India Bid document Public Disclosure Authorized...
Transcript of India Bid document Public Disclosure Authorized...
Sub
-cat
egor
y
Clic
k to
sor
t
Pro
cure
men
t Ref
. # India
Haryana Power System Improvement Project
HVPNL Procurement Plan
As of date in file name
Scroll right for graphic representations
Click buttons to sort.
In sorting meny use choise on top (Sort A to Z)
Selected Contractor
Sta
tus:
Fut
ure-
FU
;
Pro
curin
g-P
R; I
mpl
em-I
M;
Com
plet
ed-C
O
# Lo
ts
Typ
e-C
ateg
ory
Est
imat
ed C
ost i
n IN
R
(mill
ion)
Cos
t Sta
tus
(est
imat
e-
PF
, rev
isio
n-R
, act
ual-
A)
IBR
D/ID
A F
inan
cing
INR
(m
illio
n)
HV
PN
L C
o-fin
anci
ng
INR
(mill
ion)
IBR
D F
inan
cing
Sha
re
Sel
ectio
n M
etho
d
Ban
k R
evie
w
Pla
nned
bid
doc
subm
issi
on in
pre
viou
s
PP
(of
Oct
. 21,
201
2)
Pro
cure
men
t sta
rt
dela
y
Bid document
submission
Click to sort (Columns may be
hidden to reveal
bar chart to the
right)
Day
s In
terv
al
SST G-01 (A) SST 400 kV Nawada Areva IM 1 S&I 808.306 A 646.645 161.661 80% ICB Prior 20-Nov-08 13
SST G-01 (B) SST 400 kV Nuhiyawali GET Power IM 1 S&I 704.104 A 563.283 140.821 80% ICB Prior 20-Nov-08 13
SST G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka) EMCO Ltd. Thane IM 1 S&I 269.623 A 215.698 53.925 80% ICB Prior 18-Feb-09 28
SST G-02 (B) SST 220 kV Samain (Tohana) EMCO Ltd. Thane IM 1 S&I 270.195 A 216.156 54.039 80% ICB Prior 18-Feb-09 28
T/L G-03 T/L 400 kV for Nuhiyawali Deepak Cables /KRR IM 1 S&I 709.000 A 567.200 141.800 80% ICB Prior 19-Jan-09 38
T/L G-04 (A) T/L 220 kV x2 for Samain and Masudpur Nat. Contr. Co Saudi Arabia IM 1 S&I 357.300 A 285.840 71.460 80% ICB Prior 25-Mar-09 26
T/L G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur Nat. Contr. Co Saudi Arabia IM 1 S&I 275.823 A 220.658 55.165 80% ICB Prior 25-Mar-09 26
SST G-05 (A) SST 220 kV Masudpur & Sangwan ABB IM 1 S&I 504.850 A 403.880 100.970 80% ICB Prior 21-May-09 29
SST G-05 (B) SST 220 kV A-5 Faridabad & Raiwali ABB IM 1 S&I 449.382 A 359.506 89.876 80% ICB Prior 21-May-09 29
T/L G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur Shyama Power/ICCOM IM 1 S&I 394.521 A 315.617 78.904 80% ICB Prior 21-May-09 19
T/L G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan Shyama Power/ICCOM IM 1 S&I 191.903 A 153.522 38.381 80% ICB Prior 21-May-09 19
SST G-07 (A) SST 132 kV Sataundi & Kabri Optima-Era Infra IM 1 S&I 149.271 A 119.417 29.854 80% ICB Prior 15-Aug-09 2
SST G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli Optima-Era Infra IM 1 S&I 257.131 A 205.705 51.426 80% ICB Prior 15-Aug-09 2
GIS G-08 (A) GIS 220 kV A4 Faridabad CGL IM 1 S&I 205.772 A 164.618 41.154 80% ICB Prior 12-Nov-09 13
GIS G-08 (B) GIS 66 kV Sector-5 Panchkula ABB IM 1 S&I 124.156 A 99.325 24.831 80% ICB Prior 12-Nov-09 13
BAY G-09 Bays Hokmawali & Sonta; Naneola Cobra & Shyam Indus IM 1 S&I 687.345 A 549.876 137.469 80% ICB Prior 24-Mar-11 57
T/L G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali Hythro Power IM 1 S&I 431.912 A 345.530 86.382 80% ICB Prior 25-May-11 13
T/L G-10 (B) T/L 66 kV x4 for Sonta and Sonda Hythro Power IM 1 S&I 170.647 A 136.518 34.129 80% ICB Prior 25-May-11 13
SST G-11 (A) SST 220 kV Mundh & Badhana Shreem Electric IM 1 S&I 438.028 A 350.422 87.606 80% ICB Prior 26-Sep-11 2
SST G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and IL&FS Engineering IM 1 S&I 362.620 A 290.096 72.524 80% ICB Prior 26-Sep-11 2
T/L G-12 (A) T/L 220 kV x2 for Mundh & Badhana KRR IM 1 S&I 130.388 A 104.310 26.078 80% ICB Prior 9-Jul-11 81
T/L G-12 (B) T/L 132 kV x5 for Badli Guranawati KRR IM 1 S&I 191.219 A 152.975 38.244 80% ICB Prior 9-Jul-11 81
T/L G-12 (C) T/L 132 kV x6 for Badli, Machhrauli & Bhattu Sotter KRR IM 1 S&I 218.248 A 174.598 43.650 80% ICB Prior 9-Jul-11 81
SST G-13 (A) SST 220 kV HSIIDC Rai & Sec 6 Sonepat PR 1 S&I 470.000 R2 376.000 94.000 80% ICB Prior 15-Apr-12 87
SST G-13 (B) SST 132 kV Tajpur & Khewra; Bays Batta, Padla, Dhanauri PR 1 S&I 278.460 R2 222.768 55.692 80% ICB Prior 15-Apr-12 87
T/L G-14 (A) T/L 220 kV x2 for HSIIDC Rai & Sec 6 Sonepat PR 1 S&I 181.352 R2 145.082 36.270 80% ICB Prior 15-Apr-12 87
T/L G-14 (B) T/L 132 kV x5 for Kerwala, Padla, Dhanuri & Tajpur PR 1 S&I 293.312 R2 234.650 58.662 80% ICB Prior 15-Apr-12 87
SST G-15 SST 220 kV Pinjore Sec-32 Panch; 66 kV GIS Sec-20 FU 1 S&I 511.400 PF 409.120 102.280 80% ICB Prior 15-Oct-12 58 12-Dec-12 25
T/L G-16 T/L 220 kV & 66 kV for Pinjore Sec-32 Panchkula FU 1 S&I 745.600 PF 596.480 149.120 80% ICB Prior 15-Oct-12 92 15-Jan-13 14
D/C G-17 D/C 400 kV Kirori-Jind FU 1 S&I 501.500 PF 401.200 100.300 80% ICB Prior 13-Aug-12 145 5-Jan-13 14
GIS G-18 (A) GIS 220 kV Sec-57 Gurgaon, HSIIDC Barhi & 66 kV Sec-4 FU 1 S&I 1,093.200 PF 874.560 218.640 80% ICB Prior 28-Aug-12 22 19-Sep-12 21
SST G-18 (B) SST 220 kV Meerpur Kural, Barhi, 132 kV SST Bandheri; FU 1 S&I 317.830 PF 254.264 63.566 80% ICB Prior 28-Aug-12 22 19-Sep-12 21
T/L G-19 (A) T/L 220 kV x3 Meerpur Kurali & 400 kV Panchgaon FU 1 S&I 167.240 PF 133.792 33.448 80% ICB Prior 28-Aug-12 2 30-Aug-12 19
T/L G-19 (B) T/L 66 kV x4 & 132 kV x2 for Alawalpur, Chandhut, Chainsa, FU 1 S&I 203.110 PF 162.488 40.622 80% ICB Prior 28-Aug-12 2 30-Aug-12 19
SCA G-20 SCADA/EMS extension FU 1 S&I 520.450 PF 416.360 104.090 80% ICB Prior 28-Aug-12 125 31-Dec-12 14
SST G-21 (A) SST 220 kV Panchgoan, Kankar Kheri & R. Gandhi FU 1 S&I 720.000 PF 576.000 144.000 80% ICB Prior 20-Oct-12 118 15-Feb-13 14
SST G-21 (B) SST 66 kV Laha and SST 132 kV Urlana (Seekh) FU 1 S&I 160.000 PF 128.000 32.000 80% ICB Prior 20-Dec-12 57 15-Feb-13 14
T/L G-22 (A) T/L 220 kV for Panchgaon&Kankar K; LILO Mau-Bhiwani FU 1 S&I 335.000 PF 268.000 67.000 80% ICB Prior 20-Dec-12 57 15-Feb-13 14
T/L G-22 (B) T/L 66 kV x2 & 132 kV x3 for Laha, Habri, Dhand, Seekh,
Jharsetly
FU 1 S&I 50.000 PF 40.000 10.000 80% ICB Prior 20-Dec-12 57 15-Feb-13 14
Today's date: 2/22/2013 0:00 Total WB HVPNL
Cells with date before today's date will be colored blue INR (mill.) 14,850.198 11,880.158 2,970.040
US$ (mill.) 297.004 237.603 59.401 50 Exchange rate used
Graph to the right Red=Procurement Period; Orange=Implementation Period IBRD loan to HVPNL (US$ mill.) 250.000
Difference (US$ mill.) 12.397
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Pub
lic D
iscl
osur
e A
utho
rized
Sub
-cat
egor
y
Clic
k to
sor
t
Pro
cure
men
t Ref
. # India
Haryana Power System Improvement Project
HVPNL Procurement Plan
As of date in file name
Scroll right for graphic representations
Click buttons to sort.
