only)

    1 2 Ordinary 5 Group Accident and Health 11

    Total Industrial Life

    3

    Life Insurance

    4

    IndividualAnnuities

    Credit Life (Group and Individual)

    6

    Life Insurance

    7

    Annuities

    8

    Group

    9

    Credit (Group and Individual)

    10

    Other

    Aggregate of All Other Lines of

    Business

    DIVIDENDS AND COUPONS APPLIED

    (included in Part 1)

    21. To pay renewal premiums

    þÿ�� � �ÿ � þÿ�� � �ÿ � � � � � � � �

    22. All other

    �� � � þ� � þ � � �� � � �� � �ÿ � � � � �� � � � � � � � �

    REINSURANCE COMMISSIONS AND

    EXPENSE ALLOWANCES INCURRED

    23. First year (other than single):

    23.1 Reinsurance ceded

    �� ÿ � þ� � � � � �� ÿ � þ� � � � � � � � � � � �

    23.2 Reinsurance assumed

    � � �� ÿ ÿ � � � � �� ÿ ÿ � � � � � � � � �

    23.3 Net ceded less assumed

    �� þ ��� � �ÿ � �� þ ��� � �ÿ � � � � � � � �

    24. Single:

    24.1 Reinsurance ceded

    � � � � � � � � � � �

    24.2 Reinsurance assumed

    � � � � � � � � � � �

    24.3 Net ceded less assumed

    � � � � � � � � � � �

    25. Renewal:

    25.1 Reinsurance ceded

    � � �� ÿ � �� � � � � � � �� �ÿ �� ÿ � � �� � �ÿ�� � � � � � � � �� � � �� � � � � � � �� � � � �

    25.2 Reinsurance assumed

    � � �� � � �� � � � � � � �� � ��� � þ �� � � �� � � � � � � ÿ �� � � �� � þ � � � � �� � � � �

    25.3 Net ceded less assumed

    � �� � þ�� ÿ �� � � �� � �ÿ�� � þ � �� � � �� ÿ ÿ �� � � � � �� � � �� � � �� � � �

    26. Totals:

    26.1 Reinsurance ceded (Page 6, Line 6)

    � � �� ÿ � �� ÿ � � � � � �� � � �� � � � �� � �ÿ�� � � � � � � � �� � � �� � � � � � � �� � � � �

    26.2 Reinsurance assumed (Page 6, Line 22)

    � � �� � � �� � � þ � � � �� � � þ� � �ÿ �� � � �� � � � � � � ÿ �� � � �� � þ � � � � �� � � � �

    26.3 Net ceded less assumed

    � �� � � �� � � �� � � � � ��� � � � �� � � �� ÿ ÿ �� � � � � �� � � �� � � �� � � �

    COMMISSIONS INCURRED

    (direct business only)

    27. First year (other than single)

    ÿ þ� � � þ� � � � � ÿ þ� � � þ� � � � � � � � � � � �

    28. Single

    � � �� � � � � � ÿ �� �ÿ � �� � � þ � � � � � � �

    29. Renewal

    � �� �ÿ �� �ÿ � � � �� � � �� � �ÿ �� � � � � � �� � � � � � � �

    30. Deposit-type contract funds

    � � �� � � � � � � �� � � � � � � þ �� � � � � � � �

    31. Totals (to agree with Page 6, Line 21)

    � � �� � �� � � � � � �� � �� � � � � �� þ � � � � �� � � þ �� � � � � � � �

    10

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT 2 - GENERAL EXPENSESInsurance 5 6

    1 Accident and Health 4

    Life2

    Cost Containment3

    All OtherAll Other Lines of

    Business Investment Total1. Rent

    �� ������ ����� � �� ��� � ��� �� ����� � �� ������ �����2. Salaries and wages

    ���� �������� ��� � ���� ����� �� ������ ����� � ���� ������ �����3.11 Contributions for benefit plans for employees

    �� ������ ����� � �� ����� ������ ����� � �� ������ �����3.12 Contributions for benefit plans for agents

    ������ ����� � ����� ���� ����� � ������ �����3.21 Payments to employees under non-funded benefit plans

    � � � � � �3.22 Payments to agents under non-funded benefit plans

    � � � � � �3.31 Other employee welfare

    ������ ����� � ����� ���� ����� � ������ �����3.32 Other agent welfare

    � �� ����� � � � �� ����� � ���� �����4.1 Legal fees and expenses

    �������� ��� � ����� ���� ����� � ��� ���� ���4.2 Medical examination fees

    �� ������ ����� � �� ����� � ���� ����� � �� ������ �����4.3 Inspection report fees

    ������ ����� � ����� ������ ��� � ������ �����4.4 Fees of public accountants and consulting actuaries

    ������ ����� � ����� ���� ����� � ������ �����4.5 Expense of investigation and settlement of policy claims

    ��� �� ����� � ����� ���� ����� � ������ �����5.1 Traveling expenses

    �� ������ ����� � �� ����� � ���� ����� � �� ������ �����5.2 Advertising

    �� ������ ����� � �� ��� � � ������ ��� � �� �������� ���5.3 Postage, express, telegraph and telephone

    �� ������ ����� � �� ��� � ��� �� ����� � �� ������ �����5.4 Printing and stationery

