Investor Kit 2018 - SM Prime · Coast Residences, Pasay City Projects Overview (as of FY2018)...
Transcript of Investor Kit 2018 - SM Prime · Coast Residences, Pasay City Projects Overview (as of FY2018)...
Investor Kit 2019This presentation is available online through www.smprime.com
Disclaimer
Investor Kit 20192
This presentation does not constitute a prospectus or other offering memorandum in whole or in part. This presentation does not constitute an offer to sell or the
solicitation of an offer to buy any securities of the Company. There shall be no sale of these securities in any state or jurisdiction in which such offer, solicitation or
sale would be unlawful prior to any qualification under the securities laws of such state or jurisdiction. This presentation has not been and will not be reviewed or
approved by any statutory or regulatory authority or any stock exchange in the Philippines or elsewhere. Prospective investors should undertake their own
assessment with regard to their investment and they should obtain independent advice on any such investment’s suitability, inherent risks and merits and any tax,
legal and accounting implications which it may have for them.
This presentation contains statements about future events and expectations that constitute “forward-looking statements.” These forward-looking statements
include words or phrases such as the Company or its management “believes”, “expects”, “anticipates”, “intends”, “may”, “plans”, “foresees”, “targets”, “aims”
“would”, “could” or other words or phrases of similar import. Similarly, statements that describe the Company's objectives, plans or goals are also forward-looking
statements. All such forward-looking statements are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from
those contemplated by the relevant forward-looking statement. Such forward-looking statements are made based on management’s current expectations or beliefs
as well as assumptions made by, and information currently available to, management. These forward-looking statements speak only as at the date of this
presentation and nothing contained in this presentation is or should be relied upon as a promise or representation as to the future.
This presentation and the contents hereof are for the exclusive use of the intended recipient(s). This presentation and the contents hereof should not be (i)
forwarded or delivered or transmitted in any manner whatsoever, to any other person other than the intended recipient(s); or (ii) reproduced in any manner
whatsoever. Any forwarding, distribution or reproduction of this presentation in whole or in part is unauthorized. This presentation must not be distributed to the
press or any media organization. By accepting this presentation, the recipient agrees to keep confidential at all times information contained in or made available in
connection with this presentation.
Neither the Company nor its advisor, nor any of their respective affiliates, shareholders, directors, employees, agents or advisers makes any expressed or implied
representations or warranties as to the accuracy and completeness of the information contained herein or any other information (whether communicated in written
or oral form) and each of the foregoing parties expressly disclaims any and all responsibility and liability of any kind (including any contractual, non-contractual, or
third party liability) for any loss or damage, whether or not arising from any error or omission in compiling such information or as a result of any party’s reliance or
use of such information. The information in this presentation has not been independently verified. The information and opinions in this presentation are subject to
change without notice, and no obligation is assumed by the Company nor its advisor, nor any of their respective affiliates, shareholders, directors, employees,
agents or advisers to provide the recipient(s) with access to any additional information or to update this presentation or to correct any inaccuracies in it which may
become apparent.
Outline
I. The Company
▶ Company Profile
▶ Key Business Units
▶ Malls
▶ Residences
▶ Offices
▶ Hotels and Convention Centers
▶ Key Strategies
▶ Landbank
▶ Capex Program
II. Key Strategies
III. Financial Highlights
▶ FY2018 Results
IV. Investment Highlights
Company Profile
▶ One of the largest integrated
property developers in Southeast
Asia by market capitalization
▶ One of the largest listed real estate
developers on the PSE by market
capitalization and net income
▶ Consistently cited for excellence
in corporate governance, property
development, environmental
consciousness, and investor
relations programs
Investor Kit 20194
Market Capitalization
PSE Stock Symbol SMPH
Market Capitalization PHP1,123bn
Outstanding Shares 28,879mn
Last Traded Price
(February 21, 2019) Php38.50/share
Average Daily
Turnover (YTD) US$6.63mn
US$21.57bn
Key Business Units
Investor Kit 20195
► SM Supermalls
► SM Lifestyle Inc.
► Family Entertainment
Center Inc.
► SM Development
Corp. and its
subsidiaries
► Highlands Prime Inc.
► Costa Del Hamilo Inc.
