KPITTech-IDFC-281015
-
Upload
girishrajs -
Category
Documents
-
view
216 -
download
0
description
Transcript of KPITTech-IDFC-281015
![Page 1: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/1.jpg)
RESU
LT NO
TE KPIT Technologies
For Private Circulation only. “Important disclosures appear at the back of this report”
Shashi Bhusan [email protected] 9122 6622 2631
Abhishek Gupta [email protected] +91 22 66222661
Key financials (quarterly)
(Rs m) 2Q15 1Q16 2Q16 QoQ YoY % var from est
Revenue (US$ m) 125.0 118.3 124.6 5.3 -0.3 3.5
Revenue 7,574 7,583 8,123 7.1 7.2 3.2
Gross profit 2,251 2,129 2,608 22.5 15.9 12.4
SG&A expenses 1,241 1,401 1,469 4.9 18.4 0.9
Depreciation 245 164 167 2.1 -31.6 -1.6
EBIT 765 565 971 72.0 27.0 39.7
EBIT margin 10.1% 7.4% 12.0% 451bp 186bp 313bp
Profit before tax 768 616 1,013 64.6 32.0 43.6 Reported net profit 706 444 757 70.5 7.3 45.0
EPS – FD (Rs.) 3.5 2.2 3.8 69.4 6.8 44.0
Source: Company, IDFC Securities Research
Q2FY16 result highlights
• Strong beat to expectation: Revenues grew +5.3% qoq to US$124.6m
(IDFC est/ Cons. US$120.3m/ US$121.6m) in USD terms, whereas in
INR terms it grew 7.1% qoq to Rs8,123m (IDFC est./ Cons.
Rs7,870m/Rs7,953m). EBITDA margin expanded by ~440bp to 14%
(IDFC est/Cons.: 11%). PAT at Rs757mn (IDFC est/Cons: Rs 522m/Rs
464m), growth of 70.5% qoq.
• Seasonality impact on Q3 outlook, but Q4 growth to re-accelerate:
Due to furloughs, and lower working days, Q3FY16 growth is likely to
be muted, but, Q4FY16 will witness re-acceleration driven by
engineering, platform and SAP.
• Margin to sustain at mid-teens: The company has regained mid-teen
(14%) margins despite wage hike in the quarter driven by various
initiatives like pyramid rationalization, client tail trimming and
utilization. We expect KPIT to sustain its margin at mid-teens as
revenue momentum picks-up in CY16.
Key positives: Strong revenue growth; margin recouped to mid-teens.
Key negatives: Muted guidance for Q3, near term challenges in IES SBU.
Impact on financials: Upgrade FY16-18E EPS by 11-12% on improved outlook.
Valuations & view
KPIT’s improved revenue and steady margin outlook indicate success of multiple initiatives taken by the company over the last 3-4 quarters. The client specific challenges are behind that resulted in sharp earnings cuts and de-rating. However, in-line with our expectation the company has regained mid-teens margins and we expect revenue momentum to 12% CAGR over FY16-18E. KPIT is currently trading at 8x FY17E EPS, and we expect re-rating to follow as visibility improves. We retain our Outperformer rating with a revised target price of Rs160 (10x FY17E EPS) from Rs140.
