Issues in Cost Allocation Introduction to Efficient...
Transcript of Issues in Cost Allocation Introduction to Efficient...
Antitrust/Competition Commercial Damages Environmental Litigation and Regulation Forensic Economics Intellectual Property International Arbitration International Trade Product Liability Regulatory Finance and Accounting Risk Management Securities Tax Utility Regulatory Policy and Ratemaking Valuation Electric Power Financial Institutions Natural Gas Petroleum Pharmaceuticals, Medical Devices, and Biotechnology Telecommunications and Media Transportation
Copyright © 2010 The Brattle Group, Inc. www.brattle.com
♦ Issues in Cost Allocation ♦ Introduction to Efficient
Pricing ♦ Rate Design by Objective
Presented By: Philip Q Hanser
Principal, The Brattle Group
Presented To: EEI Advanced Rates School
University of Wisconsin, Madison
July 25, 2011
2
Issues in Cost
Allocation
3
Determination of Revenue Requirements/ Overall Cost of Service
Assign costs to Customer/Rate Classes Within a Jurisdiction
Design Cost-Based Rate Elements for Each
Rate Classes’ Tariff
Components of Cost of Service Study
Functionalize Costs Classify Cost
Jurisdictional Separations
Allocation of Revenue Requirements
Across the Jurisdictions in which the
Company Operates
Basic Steps in Rate Making Process
Source: Blank & Gegax
4
♦ An analytical approach to the apportionment of the total cost of service (Revenue Requirement)
♦ Supports the process of determining and allocating the cost of providing utility service to each customer rate class and provides a framework for recovering costs through proper rate design
♦ The costs of the utility must be studied by the cost analyst using inputs from various areas of utility operations (e.g., accounting records, engineering analyses, customer billing records, demand forecasts, cost simulation models)
Cost of Service Study
5
Types of Cost of Service Studies
♦ The vast majority of jurisdictions use Embedded (i.e., based on actual book data and actual class load characteristics) COS for cost allocation
♦ Marginal COS is used for the development of time-of-use pricing and, in a small minority of jurisdictions, for actual cost allocation
♦ Not an exact science – reasonable people can disagree
6
Step 1: Functionalize Step 2: Classify Key Question to be asked at every step in the process: ♦ What caused the costs to be incurred?
(cost causation)
Steps in an Embedded Cost of Service Study
7
‘Bulk’ Transmission lines 138-345 kV (ultra-high voltage lines go up to 500 – 765 kV)
Network switchyard
transmission subs (step-down transformers)
Sub-Transmission 69-115 kV lines
distribution substations (step-down transformers) 3-phase primary distribution feeder lines (21 – 36 kV)
Generation (6-14 kV)
step-up transformers
Drop lines to homes 120-240 volts
Demand-Energy
Demand
Demand-Customer Customer
Common Facilities (used by all customers); sized based on system demands -- CP, Average Demand, Average-Excess Demand
Facilities not used by all customers; Sized based on subset of system demands -- NCP
1-phase secondary distribution lateral lines (7-13 kV)
Functionalize and Classify
8
♦ Functionalization is the process of dividing the total revenue requirement into functional components as related to the operations of the utility (operating functions) Generation (aka Production) Transmission Distribution Meters and Services General Plant (eventually must be apportioned to the other non-
general functions)
♦ Usually, the rate-base component of revenue requirements is functionalized first; then the expense components are functionalized
Step 1: Functionalization
9
Functionalize Rate Base Directly assign, where possible (good examples are the original cost
and accumulated depreciated – facility by facility – for non-general plant in service)
General Plant is problematic – is re-functionalized into other non-general-plant components (with use of functionalization factors – usually some direct labor proportion of O&M)
The argument is that general plant supports indirect labor and that indirect labor supports direct labor
Once rate base is functionalized (with general plant re-functionalized into the non-general plant categories), it is easier to functionalize return dollars on rate base as well as income taxes
Step 1: Functionalization
10
♦ Direct Labor (“Field Crew”) Employees or workers who are directly involved in the production of goods
or services. Direct labor costs are directly assignable to a specific product, cost
center, work order, or provision of service. Direct labor usually keeps track of their time in work orders or time
logs For a utility, direct labor can be directly assigned to an operating
function and direct labor costs are part of O&M
♦ Indirect Labor (“Office Workers”) Support labor that cannot be directly assigned to a specific product, cost
center, work order or provision of service Indirect labor usually does not keep track of their time in work orders
or time logs For a utility, indirect labor cannot be directly assigned to an operating
function and indirect labor costs are part of A&G
Step 1: Functionalization
11
Functionalize Revenue Requirements
Functionalize return dollars on rate base, as well as income taxes, based on how rate base was functionalized
For example, if 50% of rate base is generation related, then 50% of return dollars on rate base is generation related
Directly assign, where possible (good examples are direct O&M expenses, annual depreciation expense, fuel)
A&G is problematic – is re-functionalized into other non-A&G components (with use of functionalization factors; e.g., direct labor proportion of O&M)
For example, if 10% of direct labor (in O&M) is transmission related, then 10% of indirect labor (in A&G) is transmission related