Residences
► Offices and
warehouses
► Mall of Asia Complex
► Seaside City Cebu
Complex
Offices
► Radisson Blu
► Taal Vista
► Pico Sands
► Park Inn
► Conrad Manila
► SMX Convention
Centers
Hotels and
Convention CentersMalls
1,015 1,0751,229
1,510 1,510 1,588
0.0K0.2K0.4K0.6K0.8K1.0K1.2K1.4K1.6K1.8K
2013 2014 2015 2016 2017 2018
(Rooms)
CAGR = 7.75%
147K 189K
318K383K
456K
623K
0K
100K
200K
300K
400K
500K
600K
700K
2013 2014 2015 2016 2017 2018
(GFA in sqm)
6.0K8.0K
9.5K
13.5K16.2K 16.6K
0K2K4K6K8K
10K12K14K16K18K
2013 2014 2015 2016 2017 2018
(Units Sales)
0.8M 0.8M 0.9M 1.3M 1.3M 1.3
6.2M 6.5M 7.3M 7.7M 8.0M8.2M
0
2
4
6
8
10
2013 2014 2015 2016 2017 2018
(GFA in sqm)
China Philippines
7.0M8.2M
Key Achievements
Malls
CAGR = 5.22%
Offices
Residences
Hotels
CAGR = 18.48%
CAGR = 27.21%
M
M
M
M
M
0
7.3M
9.0M9.3M
Investor Kit 20196
9.5M
At a Glance
Investor Kit 20197
FY2018 Operating
Highlights
► Total Revenues reached
PHP59.3 billion, up by 11%
from PHP53.2 billion
► Operating Income grew
by 13% to PHP32.2 billion
from PHP28.4 billion
► Total Investment
Properties of PHP243.7
billion
FY2018 Operating
Highlights
► Total Real Estate
Revenues expanded by
22% to PHP35.9 billion
from PHP29.4 billion
► Operating Income rose
by 39% to PHP12.3
billion from PHP8.9 billion
► Total Assets amounted to
PHP186.1 billion
FY2018 Operating
Highlights
► Total Revenues
increased by 17%
to PHP3.6 billion
from PHP3.1 billion
► Operating Income went
up by 17% to PHP2.9
billion from PHP2.5
billion
► Total Investment
Properties amounted
to PHP39.5 billion
FY2018 Operating
Highlights
► Total Revenues jumped
by 1% to PHP4.9
billion from PHP4.8 billion
► Operating Income went
down by 3% to PHP1,078
million from PHP1,116
million
► Total Investment
Properties of PHP10.3
billion
REVENUE
PHP59.3bn
OPERATING INCOME
PHP32.2bn
GROSS FLOOR AREA
9.5M sqm
MALLS
72 in PH & 7 in CH
(as of FY2018)
Key Business Units
Investor Kit 20199
SM Prime is the largest mall operator/developer in the Philippines.
PHILIPPINES
72
8.3M sqm
18,567
3.6M
340
88,702
Cinema Screens
Malls
Total GFA
Tenants
Average Daily
Pedestrian Count
Parking Slots
CHINA
7
1.3M sqm
1,936
0.2M
58
15,534
Malls
Total GFA
Tenants
Average Daily
Pedestrian Count
Cinema Screens
Parking Slots
Malls
Key Business Units
Philippine Malls
▶ In terms of GFA, Metro Manila
malls account for 41%, Luzon is
37%, Visayas is 14% and
Mindanao is 8%
▶ Average mature mall
occupancy rate is 96%
▶ Same-Mall-Sales-Growth
(SMSG) is 8% year-on-year
(YoY)
Investor Kit 201910
Philippine Population: 101M
Luzon:
45M People
Visayas:
19M People
Mindanao:
24M People
NCR:
13M People
Malls
Existing Sites
Future Sites
Untapped Area
Malls
▶ SMPH malls covered almost all of the key cities in Metro Manila and adjoining towns and municipalities, accounting for 41% of the company’s total gross floor area in the Philippines.
▶ SMPH mall expansion is geared towards the provinces. The focus is to cover most of Northern Luzon, Visayas and the progressive cities in Mindanao.