Strong beat, improving visibility – Re-rating to follow
21 October 2015
BSE Sensex: 27288
Sector: IT Services
Stock data
CMP (Rs) 124
Mkt Cap (Rs bn/USD m) 24.4 /376
Target Price (Rs) 160
Potential from CMP (%) 29.3
Earnings change (%)
FY16E +11.1
FY17E +11.2
FY18E +11.5
Bloomberg code KPIT IN
1-yr high/low (Rs) 233/85
6-mth avg. daily volumes (m) 1.6
6-mth avg. daily traded value
(Rsm/USDm) 173.7/2.7
Shares outstanding (m) 197.2
Free float (%) 78.3
Promoter holding (%) 21.7
Price performance – relative & absolute
(%) 3-mth 6-mth 1-yr
KPIT 16.8 (22.0) (20.0)
BSE Sensex (3.2) (1.4) 2.7
![Page 2: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/2.jpg)
KPIT Technologies
Exhibit 1: Q2FY16 result snapshot
Rs m 2Q15 3Q15 4Q15 4Q15* 1Q16 2Q16 Comments
Net Revenue (US$ m) 125.0 126.4 122.4 122.4 118.3 124.6 Revenue grew 5.3% qoq led by Engineering,
Revenue 7,574 7,798 7,630 7,630 7,583 8,123 SAP, and Product & platforms
Direct costs 5,324 5,374 5,705 5,405 5,454 5,514 Cross currency headwind 30bp
Gross profit 2,251 2,424 1,925 2,225 2,129 2,608 Growth in Automotive/ E&U
Gross margin 29.7 31.1 25.2 29.2 28.1 32.1
SG&A 1,241 1,338 1,581 1,581 1,401 1,469 EBITDA 1,241 1,338 1,581 1,581 1,401 1,469 Margin headwind from wage hike (200bp)
EBITDA margin 13.3 13.9 4.5 8.4 9.6 14.0 was more than offset by correction in employee
Depreciation 245 219 225 225 164 167 pyramid, utilization and INR depreciation
EBIT 765 866 119 419 565 971 EBIT margin 10.1 11.1 1.6 5.5 7.4 12.0 Forex gain of Rs67m (Rs86m in Q1)
Profit before tax 768 841 146 446 616 1,013 Provision for taxation 63 187 -357 -5 172 256 Effective tax rate at 25.3%
Profit after tax (recurring) 706 653 503 451 444 757 Minority interest/ EO items 0 0 0 0 0 0 Reported net profit 706 653 503 451 444 757
Reported EPS (Rs.)
- basic 3.72 3.44 2.64 2.37 2.33 3.93 - diluted 3.52 3.26 2.52 2.26 2.22 3.76 Source: Company, IDFC Securities Research
Improving revenue and margin visibility – A precursor for re-rating
The management has undertaken various initiatives over the last 3-4 quarters to improve revenue and margin visibility.
• Improving profitability: The company has undertaken measures to retrace margin to mid-teens:1)
pyramid rationalization – added 585 fresher although net headcount reduced by 321, 2) tail trimming
initiative to get rid of low margin clients, and 3) utilization improvement – onsite and offshore
utilization improved by 400bp and 300bp qoq respectively. The management expects margin to
sustain at mid-teen level.
• Better revenue predictability: The capricious performance in the past has been the key concern for
the investors. The management cognizant of the fact has taken measures to improve the
predictability: 1) taken revenue and cost predictability measures across all SBUs to improve people
utilization, 2) standardized operating frameworks and business reviews across all levels, and 3)
reduced revenue leakage through non-availability of right resources.
• Focus on growth: The key strategic focus over the last two quarters was to recoup margins. After
achieving the same, the focus now shifts to strengthening the growth momentum. The efforts made
by the management 1) investment in account managers, 2) focus on product platforms, 3) investment
in digital technologies, and 4) curtail long tail in-order to improve focus.
What it means for growth and profitability?
We expect the management endeavour to fully reflect in revenue growth and profitability in CY16. We are factoring 12% revenue CAGR over FY16-18, and build in margin expansion of 360bp over FY15-18E. The revenue momentum would be aided by: 1) stability in Cummins account, 2) completion of ramp-down in top hi-tech account, 3) strong deal wins in engineering and product & platform, and 4) deal wins in SAP. Moreover, the margin visibility improved: 1) early signs of turnaround in SAP (mid-single digit margin in Q2FY16 is expected to be 8-10% in Q4FY16, 2) pyramid rationalization, 3) tail trimming, 4) operating leverage due to improved revenue momentum. We are factoring in 18% earnings CAGR over FY15-18E.
2 | IDFC SECURITIES 21 October 2015
![Page 3: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/3.jpg)
KPIT Technologies
Balance sheet and other details
• Company had cash & equivalents of Rs4.4bn as of September 2015 and gross debt of Rs4.48bn,
including Rs3.66bn of working capital loan.
• Total headcount saw a net decrease of 180 employees (-1.7% qoq and TTM hiring of +7.3%). KPIT has rationalized lateral hiring and further improved pyramid through 415 fresher hires during the quarter (585 in H1FY16); pyramid correction and people rationalization has primarily driven the gross margin expansion of 680bp over last two quarters.