Step 1: Functionalization
12
Electric Functionalization Example ($000)
Efficient Energy Inc.Cost of Service/Revenue Requirements - ($000s)
TOTAL Generation Transmission Distribution General
Operation & Maintenance ExpenseGeneration 576,369 576,369 0 0 0Transmission 15,464 0 15,464 0 0Distribution 47,733 0 0 47,733 0Customer Accounts 37,769 0 0 37,769 0Customer Service & Informational 12,510 0 0 12,510 0Sales 1,846 0 0 1,846 0Administrative & General 123,337 0 0 0 123,337
Total Operation & Maintenance 815,027 576,369 15,464 99,857 123,337Depreciation Expense
Intangible 5,812 0 0 0 5,812Generation 131,353 131,353 0 0 0Transmission 9,125 0 9,125 0 0Distribution 44,591 0 0 44,591 0General 21,667 0 0 0 21,667
Total Depreciation Expense 212,548 131,353 9,125 44,591 27,478Taxes
Taxes Other Than Income 150,640 84,485 9,804 37,514 18,837Income Taxes 120,437 65,400 8,373 30,663 16,001
ReturnDebt Related 124,389 67,546 8,647 31,669 16,526Equity Related 180,667 98,107 12,560 45,997 24,004
Total Return 305,056 165,652 21,207 77,666 40,530Total Cost of Service 1,603,708 1,023,260 63,973 290,291 226,184Rate of Return 9.54% 9.54% 9.54% 9.54% 9.54%Rate Base 3,197,650 1,736,399 222,296 814,112 424,843
13
♦ Classification is the process of further separating the functionalized costs by the primary driver for that cost
In other words, this is the process of separating the functionalized costs into classifications based on what the costs are sensitive to
♦ Primary Cost Classification Categories Demand-Related Costs: (aka Capacity-Related Costs) Those costs
that vary with the kW of instantaneous demand (and therefore peak capacity needs)
Energy-Related Costs: Those costs that vary with kWh of energy generated
Customer-Related Costs: Those costs that vary with the number of customers on the system
Step 2: Classification
14
Step 2: Classificatin
Examples of Demand-Related Costs Costs of Generation Capacity
Costs of Transmission Lines
Costs of Distribution Lines and Transformers
These costs show up in Rate Base
The resulting costs that show up in Revenue Requirements
• Return dollars on rate base
• Annual depreciation expense
• Operations and Maintenance
Step 2: Classification
15
Step 2: Classification
Examples of Customer-Related Costs ♦ Costs of Metering
Return dollars and depreciation expense on meters themselves Labor costs involved in reading the meters
♦ Costs of billing and account processing Return dollars and depreciation expense on needed information
equipment and software as well as customer service buildings Labor costs associated with billing, account processing and
fielding customer complaints
♦ Costs of attaching customers to the system Costs associated service drops and poles as well as some low-
voltage distribution facilities
16
Step 2: Classification
Examples of Energy-Related Costs ♦ Fuel ♦ Costs of energy purchases ♦ Generation variable O&M (e.g., lubricants)
NOTE: With respect to the production of energy (kWh), both Demand-Related and Customer-Related costs are viewed as “Fixed Costs” while Energy-Related costs are viewed as “variable costs.”
NOTE: During the functionalization step, the reason general plant in rate base is re-functionalized into the non-general plant components is because general plant does not directly lend itself to being classified as either a demand- , energy- or customer-related cost
Step 2: Classification
17
Step 2: Classification
Transmission TOTAL
DemandRelated
EnergyRelated
DemandRelated
DemandRelated
CustomerRelated
REVENUE REQUIREMENTS
OPERATIONS & MAINTENANCE
Generation 254,500 8,497
Transmission 15,464
Distribution Substations,Lines and Transformers 47,733
Meters and Services 52,124
Administrative & General 20,474 25,894 8,499 68,470 123,337
O&M SUBTOTAL 274,974 34,391 23,963 116,203 52,124 501,655
FUEL 313,372 313,372
NET OPERATING INCOME & TAXES& ANNUAL DEPRECIATION 291,583 13,083 31,597 147,363 483,625
TOTAL 566,557 360,845 55,560 263,566 52,124 1,298,652
Generation Distribution
Electric Classification Example - ($000s)
18
Basic Steps in Rate Making Process
Source: Blank & Gegax
Determination of Revenue Requirements/ Overall Cost of Service
Assign costs to Customer/Rate Classes Within a Jurisdiction
Design Cost-Based Rate Elements for Each
Rate Classes’ Tariff
Components of Cost of Service Study
Functionalize Costs Classify Cost
Jurisdictional Separations
Allocation of Revenue Requirements
Across the Jurisdictions in which the
Company Operates
19
Allocation is the process of assigning the functionalized and classified revenue requirements (cost of service) to the different jurisdictions and the different customer rate classes within a jurisdiction. ♦ A rate class is a relatively homogeneous group of customers that
possess similar characteristics and who face the same set of prices (e.g., residential, small power, irrigation, industrial power)
♦ Characteristics include: energy consumed; load characteristics and end use; delivery voltage; metering characteristics; other conditions of service
In order to conduct a class cost-of-service study, the demand characteristics of the total system, as well as individual rate classes, must be analyzed. ♦ Such analysis is referred to as “load research”
Allocation: Class Cost of Service Study
20
Load Curve describes the pattern of instantaneous demand through a particular period of time (i.e., through a cycle) ♦ A daily cycle (for a daily load curve) is 24 hours ♦ An average monthly cycle (for a monthly load curve) is 730 hours ♦ An annual cycle (for an annual load curve) is 8,760 hours (or 8784)
Load Curve
21
Average Load is derived by taking the total kWh of energy used through the cycle and dividing by the total number of hours through the cycle.