In sorting meny use choise on top (Sort A to Z) SST G-01 (A) SST 400 kV Nawada
SST G-01 (B) SST 400 kV Nuhiyawali
SST G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka)
SST G-02 (B) SST 220 kV Samain (Tohana)
T/L G-03 T/L 400 kV for Nuhiyawali
T/L G-04 (A) T/L 220 kV x2 for Samain and Masudpur
T/L G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur
SST G-05 (A) SST 220 kV Masudpur & Sangwan
SST G-05 (B) SST 220 kV A-5 Faridabad & Raiwali
T/L G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur
T/L G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan
SST G-07 (A) SST 132 kV Sataundi & Kabri
SST G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli
GIS G-08 (A) GIS 220 kV A4 Faridabad
GIS G-08 (B) GIS 66 kV Sector-5 Panchkula
BAY G-09 Bays Hokmawali & Sonta; Naneola
T/L G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali
T/L G-10 (B) T/L 66 kV x4 for Sonta and Sonda
SST G-11 (A) SST 220 kV Mundh & Badhana
SST G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and
T/L G-12 (A) T/L 220 kV x2 for Mundh & Badhana
T/L G-12 (B) T/L 132 kV x5 for Badli Guranawati
T/L G-12 (C) T/L 132 kV x6 for Badli, Machhrauli & Bhattu Sotter
SST G-13 (A) SST 220 kV HSIIDC Rai & Sec 6 Sonepat
SST G-13 (B) SST 132 kV Tajpur & Khewra; Bays Batta, Padla, Dhanauri
T/L G-14 (A) T/L 220 kV x2 for HSIIDC Rai & Sec 6 Sonepat
T/L G-14 (B) T/L 132 kV x5 for Kerwala, Padla, Dhanuri & Tajpur
SST G-15 SST 220 kV Pinjore Sec-32 Panch; 66 kV GIS Sec-20
T/L G-16 T/L 220 kV & 66 kV for Pinjore Sec-32 Panchkula
D/C G-17 D/C 400 kV Kirori-Jind
GIS G-18 (A) GIS 220 kV Sec-57 Gurgaon, HSIIDC Barhi & 66 kV Sec-4
SST G-18 (B) SST 220 kV Meerpur Kural, Barhi, 132 kV SST Bandheri;
T/L G-19 (A) T/L 220 kV x3 Meerpur Kurali & 400 kV Panchgaon
T/L G-19 (B) T/L 66 kV x4 & 132 kV x2 for Alawalpur, Chandhut, Chainsa,
SCA G-20 SCADA/EMS extension
SST G-21 (A) SST 220 kV Panchgoan, Kankar Kheri & R. Gandhi
SST G-21 (B) SST 66 kV Laha and SST 132 kV Urlana (Seekh)
T/L G-22 (A) T/L 220 kV for Panchgaon&Kankar K; LILO Mau-Bhiwani
T/L G-22 (B) T/L 66 kV x2 & 132 kV x3 for Laha, Habri, Dhand, Seekh,
Jharsetly
Today's date: 2/22/2013 0:00
Cells with date before today's date will be colored blue
Graph to the right Red=Procurement Period; Orange=Implementation Period
No Objection
Day
s In
terv
al
Invitation
Day
s In
terv
al
Bid Opening
Day
s In
terv
al
Bid Evaluation
Report to WB
Day
s In
terv
al
No Objection
Day
s In
terv
al
Contract
Award
Day
s In
terv
al
Contract
Signature
Day
s E
xecu
tion
Completion
03-Dec-08 1 04-Dec-08 75 17-Feb-09 73 01-May-09 27 28-May-09 49 16-Jul-09 55 09-Sep-09 1250 10-Feb-13
03-Dec-08 1 04-Dec-08 75 17-Feb-09 73 01-May-09 27 28-May-09 4 01-Jun-09 61 01-Aug-09 1156 30-Sep-12
18-Mar-09 21 08-Apr-09 77 24-Jun-09 42 05-Aug-09 5 10-Aug-09 2 12-Aug-09 27 08-Sep-09 1270 01-Mar-13
18-Mar-09 21 08-Apr-09 77 24-Jun-09 42 05-Aug-09 5 10-Aug-09 2 12-Aug-09 27 08-Sep-09 1301 01-Apr-13
26-Feb-09 61 28-Apr-09 56 23-Jun-09 38 31-Jul-09 5 05-Aug-09 1 06-Aug-09 61 06-Oct-09 962 25-May-12
20-Apr-09 10 30-Apr-09 97 05-Aug-09 0 05-Aug-09 0 05-Aug-09 1 06-Aug-09 33 08-Sep-09 1242 01-Feb-13
20-Apr-09 10 30-Apr-09 97 05-Aug-09 0 05-Aug-09 0 05-Aug-09 1 06-Aug-09 33 08-Sep-09 1241 31-Jan-13
19-Jun-09 12 01-Jul-09 97 06-Oct-09 104 18-Jan-10 11 29-Jan-10 1 30-Jan-10 54 25-Mar-10 1044 01-Feb-13
19-Jun-09 12 01-Jul-09 97 06-Oct-09 104 18-Jan-10 11 29-Jan-10 1 30-Jan-10 54 25-Mar-10 1044 01-Feb-13
09-Jun-09 3 12-Jun-09 111 01-Oct-09 49 19-Nov-09 13 02-Dec-09 0 02-Dec-09 70 10-Feb-10 1086 31-Jan-13
09-Jun-09 3 12-Jun-09 111 01-Oct-09 49 19-Nov-09 13 02-Dec-09 0 02-Dec-09 70 10-Feb-10 1029 05-Dec-12
17-Aug-09 49 05-Oct-09 126 08-Feb-10 0 08-Feb-10 1 09-Feb-10 1 10-Feb-10 48 30-Mar-10 1039 01-Feb-13
17-Aug-09 49 05-Oct-09 126 08-Feb-10 0 08-Feb-10 1 09-Feb-10 1 10-Feb-10 48 30-Mar-10 1039 01-Feb-13
25-Nov-09 49 13-Jan-10 260 30-Sep-10 228 16-May-11 4 20-May-11 5 25-May-11 58 22-Jul-11 1014 01-May-14
25-Nov-09 49 13-Jan-10 260 30-Sep-10 228 16-May-11 4 20-May-11 5 25-May-11 54 18-Jul-11 564 01-Feb-13
20-May-11 6 26-May-11 74 08-Aug-11 157 12-Jan-12 36 17-Feb-12 12 29-Feb-12 35 04-Apr-12 453 01-Jul-13
07-Jun-11 7 14-Jun-11 52 05-Aug-11 202 23-Feb-12 19 13-Mar-12 1 14-Mar-12 43 26-Apr-12 450 20-Jul-13
07-Jun-11 7 14-Jun-11 52 05-Aug-11 202 23-Feb-12 19 13-Mar-12 1 14-Mar-12 43 26-Apr-12 360 21-Apr-13
28-Sep-11 1 29-Sep-11 81 19-Dec-11 128 25-Apr-12 8 03-May-12 1 04-May-12 40 13-Jun-12 450 06-Sep-13
28-Sep-11 1 29-Sep-11 81 19-Dec-11 128 25-Apr-12 8 03-May-12 1 04-May-12 45 18-Jun-12 360 13-Jun-13
28-Sep-11 1 29-Sep-11 57 25-Nov-11 137 10-Apr-12 10 20-Apr-12 0 20-Apr-12 54 13-Jun-12 450 06-Sep-13
28-Sep-11 1 29-Sep-11 57 25-Nov-11 137 10-Apr-12 10 20-Apr-12 0 20-Apr-12 59 18-Jun-12 360 13-Jun-13
28-Sep-11 1 29-Sep-11 57 25-Nov-11 137 10-Apr-12 10 20-Apr-12 56 15-Jun-12 27 12-Jul-12 385 01-Aug-13