• Wage hike of 2% for onsite and 8% for offshore employees effective 1st July 2015 had a gross margin impact of 200-225bp in Q2FY16.
• Blended utilization improved by 350bp qoq to 73.1% (onsite up 410bp to 91.2%; offshore up 340bp to 69.8%).
• Capex in Q2FY16 was Rs290m (Rs656m in H1FY16; Rs825m in FY15).
• The company had total outstanding hedges of US$38.7m maturing in FY16 at an average rate of Rs66.69.
Maintain Outperformer with target price of Rs160
Why re-rating just round the corner?
KPIT capricious performance and weak cash conversion have been the key reason for discount to peers. However, measures taken by the management to improve predictability and profitability along with better DSO (aspire to range in 78-80 days), which would improve the cash conversion, would result in multiple re-rating. We believe KPIT is at cusp of re-rating, if the company shows steady performance over the next 2-4 quarters.
FY16-18E EPS has been raised by 11-12% on better revenue visibility and healthier margin outlook. We build in ~9% USD revenue CAGR and ~18% INR EPS CAGR over FY15-18E (INR/ USD of Rs65/ Rs67/ Rs67 for FY16/ 17/ 18E).
Exhibit 2: Change in estimates
Year to 31-Mar FY16E FY17E FY17E
Revenue (US$ m) - New 497 561 631
- Old 488 533 600
Change (%) 1.9 5.4 5.2
Net income - Recurring (Rs m) - New 2,626 3,201 3,899
- Old 2,352 2,859 3,475
Change (%) 11.6 12.0 12.2
Recurring EPS - Fully diluted (Rs) - New 13.1 15.9 19.4
- Old 11.8 14.3 17.4
Change (%) 11.1 11.2 11.5
Source: Company, IDFC Securities Research
KPIT’s improved revenue and steady margin outlook indicate success of multiple initiatives taken by the company over the last 3-4 quarters. The client specific challenges are behind that resulted in sharp earnings cuts and de-rating. However, in-line with our expectation the company has regained mid-teens margins and we expect revenue momentum to 12% CAGR over FY16-18E. KPIT is currently trading at 8x FY17E EPS, and we expect re-rating to follow as visibility improves. We retain our Outperformer rating with a revised target price of Rs160 (10x FY17E EPS) from Rs140.
3 | IDFC SECURITIES 21 October 2015
![Page 4: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/4.jpg)
KPIT Technologies
Other result tables Exhibit 3: Revenue mix by geography
(US$ m) 2Q16 1Q16 QoQ 2Q15 YoY
US 83.4 82.4 1.2% 83.1 0.4
Europe 22.7 19.8 14.7% 17.2 32.3
Rest of World 18.4 16.1 14.6% 24.8 -25.6
% of Total US 67.0 69.7 -269 bps 66.5 52 bps
Europe 18.2 16.7 149 bps 13.7 450 bps
Rest of World 14.8 13.6 120 bps 19.8 -502 bps
Source: Company, IDFC Securities Research
Exhibit 4: Revenue mix by industry verticals
(US$ m) 2Q16 1Q16 QoQ 2Q15 YoY
Automotive & Transportation 46.5 43.9 5.8 46.4 0.1
Manufacturing 41.4 42.3 -2.1 39.5 4.9
Energy & Utilities 26.5 22.1 19.8 27.1 -2.3
Others 10.2 10.0 2.2 12.0 -14.9
% of Total Automotive & Transportation 37.3 37.1 19 bps 37.1 18 bps
Manufacturing 33.3 35.8 -251 bps 31.6 165 bps
Energy & Utilities 21.3 18.7 257 bps 21.7 -43 bps
Others 8.2 8.4 -25 bps 9.6 -140 bps
Source: Company, IDFC Securities Research
Exhibit 5: Revenue mix by service portfolio