Quezon City(5 malls)
Caloocan(North)
Valenzuela(1 mall)
MalabonNavotas
Caloocan(1 mall)
Manila(2 malls) San Juan
Mandaluyong(2 malls)
MakatiPasay(2 malls)
Parañaque(3 malls)
Las Piñas(2 malls)
Muntinlupa(1 mall)
Taguig(1 mall)
Pateros
Pasig(2 malls)
Marikina(1 mall)
Investor Kit 201913
Key Business UnitsMall Coverage in PH
Key Business Units
China Malls
▶ Operating in China since 2001 and
became part of SM Prime
in 2007
▶ Contributed 6% of the overall revenues
and 5% of consolidated operating income
▶ Operates 7 malls with a total GFA of
1.3m sqm
▶ Future expansions will focus in Fujian
province
Investor Kit 201912
SM Xiamen Lifestyle
SM City Tianjin
SM City Suzhou
Malls
Key Business UnitsMalls’ Expansion Program
▶ This year, SM Prime’s mall launches will all be in the provinces.
▶ Available landbank of almost 198 hectares which is good for over the next 5 to 7 years
13
Name GFA
SM Center Dagupan 23,000
SM City Olongapo Central 72,000
SM City Butuan 48,000
SM Mindpro Citimall 53,000
SM City Baguio (expansion) +32,000
SM City Fairview (expansion) +46,000
2018
New Malls
2019
New Malls
Malls
Name GFA
SM Center Imus 13,000
SM City Urdaneta Central 59,000
SM City Telabastagan 55,000
SM City Legazpi 87,000
SM Center Ormoc 33,000
Investor Kit 2019
SM City Olongapo CentralSM City Legazpi
Malls
Investor Kit 201913
Key Business Units
▶ SM Prime is building the first IKEA store in the Philippines and this will be launched at the end of 2020.
▶ This project will occupy 121,000 sqm of GFA in the Mall of Asia Complex in Pasay City.
▶ IKEA will occupy 65,000 sqm of the GFA to house a two-level shop area, a large warehouse, an e-commerce facility and
an integrated call center - making it the world’s largest IKEA store.
Latest Project: First IKEA Store in the Philippines
REVENUE
PHP36.5bn
OPERATING INCOME
PHP12.3bn
RESIDENTAL UNITS
(since 2003)
122,652
RESERVATION SALES
PHP72.3bn
(as of FY2018)
Key Business Units*
Primary Homes
▶ A leading residential developer of high-
rise buildings (HRBs) mid-rise buildings
(MRBs) and single-detached house and
lots
▶ Accounts to 35% of the consolidated
revenues
▶ Reservation sales value of PHP72.3
billion in FY2018, up by 25% from
PHP57.8 billion.
▶ Total landbank: 463.3 hectares
Investor Kit 201916
Bloom Residences Amenity Area
Cheerful Homes Amenity Area
Green 2 Residences Study Area
Residences
* Data as of 9M2018
Key Business Units
Primary Homes
Investor Kit 201917
Coast Residences, Pasay City
Projects Overview (as of FY2018)
Ready-for-Occupancy (RFO)
(Unsold Units)2,736
Ongoing Construction (Unsold Units) 13,265
Estimated Inventory Value
FY2018 Reservation Sales (value)
PHP74.84bn
PHP72.3bn
FY2018 CAPEX PHP57.0bn
Landbank (hectares)
Metro Manila 81.1
Outside Metro Manila 382.2
Residences
Key Business UnitsLatest Project: The Estate
Investor Kit 201918
Residences
▶ The Estate is a joint venture between SMDC and Federal Land
▶ Dubbed as ultra luxury residential project, The Estate is designed by international architectural firm, Foster + Partners.
▶ This was launched last quarter of 2018 and is located along Ayala Avenue in Makati City.
The Estate
Quezon City(12 projects)
Caloocan(North)
Valenzuela
Malabon
Navotas
Caloocan
Manila(1 project)
San Juan
Mandaluyong(2 projects)
Makati(3 projects)Pasay
(8 projects)
Parañaque(5 projects)
Las Piñas(1 project)
Muntinlupa
Taguig(1 project)
Pateros
Pasig(1 project)
Marikina
Residential Coverage
▶ SMPH fairly covered Metro Manila with high-rise condominium projects with majority of its residential projects located in the
cities of Quezon, Pasay, Paranaque and Makati.
▶ As of FY2018, 35 out of the 44 SMDC projects in the country are located in Metro Manila.