11-Jul-12 0 11-Jul-12 78 27-Sep-12 125 30-Jan-13 15 14-Feb-13 9 23-Feb-13 20 15-Mar-13 450 08-Jun-14
11-Jul-12 0 11-Jul-12 78 27-Sep-12 125 30-Jan-13 15 14-Feb-13 9 23-Feb-13 20 15-Mar-13 360 10-Mar-14
11-Jul-12 0 11-Jul-12 69 18-Sep-12 125 21-Jan-13 16 06-Feb-13 9 15-Feb-13 20 07-Mar-13 450 31-May-14
11-Jul-12 0 11-Jul-12 69 18-Sep-12 125 21-Jan-13 16 06-Feb-13 9 15-Feb-13 20 07-Mar-13 360 02-Mar-14
06-Jan-13 3 09-Jan-13 60 10-Mar-13 90 08-Jun-13 15 23-Jun-13 3 26-Jun-13 28 24-Jul-13 450 17-Oct-14
29-Jan-13 3 01-Feb-13 60 02-Apr-13 90 01-Jul-13 15 16-Jul-13 3 19-Jul-13 28 16-Aug-13 450 09-Nov-14
19-Jan-13 3 22-Jan-13 60 23-Mar-13 90 21-Jun-13 15 06-Jul-13 3 09-Jul-13 28 06-Aug-13 450 30-Oct-14
10-Oct-12 0 10-Oct-12 86 04-Jan-13 90 04-Apr-13 15 19-Apr-13 3 22-Apr-13 28 20-May-13 450 13-Aug-14
10-Oct-12 0 10-Oct-12 86 04-Jan-13 90 04-Apr-13 15 19-Apr-13 3 22-Apr-13 28 20-May-13 450 13-Aug-14
18-Sep-12 1 19-Sep-12 62 20-Nov-12 90 18-Feb-13 15 05-Mar-13 3 08-Mar-13 28 05-Apr-13 450 29-Jun-14
18-Sep-12 1 19-Sep-12 62 20-Nov-12 90 18-Feb-13 15 05-Mar-13 3 08-Mar-13 28 05-Apr-13 360 31-Mar-14
14-Jan-13 3 17-Jan-13 60 18-Mar-13 90 16-Jun-13 15 01-Jul-13 3 04-Jul-13 28 01-Aug-13 360 27-Jul-14
01-Mar-13 3 04-Mar-13 60 03-May-13 90 01-Aug-13 15 16-Aug-13 3 19-Aug-13 28 16-Sep-13 450 10-Dec-14
01-Mar-13 3 04-Mar-13 60 03-May-13 90 01-Aug-13 15 16-Aug-13 3 19-Aug-13 28 16-Sep-13 360 11-Sep-14
01-Mar-13 3 04-Mar-13 60 03-May-13 90 01-Aug-13 15 16-Aug-13 3 19-Aug-13 28 16-Sep-13 450 10-Dec-14
01-Mar-13 3 04-Mar-13 60 03-May-13 90 01-Aug-13 15 16-Aug-13 3 19-Aug-13 28 16-Sep-13 360 11-Sep-14
Sub
-cat
egor
y
Clic
k to
sor
t
Pro
cure
men
t Ref
. # India
Haryana Power System Improvement Project
HVPNL Procurement Plan
As of date in file name
Scroll right for graphic representations
Click buttons to sort.
In sorting meny use choise on top (Sort A to Z) SST G-01 (A) SST 400 kV Nawada
SST G-01 (B) SST 400 kV Nuhiyawali
SST G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka)
SST G-02 (B) SST 220 kV Samain (Tohana)
T/L G-03 T/L 400 kV for Nuhiyawali
T/L G-04 (A) T/L 220 kV x2 for Samain and Masudpur
T/L G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur
SST G-05 (A) SST 220 kV Masudpur & Sangwan
SST G-05 (B) SST 220 kV A-5 Faridabad & Raiwali
T/L G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur
T/L G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan
SST G-07 (A) SST 132 kV Sataundi & Kabri
SST G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli
GIS G-08 (A) GIS 220 kV A4 Faridabad
GIS G-08 (B) GIS 66 kV Sector-5 Panchkula
BAY G-09 Bays Hokmawali & Sonta; Naneola
T/L G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali
T/L G-10 (B) T/L 66 kV x4 for Sonta and Sonda
SST G-11 (A) SST 220 kV Mundh & Badhana
SST G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and
T/L G-12 (A) T/L 220 kV x2 for Mundh & Badhana
T/L G-12 (B) T/L 132 kV x5 for Badli Guranawati
T/L G-12 (C) T/L 132 kV x6 for Badli, Machhrauli & Bhattu Sotter
SST G-13 (A) SST 220 kV HSIIDC Rai & Sec 6 Sonepat
SST G-13 (B) SST 132 kV Tajpur & Khewra; Bays Batta, Padla, Dhanauri
T/L G-14 (A) T/L 220 kV x2 for HSIIDC Rai & Sec 6 Sonepat
T/L G-14 (B) T/L 132 kV x5 for Kerwala, Padla, Dhanuri & Tajpur
SST G-15 SST 220 kV Pinjore Sec-32 Panch; 66 kV GIS Sec-20
T/L G-16 T/L 220 kV & 66 kV for Pinjore Sec-32 Panchkula
D/C G-17 D/C 400 kV Kirori-Jind
GIS G-18 (A) GIS 220 kV Sec-57 Gurgaon, HSIIDC Barhi & 66 kV Sec-4
SST G-18 (B) SST 220 kV Meerpur Kural, Barhi, 132 kV SST Bandheri;
T/L G-19 (A) T/L 220 kV x3 Meerpur Kurali & 400 kV Panchgaon
T/L G-19 (B) T/L 66 kV x4 & 132 kV x2 for Alawalpur, Chandhut, Chainsa,
SCA G-20 SCADA/EMS extension
SST G-21 (A) SST 220 kV Panchgoan, Kankar Kheri & R. Gandhi
SST G-21 (B) SST 66 kV Laha and SST 132 kV Urlana (Seekh)
T/L G-22 (A) T/L 220 kV for Panchgaon&Kankar K; LILO Mau-Bhiwani
T/L G-22 (B) T/L 66 kV x2 & 132 kV x3 for Laha, Habri, Dhand, Seekh,
Jharsetly
Today's date: 2/22/2013 0:00
Cells with date before today's date will be colored blue
Graph to the right Red=Procurement Period; Orange=Implementation Period
Pro
cure
men
t Ref
. #
Nov
-08
Dec
-08
Jan-
09F
eb-0
9M
ar-0
9A
pr-0
9M
ay-0
9Ju
n-09
Jul-0
9A
ug-0
9S
ep-0
9O
ct-0
9N
ov-0
9D
ec-0
9Ja
n-10
Feb
-10
Mar
-10
Apr
-10
May
-10
Jun-
10Ju
l-10
Aug
-10
Sep
-10
Oct
-10
Nov
-10
Dec
-10
Jan-
11F
eb-1
1M
ar-1
1A
pr-1
1M
ay-1
1Ju
n-11
Jul-1
1A
ug-1
1S
ep-1
1O
ct-1
1N
ov-1
1D
ec-1
1Ja
n-12
Feb
-12
Mar
-12
Apr
-12
May
-12
Jun-
12Ju
l-12
Aug
-12
Sep
-12
Oct
-12
Nov
-12
Dec
-12