♦ For example, if a customer consumes 7,300 kWh during a month, then that customer’s average load (instantaneous demand) is 10 kW
♦ Average load is analogous to average speed on a trip
Information From Load Curves
22
Peak Load is the maximum instantaneous demand (load) during the cycle (measured in kW or MW)
♦ Non-Coincident Peak Load (NCP) is a customer’s (or customer classes’) maximum demand irrespective of when it happens
♦ Coincident Peak Load (CP) is a customer’s (or customer classes) demand at the moment in time that the total system is experiencing its peak load
Information From Load Curves
23
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Hours
Load
(MW
)
ResidentialSGSLGSMGSTotal System
Peak Day
Total System
Daily Peak
24
1-CP ♦ Uses the “system peak” as being the highest single hour’s system
demand during the entire year. Each class’s CP is that class’s demand during that hour the system peak occurred
4-CP ♦ Determines the highest single hour’s system demand during each of
the individual 12 months and then uses the “system peak” as being an average of the four highest of these 12 system demands (the four demands are from four different months’ hours). Each class’s CP is that class’s average demand over those four particular hours
12-CP ♦ Determines the highest single hour’s system demands for each of
the individual 12 months and then takes the “system peak” as being an average of all these 12 system demands (the 12 demands are from 12 different months’ hours). Each class’s CP is that class’s average demand over those 12 particular hours
Alternative CP Measures
25
Load Factor (LF) is a measure that captures the degree of variation in a particular pattern of demand ♦ LF is a number between zero and one (i.e., a percentage)
The closer load factor is to 1, the less the variation in the pattern of demand
The closer load factor is to 0, the more the variation in the pattern of demand
♦ LF = (average load) / (peak load)
For example, suppose that a customer uses 7,300 kWh during a month (average load = 10 kW) and that the customer’s NCP during the month is 25 kW.
LF = (average load)/(peak load) = 10/25 = 0.4 (40%)
Information From Load Curves
26
System Load Factor
♦ High system load factor translates into high utilization of the capacity built into the system.
♦ High system load factor translates into lower average cost
per kWh. ♦ High system load factor is a result of:
High load factor individual customers or customer class Customer or Rate Class Diversity
27
Allocation Allocation is the process of assigning costs to the
different jurisdictions and the different customer rate classes.
Once the various customer class categories have been designated, particular functionalized and classified costs are allocated among the rate classes based on an allocation method which is deemed the most consistent with cost causation
Different cost components require different allocation methods
A particular allocation method (i.e., allocation factor) is a set of percentages that sum to 100%
Demand-Related Allocation Methods Energy-Related Allocation Methods Customer-Related Allocation Methods
28
Allocation How should the rent of a two-bedroom house shared by a married couple and a single person be allocated?
♦ What drives rent costs? (i.e., what are the cost drivers?) Married couple argues it’s the number of bedrooms Single person argues it’s the total size of the house and yard required
to accommodate three household members
♦ Cost drivers help in choice of appropriate allocation methods Married couple says use “relative number of bedrooms” method (50% of
rent goes to married couple and 50% of rent goes to single person) Single person says use “relative number of people” method (67% of rent
goes to married couple and 33% of rent goes to single person)
29
Allocation ♦ After the Functionalization step is completed, some costs can be
identified as logically incurred to serve only a particular customer (costs of “Dedicated Facilities”) Cost-causation would dictate that these costs are only allocated to that
particular customer
♦ After the Functionalization step is completed, some costs can be identified as not being incurred by particular customers For example, distribution lines are not used to serve customers that
take power at higher voltages (e.g., off the distribution substations) For example, distribution lines and sub-stations are not used to serve
customers that take power at even higher voltages (e.g., off the sub-transmission)
Cost-causation dictates not to allocate the costs of these facilities to the particular customers who do not use these facilities
30
Allocation of Revenue Requirement
A particular group of demand-related costs are allocated through the use of one of the demand allocators ♦ The choice of which demand allocator should be used with which
group of demand-related costs, should be based on cost causation
A particular group of energy-related costs are allocated through the use of one of the energy allocators ♦ The choice of which energy allocator should be used with which
group of energy-related costs, should be based on cost causation
A particular group of customer-related costs are allocated through the use of one of the customer allocators ♦ The choice of which customer allocator should be used with which
group of customer-related costs, should be based on cost causation
31
Allocation Demand-Related Cost Allocation Methods
System Peak Responsibility (1CP, 4CP, 12CP) – 12CP typically used for the allocation of transmission demand-related costs
Non-Coincident Demand (NCP) – typically used for the allocation of distribution demand-related costs
Average-Excess Demand (AED) – typically used for the allocation of generation demand-related costs
This Method uses a weighted average of the Average-Demand Allocators (weight = system load factor) and the Excess-Demand Allocators (weight = one minus the system load factor)
A Class’s “Excess Demand” is the difference between that class’s NCP and that class’s Average Demand
32
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Hours
Load
(MW
)
ResidentialSGSLGSMGSTotal System
Peak Day
Total System
Daily Peak
33
MWh
Hours
0 8760 Winter/Spring Spring Summer Fall/Winter
0
500
1,000
1,500
2,000
Average Demand
Excess Demand
34
Monthly Peak Loads by Class
0
500
1,000
1,500
2,000
2,500
3,000
3,500
January
Febru
aryMarc
hApril
MayJu
neJu
ly
August
Septem
ber
October
November
Decem
ber
MW
Residential SGS LGS MGS Total System
35
Allocation
Energy-Related Cost Allocation Methods kWh of Energy at the customers’ meters – after line and
transformer losses kWh of Energy at the generation plants – before line and
transformer losses Losses are:
■ Due to the transformation of kWh to heat ■ Inversely related to voltage (i.e., higher voltage means lower loss) ■ Directly related to the number of voltage transformations (i.e.,
more voltage transformations from the generator to the customer means more loss)
■ Directly related to distance (i.e., the greater the length of a given circuit, the greater the losses)
■ “Loss factors” will vary by rate class (low-voltage distribution customers – like residential customers – have the highest loss factors)
36
Allocation
Customer-Related Cost Allocation Methods ♦ Relative Number of Customers ♦ Relative Weighted Number of Customers -- where weights can be
based on: class-average meter costs class-average billing costs class-average service line costs class-average meter-reading costs
37
Allocation Generally, the following criteria should be utilized to
determine the appropriateness of an allocation method: ♦ The method should reflect the actual planning and operating
characteristics of the utility’s system.