(US$ m) 2Q16 1Q16 QoQ 2Q15 YoY
Integrated Enterprise Solutions 46.1 46.1 -0.1 47.6 -3.1
Product Engineering Services 33.5 30.7 9.2 24.3 38.2
Products & Platforms 6.1 5.0 21.5 13.3 -54.5
SAP 27.3 25.0 9.5 28.2 -3.2
Enterprise Solutions 11.5 11.5 0.3 11.6 -0.6
% of Total Integrated Enterprise Solutions 37.0 39.0 -199 bps 38.1 -105 bps
Product Engineering Services 26.9 26.0 96 bps 19.4 751 bps
Products & Platforms 4.9 4.2 65 bps 10.7 -579 bps
SAP 21.9 21.1 84 bps 22.6 -65 bps
Enterprise Solutions 9.3 9.7 -46 bps 9.3 -2 bps
Source: Company, IDFC Securities Research
Exhibit 6: Revenue mix by project type
(US$ m) 2Q16 1Q16 QoQ 2Q15 YoY
Fixed Price 89.9 86.2 4.2% 81.4 10.4
Time & Material 34.7 32.1 8.1% 43.6 -20.4
% of Total
Time & Material 72.1% 72.9% -72 bps 65.1 704 bps
Fixed Price 27.9% 27.2% 72 bps 34.9 -704 bps
Source: Company, IDFC Securities Research
4 | IDFC SECURITIES 21 October 2015
![Page 5: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/5.jpg)
KPIT Technologies
Exhibit 7: Revenue mix by delivery location
(US$ m) 2Q16 1Q16 QoQ 2Q15 YoY
Onsite Revenues 68.6 65.4 4.9% 63.8 7.5%
Offshore revenue 54.9 51.7 6.1% 54.6 0.6%
SI 1.0 1.2 -13.0% 6.6 -84.7%
% of Total Onsite 55.1 55.3 -19 bps 51.1 403 bps
Offshore 44.1 43.7 36 bps 43.7 43 bps
SI 0.8 1.0 -17 bps 5.3 -446 bps
Source: Company, IDFC Securities Research
Exhibit 8: Key HR and Execution metrics
2Q16 1Q16 QoQ 2Q15 YoY
Development Team - Onsite (Avg) 1,568 1,564 0.3 1,456 7.7
Development Team - Offshore (Avg) 8,416 8,514 -1.2 7,518 11.9
Onsite FTE 1,430 1,362 5.0 1,327 7.8
Offshore FTE 5,870 5,654 3.8 5,383 9.0
Development (at Quarter end) 9,883 10,062 -1.8 9,191 7.5
Gen Management / Support 578 585 -1.2 572 1.0
Marketing (Subsidiaries) 198 192 3.1 170 16.5
Total 10,659 10,839 -1.7 9,933 7.3
Onsite Utilization 91.2% 87.1% 413 bps 91.1% 11 bps
Offshore Utilization 69.8% 66.4% 334 bps 71.6% -185 bps
Source: Company, IDFC Securities Research
Exhibit 9: Client data
Client Details 2Q16 1Q16 QoQ 2Q15 YoY
No of Active Customers 212 210 1.0 203 4.4
No of Customers Added 2 2 0.0 2 0.0
US$1m+ Clients 88 87 1.1 84 4.8
Client buckets (US$ m) Top Customer 17.7 16.8 5.4 18.6 -5.2
Top 5 Customers 37.0 36.4 1.8 40.1 -7.7
Top 2-5 Customers 19.4 19.6 -1.2 21.5 -9.9
Top 10 Customers 51.7 50.0 3.5 53.5 -3.3
Top 6-10 Customers 14.7 13.6 7.9 13.4 9.6
Non-Top 10 Customers 72.9 68.4 6.6 71.5 1.9
% of Total Top Customer 14.2 14.2 1 bps 14.9 -72 bps
Top 5 Customers 29.7 30.7 -101 bps 32.1 -236 bps
Top 10 Customers 41.5 42.2 -72 bps 42.8 -129 bps
DSO (daus) 82 85 -3.5% 80 2.5%
Source: Company, IDFC Securities Research
5 | IDFC SECURITIES 21 October 2015
![Page 6: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/6.jpg)
KPIT Technologies
Income statement Year to 31 Mar (Rs m)
FY14 FY15 FY16E FY17E FY18E
Net sales 26,940 29,899 32,224 37,595 42,294
% growth 20.3 11.0 7.8 16.7 12.5
Operating expenses 22,588 26,629 28,049 32,294 36,172
EBITDA 4,353 3,270 4,175 5,301 6,122
% change 19.1 (24.9) 27.7 27.0 15.5
Other income (74) 352 288 161 281
Net interest (287) (286) (203) (258) (177)
Depreciation 540 851 679 775 847