G-01 (A) x x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-01 (B) x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-02 (A) x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-02 (B) x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-03 x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-04 (A) x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-04 (B) x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-05 (A) x x x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-05 (B) x x x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-06 (A) x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-06 (B) x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-07 (A) x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-07 (B) x x x x x x x x y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y y
G-08 (A) x x x x x x x x x x x x x x x x x x x x x y y y y y y y y y y y y y y y y y
G-08 (B) x x x x x x x x x x x x x x x x x x x x x y y y y y y y y y y y y y y y y y
G-09 x x x x x x x x x x x x y y y y y y y y y
G-10 (A) x x x x x x x x x x x y y y y y y y y
G-10 (B) x x x x x x x x x x x y y y y y y y y
G-11 (A) x x x x x x x x y y y y y y y
G-11 (B) x x x x x x x x x y y y y y y
G-12 (A) x x x x x x x x x x x y y y y y y y
G-12 (B) x x x x x x x x x x x x y y y y y y
G-12 (C) x x x x x x x x x x x x y y y y y y
G-13 (A) x x x x x x x x x
G-13 (B) x x x x x x x x x
G-14 (A) x x x x x x x x x
G-14 (B) x x x x x x x x x
G-15 x
G-16
G-17
G-18 (A) x x x
G-18 (B) x x x
G-19 (A) x x x x
G-19 (B) x x x x
G-20
G-21 (A)
G-21 (B)
G-22 (A)
G-22 (B)
Sub
-cat
egor
y
Clic
k to
sor
t
Pro
cure
men
t Ref
. # India
Haryana Power System Improvement Project
HVPNL Procurement Plan
As of date in file name
Scroll right for graphic representations
Click buttons to sort.
In sorting meny use choise on top (Sort A to Z) SST G-01 (A) SST 400 kV Nawada
SST G-01 (B) SST 400 kV Nuhiyawali
SST G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka)
SST G-02 (B) SST 220 kV Samain (Tohana)
T/L G-03 T/L 400 kV for Nuhiyawali
T/L G-04 (A) T/L 220 kV x2 for Samain and Masudpur
T/L G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur
SST G-05 (A) SST 220 kV Masudpur & Sangwan
SST G-05 (B) SST 220 kV A-5 Faridabad & Raiwali
T/L G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur
T/L G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan
SST G-07 (A) SST 132 kV Sataundi & Kabri
SST G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli
GIS G-08 (A) GIS 220 kV A4 Faridabad
GIS G-08 (B) GIS 66 kV Sector-5 Panchkula
BAY G-09 Bays Hokmawali & Sonta; Naneola
T/L G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali
T/L G-10 (B) T/L 66 kV x4 for Sonta and Sonda
SST G-11 (A) SST 220 kV Mundh & Badhana
SST G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and
T/L G-12 (A) T/L 220 kV x2 for Mundh & Badhana
T/L G-12 (B) T/L 132 kV x5 for Badli Guranawati
T/L G-12 (C) T/L 132 kV x6 for Badli, Machhrauli & Bhattu Sotter
SST G-13 (A) SST 220 kV HSIIDC Rai & Sec 6 Sonepat
SST G-13 (B) SST 132 kV Tajpur & Khewra; Bays Batta, Padla, Dhanauri
T/L G-14 (A) T/L 220 kV x2 for HSIIDC Rai & Sec 6 Sonepat
T/L G-14 (B) T/L 132 kV x5 for Kerwala, Padla, Dhanuri & Tajpur
SST G-15 SST 220 kV Pinjore Sec-32 Panch; 66 kV GIS Sec-20
T/L G-16 T/L 220 kV & 66 kV for Pinjore Sec-32 Panchkula
D/C G-17 D/C 400 kV Kirori-Jind
GIS G-18 (A) GIS 220 kV Sec-57 Gurgaon, HSIIDC Barhi & 66 kV Sec-4
SST G-18 (B) SST 220 kV Meerpur Kural, Barhi, 132 kV SST Bandheri;
T/L G-19 (A) T/L 220 kV x3 Meerpur Kurali & 400 kV Panchgaon
T/L G-19 (B) T/L 66 kV x4 & 132 kV x2 for Alawalpur, Chandhut, Chainsa,
SCA G-20 SCADA/EMS extension
SST G-21 (A) SST 220 kV Panchgoan, Kankar Kheri & R. Gandhi
SST G-21 (B) SST 66 kV Laha and SST 132 kV Urlana (Seekh)
T/L G-22 (A) T/L 220 kV for Panchgaon&Kankar K; LILO Mau-Bhiwani
T/L G-22 (B) T/L 66 kV x2 & 132 kV x3 for Laha, Habri, Dhand, Seekh,
Jharsetly
Today's date: 2/22/2013 0:00
Cells with date before today's date will be colored blue
Graph to the right Red=Procurement Period; Orange=Implementation Period
Jan-
13F
eb-1
3M
ar-1
3A
pr-1
3M
ay-1
3Ju
n-13
Jul-1
3A
ug-1
3S
ep-1
3O
ct-1
3N
ov-1
3D
ec-1
3Ja
n-14
Feb
-14
Mar
-14
Apr
-14
May
-14
Jun-
14Ju
l-14
Aug
-14
Sep
-14
Oct
-14
Nov
-14
Dec
-14
Jan-
15F
eb-1
5M
ar-1
5
y
y y
y y y
y
y
y
y Closing
y Date
Line
y
y
y y y y y y y y y y y y y y y y
y
y y y y y y
y y y y y y y
y y y y
y y y y y y y y
y y y y y
y y y y y y y y
y y y y y
y y y y y y y
x x y y y y y y y y y y y y y y y
x x y y y y y y y y y y y y
x x y y y y y y y y y y y y y y y
x x y y y y y y y y y y y y
x x x x x x x y y y y y y y y y y y y y y y
x x x x x x x x y y y y y y y y y y y y y y
x x x x x x x y y y y y y y y y y y y y y y
x x x x x y y y y y y y y y y y y y y
x x x x x y y y y y y y y y y y y y y
x x x y y y y y y y y y y y y y y y
x x x y y y y y y y y y y y y
x x x x x x x y y y y y y y y y y y y
x x x x x x x x y y y y y y y y y y y y y y
x x x x x x x x y y y y y y y y y y y
x x x x x x x x y y y y y y y y y y y y y y
x x x x x x x x y y y y y y y y y y y
Sub
-cat
egor
y C
lick
to s
ort
Pro
cure
men
t Ref
. # India
Haryana Power System Improvement Project
HVPNL Procurement Plan
As of date in file name
Scroll right for graphic representations
Click buttons to sort.