♦ The method should reflect cost causation; i.e., should be based on the actual activity that the drives a particular cost and on rate classes’ share of that activity
♦ The method should recognize customer class characteristics such as electric load demands, peak period consumption, number of customers, and directly assignable costs.
♦ The method should produce stable results on a year-to-year basis.
♦ Customers who benefit from the use of the system should also bear some responsibility for the costs of utilizing the system.
38
Allocation of Generation Demand-Related Costs
AED is commonly used for allocating generation demand-related costs ♦ There are derivatives of AED – usually based on the “peak” measure
(CP, k-CP, NCP, k-NCP) used in calculating “excess” and based on what MWh values are used for calculation of average demand (at meter or at generation)
♦ AED is one of the oldest and most-widely used demand allocation methods
♦ While AED is an appropriate method for allocating generation demand, there are other demand allocators that could also be argued to be appropriate (see NARUC “Electricity Cost Allocation Manual”)
Could separate base-load generation demand-related costs and use an average-demand allocator
Could separate peak-load generation demand-related costs and use an CP- or excess-demand allocator
39
Allocation of Energy-Related Generation
Energy-Related generation cost allocation methods should take into account the fact that different rate classes have different contributions to line losses. ♦ Residential and small commercial customers contribute significantly more
to losses than do large high-voltage customers
Energy-Related generation cost allocation methods could also take into account the fact that different rate classes have different load factors and, therefore, may have different contributions to (expensive) peak-load generation energy costs. ♦ Residential and small commercial customers consume a greater share of
their kWh during peak times and, therefore, consume proportionately more energy from peaker units
40
Allocation of Transmission Demand-Related Costs
12-CP is the allocation method the FERC uses for transmission and, therefore for consistency, it is also used by most states. ♦ Transmission-system loads are often significantly high (relative to
transmission capacity) even during low total-system load months because remote base-load generation facilities are still being relied upon (as they are during high total system load months)
♦ It is common for the monthly peak demand on a utility’s transmission to be very similar across all months (basically, there is at least one hour each month where transmission demand is “at transmission capacity”) a 12-CP demand allocation method is appropriate.
41
Allocation of Distribution Costs
NCP is the allocation method typically used for distribution demand-related costs ♦ Investment in distribution facilities is generally made to serve class
maximum demands that are not coincident with the system peak, and therefore the NCP allocation methodology provides reasonable results.
♦ This method is consistent with a generally accepted approach to distribution demand allocation.
Methods that allocate customer-related costs associated with metering and customer service should take into account that average meter or service costs (per customer) varies across rate classes ♦ Use a weighted customer method, or directly assign these costs to
rate classes wherever and whenever possible
42
(1) (2) (3) (4) (5) (6) (7) (8)
DEMAND ALLOCATION UNITSCOINCIDENT PEAK CLASS NCP AVERAGE AVERAGE AND
1 CP 4 CP 12 CP CLASS NCP
w/INDUS. @50%
DEMAND EXCESS
Line No. RATE CLASS kW kW kW kW kW kW
ALLOCATION UNITS(1) RESIDENTIAL 2,043,367 1,708,526 1,381,058 2,133,650 2,133,650 800,366 1,681,459 (2) SGS 503,942 487,445 347,444 568,985 568,985 229,368 419,510 (3) MGS - Sec 398,784 386,273 296,477 443,015 443,015 208,504 314,699 (4) MGS - Pri 496,530 481,846 404,567 539,695 539,695 312,756 358,991 (5) LGS 555,014 519,611 533,954 625,926 312,963 417,005 378,206 (6) TOTAL 3,997,637 3,583,700 2,963,501 4,311,272 3,998,309 1,967,999 3,152,865
ALLOCATION FACTORS(7) RESIDENTIAL 0.5111 0.4767 0.4660 0.4949 0.5336 0.4067 0.5333 (8) SGS 0.1261 0.1360 0.1172 0.1320 0.1423 0.1165 0.1331 (9) MGS - Sec 0.0998 0.1078 0.1000 0.1028 0.1108 0.1059 0.0998 (10) MGS - Pri 0.1242 0.1345 0.1365 0.1252 0.1350 0.1589 0.1139 (11) LGS 0.1388 0.1450 0.1802 0.1452 0.0783 0.2119 0.1200 (12) TOTAL 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
Cost of new Met WEIGHTEDENERGY AT ENERGY AT NUMBER OF and Service NUMBER OF
METER LOSS FACTORSGENERATION CUSTOMERS per Customer CUSTOMERSmWhrs mWhrs (Current $) (6) x(7)
ALLOCATION UNITS(13) RESIDENTIAL 7,011,202 1.120 7,852,546 716,433 135.0 716,433 (14) SGS 2,009,265 2,210,192 83,177 157.5 97,026 (15) MGS - Sec 1,826,497 1,990,882 6,820 180.0 9,094 (16) MGS - Pri 2,739,745 1.076 2,876,732 454 202.5 681 (17) LGS 3,652,962 1.032 3,762,551 44 4,725.0 1,540 (18) TOTAL 17,239,671 18,692,903 806,928 824,774
ALLOCATION FACTORS(19) RESIDENTIAL 0.4067 0.4201 0.8879 1.0 0.8686 (20) SGS 0.1165 0.1182 0.1031 1.2 0.1176 (21) MGS - Sec 0.1059 0.1065 0.0085 1.3 0.0110 (22) MGS - Pri 0.1589 0.1539 0.0006 1.5 0.0008 (23) LGS 0.2119 0.2013 0.0001 35.0 0.0019 (24) TOTAL 1.0000 1.0000 1.0000 1.0000
EFFICIENT ENERGY INC.ALLOCATION FACTORS
43
(1) (2) (3) (4) (5) (6)
CLASS NCP Average Demand Excess DemandAverage Demand
Component of Allocation Factor
Excess Demand Component of Allocation
FactorLine No.