    �� ������ ����� � �� ����� � ���� ����� � ���� ���� �����5.5 Cost or depreciation of furniture and equipment

    ���� ����� � ��� �� ����� � ������ ���5.6 Rental of equipment

    ������ ����� � ����� ���� ����� � ������ ��� �5.7 Cost or depreciation of EDP equipment and software

    �� ������ ����� � �� ����� ������ ����� � �� ������ �����6.1 Books and periodicals

    ���� ����� � ��� �� ����� � ���� �����6.2 Bureau and association fees

    ������ ����� � ����� ���� ����� � ������ �����6.3 Insurance, except on real estate

    ������ ����� � ����� ���� ����� � ������ �����6.4 Miscellaneous losses

    � �� ����� � � � ���� ��� � � �� �����6.5 Collection and bank service charges

    ������ ����� � ����� ���� ����� � ���������� �6.6 Sundry general expenses

    �� ������ ����� � �� ����� � ������ ��� � �� ������ �����6.7 Group service and administration fees

    �� ������ ����� � �� ����� � ���� ����� � �� ������ �����6.8 Reimbursements by uninsured plans

    � � � � � �7.1 Agency expense allowance

    �� ����� � � ����� � ���� ���7.2 Agents’ balances charged off (less $

    � recovered)

    � � � � � �7.3 Agency conferences other than local meetings

    � ���� ����� � � ��� � �� ����� � ��� �� �����9.1 Real estate expenses

    ������ ����� � ����� ���� ����� � ������ �����9.2 Investment expenses not included elsewhere

    � � � � ���� ������ ����� ���� ������ �����9.3 Aggregate write-ins for expenses

    �� ������ ����� � �� ����� ������ ��� � � �� ������ �����10. General expenses incurred

    ���� ������ ����� � ���� ����� �� ��� �� ����� ���� ������ �����(a)

    ��� �� ������ �����11. General expenses unpaid December 31, prior year

    � ���� ���� ����� � �� ����� � ���� ����� � � �� ������ �����12. General expenses unpaid December 31, current year

    � �� ������ ����� � ���� ����� �� ����� � � �� ������ �����13. Amounts receivable relating to uninsured plans, prior year

    � � � � � �14. Amounts receivable relating to uninsured plans, current year

    � � � � � �15. General expenses paid during year (Lines 10+11-12-13+14)

    ���� ������ ����� � ���� ����� �� ������ ����� ���� ������ ����� ��� ���� ���� �����DETAILS OF WRITE-INS

    09.301. �� �!�"$#%"�&('�"�)�*�"�* �� ������ ����� � �� ����� ������ ��� � � �� ������ �����09.302.09.303.09.398. Summary of remaining write-ins for Line 9.3 from overflow page

    � � � � � �09.399. Totals (Lines 09.301 thru 09.303 plus 09.398) (Line 9.3 above)

    �� ������ ����� � �� ����� ������ ��� � � �� ������ �����(a) Includes management fees of $

    ���� �����+ ��� � to affiliates and $

    � to non-affiliates.

    EXHIBIT 3 - TAXES, LICENSES AND FEES (EXCLUDING FEDERAL INCOME TAXES)Insurance 4 5

    1

    Life

    2

    Accident and Health

    3All Other Lines of

    Business Investment Total1. Real estate taxes

    � � � � �2. State insurance department licenses and fees

    �+ ��� �� ��� � ����� ���+ ����� � �� ������ �����3. State taxes on premiums

    �+ ������ ����� ����� � ���+ ����� � �� ������ �����4. Other state taxes, including $

    �for employee benefits

    ������ ����� ��� �+ ��� � � �������� ���5. U.S. Social Security taxes

    �+�� ���� ����� ��� � � ���+ ����� � �� ������ �����6. All other taxes

    � ���� ��� � � � �+ ����� � � ������ ���7. Taxes, licenses and fees incurred

    � �+ ������ ����� �� ����� �����+ ����� � � �� ������ �����8. Taxes, licenses and fees unpaid December 31, prior year

    �+�� ���� ����� ����� � � ���� ���� �����9. Taxes, licenses and fees unpaid December 31, current

    year�+ ������ ����� ����� � � �� ������ ��� �

    10. Taxes, licenses and fees paid during year (Lines 7 + 8 - 9) � �+ ������ ����� �� ����� �����+ ����� � � �� ������ ��� �

    EXHIBIT 4 - DIVIDENDS OR REFUNDS1

    Life2

    Accident and Health1. Applied to pay renewal premiums

    ������ ��� �2. Applied to shorten the endowment or premium-paying period

    �� ����� �3. Applied to provide paid-up additions

    ���� ���� ����� �4. Applied to provide paid-up annuities

    � �5. Total Lines 1 through 4

    �� �������� ��� �6. Paid in cash

    ���� ��� � �7. Left on deposit

    ���� ����� �8. Aggregate write-ins for dividend or refund options

    � �9. Total Lines 5 through 8

    �� ������ ����� �10. Amount due and unpaid

    � �11. Provision for dividends or refunds payable in the following calendar year

    �� �������� ��� �12. Terminal dividends

    � �13. Provision for deferred dividend contracts

    � �14. Amount provisionally held for deferred dividend contracts not included in Line 13