In sorting meny use choise on top (Sort A to Z)
Firm Chosen
Sta
tus:
Fut
ure-
FU
; Pro
curin
g-P
R;
Impl
em-I
M; C
ompl
eted
-CO
Est
imat
ed C
ost i
n IN
R
(mill
ion)
Cos
t Sta
tus
(est
imat
e,
revi
sion
, act
ual)
IBR
D/ID
A F
inan
cing
INR
(m
illio
n)
HV
PN
L C
o-fin
anci
ng
INR
(mill
ion)
IBR
D F
inan
cing
Sha
re
Sel
ectio
n M
etho
d
Ban
k R
evie
w
TA C-1 Quality control of Works Scott Wilson IM 60.050 A 60.050 - 100% QCBS Prior
TA C-2 Capacity Building Ernst & Young IM 13.700 A 13.700 - 100% QCBS Prior
TA C-3 Capacity Building Financial KPMG IM 3.850 A 3.850 - 100% QCBS Prior
TA C-4 Internal Audit of WB-financed Project IM 5.000 A 5.000 - 100% QCBS Prior
TA C-5 Training Programme on ESPP INHOUSE IM - - 0%
Keep two rows below the table empty. The sorting mechanism (buttons) requires it. Total WB HVPNL82.600 82.600 0.000
Red dates = grossly inaccurate dates just filled in to complete the date chain. 1.652 1.652 0.000 50 Exchange rate used
These dates were unavailable from the former procurement plan.
Today's date: 2/22/2013 0:00
Cells with date before today's date will be colored blue
Advertising
EOI
Click to sort (Columns may be
hidden to reveal
bar chart to the
right)
Day
s In
terv
al
Reception of
EOI
Day
s In
terv
al
Short Listing
and RFP ready
Day
s In
terv
al
No Objection
Day
s In
terv
al
Invitation for
RFP
Day
s In
terv
al
Proposal
Submission
Day
s In
terv
al
Technical
Evaluation
Day
s In
terv
al
No Objection
Day
s In
terv
al
5-Aug-09 30 04-Sep-09 70 13-Nov-09 4 17-Nov-09 2 19-Nov-09 110 09-Mar-10 41 19-Apr-10 10 29-Apr-10 63
5-Jun-09 30 05-Jul-09 305 6-May-10 7 13-May-10 6 19-May-10 117 13-Sep-10 45 28-Oct-10 7 4-Nov-10 75
4-May-09 30 03-Jun-09 240 29-Jan-10 12 10-Feb-10 5 15-Feb-10 74 30-Apr-10 33 2-Jun-10 10 12-Jun-10 48
10-May-12 30 09-Jun-12 51 30-Jul-12 11 10-Aug-12 2 12-Aug-12 31 12-Sep-12 33 15-Oct-12 7 22-Oct-12 39
Exchange rate used
Draft contract
Day
s In
terv
al
No Objection or
for WB
information
Day
s In
terv
al
Contract
Signature
Day
s E
xecu
tion
Completion
Pro
cure
men
t Ref
. #
Apr
-09
May
-09
Jun-
09Ju
l-09
Aug
-09
Sep
-09
Oct
-09
Nov
-09
Dec
-09
Jan-
10F
eb-1
0M
ar-1
0A
pr-1
0M
ay-1
0Ju
n-10
Jul-1
0A
ug-1
0S
ep-1
0O
ct-1
0N
ov-1
0D
ec-1
0Ja
n-11
Feb
-11
Mar
-11
Apr
-11
May
-11
Jun-
11Ju
l-11
Aug
-11
1-Jul-10 0 1-Jul-10 0 1-Jul-10 914 31-Dec-12 C-1 x x x x x x x x x x x y y y y y y y y y y y y y y
18-Jan-11 0 18-Jan-11 0 18-Jan-11 811 8-Apr-13 C-2 x x x x x x x x x x x x x x x x x x x x y y y y y y y
30-Jul-10 0 30-Jul-10 0 30-Jul-10 823 30-Oct-12 C-3 x x x x x x x x x x x x x x x y y y y y y y y y y y y y
30-Nov-12 0 30-Nov-12 0 30-Nov-12 365 30-Nov-13 C-4
C-5
Sep
-11
Oct
-11
Nov
-11
Dec
-11
Jan-
12F
eb-1
2M
ar-1
2A
pr-1
2M
ay-1
2Ju
n-12
Jul-1
2A
ug-1
2S
ep-1
2O
ct-1
2N
ov-1
2D
ec-1
2Ja
n-13
Feb
-13
Mar
-13
Apr
-13
May
-13
Jun-
13Ju
l-13
Aug
-13
Sep
-13
Oct
-13
Nov
-13
Dec
-13
Jan-
14F
eb-1
4M
ar-1
4A
pr-1
4M
ay-1
4Ju
n-14
Jul-1
4A
ug-1
4S
ep-1
4O
ct-1
4N
ov-1
4D
ec-1
4Ja
n-15
y y y y y y y y y y y y y y y y
y y y y y y y y y y y y y y y y y y y
y y y y y y y y y y y y y y
x x x x x x x y y y y y y y y y y y y
Closing
Date
Line
Disbursements Cost Percentages (Calendar Quarters)P
rocure
ment
Ref.
#
India
Haryana Power System Improvement
Project
HVPNL Procurement Plan
Disbursement Schedule
Estim
ate
d C
ost
in
INR
(m
ill.)