Residences
Existing Sites
Future Sites
Untapped Areas
Investor Kit 201917
Key Business Units
Leisure Homes
▶ Have 2 large-scale tourism projects –
Tagaytay Highlands and Pico de Loro
▶ Tagaytay Highlands is an exclusive
mountain resort, golf club and residential
complex, covering some areas of Cavite,
Laguna and Batangas provinces
▶ The 40-hectare Pico de Loro is the
Phase 1 of Hamilo Coast project,
a premier and sustainable leisure
destination in Nasugbu, Batangas
▶ Landbank of 538 hectares
Investor Kit 201920
Pico de Loro at Hamilo Coast
Woodridge Place’s Mahogany and Linden buildings
The Aspenhills Village Hall
Residences
Key Business Units
Latest Project: Tagaytay Highlands – Woodlands Point & Vireya
Investor Kit 201921
Residences
Horizon Terraces Vireya
▶ Horizon Terraces is the first integrated development within Tagaytay Highlands featuring a 3.2-hectare Asian contemporary residences comprised 114 units occupying eight buildings of low-rise Garden Suites and Garden Villas.
▶ Vireya, on the other hand, offers a modern, tropical-themed community located at the heart of Tagaytay Highlands. This developments spreads over 20.8 hectares of land and offers exclusive, gated community. This community, which is composed of 301 available lots, is the closest to the Midland Golf Club
Key Business Units
Latest Project: Pico de Loro - Freia
Investor Kit 201922
Residences
Freia
▶ Freia is the latest and most prime beachfront condominium development in Hamilo Coast.
▶ This contemporary tropical architectural development offers 223 units offering a mix of 2-BR units and 3-BR Penthouses.
REVENUE
PHP3.6bn
OPERATING INCOME
PHP2.9bn
GROSS FLOOR AREA
0.6M sqm
OFFICE BUILDINGS
11
(as of FY2018)
Key Business Units
Offices
▶ Have 11 office buildings with a combined
GFA of 637,525 sqm
▶ SM Prime launched in 2018 the ThreeE-
ComCenter (GFA of 130,000 sqm), with
100% of its space leased out
▶ NU Tower will be launched this 2019 with
46,000 sqm of GFA; FourE-ComCenter
(GFA of 192,000 sqm) is currently under
construction and is scheduled to launch
in 2020
▶ Have an available landbank of 74
hectares
Investor Kit 201924
Completed Projects
TwoE-comCenter
FiveE-comCenter
ThreeE-comCenter
Offices
Key Business Units
Investor Kit 201925
Offices
▶ SM Prime will launch NU Tower this 2019 with 46,000 sqm of GFA.
▶ While the three-tower FourE-Com Center will be launched in 2020 with 192,000 sqm of GFA.
▶ Both are located in Mall of Asia Complex, Pasay City.
NU Tower
Latest Projects: NU Tower and FourE-Com Center
FourE-Com Center
REVENUE
PHP4.9bn
OPERATING INCOME
PHP1.1bn
HOTELS
6CONVENTION CENTERS
& TRADE HALLS
7
(as of FY2018)
Key Business Units
Hotels and Convention Centers
▶ Operating 6 hotels with over 1,500
rooms; 4 SMX Convention Centers,
and 3 Megatrade Halls with more
than 37,000 sqm of leasable space
▶ The most recent hotel opened is the
348-room Conrad Manila in Mall of Asia
Complex, Pasay City in 2016
▶ To launch two new hotels this 2019 –
Park Inn by Radisson – Iloilo and Park
Inn by Radisson – North EDSA.
Investor Kit 201927
Radisson Blu Hotel Pico Sands Hotel Park Inn by Radisson
Park Inn ClarkConrad Manila
SMX Convention Center
Hotels and
Convention Centers
Key Business Units
Investor Kit 201928
Hotels and
Convention Centers
Latest Projects: Park Inn by Radisson Iloilo &
Park Inn by Radisson North EDSA
Park Inn by Radisson - Iloilo SMX Clark
▶ Park Inn by Radisson Iloilo and Park Inn by Radisson North EDSA are both set to be launched this 2019, offering 200 and
239 vibrant rooms respectively.
▶ Park Inn by Radisson Iloilo will be situated right next to SM City Iloilo in Mandurriao, Iloilo, while Park Inn by Radisson North
EDSA will be connected to SM North EDSA in Quezon City.