    � �15. Total Lines 10 through 14

    �� �������� ��� �16. Total from prior year

    �� ������ ����� �17. Total dividends or refunds (Lines 9 + 15 - 16)

    �� ������ ����� �DETAILS OF WRITE-INS

    0801.0802.0803.0898. Summary of remaining write-ins for Line 8 from overflow page

    � �0899. Totals (Lines 0801 thru 0803 plus 0898) (Line 8 above)

    � �

    11

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT 5 - AGGREGATE RESERVE FOR LIFE CONTRACTS1

    Valuation Standard

    2

    Total

    3

    Industrial

    4

    Ordinary

    5Credit

    (Group and Individual)

    6

    Group0100001. ,.-�/+,10�2$35476 8$9�:50$;$$>$4@?A,�,./ 9 >�>$4@?A,$,A/ 9 90100002. ,.-�B$950�2$3DC+6 8$:5E�F$G >$9@? B�,./ 9 >$9@? B+,A/ 9 90100003. ,.-�B$950�2$35H$F�ID0�E$JD-�,AKL-�BD>+6 4$8$:50�;$+,A8 9 90100005. ,.-�B$950�2$3DC+6 9$:5E�F$G N$B$B@? -�-�9 9 N�B$B@? -$-�9 9 90100006. ,.-�/+,10�2$3O,�-�/LCP476 8$9�:50$;$�, 9 90100008. ,.-�B$950�2$35H$F�ID0�E$JD-�,AK$4�9$9$95/+6 9�9$:50$;�$/$>@? /$-�N 9 ,A/`? >�/$>@? /L-�N 9 90100009. ,.-�/+,10�2$35>76 9$9�:50$;$@? N�NLC 9 B`? N�,.>@? N$N$C 9 90100010. ,.-�B$950�2$35876 8$:5E�F$G C�B@?A,A8$4 9 C�B@?A,.8�4 9 90100011. ,.-�/+,10�2$3O,�-�/LCP476 8$9�:5E$F$G C@? 9+,$,+? C�9LC 9 C@? 9�,$,+? C�9$C 9 90100012. ,.-�B$950�2$35H$F�ID0�E$JD-�4�KL-�/D/+6 8$9$:50�;$`? /L-�>@? 4$C�9 9 >`? /$-�>@? 4LC�9 9 90100013. ,.-�/+,10�2$3 /+6 8$9$:a0$;$76 9$9�:50$;$@? 4�>LC 9 C�8$>@? 4$>$C 9 90100016. ,.-�B$950�2$35H$F�ID0�E$JD-�4�KL-�/D8+6 9$9$:50�;$`? 8$C$Cb? /$/�4 9 90100018. ,.-�B$950�2$35/76 8$:5E�F$G >`? N+,$,+? 9�>+, 9 >`? N�,$,+? 9$>�, 9 90100019. ,.-�/+,10�2$3O,�-�/LCP>76 9$9�:5E$F$G 4$B+,+? 4$-�N 9 4�B+,+? 4L-�N 9 90100020. `? -�,.B@? /$C�8 9 >`? -f,.B@? /LC�8 9 90100021. ,.-�8$B50�2$35476 8$9�:50$;$`? -$C$Cb? /�B$B 9 >`? -�C$Cb? /$B�B 9 90100023. ,.-�/+,10�2$35476 8$9�:$K�/76 N$8�:DE�F$G 4`? 8$/L-b? -�-�9 9 4`? 8�/L-b? -$-�9 9 90100024. ,.-�8$B50�2$35>76 9$9�:50$;$76 8$9�:50$;$�NL- 9 ,�,7? -�NLCb? >$N$- 9 90100028. ,.-�B$950�2$3DC+6 9$:50�;$0$= /`? 8$4+,+? C�>$> 9 /`? 8�4+,+? C�>�> 9 90100029. ,.-�8$B50�g$h5H$E�ID4+6 4$8$:�K$/+6 8�9$:5E$F�G 9 9 9 9 90100030. ,.-�8$B50�2$35>76 8$9�:5i$g$;�3 ,.>@?A,�,.> 9 ,.>@?A,$,A> 9 90100031. ,.-�B$950�2$35876 8$:50�;$0$= ,A>`? 8$>$9@? >�BLC 9 ,A>`? 8�>$9@? >$B$C 9 90100032. ,.-�8$B50�g$h5H$E�ID4+6 8$9$:5E�F$G >@? -�/$4 9 >@? -�/�4 9 90100033. ,.-�8$B50�2$35/76 9$9�:50$;$+6 9$9$:5E�F$G 8$8 9 8�8 9 90100036. ,.-�8$B50�2$35/76 8$9�:50$;$@? /$C$C 9 -@? /�/$>@? /LC�C 9 90100038. ,.-�8$B50�g$h5H$E�ID>+6 8$9$:5E�F$G 4@? 9�9$B 9 4@? 9$9�B 9 90100039. ,.-�8$B50�2$35/76 8$9�:5i$g$;�3 /$>@? 8�>$N 9 /$>@? 8$>�N 9 90100040. ,.-�B$950�2$35/76 8$:50�;$0$= 8@? 4L-�C@? 8$9$4@? N�NLC 9 8`? 4L-�C@? 8�9$4@? N$N$C 9 90100041. ,.-�8$B50�g$h5H$E�ID>+6 8$9$:�K$4+6 8�9$:5E$F�G >@? C�N+, 9 >@? C�N�, 9 90100042. ,.-�B$950�2$35>76 9$9�:50$;$L-$-b? N�>LC 9 ,.9�,7? >$-$-b? N$>$C 9 90100044. ,.-�8$B50�g$h5H$E�ID>+6 8$9$:�K$>+6 9�9$:5E$F�G ,+?A,�,.N 9 ,+?A,$,AN 9 90100045. ,.-�B$950�2$35/76 8$9�:50$;$�4$9 9 C�8`? 4$C�,+? >$4�9 9 90100046. ,.-�8$B50�2$35>76 9$:50�;$0$= ,$,+? B�N$N 9 ,$,+? B$N�N 9 90100047. ,.-�8$B50�g$h5H$E�ID/+6 9$9$:�K$>+6 9�9$:5E$F�G ,.9@? C�>$/ 9 ,.9@? C�>�/ 9 90100048. ,.