RATE CLASS kW kW kW kW kW
(2) - (3) Ratio of Col. (3) Ratio of Col. (4)
(1) RESIDENTIAL 2,133,650 896,409 1,237,240 0.4201 0.5682(2) SGS 568,985 252,305 316,680 0.1182 0.1454(3) MGS - SEC 443,015 227,270 215,746 0.1065 0.0991(4) MGS - PRI 539,695 328,394 211,301 0.1539 0.0970(5) LGS 625,926 429,515 196,411 0.2013 0.0902(6) TOTAL 4,311,272 2,133,893 2,177,379 1.0000 1.0000
Total 1 CP kW: 4,161,248Load Factor: 51.28% WEIGHTING FACTORS
Average Demand Excess Demand
System Load Factor (1- System LF)(7) 0.4923 0.5077
Average Demand Component of Allocation
Factor
Excess Demand Component of Allocation
Factor
AVERAGE AND EXCESS Allocation
Factor
Alloc Factor times System LF
Alloc Factor times (1- sys LF)
(8) 0.2068 0.2885 0.4953 (9) 0.0582 0.0738 0.1320 (10) 0.0524 0.0503 0.1027 (11) 0.0758 0.0493 0.1250 (12) 0.0991 0.0458 0.1449 (13) 0.4923 0.5077 1.0000
ALLOCATION FACTORS - AVERAGE AND EXCESSEFFICIENT ENERGY INC.
44
(1) (2) (3) (4) (5) (6) (7) (8) (9)DISTRIBUTION
PRIMARY / LINE TRANS. /GENERATION TRANSMISSION DIST. SUBS SECONDARY METER & SERV.
Line No.
PARTICULARS TOTAL Demand Energy Demand Demand Demand Customer Customer
REVENUE REQUIREMENT(1) COST EXCLUDING FUEL 1,281,837$ 804,147$ 50,900$ 75,340$ 68,964$ 115,569$ 62,229$ 104,689$ (2) COST OF FUEL 321,869$ -$ 321,869$ -$ -$ -$ -$ -$ (3) TOTAL 1,603,706$ 804,147$ 372,769$ 75,340$ 68,964$ 115,569$ 62,229$ 104,689$
(4) RATE BASE 3,197,601$ 2,040,037$ -$ 239,127$ 237,436$ 361,370$ 194,584$ 125,046$
ALLOCATION FACTORS AED mWhs w/loss 12 CP NCP NCP w/Inds.@50% Customers Weighted Cust(5) RESIDENTIAL 0.4201 0.4953 0.4201 0.4660 0.4949 0.5336 0.8879 0.8686 (6) SGS 0.1182 0.1320 0.1182 0.1172 0.1320 0.1423 0.1031 0.1176 (7) MGS - SEC 0.1065 0.1027 0.1065 0.1000 0.1028 0.1108 0.0085 0.0110 (8) MGS - PRI 0.1539 0.1250 0.1539 0.1365 0.1252 0.1350 0.0006 0.0008 (9) LGS 0.2013 0.1449 0.2013 0.1802 0.1452 0.0783 0.0001 0.0019 (10) TOTAL 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
ALLOCATED REVENUE REQUIREMENT(11) RESIDENTIAL 831,983$ 398,290$ 156,593$ 35,110$ 34,130$ 61,672$ 55,250$ 90,937$ (12) SGS 203,372$ 106,187$ 44,075$ 8,833$ 9,102$ 16,446$ 6,415$ 12,316$ (13) MGS - SEC 151,427$ 82,616$ 39,702$ 7,537$ 7,087$ 12,805$ 526$ 1,154$ (14) MGS - PRI 192,549$ 100,543$ 57,367$ 10,285$ 8,633$ 15,600$ 35$ 86$ (15) LGS 224,374$ 116,511$ 75,032$ 13,574$ 10,012$ 9,046$ 3$ 195$ (16) TOTAL 1,603,706$ 804,147$ 372,769$ 75,340$ 68,964$ 115,569$ 62,229$ 104,689$
ALLOCATED RATE BASE(17) RESIDENTIAL 1,713,590$ 1,010,421$ -$ 111,439$ 117,507$ 192,841$ 172,762$ 108,620$ (18) SGS 414,949$ 269,384$ -$ 28,036$ 31,336$ 51,425$ 20,057$ 14,710$ (19) MGS - SEC 300,973$ 209,589$ -$ 23,923$ 24,398$ 40,040$ 1,645$ 1,379$ (20) MGS - PRI 366,426$ 255,068$ -$ 32,645$ 29,723$ 48,778$ 109$ 103$ (21) LGS 401,663$ 295,576$ -$ 43,085$ 34,472$ 28,286$ 11$ 233$ (22) TOTAL 3,197,601$ 2,040,037$ -$ 239,127$ 237,436$ 361,370$ 194,584$ 125,046$
EFFICIENT ENERGY INC.ALLOCATION OF REVENUE & REVENUE REQUIREMENT (000's)
45
AED = [(Average Demand Allocation Factor)A (system-load-factor) + (Excess Demand Allocation Factor)A (1 – system -load-factor)]
AED = [(42.01%) (49.23%) + (56.82%) (1 – 49.23%)]
= [(42.01%) (49.23%) + (56.82%) (50.77%)]
= 20.68% + 28.85% = 49.53%
In general, Class A’s Average-Excess Demand Allocation Factor is:
Consider the previous slide example. Residential Class AED Allocation Factor is:
Note that the closer the system load factor is to one (which would mean a larger share of generation units should be of the base-load technology type), the closer AED is to the average demand allocator (average demand drives the need for base-load generation)
Note that the closer the system load factor is to zero (which would mean a larger share of generation units should be of the peak-load technology type), the closer AED is to the excess demand allocator (excess demand drives the need for peak-load generation)
46
Basic Steps in Ratemaking Process
Source: Blank & Gegax
Determination of Revenue Requirements/ Overall Cost of Service
Assign costs to Customer/Rate Classes Within a Jurisdiction
Design Cost-Based Rate Elements for Each
Rate Classes’ Tariff
Components of Cost of Service Study
Functionalize Costs Classify Cost
Jurisdictional Separations
Allocation of Revenue Requirements
Across the Jurisdictions in which the
Company Operates
47
A tariff is a document, approved by the responsible regulatory agency, listing the terms and conditions under which utility services will be provided to customers within a particular class. Tariff sheets typically include: ♦ a schedule of all the rate elements (individual prices) plus the
provisions necessary for billing
♦ the service characteristics (e.g., voltage, single or three phase) and metering methods
♦ rules and regulations, i.e., a statement of the general practices the utility follows in carrying out its business with its customers
Rate Design
48
Billing Determinants ♦ Any element of the customer’s account that will be used in the
computation of a customer’s bill. These include the applicable rates and riders and the components of consumption, such as energy, peak demand, power factor, etc.