Pre-tax profit 3,452 2,485 3,580 4,428 5,378
Deferred tax 0 0 0 0 0
Current tax 941 115 955 1,227 1,479
Profit after tax 2,511 2,370 2,626 3,201 3,899
Preference dividend 0 0 0 0 0
Minorities 0 0 0 0 0
Adjusted net profit 2,511 2,370 2,626 3,201 3,899
Non-recurring items 0 0 0 0 0
Reported net profit 2,511 2,370 2,626 3,201 3,899
% change 26.2 (5.6) 10.8 21.9 21.8
Balance sheet As on 31 Mar (Rs m)
FY14 FY15 FY16E FY17E FY18E
Paid-up capital 371 376 376 376 376
Preference capital 0 0 0 0 0
Reserves & surplus 12,380 12,585 14,929 17,793 21,354 Shareholders' equity
12,751 12,962 15,306 18,169 21,730
Total current liabilities 3,860 4,859 4,834 5,639 6,344
Total debt 4,390 4,457 3,677 2,777 2,277 Deferred tax liabilities
0 0 0 0 0
Other non-current liabilities
233 423 423 423 423
Total liabilities 8,483 9,739 8,934 8,840 9,045 Total equity & liabilities
21,234 22,701 24,240 27,009 30,774
Net fixed assets 2,161 2,328 2,641 3,082 3,467
Investments 0 0 0 0 0
Cash 1,908 3,638 4,006 4,554 6,355
Other current assets 9,989 9,511 10,189 11,789 13,189
Deferred tax assets 0 0 0 0 0 Other non-current assets 7,176 7,224 7,404 7,584 7,764
Net working capital 8,037 8,290 9,361 10,704 13,200
Total assets 21,234 22,701 24,240 27,009 30,774
Cash flow Year to 31 Mar (Rs m)
FY14 FY15 FY16E FY17E FY18E
Pre-tax profit 3,452 2,485 3,580 4,428 5,378
Depreciation (540) (851) (679) (775) (847) Chg in Working capital (1,967) (628) (703) (794) (695)
Total tax paid (941) (115) (955) (1,227) (1,479)
Interest Received 0 0 0 0 0
Ext ord. Items 0 0 0 0 0 Operating cash flow
1,460 3,070 2,805 3,441 4,229
Capital expenditure (2,266) (113) (1,172) (1,396) (1,412) Free cash flow (a+b)
(806) 2,957 1,633 2,045 2,816
Chg in investments 0 0 0 0 0
Debt raised/(repaid) 1,177 67 (780) (900) (500)
Interest Paid 0 0 0 0 0 Capital raised/(repaid)
(15) 5 0 0 0
Dividend (incl. tax) (237) (240) (282) (338) (338)
Other items 129 (1,924) 0 0 0
Net chg in cash (13) 1,730 368 549 1,801
Key ratios Year to 31 Mar FY14 FY15 FY16E FY17E FY18E
EBITDA margin (%) 16.2 10.9 13.0 14.1 14.5
EBIT margin (%) 14.2 8.1 10.8 12.0 12.5
PAT margin (%) 9.3 7.9 8.1 8.5 9.2
RoE (%) 21.5 18.4 18.6 19.1 19.5
RoCE (%) 24.3 13.7 18.8 22.2 23.0
Gearing (x) 0.1 0.0 (0.1) (0.1) (0.2) Net debt/ EBITDA (x)
0.2 0.1 (0.2) (0.4) (0.8)
FCF yield (%) (3.3) 11.9 6.6 8.2 11.3
Dividend yield (%) 0.8 0.8 1.0 1.2 1.2
Valuations Year to 31 Mar FY14 FY15 FY16E FY17E FY18E
Reported EPS (Rs) 12.8 11.8 13.1 15.9 19.4
Adj. EPS (Rs) 12.8 11.8 13.1 15.9 19.4
PE (x) 9.7 10.4 9.5 7.8 6.4
Price/ Book (x) 1.9 1.9 1.6 1.4 1.1
EV/ Net sales (x) 0.9 0.8 0.7 0.6 0.5
EV/ EBITDA (x) 5.8 7.6 5.7 4.3 3.3
EV/ CE (x) 1.4 1.4 1.2 1.1 0.8
Client metrics
Shareholding pattern
As of June 15
6 | IDFC SECURITIES 21 October 2015
![Page 7: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/7.jpg)
KPIT Technologies
This document has been prepared by IDFC Securities Ltd (IDFC SEC). IDFC SEC is a full-service, integrated investment banking, and institutional broking group. There are no material disciplinary actions taken against IDFC SEC. Details of associates of IDFC SEC are attached as annexure.