-�B$950�2$35/76 N$8�:50$;$$C�N 9 N`? C�-�9@? >LC�N 9 90100049. ,.-�8$B50�2$3DC+6 9$:5E�F$G 4@? /�,$, 9 4@? /+,�, 9 90100050. ,.-�8$B50�g$h5H$E�ID/+6 8$9$:5E�F$G 4�/+, 9 4$/�, 9 90100051. ,.-�B$950�2$35876 9$9�:50$;$�N$8 9 ,7? 4�,$,+? >$N�8 9 90100052. ,.-�8$B50�2$35876 8$:5E�F$G N�NL- 9 N$N$- 9 90100053. ,.-�8$B50�2$35>76 9$9�:$K�876 8$9�:DE�F$G ,A9`? C�N$>@? N�9LC 9 ,A9`? C�N$>@? N$9$C 9 90100054. ,.-�B$950�2$35876 8$9�:50$;$`? C�/LCb? 8$-�4 9 >`? C�/LCb? 8L-�4 9 90100055. ,.-�8$B�950$2$35/+6 8�:5E$F$G N$>@? /�>$9 9 N$>@? /$>�9 9 90100056. ,.-�8$B50�2$35H$F�ID4+6 4$8$:5E�F$G 4@?A,A8$9 9 4@?A,.8�9 9 90100057. ,.-�/+,10�2$35476 8$9�:5G�QS\ _Dj�k 8+,./@?A,A9L- 9 8�,./@?A,.9$- 9 90100058. ,.-�8$B50�2$35/76 9$:5E�F$G 4�NL- 9 4$N$- 9 90100059. ,.-�8$B50�2$35H$F�ID>+6 9$9$:50�;$76 9$9�:5G�QS\ _Dj�k ,.C@? 9$>$N@? C�B$/ N`?A,.C�4@? NLC�8 B`? B�N$/@? -�,.- 9 90100061. ,.-�8$B50�2$35>76 8$:5E�F$G 8$4$B@? -�4$8 9 8�4$B@? -�4�8 9 90100062. ,.-�8$B50�2$35H$F�ID>+6 9$9$:5E�F$G ,.8$9@? 8$-�, 9 ,A8$9@? 8L-f, 9 90100063. ,.-�/+,10�2$35/76 9$9�:5G�QS\ _Dj�k /$8@? N�BL- N�, /$8@? N+,AB 9 90100064. ,.-�8$B50�2$35N76 4$8�:50$;$0�= -�/@? 4�9$> 9 -�/@? 4$9�> 9 90100065. ,.-�8$B50�2$35H$F�ID>+6 8$9$:50�;$ 9 ,�,$,+? 8$4�> 9 90100066. ,.-�/+,10�2$35/76 8$9�:5G�QS\ _Dj�k N$4$8@? /$C�, 8LCb? N$>�/ C�C�B@? N$4�N 9 90100067. ,.-�8$B50�2$35N76 4$9�:50$;$0�= ,.4@? >�N+, 9 ,.4@? >$N�, 9 90100068. ,.-�8$B50�2$35H$F�ID>+6 8$9$:5E�F$G >�,7? -�>L-b? C�N$4 9 >�,7? -�>L-b? C�N�4 9 90100069. ,.-�/+,10�2$35876 4$8�:5G�QS\ _Dj�k 4$9$/@? 8�,�- 9 4�9$/@? 8+,.- 9 90100070. ,.-�8$B50�2$3DC+6 9$:50�;$0$= B$9@? 9�N$B 9 B$9@? 9$N�B 9 90100071. ,.-�8$B50�2$35H$F�ID/+6 9$9$:5E�F$G >`? 9+,$,+? /�/$N 9 >`? 9�,$,+? /$/�N 9 90100072. ,.-�/+,12@l1,$6 8$9$:5G�QS\ _Dj�k -�8@? -�B$> -�8@? -�B�> 9 9 90100073. ,.-�8$B50�2$35876 8$9�:50$;$0�= ,$,.N@? B�B$9 9 ,�,.N@? B$B�9 9 90100074. ,.-�8$B50�2$35H$F�ID/+6 8$9$:50�;$@? /�8$B 9 C�>@? /$8�B 9 90100075. ,.-�/+,12@lm>+6 9$9$:5G�QS\ _Dj�k 8�9`? >$>$>@? B�/+, 8�9`? >�>$>@? B$/�, 9 9 90100076. ,.-�8$B50�2$35876 9$:50�;$0$= ,+? 9�9LC 9 ,+? 9$9$C 9 90100077. ,.-�8$B50�2$35H$F�ID/+6 8$9$:5E�F$G B`? N$/$>@? /$C�B 9 B`? N�/$>@? /LC�B 9 90100078. ,.-�/+,12@l >76 8�9$:nG�QS\ _Dj�k ,7? 4$N$>@? 9�/$9 ,7? 4�N$>@? 9$/�9 9 9 90100079. ,.-�8$B50�2$35/76 8$:50�;$0$= >`? 9$9$4@? 8�NL- 9 >`? 9�9$4@? 8$N$- 9 90100080. ,.-�8$B50�2$35H$F�ID8+6 9$9$:5E�F$G B$B$/@? 4�/$/ 9 B�B$/@? 4$/�/ 9 90100081. ,.-�/+,12@loC�6 9$9$:5G�QS\ _Dj�k 4$8@? C�9+, 4$8@? C�9�, 9 9 90100082. ,.-�8$B50�2$35/76 9$:50�;$0$= >$N@? C�C�4 9 >$N@? C$C�4 9 90100083. ,.-�8$B50�2$35H$F�ID8+6 4$8$:5E�F$G B$8$>@? N�>$> 9 B�8$>@? N$>�> 9 90100084. ,.-�/+,12�2`l%>76 9$9�:5G�QS\ _Dj�k C�>LCb? 4�8$8 Cf,.4@? 8$/$- 4$>@? N$9$C 9 90100085. ,.-�8$B50�2$35>76 8$:50�;$0$= -$Cb? C�4$B 9 -$Cb? C�4�B 9 90100086. ,.-�8$B50�2$35H$F�ID8+6 8$9$:50�;$@? /�B$9 /$>@? /$B�9 9 9 90100088. ,.-�8$B50�2$35>76 9$:50�;$0$= ,+? 8$-�N 9 ,+? 8L-�N 9 90100089. ,.-�8$B50�2$35H$F�IpC�6 9$9$:50�;$ 9 4�4`? N�N$4@? /$4�> 9 90100090. ,.-�8$B50�2$35476 8$9�:5G�QS\ _Dj�k ,A/`? C�8$9@? 8$-�B 9 ,A/`? C�8$9@? 8L-�B 9 90100091. 4�9$9+,10�2$35/76 8$:5E�F$G C�8 9 C�8 9 9