Base Rates ♦ Base Rates are rates that are fixed in the tariffs (until the next
rate case comes along)
Rate Design
49
Riders ♦ A rider is a mechanism that follows or "tracks" some
unpredictable costs that a utility incurs in providing service to consumers and allows the prices customers pay in order to recover these unpredictable costs to vary (without the need for a new rate case)
♦ The rider is an additional charge for each kilowatt-hour and is increased or decreased based on variable costs such as fuel and market power. The rider is adjusted monthly or quarterly.
♦ A Fuel and Purchased Power Adjustment Clause is an example of a rider
♦ Other costs may be tracked
Rate Design
50
Role of Rates ♦ Rates serve as the means by which the utility collects revenues
and covers its allowed cost of service (including that which is required under the “fair-return standard”)
♦ Rates induce particular behaviors on the part of customers Principles of Public Utility Rates by James C. Bonbright
Rate attributes: simplicity, understandability, public acceptability, and feasibility of application and interpretation
Effectiveness of yielding total revenue requirements
Revenue (and cash flow) stability from year to year
Stability of rates themselves, minimal unexpected changes that are seriously adverse to existing customers
Fairness in apportioning cost of service among different consumers
Avoidance of “undue discrimination”
Efficiency, promoting efficient use of energy and competing products and services
Rate Design
51
Demand Charge ♦ Measured in dollars per kW of monthly metered customer billing demand
Energy Charge ♦ Measured in dollars per kWh of monthly customer energy use
Customer Charge ♦ Measured in dollars per customer per month
Fundamental Rate Elements
52
Energy charges are derived by taking the class energy-related costs and dividing these costs by class energy use
Customer Charges are derived by taking the class customer-related costs and dividing by the class “customer months” ♦ A class’s customer-months is calculated by multiplying the total
number of customers in the class by 12
Fundamental Rate Elements: Energy and Customer Charges
53
Demand Charge ♦ Derived by taking the demand-related costs and dividing these
costs by class “billing demand” ♦ The manner in which the demand charge is calculated must be
consistent with the manner in which individual customers are metered; otherwise, the utility will over- or under-collect.
♦ For a class in which individual customers do not have demand meters, demand-related costs must be recovered either through the energy charge or the customer charge
Note: Use of the energy charge to recovery of fixed demand- and customer-related costs can increase risk of fixed-cost recovery
Fundamental Rate Elements: Demand Charges
54
Fundamental Rate Elements: Demand Charges
Here, energy units are the figures measured “at the meter.”
(1) (2) (3)
DemandkW
EnergyMWh
CustomersNo. Bills
(1) RESIDENTIAL 20,574,480 7,011,202 716,433(2) SGS 5,586,401 2,009,265 83,177(3) MGS - SEC 4,389,507 1,826,497 6,820(4) MGS - PRI 5,551,152 2,739,745 454(5) LGS 6,563,111 3,652,962 44(6) TOTAL 42,664,652 17,239,671 806,928
EFFICIENT ENERGY INC.PHYSICAL UNITS
BILLING UNITS
55
(1)Total Energy Use(MWh) 7,011,202
(2) Total Customers 716,433
(3) Total Customer-Months 8,597,196
(4)Avg. Monthly Use(kWh/customer) 816
(5) Demand-Related Costs 529,202
(6) Energy-Related Costs 156,593
(7) Customer-Related Costs 146,187
(8)Total RevenueRequirements 831,983
EFFICIENT ENERGY INC.RESIDENTIAL CLASS CHARACTERISTICS
PHYSICAL CHARACTERISTICS
REVENUE REQUIREMENTS ($000s)
56
(1) Energy-Related Costs (000s $) 156,593
(2) Divide by MWh (000s of kWh) 7,011,202
(3) Energy Charge ($/kWh) 0.0223
(4)Energy Charge(¢/kWh) 2.23
(5) Demand-Related Costs ($000s) 529,202
(6) Add Customer-Related Costs ($000s) 146,187
(7) Remaining Revenue Requirements ($000s) 675,390
(8) Remaining Revenue Requirements ($) 675,389,775
(9) Divide by Customer Months 8,597,196
(10)Monthly Customer Charge($/customer/mo.) 78.56
EFFICIENT ENERGY INC.Residential Pricing Strategy I
Collect all energy-related costs through a per kWh chargeCollect all other costs through a fixed monthly customer charge
CALCULATION OF ENERGY CHARGE
CALCULATION OF CUSTOMER CHARGE
57
(1) Energy-Related Costs (000s $) 156,593
(2) Add Demand-Related Costs (000s $) 529,202