IBR
D/I
DA
Fin
ancin
g
Share
Contr
act
Sig
natu
re
Contr
act
Com
ple
tion
2011
Q4 Q1 Q2
Exp
upto Q3
EXP in
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
G-01 (A) SST 400 kV Nawada 808 80% 9-Sep-09 10-Feb-13 82.7% 1.3% 7.0% 4.0% 5.0% 0.0% 0.0% 0.0% 0.0%
G-01 (B) SST 400 kV Nuhiyawali 704 80% 1-Aug-09 30-Sep-12 87.4% 0.1% 5.0% 4.0% 3.0% 0.5% 0.0% 0.0% 0.0%
G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka)270 80% 8-Sep-09 1-Mar-13 79.9% 3.5% 9.0% 5.0% 2.6% 0.0% 0.0% 0.0% 0.0%
G-02 (B) SST 220 kV Samain (Tohana) 270 80% 8-Sep-09 1-Apr-13 82.2% 0.0% 7.0% 4.0% 4.0% 2.8% 0.0% 0.0% 0.0%
G-03 T/L 400 kV for Nuhiyawali 709 80% 6-Oct-09 25-May-12 99.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
G-04 (A) T/L 220 kV x2 for Samain and Masudpur 357 80% 8-Sep-09 1-Feb-13 84.0% 0.0% 6.5% 5.0% 4.5% 0.0% 0.0% 0.0% 0.0%
G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur276 80% 8-Sep-09 31-Jan-13 69.9% 3.0% 10.0% 7.5% 6.0% 3.6% 0.0% 0.0% 0.0%
G-05 (A) SST 220 kV Masudpur & Sangwan 505 80% 25-Mar-10 1-Feb-13 75.7% 0.8% 6.0% 5.0% 5.0% 7.4% 0.0% 0.0% 0.0%
G-05 (B) SST 220 kV A-5 Faridabad & Raiwali 449 80% 25-Mar-10 1-Feb-13 76.6% 1.1% 8.0% 7.0% 5.0% 2.3% 0.0% 0.0% 0.0%
G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur 395 80% 10-Feb-10 31-Jan-13 69.0% 1.2% 12.0% 8.5% 7.0% 2.3% 0.0% 0.0% 0.0%
G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan 192 80% 10-Feb-10 5-Dec-12 84.6% 0.1% 7.0% 5.0% 3.3% 0.0% 0.0% 0.0% 0.0%
G-07 (A) SST 132 kV Sataundi & Kabri 149 80% 30-Mar-10 1-Feb-13 76.0% 8.5% 11.0% 3.0% 1.5% 0.0% 0.0% 0.0% 0.0%
G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli257 80% 30-Mar-10 1-Feb-13 71.1% 1.6% 13.0% 7.5% 6.0% 0.8% 0.0% 0.0% 0.0%
G-08 (A) GIS 220 kV A4 Faridabad 206 80% 22-Jul-11 1-May-14 13.0% 34.6% 20.0% 15.0% 13.0% 4.4% 0.0% 0.0% 0.0%
G-08 (B) GIS 66 kV Sector-5 Panchkula 124 80% 18-Jul-11 1-Feb-13 15.1% 34.3% 20.0% 16.0% 10.0% 4.5% 0.0% 0.0% 0.0%
G-09 Bays Hokmawali & Sonta; Naneola 687 80% 4-Apr-12 1-Jul-13 10.2% 0.0% 25.0% 25.0% 15.0% 14.8% 10.0% 0.0% 0.0%
G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali 432 80% 26-Apr-12 20-Jul-13 10.0% 0.0% 15.0% 14.0% 10.0% 10.0% 10.0% 10.0% 10.0%
G-10 (B) T/L 66 kV x4 for Sonta and Sonda 171 80% 26-Apr-12 21-Apr-13 10.0% 0.0% 15.0% 14.0% 10.0% 10.0% 10.0% 10.0% 10.0%
G-11 (A) SST 220 kV Mundh & Badhana 438 80% 13-Jun-12 6-Sep-13 10.0% 11.5% 25.0% 25.0% 10.0% 8.5% 5.0% 5.0% 0.0%
G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and 132 kV x2 Beri & Aherwan363 80% 18-Jun-12 13-Jun-13 10.0% 5.3% 25.0% 25.0% 15.0% 10.0% 10.0% 0.0% 0.0%
G-12 (A) T/L 220 kV x2 for Mundh & Badhana 130 80% 13-Jun-12 6-Sep-13 32.6% 39.3% 13.0% 10.0% 3.1% 2.0% 0.0% 0.0% 0.0%
G-12 (B) T/L 132 kV x5 for Badli Guranawati 191 80% 18-Jun-12 13-Jun-13 10.0% 51.6% 15.0% 14.4% 5.0% 4.0% 0.0% 0.0% 0.0%
G-12 (C) T/L 132 kV x6 for Badli, Machhrauli & Bhattu Sotter218 80% 12-Jul-12 1-Aug-13 10.0% 0.0% 25.0% 20.0% 10.0% 15.0% 10.0% 10.0% 0.0%
G-13 (A) SST 220 kV HSIIDC Rai & Sec 6 Sonepat 470 80% 15-Mar-13 8-Jun-14 10.0% 5.0% 10.0% 20.0% 25.0% 20.0% 10.0%
G-13 (B) SST 132 kV Tajpur & Khewra; Bays Batta, Padla, Dhanauri278 80% 15-Mar-13 10-Mar-14 10.0% 10.0% 20.0% 30.0% 20.0% 10.0%
G-14 (A) T/L 220 kV x2 for HSIIDC Rai & Sec 6 Sonepat181 80% 7-Mar-13 31-May-14 10.0% 5.0% 10.0% 20.0% 25.0% 20.0% 10.0%
G-14 (B) T/L 132 kV x5 for Kerwala, Padla, Dhanuri & Tajpur293 80% 7-Mar-13 2-Mar-14 10.0% 5.0% 20.0% 35.0% 20.0% 10.0%
G-15 SST 220 kV Pinjore Sec-32 Panch; 66 kV GIS Sec-20511 80% 24-Jul-13 17-Oct-14 10.0% 10.0% 20.0% 30.0% 20.0%
G-16 T/L 220 kV & 66 kV for Pinjore Sec-32 Panchkula746 80% 16-Aug-13 9-Nov-14 10.0% 10.0% 35.0% 35.0% 10.0%
G-17 D/C 400 kV Kirori-Jind 502 80% 6-Aug-13 30-Oct-14 10.0% 10.0% 20.0% 30.0% 20.0%
G-18 (A) GIS 220 kV Sec-57 Gurgaon, HSIIDC Barhi & 66 kV Sec-4 gurgaon1,093 80% 20-May-13 13-Aug-14 10.0% 10.0% 20.0% 30.0% 20.0% 10.0%
G-18 (B) SST 220 kV Meerpur Kural, Barhi, 132 kV SST Bandheri; 66kV x5 Bays Alawalpur Chandhut & Chainsa318 80% 20-May-13 13-Aug-14 10.0% 10.0% 35.0% 35.0% 10.0%
G-19 (A) T/L 220 kV x3 Meerpur Kurali & 400 kV Panchgaon167 80% 5-Apr-13 29-Jun-14 10.0% 5.0% 10.0% 20.0% 25.0% 20.0% 10.0%
G-19 (B) T/L 66 kV x4 & 132 kV x2 for Alawalpur, Chandhut, Chainsa, Gannur, Bandheri203 80% 5-Apr-13 31-Mar-14 10.0% 5.0% 20.0% 35.0% 20.0% 10.0%
G-20 SCADA/EMS extension 520 80% 1-Aug-13 27-Jul-14 5.0% 10.0% 10.0% 20.0% 20.0% 20.0%
G-21 (A) SST 220 kV Panchgoan, Kankar Kheri & R. Gandhi720 80% 16-Sep-13 10-Dec-14 10.0% 10.0% 20.0% 30.0% 20.0%
G-21 (B) SST 66 kV Laha and SST 132 kV Urlana (Seekh)160 80% 16-Sep-13 11-Sep-14 10.0% 10.0% 35.0% 35.0% 10.0%
G-22 (A) T/L 220 kV for Panchgaon&Kankar K; LILO Mau-Bhiwani335 80% 16-Sep-13 10-Dec-14 10.0% 10.0% 20.0% 30.0% 20.0%
G-22 (B) T/L 66 kV x2 & 132 kV x3 for Laha, Habri, Dhand, Seekh, Jharsetly50 80% 16-Sep-13 11-Sep-14 10.0% 10.0% 35.0% 35.0% 10.0%
C-1 Quality control of Works 60 100% 1-Jul-10 31-Dec-12
C-2 Capacity Building 14 100% 18-Jan-11 8-Apr-13
C-3 Capacity Building Financial 4 100% 30-Jul-10 30-Oct-12
C-4 Internal Audit of WB-financed Project 5 100% 30-Nov-12 30-Nov-13
C-5 Training Programme on ESPP 0 0% 0-Jan-00 0-Jan-00
Front-end Fee (dummy number) 100 0% 100.0%
INR mill. Total Quarterly Disbursements 1% 0% 0% 29% 2% 8% 8% 9% 11% 11% 8% 4%
INR mill. Accumulated Disbursements 15,033 1% 1% 1% 30% 32% 40% 48% 56% 67% 78% 87% 91%
USD mill. Total Quarterly Disbursements
USD mill. Accumulated Disbursements 300.656
How to revise the disbursement schedule:
The only data input field is the yellow area where percentage disbursements per contract per calendar (!) quarter should be inserted.
2013 20142012
White text is linked to Procurement Plan and will change with it. Needs manual adjustment if new line items are added.
Other colored fields are automatically populated with numbers through links to costs and percentages.
Printing is best done by hiding columns not wanted for printing and then define print to fit by 2 pages (or 1) wide and 1 page tall
NOTE!
The item text and the disbursement percentages will ONLY match when the Procurement Plan is sorted in a particular (chosen) way.