    12

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT 5 - AGGREGATE RESERVE FOR LIFE CONTRACTS1

    Valuation Standard

    2

    Total

    3

    Industrial

    4

    Ordinary

    5Credit

    (Group and Individual)

    6

    Group0100092. q.r�s$t5u�v$w5x$y�zD{+| s$}$~5u�$$ {` }$Lrb {�${ } {` }�Lrb {$�{ } }0100093. q.r�s$t5u�v$w57| }$}�~5�S D� �`�q.t$@ {�}+q } �`AqAt$@ {$}�q } }0100094. {�}$}+q1u�v$w57| }$~5y�$ @AqALr } @Aq.$r } }0100095. q.r�s$t5u�v$w5x$y�zD{+| s$}$~5y�$ q7 }L�@ rfq� } q7 }$�@ r�q. } }0100096. q.r�s$t5u�v$w57| s$}�~5�S D� qA}` $$rb �sLr } qA}` �$rb �s$r } }0100097. {�}$}+q1u�v$w5s7| }$~5u�$u$ q7 s$+q+ �q. } q7 s�+q+ +qA } }0100098. q.r�s$t5u�v$w5x$y�zD+| }$}$~5u�$$ {` $$s@ �t${ } {` �$s@ �t�{ } }0100099. q.r�s$t5u�v$w57| }$}�~5�S D� {$tLrb �$ } {�tLrb $� } }0100100. {�}$}+q1u�v$w57| $s�~5u$$u� ` $$@Aq�q. } ` �$@Aq$qA } }0100101. q.r�s$t5u�v$w5x$y�zD+| }$}$~5y�$ q7 �$@ t�$ } q7 �$@ t$� } }0100102. q.r�s$t5u�v$w57| s$}�~5�S D� ` }$s$@ �t$ } ` }�s$@ $t� } }0100103. {�}$}+q1u�v$w57| s$~5u�$u$ ��}` {$Lrb s$r$ } ��}` {�Lrb sLr� } }0100104. q.r�s$t5u�v$w5x$y�zD+| s$}$~5u�$$ qAs` r�s$t@ {�${ } qAs` �${@ }$$r } {+q�bAq.r�0100105. q.r�s$t5u�v$w5s7| s$}�~5�S D� qA` r�$}@ t�$ } qA` r�$}@ t$� } }0100106. {�}$}+q1u�v$w57| }$~5u�$u$ t`�q$q.@ {�$t } t`Aq�q.@ {$�t } }0100107. q.r�s$t5u�v$w5x$y�zD+| s$}$~5�$ q7 }$}Lb }�}$ } {�s$}@ ${� } $s$s@ {�t$0100108. q.r$�q1u�v`%7| }$}�~5�S D� {�t` }$$s@ �q�r {�t` }�$s@ +q.r } } }0100109. q.r�s$t5u�v$w5x$y�zD+| s$}$~5y�$ t` r$�@ }�+q } t` r�s${@ $�t } q$q+ �{$0100110. q.r$�q1u�v`+| s�}$~5�` D� {` }${[email protected]�{ {` }�{$@Aq�r�{ } } }0100111. q.r�s$t5u�v$w5x$y�zD+| s$}$~�${+| }�}$~5u$�$ $}Lb t�+q } �}Lb t$�q } }0100112. q.r$�q1u�v`%7| }$}�~5�S D� {${@ �$ {${@ $� } } }0100113. q.r�s$t5u�v$w5x$y�zD+| s$}$~�${+| }�}$~5y$� q+ }$r�} } q+ }Lr�} } }0100114. q.r�t$}5u�v$w57| s$}�~5�S D� } } } } }0100115. q.r�s$t5u�v$w5x$y�zD+| s$}$~�${+| s�}$~5u$�$ r@ r�$t@ t�{Lr } r@ r�$t@ t${$r } }0100116. q.r�t$}5u�v$w5s7| }$}�~5�S D� {` tLr�@ {�+q } {` t$r�@ {$�q } }0100117. q.r�s$t5u�v$w5x$y�zD+| s$}$~�${+| s�}$~5y$� $$@AqAt+q } �[email protected]�q } }0100118. q.r�t$}5u�v$wD+| {$s�~5�S D� $}@ �$} } $}@ $�} } }0100119. q.r�s$t5u�v$w5x$y�zD+| s$}$~�$+| }�}$~5u$�$ q$q.