(3) Costs to be Recovered 685,796
(4) Divide by MWh (000s kWh) 7,011,202
(5) Energy Charge ($/kWh) 0.0978
(6)Energy Charge(¢/kWh) 9.78
(7) Customer-Related Costs ($000s) 146,187
(8) Customer-Related Costs ($) 146,187,407
(9) Divide by Customer-Months 8,597,196
(10)Monthly Customer Charge($/customer/mo.) 17.00
EFFICIENT ENERGY INC.Residential Pricing Strategy II
Collect all energy-related & demand-related costs through a per kWh chargeCollect only customer-related costs through a fixed month customer charge
CALCULATION OF ENERGY CHARGE
CALCULATION OF CUSTOMER CHARGE
58
(1) Energy-Related Costs (000s $) 156,593
(2) Add Demand-Related Costs (000s $) 529,202
(3) Add Half of Customer-Related Costs (000s $) 73,094
(4) Costs to be Recovered 758,890
(5) Divided by MWh (000s kWh) 7,011,202
(6) Energy Charge ($/kWh) 0.1082
(7) Energy Charge (¢/kWh) 10.82
(8) Half of Customer-Related Costs (000s $) 73,094
(9) Half of Customer-Related Costs ($) 73,093,703
(10) Divide by Customer-Months 8,597,196
(11)Monthly Customer Charge($/customer/month) 8.50
EFFICIENT ENERGY INC.Residential Pricing Strategy III
Collect all energy-related & demand-related costs & half of customer-related costs through a per kWh chargeCollect only half of customer-related costs through a fixed month customer charge
Calculation of Energy Charge
Calculation of Customer Charge
59
Energy charge = 0.0223 ($/kWh)
Customer charge = 78.56 ($/month)
EnergyComponent
FixedComponent Total Bill
Below-Average User(600 kWh/month) 13.40$ 78.56$ 91.96$
Average User (913 kWh/month) 20.39$ 78.56$ 98.95$
Above-Average User (1500 kWh/month) 33.50$ 78.56$ 112.06$
Energy charge = 0.0978 ($/kWh)
Customer charge = 17.00 ($/month)
Energy Component
Fixed Component Total Bill
Below-Average User (600 KWh/month) 58.69$ 17.00$ 75.69$
Average User (913 KWh/month) 89.30$ 17.00$ 106.31$
Above-Average User (1500 KWh/month) 146.72$ 17.00$ 163.73$
Energy charge = 0.1082 ($/kWh)
Customer charge = 8.50 ($/month)
Energy Component
Fixed Component Total Bill
Below-Average User (600 kWh/month) 64.94$ 8.50$ 73.45$
Average User (913 kWh/month) 98.82$ 8.50$ 107.32$
Above-Average User (1500 kWh/month) 162.36$ 8.50$ 170.86$
EFFICIENT ENERGY INC.Residential Bill Impacts
Strategy I
Strategy II
Strategy III
60
Simple Two-Part Tariff
Total Bill = (customer charge) + (energy charge)*(kWh consumed)
Y = a + b*X
$
kWh/month
Strategy III (small a, large b)
Strategy I (large a, small b)
(X)
(Y)
Average Use = 913
Strategy II
$8.50
$17.00
$78.56
61
(1)Total Energy Use(MWh) 2,009,265
(2) Total Customers 83,177
(3) Total Customer-Months 998,124
(4)Avg. MonthlykWh/Customer 2,013
(5) Class NCP (MW) 517
(6) Billing Demand (MW) 5,586
(7)Average MonthlyMW/Customer 0.0056
(8)Average MonthlykW/Customer 5.60
(9) Demand-Related Costs $140,567
(10) Energy-Related Costs $44,075
(11) Customer-Related Costs $18,730
(12) Total Revenue Requirements $203,372
EFFICIENT ENERGY INC.SGS CLASS CHARACTERISTICS
PHYSICAL CHARACTERISTICS
REVENUE REQUIREMENTS ($000s)
62
(1) Energy-Related Costs (000s $) 44,075
(2) Divide by MWh (000s kWh) 2,009,265
(3) Energy Charge ($/kWh) 0.0219
(4)Energy Charge(¢/kWh) 2.19
(5) Customer-Related Costs (000s $) 18,730
(6) Customer-Related Costs ($) 18,730,032
(7) Divide by Customer Months 998,124
(8)Monthly Customer Charge($/customer/mo.) 18.77$
(9) Demand-Related Costs (000s $) 140,567
(10)Divide by Billing Demand(MW = 000s kW) 5,586
(11) Annual Demand Charge ($/kW/year) 25.16$
EFFICIENT ENERGY INC.SGS Rate Elements
Calculation of Energy Charge
Calculation of Customer Charge
Calculation of Demand Charge
63
(1) Energy Charge ($/kWh) 0.0219$
(2) Multiply by Avg. Cust. Monthly kWh 2,013
(3) Energy Component of Bill ($/month) 44.16$
(4) Demand Charge ($/kW/month) 25.16$
(5) Multiply by Avg. Cust. Monthly kW 5.60
(6)Demand Component of Monthly Bill($/month) 140.83$
(7)Customer Component of Monthly Bill($/month) 18.77$
(8) Monthly Bill ($/month) 203.75$
EFFICIENT ENERGY INC.Average SGS Customer's Monthly Bill
Energy Component
Demand Component
Customer Component
Total Bill
64
(1)Total Energy Use(MWh) 1,826,497
(2) Total Customers 6,820
(3) Total Customer-Months 81,840
(4)Avg. MonthlykWh/Customer 22,318
(5) Class NCP (MW) 406
(6) Billing Demand (MW) 4,390
(7)Average MonthlyMW/Customer 0.054
(8)Average MonthlykW/Customer 54
(9) Demand-Related Costs $110,045
(10) Energy-Related Costs $39,702
