Lesson 1010

6
VCR ENTERTAI CVP WO DATA RANGE SELLING PRICE UN VARIABLE COST PE TOTAL FIXED COST DATA FOR CVP WORKSHEET NO OF UNITS FIXED COSTS 1,000.00 90,000.00 2,000.00 90,000.00 3,000.00 90,000.00 4,000.00 90,000.00 5,000.00 90,000.00 6,000.00 90,000.00

description

low

Transcript of Lesson 1010

Sheet1VCR ENTERTAIMENT SDN BHDCVP WORKSHEETDATA RANGERMSELLING PRICE UNIT120.00VARIABLE COST PER UNIT90.00TOTAL FIXED COST90,000.00

.DATA FOR CVP WORKSHEET

NO OF UNITSFIXED COSTSVARIABLE COSTTOTAL COSTTOTAL SALESPROFIT/LOSS1,000.0090,000.0090,000.00180,000.00120,000.00-60,000.002,000.0090,000.00180,000.00270,000.00240,000.00-30,000.003,000.0090,000.00270,000.00360,000.00360,000.000.004,000.0090,000.00360,000.00450,000.00480,000.0030,000.005,000.0090,000.00450,000.00540,000.00600,000.0060,000.006,000.0090,000.00540,000.00630,000.00720,000.0090,000.00

Sheet2ENERGY MOON SDN BHDCVP WORKSHEETDATA RANGERMSELLING PRICE500VC PER UNIT250TOTAL FIXED COST500000NO OF UNITSFCVCTCTSP/L500500000125000625000250000-3750001000500000250000750000500000-2500001500500000375000875000750000-1250002000500000500000100000010000000250050000062500011250001250000125000300050000075000012500001500000250000

Sheet3