@ t�s$ } q�q.@ t$s� } }0100120. r�r$r$rPx�D+| }$}$~5�S D� $r�@ }�s$} �r�@ }$s�} } } }0100121. q.r�s$t5u�v$w5x$y�zD+| s$}$~�$+| }�}$~5y$� Lr$rb �s$} } $r$rb $s�} } }0100122. r�r$r$rPx�D+| s$}$~5�S D� ` s$sLb �}${ {` �${@ $�t {`AqA{$@ {L� } }0100123. q.r�s$t5u�v$w5x$y�zD+| }$}$~5u�$$ s` L�@ r�t$ } qA$@ $}�} } s` s$t$@ �t$0100124. r�r$r$rPx�D+| s$}$~5�S D� {$@ �}$} {$@ $}�} } } }0100125. q.r�s$t5u�v$w5x$y�zD+| }$}$~5�$ @ {$}$}@ fq� } } } @ {$}$}@ fq�0100126. r�r$r$rPx�Ds+| }$}$~5�S D� q$q+ $r�q } q$q+ Lrfq } }0100127. q.r�s$t5u�v$w5x$y�zD+| }$}$~5y�$ ` $+q+ {�q�r } {$@ ${$ } ` $Lb t$r�0100128. r�r$r$rPx�Ds+| {$s$~5�S D� +q+ �$ } +q+ �� } }0100129. q.r�s$t5u�v$w5x$y�zD+| }$}$~�$+| }�}$~5u$�$ $$@ fq.} } �$@ �qA} } }0100130. r�r$r$rPx�D{+| s$}$~5�S D� s$@ s�L } s$@ s$$ } }0100131. q.r�s$t5u�v$w5x$y�zD+| }$}$~�$+| }�}$~5y$� q.$@ }�s+q } qA$@ }$s�q } }0100132. r�r$r$rPx�D+| }$}$~5�S D� q7 $$t@ }$r�s } q7 �$t@ }Lr�s } }0100133. q.r�s$t5u�v$w5x$y�zD+| s$}$~5u�$$ $s�` $t$@ �t$ } $s�`AqA{$@ Lr�r } ` {$sLrb s�t$s0100134. r�r$r$rPx�D+| s$}$~5�S D� b r�{$ } b r�{� } }0100135. q.r�s$t5u�v$w5x$y�zD+| s$}$~5y�$ {$�}` $$s@ �$ } {${�s`Aq�q.}@ t$s�} } s` {$$@ �{$0100136. r�r$r$rPx�D+| s$}$~5�S D� q.t@ {�$} } q.t@ {$�} } }0100137. q.r�t$}5u�$5x$y�zD+| }$}$~5y�$ s$}$@ {�$ } s�}$@ {$� } }0100138. r�r$r$rPx�Ds+| }$}$~5�S D� $}$s@ s�$} } �}$s@ s$�} } }0100139. q.r�t$}5u�$5x$y�zD+| s$}$~5y�$ s�$} } s$�} } }0100140. r�r$r$rPv@m+| s$}$~5�S D� ` {$$@ $r�t ` {�$@ Lr�t } } }0100141. q.r�t$}5u�$5x$y�zDs+| }$}$~5y�$ r�{@ r�r� } r�{@ r$r� } }0100142. r�r$r$rPv@ms+| }$}$~5�S D� q.t@ ��q q.t@ $fq } } }0100143. q.r�t$}5u�$5x$y�zDs+| s$}$~5y�$ r$rb t�q. } r$rb t+qA } }0100144. r�r$r$rPv�v` +| }$}$~a�S D� } } } } }0100145. q.r�t$}5u�$5x$y�zp�| }$}$~5y�$ t�q.{ } t+qA{ } }0100146. r�r$r$rPv�v`%7| s$}�~5�S D� $s$@AqAsL �[email protected]$ } } }0100147. q.r�t$}5u�v$w5x$�zD{+| $s$~5y�$ q+ {�}$s } q+ {$}�s } }0100148. q.r�+q1u�v$w57| }$}�~5�S D�D$@ ${@ s$r�t } ${@ sLr�t } }0100149. q.r�t$}5u�v$w5x$�zD+| }$}$~5y�$ q7 $}$s@ s�$} } q7 �}$s@ s$�} } }0100150. q.r�+q1u�v$wLqA$}$~f{7| s$}�~D�S p�D$` @ �$ } @ $� } }0100151. q.r�t$}5u�v$w5x$�zD+| s$}$~5u�$$ r�}@ �$ } r�}@ �� } }0100152. q.r�+q1u�v$wLqA$}$~f7| }$}�~D�S p�D$` $t$s@ r�$ {�Lrb t$� {�Lb }Lfq } }0100153. q.r�t$}5u�v$w5x$�zD+| s$}$~5y�$ q.