(11) Customer-Related Costs $1,680
(12) Total Revenue Requirements $151,427
EFFICIENT ENERGY INC.MGS (Secondary) CLASS CHARACTERISTICS
PHYSICAL CHARACTERISTICS
REVENUE REQUIREMENTS ($000s)
65
(1) Energy-Related Costs (000s $) 39,702
(2) Divide by MWh (000s kWh) 1,826,497
(3) Energy Charge ($/kWh) 0.0217
(4)Energy Charge(¢/kWh) 2.17
(5) Customer-Related Costs (000s $) 1,680
(6) Customer-Related Costs ($) 1,680,313
(7) Divide by Customer Months 81,840
(8)Monthly Customer Charge($/customer/mo.) 20.53$
(9) Demand-Related Costs (000s $) 110,045
(10)Divide by Billing Demand(MW = 000s kW) 4,390
(11) Annual Demand Charge ($/kW/year) 25.07$
EFFICIENT ENERGY INC.MGS (Secondary) Rate Elements
Calculation of Energy Charge
Calculation of Customer Charge
Calculation of Demand Charge
66
(1) Energy Charge ($/kWh) 0.0217$
(2) Multiply by Avg. Cust. Monthly kWh 22,318
(3) Energy Component of Bill ($/month) 485.11$
(4) Demand Charge ($/kW/month) 25.07$
(5) Multiply by Avg. Cust. Monthly kW 54
(6)Demand Component of Monthly Bill($/month) 1,344.64$
(7)Customer Component of Monthly Bill($/month) 20.53$
(8) Monthly Bill ($/month) 1,850.28$
EFFICIENT ENERGY INC.Average MGS (Secondary) Customer's Monthly Bill
Energy Component
Demand Component
Customer Component
Total Bill
67
(1)Total Energy Use(MWh) 2,739,745
(2) Total Customers 454
(3) Total Customer-Months 5,448
(4)Avg. MonthlykWh/Customer 502,890
(5) Class NCP (MW) 514
(6) Billing Demand (MW) 5,551
(7)Average MonthlyMW/Customer 1.019
(8)Average MonthlykW/Customer 1,019
(9) Demand-Related Costs $135,061
(10) Energy-Related Costs $57,367
(11) Customer-Related Costs $121
(12) Total Revenue Requirements $192,549
EFFICIENT ENERGY INC.MGS (Primary) CLASS CHARACTERISTICS
PHYSICAL CHARACTERISTICS
REVENUE REQUIREMENTS ($000s)
68
(1) Energy-Related Costs (000s $) 57,367
(2) Divide by MWh (000s kWh) 2,739,745
(3) Energy Charge ($/kWh) 0.0209
(4)Energy Charge(¢/kWh) 2.09
(5) Customer-Related Costs (000s $) 121
(6) Customer-Related Costs ($) 121,451
(7) Divide by Customer Months 5,448
(8)Monthly Customer Charge($/customer/mo.) 22.29$
(9) Demand-Related Costs (000s $) 135,061
(10)Divide by Billing Demand(MW = 000s kW) 5,551
(11) Demand Charge ($/kW) 24.33$
EFFICIENT ENERGY INC.MGS (Primary) Rate Elements
Calculation of Energy Charge
Calculation of Customer Charge
Calculation of Demand Charge
69
(1) Energy Charge ($/kWh) 0.0209$
(2) Multiply by Avg. Cust. Monthly kWh 502,890
(3) Energy Component of Bill ($/month) 10,529.93$
(4) Demand Charge ($/kW/month) 24.33$
(5) Multiply by Avg. Cust. Monthly kW 1,019
(6)Demand Component of Monthly Bill($/month) 24,790.92$
(7)Customer Component of Monthly Bill($/month) 22.29$
(8) Monthly Bill ($/month) 35,343.14$
EFFICIENT ENERGY INC.Average MGS (Primary) Customer's Monthly Bill
Energy Component
Demand Component
Customer Component
Total Bill
70
(1)Total Energy Use(MWh) 3,652,962
(2) Total Customers 44
(3) Total Customer-Months 528
(4)Avg. MonthlykWh/Customer 6,918,489
(5) Class NCP (MW) 608
(6) Billing Demand (MW) 6,563
(7)Average MonthlyMW/Customer 12.4
(8)Average MonthlykW/Customer 12,430
(9) Demand-Related Costs $149,144
(10) Energy-Related Costs $75,032
(11) Customer-Related Costs $199
(12) Total Revenue Requirements $224,374
EFFICIENT ENERGY INC.LGS CLASS CHARACTERISTICS
PHYSICAL CHARACTERISTICS
REVENUE REQUIREMENTS ($000s)
71
(1) Energy-Related Costs (000s $) 75,032
(2) Divide by MWh (000s kWh) 3,652,962
(3) Energy Charge ($/kWh) 0.0205
(4)Energy Charge(¢/kWh) 2.05
(5) Customer-Related Costs (000s $) 199
(6) Customer-Related Costs ($) 198,866
(7) Divide by Customer Months 528
(8)Monthly Customer Charge($/customer/mo.) 376.64$
(9) Demand-Related Costs (000s $) 149,144
(10)Divide by Billing Demand(MW = 000s kW) 6,563
(11) Demand Charge ($/kW) 22.72$
EFFICIENT ENERGY INC.LGS Rate Elements
Calculation of Energy Charge
Calculation of Customer Charge
Calculation of Demand Charge
72
(1) Energy Charge ($/kWh) 0.0205$
(2) Multiply by Avg. Cust. Monthly kWh 6,918,489
(3) Energy Component of Bill ($/month) 142,106$
(4) Demand Charge ($/kW) 22.72$
(5) Multiply by Avg. Cust. Monthly kW 12,430
(6)Demand Component of Monthly Bill($/month) 282,469$
(7)Customer Component of Monthly Bill($/month) 377$
(8) Monthly Bill ($/month) 424,952$
EFFICIENT ENERGY INC.Average LGS Customer's Monthly Bill
Energy Component
Demand Component
Customer Component
Total Bill