This document does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction.
The information contained herein is from publicly available data or other sources believed to be reliable. While we would endeavour to update the information herein on reasonable basis, the opinions and information in this report are subject to change without notice and IDFC SEC, its subsidiaries and associated companies, their directors and employees (“IDFC SEC and affiliates”) are under no obligation to update or keep the information current. Also, there may be regulatory, compliance, or other reasons that may prevent IDFC SEC and affiliates from doing so. Thus, the opinions expressed herein should be considered those of IDFC SEC as of the date on this document only. We do not make any representation either express or implied that information contained herein is accurate or complete and it should not be relied upon as such.
The information contained in this document has no regard to the specific investment objectives, financial situation or particular needs of any specific recipient. This document is prepared for assistance only and is not intended to be and must not alone be taken as the basis for an investment decision. The investment discussed or views expressed in the document may not be suitable for all investors. Investors should make their own investigations as they deem necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this document (including the merits and risks involved) and investment decisions based upon their own financial objectives and financial resources. Investors assume the entire risk of any use made of the information contained in the document. Investments in general involve some degree of risk, including the risk of capital loss. Past performance is not necessarily a guide to future performance and an investor may not get back the amount originally invested.
Foreign currency-denominated securities are subject to fluctuations in exchange rates that could have an adverse effect on the value or the price of, or income derived from, the investment. In addition, investors in securities, the values of which are influenced by foreign currencies, effectively assume currency risk.
Affiliates of IDFC SEC may have issued other reports that are inconsistent with and reach different conclusions from, the information presented in this report.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject IDFC SEC and affiliates to any registration or licensing requirement within such jurisdiction. The securities described herein may or may not be eligible for sale in all jurisdictions or to a certain category of investors. Persons in whose possession this document may come are required to inform themselves of, and to observe, such applicable restrictions.
Reports based on technical analysis centers on studying charts of a stock's price movement and trading volume, as opposed to focusing on a company's fundamentals and, as such, may not match with a report on a company's fundamentals.
IDFC SEC and affiliates, their directors, officers, and employees may from time to time have positions in, purchase or sell, or be materially interested in any of the securities mentioned or related securities. IDFC SEC and affiliates may from time to time solicit from, or perform investment banking, or other services for, any company mentioned herein. Without limiting any of the foregoing, in no event shall IDFC SEC, any of its affiliates or any third party involved in, or related to, computing or compiling the information have any liability for any damages of any kind including but not limited to any direct or consequential loss or damage, however arising, from the use of this document. Any comments or statements made herein are those of the analyst and do not necessarily reflect those of IDFC SEC and affiliates.
This document is subject to changes without prior notice and is intended only for the person or entity to which it is addressed and may contain confidential and/or privileged material and is not for any type of circulation. Any review, retransmission, or any other use is prohibited.
Though disseminated to all the customers simultaneously, not all customers may receive this report at the same time. IDFC SEC will not treat recipients as customers by virtue of their receiving this report.
The analyst certifies that all of the views expressed in this research report accurately reflect his/her personal views about any and all of the subject issuer(s) or securities. The analyst certifies that no part of her compensation was, is, or will be directly or indirectly related to the specific recommendation(s) and/or views expressed in this report.
Additional Disclosures of interest: Unless specifically mentioned in Point No. 9 below:
1. The Research Analyst(s), IDFC Sec, Associate of Analyst or his relative does not have any financial interest in the company(ies) covered in this report.
2. The Research Analyst, IDFC SEC or its associates or relatives of the Research Analyst affiliates collectively do not hold more than 1% of the securities of the company (ies) covered in this report as of the end of the month immediately preceding the distribution of the research report.
3. The Research Analyst, his associate, his relative and IDFC SEC do not have any other material conflict of interest at the time of publication of this research report.