Park Inn by Radisson – North EDSA
LANDBANK
1,330ha
PROJECTED 2019 CAPEX
PHP80bn
NET DEBT TO EQUITY
40:60
Key Strategies
Investor Kit 201930
Key Strategies
1
Leverage on world-class malls to anchor lifestyle city strategy
Continue the rollout of offices, hotels and convention centers as part of Integrated
Development
Maintain strong balance sheet, prudent risk & capital management and good governance
Increase acquisition of large-scale strategic landbank to develop more lifestyle cities
2
3
4
5
Ensure excellence in delivering residential projects
Landbank
Investor Kit 201931
No. of Sites
Area
(in hectares) % of Total
Area by Region (in hectares)
Metro
Manila Provincial
42 198 16% 17 180
86 463 36% 81 382
4 538 42% - 538
16 74 6% 6 68
Total 148 1,273 100% 104 1,168
Malls
Primary
Homes
Commercial
Leisure
Homes
▶ SM Prime’s landbank is good for the next 5 to 7 years, these are located in emerging progressive cities across the country
▶ Leisure projects are for medium-term development
Key Strategies
CAPEX Program
Investor Kit 201932
▶ We will spend an average of PHP80bn for 2019 to support our provincial expansion and
landbanking
▶ The CAPEX program will be funded by the combination of local borrowings and internal
funds
57%65%
55%
41%32%
37%28%
33%
51%62%
6% 7%12%
8% 6%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2014A 2015A 2016A 2017A 2018A
Malls Residences Others
Key Strategies
PHP91bnPHP58bnPHP44bnPHP59bnPHP54bn
Maintain Conservative Balance Sheet
Investor Kit 201933
68% 68%62% 63% 64%
60%
32% 32%38% 37% 36%
40%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2013 2014 2015 2016 2017 2018
Net debt to Equity**
Equity Debt Net Debt
*Total interest-bearing liabilities
Total equity attributable to equity holders of the parent +
Total interest-bearing liabilities
**Total interest-bearing liabilities- cash & cash equivalents
and investment securities
Total equity attributable to equity holders of the parent +
Total interest-bearing liabilities- cash & cash equivalents
and investment securities
Key Strategies
61% 61% 58% 58% 57% 55%
39% 39% 42% 42% 43% 45%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2013 2014 2015 2016 2017 2018
Debt to Equity*
Equity Debt Debt to Equity
CONSOLIDATED NET INCOME
PHP32.2bn
CONSOLIDATED REVENUE
PHP104.1bn
CONSOLIDATED
OPERATING INCOME
PHP48.3bn
Consolidated FinancialsRevenue Segment Contribution
Investor Kit 201935
▶ Malls accounts for 57% of SM Prime’s consolidated revenues.
▶ Residences accounts for 35%.
▶ Other Businesses covers the rest.
61% 62% 61% 58% 57%
34% 32% 32%33% 35%
5% 6% 7% 9% 8%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2014 2015 2016 2017 2018
Malls Residences Other Businesses
Financial Highlights
74% 72% 67% 65% 62%
25% 24%24% 25% 29%
1% 4% 9% 10% 10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2014 2015 2016 2017 2018
Malls Residences Other Businesses
Consolidated FinancialsNet Income Segment Contribution
Investor Kit 201936
▶ 69% of the consolidated net income is recurring while the 31% comes from developmental
income.
▶ Malls contribute the most among key business units, followed by Residences.
▶ The contribution from these Business units should be sustained over the medium term.
Financial Highlights
▶ Recorded a 17% net income growth to PHP32.2bn in FY2018 from PHP27.6bn, while
operating income registered a 19% growth to PHP48.3bn in 2018 from PHP40.6bn.
Consolidated revenues likewise grew by 14% to PHP104.1bn from PHP90.9bn.
▶ Expansion of mall operations in the provinces and continuous high-demand for high-rise
residential projects contributed to the overall growth of the company.
Consolidated Financials
Investor Kit 201937
(In PHP Billion) FY2018 FY2017 % Chg
Revenues 104.1 90.9 14%
EBITDA 57.2 49.0 17%
Operating Income 48.3 40.6 19%
Net Income 32.2 27.6 17%
Financial Highlights
▶ Rental Income went up by 10% in 2018 to PHP45bn from PHP41bn due to the additional
rentals from new and expanded malls.
▶ Same-mall-sales growth increased to 8% YoY.
▶ Operating income moved up by 12% to PHP30bn from PHP27bn, while operating margin
moved up to 56% from 55%.