The chosen sorting of the PP for this purpose is by Procurement Ref. Number.
Total Cost (INR mill.) (Calendar Quarters)
2016 2012
Exp. Up to
this quarter 2013 2014
Q4 Q1 Q2 Q3 Q4 Q1 Q2 TOTAL Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
0.0% 100.0% 0 0 0 668 11 57 32 40 0 0
0.0% 100.0% 0 0 0 615 1 35 28 21 4 0
0.0% 100.0% 0 0 0 215 9 24 13 7 0 0
0.0% 100.0% 0 0 0 222 0 19 11 11 8 0
0.0% 99.9% 0 0 0 708 0 0 0 0 0 0
0.0% 100.0% 0 0 0 300 0 23 18 16 0 0
0.0% 100.0% 0 0 0 193 8 28 21 17 10 0
0.0% 100.0% 0 0 0 382 4 30 25 25 37 0
0.0% 100.0% 0 0 0 344 5 36 31 22 10 0
0.0% 100.0% 0 0 0 272 5 47 34 28 9 0
0.0% 100.0% 0 0 0 162 0 13 10 6 0 0
0.0% 100.0% 0 0 0 113 13 16 4 2 0 0
0.0% 100.0% 0 0 0 183 4 33 19 15 2 0
0.0% 100.0% 0 0 0 27 71 41 31 27 9 0
0.0% 100.0% 0 0 0 19 43 25 20 12 6 0
0.0% 100.0% 0 0 0 70 0 172 172 103 102 69
11.0% 100.0% 0 0 0 43 0 65 60 43 43 43
11.0% 100.0% 0 0 0 17 0 26 24 17 17 17
0.0% 100.0% 0 0 0 44 50 110 110 44 37 22
0.0% 100.3% 0 0 0 36 19 91 91 54 36 36
0.0% 100.0% 0 0 0 43 51 17 13 4 3 0
0.0% 100.0% 0 0 0 19 99 29 28 10 8 0
0.0% 100.0% 0 0 0 22 0 55 44 22 33 22
100.0% 0 0 0 0 0 47 24 47 94 118
100.0% 0 0 0 0 0 28 28 56 84 56
100.0% 0 0 0 0 0 18 9 18 36 45
100.0% 0 0 0 0 0 29 15 59 103 59
10.0% 100.0% 0 0 0 0 0 0 0 51 51 102
100.0% 0 0 0 0 0 0 0 75 75 261
10.0% 100.0% 0 0 0 0 0 0 0 50 50 100
100.0% 0 0 0 0 0 0 109 109 219 328
100.0% 0 0 0 0 0 0 32 32 111 111
100.0% 0 0 0 0 0 17 8 17 33 42
100.0% 0 0 0 0 0 20 10 41 71 41
15.0% 100.0% 0 0 0 0 0 0 26 52 52 104
10.0% 100.0% 0 0 0 0 0 72 72 144 216 144
100.0% 0 0 0 0 0 16 16 56 56 16
10.0% 100.0% 0 0 0 0 0 34 34 67 101 67
100.0% 0 0 0 0 0 5 5 18 18 5
0.0% 0 0 0 0 0 0 0 0 0 0
0.0% 0 0 0 0 0 0 0 0 0 0
0.0% 0 0 0 0 0 0 0 0 0 0
0.0% 0 0 0 0 0 0 0 0 0 0
0.0% 0 0 0 0 0 0 0 0 0 0
100.0% 100 0 0 0 0 0 0 0 0 0
2% 92% 100 0 0 4,718 393 1,277 1,225 1,438 1,742 1,807
92% 100 100 100 4,818 5,212 6,489 7,714 9,152 10,894 12,701
2.00 0.00 0.00 94.37 7.86 25.54 24.51 28.76 34.83 36.15
2.00 2.00 2.00 96.37 104.23 129.77 154.28 183.04 217.87 254.02
2014 2015
World Bank Financed (INR mill.) (Calendar Quarters)
2015 2016 2012
Exp. Up to
this quarter
Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 TOTAL Q4 Q1 Q2 Q3 Q4
0 0 0 0 0 0 0 0 0 808 0 0 0 535 9
0 0 0 0 0 0 0 0 0 704 0 0 0 492 1
0 0 0 0 0 0 0 0 0 270 0 0 0 172 8
0 0 0 0 0 0 0 0 0 270 0 0 0 178 0
0 0 0 0 0 0 0 0 0 708 0 0 0 567 0
0 0 0 0 0 0 0 0 0 357 0 0 0 240 0
0 0 0 0 0 0 0 0 0 276 0 0 0 154 7
0 0 0 0 0 0 0 0 0 505 0 0 0 306 3
0 0 0 0 0 0 0 0 0 449 0 0 0 275 4
0 0 0 0 0 0 0 0 0 394 0 0 0 218 4
0 0 0 0 0 0 0 0 0 192 0 0 0 130 0
0 0 0 0 0 0 0 0 0 149 0 0 0 91 10
0 0 0 0 0 0 0 0 0 257 0 0 0 146 3
0 0 0 0 0 0 0 0 0 206 0 0 0 21 57
0 0 0 0 0 0 0 0 0 124 0 0 0 15 34
0 0 0 0 0 0 0 0 0 687 0 0 0 56 0
43 43 48 0 0 0 0 0 0 432 0 0 0 35 0
17 17 19 0 0 0 0 0 0 171 0 0 0 14 0
22 0 0 0 0 0 0 0 0 438 0 0 0 35 40
0 0 0 0 0 0 0 0 0 364 0 0 0 29 15
0 0 0 0 0 0 0 0 0 130 0 0 0 34 41
0 0 0 0 0 0 0 0 0 191 0 0 0 15 79
22 0 0 0 0 0 0 0 0 218 0 0 0 17 0
94 47 0 0 0 0 0 0 0 470 0 0 0 0 0
28 0 0 0 0 0 0 0 0 278 0 0 0 0 0
36 18 0 0 0 0 0 0 0 181 0 0 0 0 0
29 0 0 0 0 0 0 0 0 293 0 0 0 0 0
153 102 51 0 0 0 0 0 0 511 0 0 0 0 0
261 75 0 0 0 0 0 0 0 746 0 0 0 0 0
150 100 50 0 0 0 0 0 0 502 0 0 0 0 0
219 109 0 0 0 0 0 0 0 1,093 0 0 0 0 0
32 0 0 0 0 0 0 0 0 318 0 0 0 0 0
33 17 0 0 0 0 0 0 0 167 0 0 0 0 0
20 0 0 0 0 0 0 0 0 203 0 0 0 0 0
104 104 78 0 0 0 0 0 0 520 0 0 0 0 0
72 0 0 0 0 0 0 720 0 1,440 0 0 0 0 0
0 0 0 0 0 0 0 160 0 320 0 0 0 0 0
34 0 0 0 0 0 0 335 0 670 0 0 0 0 0
0 0 0 0 0 0 0 50 0 100 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 100 0 0 0 0 0
1,370 633 246 0 0 0 0 1,265 0 16,214 0 0 0 3,775 315
14,071 14,704 14,949 14,949 14,949 14,949 14,949 16,214 16,214 0 0 0 3,775 4,089
27.40 12.65 4.91 0.00 0.00 0.00 0.00 25.30 0.00 324.29 0.00 0.00 0.00 75.49 6.29
281.42 294.07 298.99 298.99 298.99 298.99 298.99 324.29 324.29 0.00 0.00 0.00 0.00 75.49 81.78
2013 2014 2015 2016
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 TOTAL
45 26 32 0 0 0 0 0 0 0 0 0 0 0 647
28 23 17 3 0 0 0 0 0 0 0 0 0 0 563
19 11 6 0 0 0 0 0 0 0 0 0 0 0 216