}@ s�{$ } q.}@ s${� } }0100154. q.r�+q1v@m+| }$}$~5�S D�p�` {�t$t {$t�t } } }0100155. q.r�t$}5u�v$w5x$�zDs+| }$}$~5u�$$ t$t+q+ �$ } t�t+q+ $� } }0100156. q.r�+q1v@d$q.�}$~�+| }�}$~5�` D�D�` $t@ s�}+q $t@ s$}�q } } }0100157. q.r�t$}5u�v$w5x$�zDs+| }$}$~5y�$ �` �$t@ r�$ } �` �$t@ r$� } }0100158. q.r�+q1v�v`LqA$}$~f7| }$}�~D�S p�D$` q+ s�q� q+ s+q. } } }0100159. q.r�t$}5u�v$w5x$�zDs+| s$}$~5u�$$ ` }${$t@ t$r�t } ` }�{$t@ tLr�t } }0100160. q.r�s$t5u�$5{7| s$}�~5�S D�D$@ {$sLrb s�t$ } {�sLrb s$t� } }0100161. q.r�t$}5u�v$w5x$�zp�| }$}$~5u�$$ {@ t�$ } {@ t$� } }0100162. q.r�s$t5u�$57| }$}�~5�S D�D$@ s$}+q+ $r�q } s�}+q+ Lrfq } }0100163. q.r�t$}5u�v$w5x$y�zD+| s$}$~5u�$$ �{�q7�q$q.t@ �}$ } sLr�`AqA{$}@ $t� } {$@ r$r�t@ }�q�0100164. q.r�s$t5u�$57| s$}�~5�S D�D$@ q.$@ �� } qA$@ $� } }0100165. q.r�t$}5u�v$w5x$y�zD+| }$}$~5u�$$ $s$r@ r�}${@ �t$s } $s$r@ r�}${@ $t�s } }0100166. q.r�s$t5u�$57| s$}�~5�S D�D$@ Lb �Lr } Lb $$r } }0100167. q.r�t$}5u�v$w5x$y�zD+| }$}$~5y�$ {�}` s+q.@ �$s } {�}` s�q.@ $�s } }0100168. q.r�s$t5u�$5s7| s$}�~n�` D�D�` } } } } }0100169. q.r�t$}5u�v$w5x$y�zD+| {$s$~5u�$$ @ $}�` $$@ r�s$ } ` $}�` �$@ r�s� } }0100170. q.r�s$t5u�v$w5{7| s$}�~5�S D�D$@ $s$@ �$ } �s$@ $� } }0100171. q.r�t$}5u�v$w5x$y�zD+| s$}$~5u�$$ �}` }$t$@ s�$t } �}` }�t$@ s$�t } }0100172. q.r�s$t5u�v$w57| }$}�~5�S D�D$@ q7 t+q�rb t�q.} } q7 t�q�rb t+qA} } }0100173. q.r�t$}5u�v$w5x$y�zD+| s$}$~5y�$ q.�}` s+q.@ r�$t } q.�}` s�q.@ r��t } }0100174. q.r�s$t5u�v$w57| }$}�~5�S D�D$@ q$q�rb s$r� } q�q�rb sLr� } }0100175. q.r�t$}5u�v$w5x$y�zD+| $s$~5u�$$ $s$r@ {$t$}@ }�}${ } $s$r@ {�t$}@ }$}�{ } }0100176. q.r�s$t5u�v$w57| s$}�~5�S D�D$@ Lr�{@ $$ } $r�{@ L� } }0100177. q.r�t$}5u�v$w5x$y�zDs+| }$}$~5u�$$ {�}` r�q.{@ $r$r } {�}` rfq.{@ Lr�r } }0100178. q.r�s$t5u�v$w5s7| s$}�~n�` D�D�` L$b s�t$ } $$b s$t� } }0100179. q.r�t$}5u�v$w5x$y�zDs+| }$}$~5y�$ �}` +q$q+ �s+q } �}` �q$q+ �s�q } }0100180. q.r$�q1u@ $5+| }�}$~5�` D�D�` q7 t$}+q+ {�${ q7 t�}+q+ {$�{ } } }0100181. q.r�t$}5u�v$w5x$y�zDs+| {$s$~5u�$$ ${�` �Lb }�q. } ${�` �Lb }+qA } }0100182. q.r$�q1u@ $5+| }�}$~5�` D�D�` s�$ s$� } } }