FinancialsMalls: PH
Investor Kit 201938
(In PHP Billion) 2018 2017 % Chg
Revenues 53.5 48.4 10%
- Rent Income 44.9 40.7 10%
- Cinema and Event Ticket Sales
and others8.6 7.8 11%
EBITDA 36.0 32.6 10%
Operating Income 29.8 26.7 12%
Financial Highlights
▶ Revenues went up by 22% to PHP5.8bn in 2018 from PHP4.8bn of the previous year.
▶ SM City Tianjin continues to contribute to rental revenues.
FinancialsMalls: CH
Investor Kit 201939
(In PHP Billion) 2018 2017 % Chg
Revenues 5.8 4.8 22%
- Rent Income 5.6 4.6 22%
- Others 0.19 0.15 27%
EBITDA 4.0 3.0 31%
Operating Income 2.5 1.7 42%
Financial Highlights
▶ Revenues grew by 22% to PHP37bn in 2018 from PHP30bn last year due to high demand
on high-rise residential projects launched in 2015 to 2017.
▶ Gross profit margin improved to 50% from 49%, whereas net income margin also increased
to 25% from 24% of last year.
▶ Reservation sales grew by 25% to PHP72.3bn from PHP57.8bn last year.
FinancialsResidences
Investor Kit 201940
(In PHP Billion) 2018 2017 % Chg
Revenues 36.5 30.0 22%
EBITDA 12.5 9.0 38%
Operating Income 12.3 8.9 39%
Financial Highlights
▶ Revenues from Commercial Properties Group and Hotels and Convention Centers covered
8% of the overall consolidated revenues.
▶ The Commercial Properties Group and the Hotels and Convention Centers businesses
reported a revenue growth of 17% and 1%, respectively, in 2018.
FinancialsOther Businesses
Investor Kit 201941
(In PHP Billion) 2018 2017 % Chg
Revenues 8.4 7.9 7%
EBITDA 5.0 4.5 9%
Operating Income 4.0 3.6 10%
Financial Highlights
▶ Continue to maintain a very conservative balance sheet
▶ More than half of our assets are in the investment properties while our interest bearing debt
accounts for 37%
Consolidated Balance Sheet
Investor Kit 201942
(In PHP Million (except % data) 2018 % to Assets 2017 % to Assets
Assets
Cash and cash equivalents 38,766 6% 44,372 8%
Available-for-sale investments 23,532 4% 31,106 6%
Receivables 35,229 6% 33,991 6%
Investment Properties 293,575 49% 273,084 51%
Land and development 79,331 13% 58,666 11%
Condominium and residential units for sale 8,088 1% 8,733 2%
Other Assets 125,612 21% 88,466 16%
Total Assets 604,134 100% 538,417 100%
Liabilities and Stockholders’ Equity
Interest bearing debt 222,811 37% 193,598 36%
Accounts payable and others 102,245 17% 81,945 15%
Total Liabilities 325,056 54% 275,543 51%
Total Equity 279,078 46% 262,874 49%
Financial Highlights
(In PHP millions) 2018 2017 2016 2015 2014 2013
Cash Flows from Operating Activities
Operating Income before Working Capital
Changes54,149 53,385 37,678 36,362 33,568 29,670
Net Cash provided by (used in) operations 45,964 45,777 31,491 31,938 6,751 23,542
Net Cash flows from Investing Activities (64,078) (41,012) (27,080) (55,230) (29,389) (30,366)
Net Cash Flows from Financing Activities 12,633 14,176 (5,604) 14,015 30,750 12,636
Net Increase (Decrease) Cash and Cash
Equivalents5,605 19,171 (669) (9,375) 8,104 5,843
Cash and Cash Equivalents at Beginning
of Year 44,371 25,201 25,870 35,245 27,142 21,299
Cash and Cash Equivalents at End of Year 38,766 44,372 25,201 25,870 35,245 27,142
▶ Net gearing is equivalent to 40:60 in 2018, well below the management target of keeping
50:50 net debt to equity ratio
▶ Cash flow mostly come from malls, residential operations and increasing contribution from
other businesses.
Cash Flow
Investor Kit 201943
Financial Highlights
Investment Highlights
Investor Kit 201944
▶ Establish strong brand equity
▶ Leading integrated real estate platform
with strong track record across full
suite of asset classes
▶ World-class mall business, which will
anchor future lifestyle city projects
▶ Significant growth opportunities from
landbank optimization and future
acquisitions
▶ Strong balance sheet supported by
strong recurring income
▶ Highly experienced management team
and strong corporate governance
Thank You.This presentation is available online through www.smprime.com