4. The Research Analyst, IDFC SEC and its associates have not received compensation for investment banking or merchant banking or brokerage services or for any other products or services from the company(ies) covered in this report, in the past twelve months.
5. The Research Analyst, IDFC SEC or its associates have not managed or co-managed in the previous twelve months, a private or public offering of securities for the company (ies) covered in this report.
6. IDFC SEC or its associates have not received compensation or other benefits from the company(ies) covered in this report or from any third party, in connection with the research report.
7. The Research Analyst has not served as an Officer, Director or employee of the company (ies) covered in the Research report.
8. The Research Analyst and IDFC SEC has not been engaged in market making activity for the company(ies) covered in the Research report.
9. Details of IDFC SEC , Research Analyst and its associates pertaining to the companies covered in the Research report:
Sr. No. Particulars Yes /
No.
1. Whether compensation has been received from the company(ies) covered in the Research report in the past 12 months for investment banking transaction by IDFC SEC No
2. Whether Research Analyst, IDFC SEC or its associates or relatives of the Research Analyst affiliates collectively hold more than 1% of the company(ies) covered in the Research report No
3. Whether compensation has been received by IDFC SEC or its associates from the company(ies) covered in the Research report No
4. IDFC SEC or its affiliates have managed or co-managed in the previous twelve months a private or public offering of securities for the company(ies) covered in the Research report
No
5. Research Analyst, his associate, IDFC SEC or its associates have received compensation for investment banking or merchant banking or brokerage services or for any other products or services from the the company(ies) covered in the Research report, in the last twelve months
No
Explanation of Ratings: 1. Outperformer : More than 5% to Index 2. Neutral : Within 0-5% (upside or downside) to Index 3. Underperformer : Less than 5% to Index Copyright in this document vests exclusively with IDFC Securities Ltd.
Disclaimer
7 | IDFC SECURITIES 21 October 2015
![Page 8: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/8.jpg)
KPIT Technologies
SEBI Registration Nos. of IDFC Securities Limited
Research Analyst INH 000000 131
Stock Broker NSE Capital Markets NSE Futures & Options BSE Capital Markets BSE Futures & Options
INB 23 12914 37 INF 23 12914 37 INB 01 12914 33 INF01 12914 33
Associates of IDFC Securities Limited
Sr. No.
Name of Company Category Nature of business
1. IDFC Ltd. Parent of
IDFC NOFHC
Non-Banking Finance Company, SEBI registered Merchant Banker, SEBI registered Debenture Trustee
2. IDFC Financial Holding Company Ltd. (IDFC NOFHC) Parent Non-Banking Finance Company
(Non-operative Financial Holding Company)
3. IDFC Capital (USA) Inc. Subsidiary Broker Dealer registered with FINRA
4. IDFC Capital (Singapore) Pte. Ltd. Subsidiary Fund Manager
5. IDFC Securities Singapore Pte. Ltd. Subsidiary Dealing in Securities
6. IDFC Fund of Funds Ltd. Subsidiary Sponsor Investments
US Disclaimer: This report is distributed in the US, by IDFC Securities (Parent of IDFC Capital (USA) Inc.) only to major U.S institutional investors (as defined in Rule 15a-6 under the U.S Securities Exchange Act of 1934 (the “Exchange Act”)) pursuant to the exemption (a)(2) of the Rule and any transaction effected by a U.S customer in the securities described in this report must be effected through IDFC USA as defined in the Rule. Neither the report nor any analyst who prepared or approved the report is subject to U.S legal requirements or Financial Industry Regulatory Authority, Inc. (“FINRA”) or other regulatory requirements pertaining to research reports or research analysts. This communication is produced by an analyst/strategist of IDFC Securities Ltd. This material was produced by IDFC Securities solely for information purposes and for the use of the recipient, It is not to be reproduced under any circumstances and is not be copied or made available to any person other that the recipient, it is distributed in the United States of America by IDFC Securities under 15a-6(a)(2). And elsewhere in the world by IDFC Securities or any authorised affiliate of IDFC Securities.