    12.1

  • ANNUAL STATEMENT FOR THE YEAR 2010 OF THE Security Life of Denver Insurance Company

    EXHIBIT 5 - AGGREGATE RESERVE FOR LIFE CONTRACTS1

    Valuation Standard

    2

    Total

    3

    Industrial

    4

    Ordinary

    5Credit

    (Group and Individual)

    6

    Group0100183. .�$5�$5 $¡�¢D£+¤ £$$¥5�¦$§$¨ .�©`ª L«�@ª �£$£ .�©`ª $«�@ª $£�£ 0100184. .�$5�$5¬7¤ £$�¥5�®S¯ °D±�²D³$´@µ £ £ 0100185. .�$5�$5 $¡�¢D£+¤ £$$¥5¡�¶$ £�`ª L�£@ª ©�£L« £�`ª $�£@ª ©$£$« 0100186. .�$5�$5£7¤ $�¥5�®S¯ °D±�²D³$´@µ ©$$©@ª «�©$© ©�$©@ª «�©�© 0100187. .�$5�$5 $¡�¢p«�¤ $$¥5�¦$§$¨ £$«@ª $·$¬@ª ¸�£$© £$«@ª �·$¬@ª ¸$£�© 0100188. .�$5�$D«+¤ ©$£�¥5�®S¯ °D±�²D³$´@µ £L«bª ¸�£L £L«bª ¸$£$ 0100189. .�$5�$5 $¡�¢p«�¤ $$¥5¡�¶$ «@ª $$©@ª ¬�£$· «@ª �$©@ª ¬$£�· 0100190. �$$P �³D·+¤ $$¥5�®S¯ °D±�²p³�´`µ «bª «�¬$ «bª «�¬� 0100191. .�$5�$5 $¡�¢p«�¤ ©$£$¥5¡�¶$ ¸L«�«@ª ¸+�«bª ·�£L ¸L«�«@ª ¸��«bª ·$£$ 0100192. �$$P �³D·+¤ £$$¥5�®S¯ °D±�²p³�´`µ �bª ·�¸$· .@ª ¬$¸�¬ L� 0100193. ©�$+1�$5 $¡�¢D¬+¤ $$¥5�¦$§$¨ ¸+.£@ª ¬$«� ¸�.£@ª ¬L«� 0100194. �$$P �¨D·+¤ $$¥5�®S¯ °D±�²p³�´`µ +ª ·�·$¬ +ª ·$·�¬ 0100195. ©�$+1�$5 $¡�¢D¬+¤ £$$¥5¡�¶$ .@ª ·$$¬@ª «�¬L .@ª ·�$¬@ª «�¬$ 0100196. �$$P �¨ ·7¤ £�$¥n�®S¯ °D±�²p³�´`µ 0100197.  L¹�ºe»�¯ ¼�®$½D³�¾�²$ºe»�¯ º�½$¼$ºD·+¤ �$¥5¡$¶� «$«bª ·�©$· «$«bª ·$©�· 0100198. �$$P@µm·+¤ £$$¥5�®S¯ °D±�²p³�´`µ bª �. bª +A 0100199.  L¹�ºe»�¯ ¼�®$½D³�¾�²$ºe»�¯ º�½$¼$ºD·+¤ £�$¥5¡$¶� £`ª L�@ª «�©$ £`ª $�@ª «�©� 0100200. �$$P@µm£+¤ $$¥5�®S¯ °D±�²p³�´`µ A¸$ .¸� 0100201.  L¹�ºe»�¯ ¼�®$½D³�¾�²$ºe»�¯ º�½$¼$ºD£+¤ ©�£$¥5¡$¶� ©`ª��«�+ª ·�¸L« ©`ªA.«�+ª ·$¸$« 0100202. �$$P�`µ¿LA·$$¥fÀ·7¤ £$�¥D�®S¯ °p±�²D³$´`µ ·@ª f�« ·@ª �.« 0100203. �®$Á$ÂD§�®Sà Ä�º ¿�«�·++ª £�·$�À ¿�«�·++ª £$·��À 0100204. �Ä�Å$Á+ÆA®�½$°$®7»�° «�©@ª «�$£ «�©@ª «��£ 0100205. §�®SÃ%¢�®�ÁS¯ ÁD¡�Ç7Æ1È�º+ÆAºe».¹b¯ ½$º$° ·`ª ·$¸$@ª �·L ·`ª ·�¸$@ª �·$ 0100206. �D�$5 $¡�¢5$¦$§�¨5£7¤ £$¥ ·�£`ª ©$¬$@ª £�¸$¸ ·�£`ª ©�¬$@ª £$¸�¸ 0199997. Totals (Gross) .·@ª �©�¬`ª ©$¬$©@ª ©�¸+ .�©`ª ¸��bª ¸$·� .·`ª ¸L«�@ª £�$+ª �. £�©`ª +.@ª «�©+0199998.