Annexure to Research Disclosure
8 | IDFC SECURITIES 21 October 2015
![Page 9: KPITTech-IDFC-281015](https://reader035.fdocuments.net/reader035/viewer/2022081814/5695d02a1a28ab9b02914577/html5/thumbnails/9.jpg)
KPIT Technologies
www.idfc.com
Analyst Sector/Industry/Coverage E-mail Tel.+91-22-6622 2600
Anish Damania Co-CEO - IDFC Securities, Head - Institutional Equities; Strategy [email protected] 91-22-6622 2522
Shirish Rane Head of Research; Construction, Power [email protected] 91-22-662 22575
Nitin Agarwal Pharmaceuticals, Real Estate [email protected] 91-22-662 22568
Mahrukh Adajania Financials [email protected] 91-22-662 22574
Bhoomika Nair Engineering, Cement, Power Equipment, Logistics [email protected] 91-22-662 22561
Shashi Bhusan IT Services [email protected] 91-22-662 22631
Amit Rustagi Oil & Gas [email protected] 91-22-662 22688
Ashish Shah Construction, Power [email protected] 91-22-662 22560
Deepak Jain Automobiles, Auto ancillaries [email protected] 91-22-662 22562
Vijayaraghavan G Agri-inputs, Midcaps [email protected] 91-22-662 22690
Rohit Dokania Media & Entertainment, Midcaps [email protected] 91-22-662 22567
Abhishek Gupta Telecom, IT services [email protected] 91-22-662 22661
Mohit Kumar, CFA Construction, Power [email protected] 91-22-662 22573
Param Desai Pharmaceuticals, Real Estate [email protected] 91-22-662 22579
Probal Sen Oil & Gas [email protected] 91-22-662 22569
Harit Kapoor FMCG, Retail, Alcoholic Beverages [email protected] 91-22-662 22649
Saumil Mehta Metals, Mining [email protected] 91-22-662 22578
Abhishek Ghosh Engineering, Cement, Power Equipment, Logistics [email protected] 91-22-662 22658
Saksham Kaushal Automobiles, Auto ancillaries [email protected] 91-22-662 22529
Sanketh Godha Financials [email protected] 91-22-662 22657
Jiten Rushi Construction [email protected] 91-22-662 22615
Mehul Desai FMCG, Retail, Alcoholic Beverages [email protected] 91-22-662 22640
Dharmendra Sahu Database Analyst [email protected] 91-22-662 22580
Equity Sales/Dealing Designation E-mail Tel.+91-22-6622 2500
Ashish Kalra Managing Director, Sales [email protected] 91-22-6622 2525
Rajesh Makharia Director, Sales [email protected] 91-22-6622 2528
Nilisha Barbora Director, Sales [email protected] 91-22-6622 2595
Palak Shah SVP, Sales [email protected] 91-22-6622 2696
Varun Saboo SVP, Sales [email protected] 91-22-6622 2558
Hemal Ghia SVP, Sales [email protected] 91-22-6622 2533
Abhinav Rathee VP, Sales [email protected] 91-22-6622 2586
Nirav Bhatt AVP, Sales [email protected] 91-22-6622 2681
Chandan Asrani AVP, Sales [email protected] 91-22-6622 2540
Sneha Baxi Manager, Sales [email protected] 91-22-6622 2537
Kushal Bhammar Manager, Sales [email protected] 91-22-6622 2577
Suryakant Bhatt Director & Head - Sales trading [email protected] 91-22-6622 2693
Mukesh Chaturvedi Director, Sales trading [email protected] 91-22-6622 2512
Viren Sompura SVP, Sales trading [email protected] 91-22-6622 2527
Rajashekhar Hiremath SVP, Sales trading [email protected] 91-22-6622 2516
Alok Shyamsukha SVP, Sales trading [email protected] 91-22-6622 2523
Suketu Parekh VP, Sales trading [email protected] 91-22-6622 2674
IDFC Securities IDFC Capital (USA) Inc, Naman Chambers, C-32, 7th floor, Regus Business Centre G- Block, Bandra-Kurla Complex, 600 Third Avenue, Bandra (East), Mumbai 400 051 2nd Floor, INDIA New York,10016 Tel: +91 22 6622 2600 Tel: +1 646 571 2303 Fax: +91 22 6622 2503 Fax: +1 646 571 2301
Our research is also available on Bloomberg and Thomson Reuters
For any assistance in access, please contact [email protected]
9 | IDFC SECURITIES 21 October 2015