15 9 9 6 0 0 0 0 0 0 0 0 0 0 216
0 0 0 0 0 0 0 0 0 0 0 0 0 0 567
19 14 13 0 0 0 0 0 0 0 0 0 0 0 286
22 17 13 8 0 0 0 0 0 0 0 0 0 0 221
24 20 20 30 0 0 0 0 0 0 0 0 0 0 404
29 25 18 8 0 0 0 0 0 0 0 0 0 0 360
38 27 22 7 0 0 0 0 0 0 0 0 0 0 316
11 8 5 0 0 0 0 0 0 0 0 0 0 0 153
13 4 2 0 0 0 0 0 0 0 0 0 0 0 119
27 15 12 2 0 0 0 0 0 0 0 0 0 0 206
33 25 21 7 0 0 0 0 0 0 0 0 0 0 165
20 16 10 4 0 0 0 0 0 0 0 0 0 0 99
137 137 82 81 55 0 0 0 0 0 0 0 0 0 550
52 48 35 35 35 35 35 38 0 0 0 0 0 0 346
20 19 14 14 14 14 14 15 0 0 0 0 0 0 137
88 88 35 30 18 18 0 0 0 0 0 0 0 0 350
73 73 44 29 29 0 0 0 0 0 0 0 0 0 291
14 10 3 2 0 0 0 0 0 0 0 0 0 0 104
23 22 8 6 0 0 0 0 0 0 0 0 0 0 153
44 35 17 26 17 17 0 0 0 0 0 0 0 0 175
38 19 38 75 94 75 38 0 0 0 0 0 0 0 376
22 22 45 67 45 22 0 0 0 0 0 0 0 0 223
15 7 15 29 36 29 15 0 0 0 0 0 0 0 145
23 12 47 82 47 23 0 0 0 0 0 0 0 0 235
0 0 41 41 82 123 82 41 0 0 0 0 0 0 409
0 0 60 60 209 209 60 0 0 0 0 0 0 0 596
0 0 40 40 80 120 80 40 0 0 0 0 0 0 401
0 87 87 175 262 175 87 0 0 0 0 0 0 0 875
0 25 25 89 89 25 0 0 0 0 0 0 0 0 254
13 7 13 27 33 27 13 0 0 0 0 0 0 0 134
16 8 32 57 32 16 0 0 0 0 0 0 0 0 162
0 21 42 42 83 83 83 62 0 0 0 0 0 0 416
58 58 115 173 115 58 0 0 0 0 0 0 576 0 1,152
13 13 45 45 13 0 0 0 0 0 0 0 128 0 256
27 27 54 80 54 27 0 0 0 0 0 0 268 0 536
4 4 14 14 4 0 0 0 0 0 0 0 40 0 80
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
1,022 980 1,150 1,393 1,446 1,096 506 197 0 0 0 0 1,012 0 12,891
5,111 6,091 7,241 8,635 10,081 11,177 11,683 11,879 11,879 11,879 11,879 11,879 12,891 12,891
20.43 19.61 23.00 27.87 28.92 21.92 10.12 3.93 0.00 0.00 0.00 0.00 20.24 0.00 257.83
102.22 121.83 144.83 172.70 201.62 223.54 233.66 237.59 237.59 237.59 237.59 237.59 257.83 257.83 0.00
Client Financed (INR mill.) (Calendar Quarters)
2012
Exp. Up to
this quarter 2013 2014 2015
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
0 0 0 134 2 11 6 8 0 0 0 0 0 0 0
0 0 0 123 0 7 6 4 1 0 0 0 0 0 0
0 0 0 43 2 5 3 1 0 0 0 0 0 0 0
0 0 0 44 0 4 2 2 2 0 0 0 0 0 0
0 0 0 142 0 0 0 0 0 0 0 0 0 0 0
0 0 0 60 0 5 4 3 0 0 0 0 0 0 0
0 0 0 39 2 6 4 3 2 0 0 0 0 0 0
0 0 0 76 1 6 5 5 7 0 0 0 0 0 0
0 0 0 69 1 7 6 4 2 0 0 0 0 0 0
0 0 0 54 1 9 7 6 2 0 0 0 0 0 0
0 0 0 32 0 3 2 1 0 0 0 0 0 0 0
0 0 0 23 3 3 1 0 0 0 0 0 0 0 0
0 0 0 37 1 7 4 3 0 0 0 0 0 0 0
0 0 0 5 14 8 6 5 2 0 0 0 0 0 0
0 0 0 4 9 5 4 2 1 0 0 0 0 0 0
0 0 0 14 0 34 34 21 20 14 0 0 0 0 0
0 0 0 9 0 13 12 9 9 9 9 9 10 0 0
0 0 0 3 0 5 5 3 3 3 3 3 4 0 0
0 0 0 9 10 22 22 9 7 4 4 0 0 0 0
0 0 0 7 4 18 18 11 7 7 0 0 0 0 0
0 0 0 9 10 3 3 1 1 0 0 0 0 0 0
0 0 0 4 20 6 6 2 2 0 0 0 0 0 0
0 0 0 4 0 11 9 4 7 4 4 0 0 0 0
0 0 0 0 0 9 5 9 19 24 19 9 0 0 0
0 0 0 0 0 6 6 11 17 11 6 0 0 0 0
0 0 0 0 0 4 2 4 7 9 7 4 0 0 0
0 0 0 0 0 6 3 12 21 12 6 0 0 0 0
0 0 0 0 0 0 0 10 10 20 31 20 10 0 0
0 0 0 0 0 0 0 15 15 52 52 15 0 0 0
0 0 0 0 0 0 0 10 10 20 30 20 10 0 0
0 0 0 0 0 0 22 22 44 66 44 22 0 0 0
0 0 0 0 0 0 6 6 22 22 6 0 0 0 0
0 0 0 0 0 3 2 3 7 8 7 3 0 0 0
0 0 0 0 0 4 2 8 14 8 4 0 0 0 0
0 0 0 0 0 0 5 10 10 21 21 21 16 0 0
0 0 0 0 0 14 14 29 43 29 14 0 0 0 0
0 0 0 0 0 3 3 11 11 3 0 0 0 0 0
0 0 0 0 0 7 7 13 20 13 7 0 0 0 0
0 0 0 0 0 1 1 4 4 1 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
100 0 0 0 0 0 0 0 0 0 0 0 0 0 0
100 0 0 944 79 255 245 288 348 361 274 127 49 0 0
100 100 100 1,044 1,122 1,378 1,623 1,910 2,259 2,620 2,894 3,021 3,070 3,070 3,070
2.00 0.00 0.00 18.87 1.57 5.11 4.90 5.75 6.97 7.23 5.48 2.53 0.98 0.00 0.00
2.00 2.00 2.00 20.87 22.45 27.55 32.46 38.21 45.17 52.40 57.88 60.41 61.40 61.40 61.40
2016
Q3 Q4 Q1 Q2 TOTAL
0 0 0 0 162
0 0 0 0 141
0 0 0 0 54
0 0 0 0 54
0 0 0 0 142
0 0 0 0 71
0 0 0 0 55
0 0 0 0 101
0 0 0 0 90
0 0 0 0 79
0 0 0 0 38
0 0 0 0 30
0 0 0 0 51
0 0 0 0 41
0 0 0 0 25
0 0 0 0 137
0 0 0 0 86
0 0 0 0 34
0 0 0 0 88
0 0 0 0 73
0 0 0 0 26
0 0 0 0 38
0 0 0 0 44
0 0 0 0 94
0 0 0 0 56
0 0 0 0 36
0 0 0 0 59
0 0 0 0 102
0 0 0 0 149
0 0 0 0 100
0 0 0 0 219
0 0 0 0 64
0 0 0 0 33
0 0 0 0 41
0 0 0 0 104
0 0 144 0 288
0 0 32 0 64
0 0 67 0 134
0 0 10 0 20
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 100
0 0 253 0 3,323
3,070 3,070 3,323 3,323
0.00 0.00 5.06 0.00 66.46
61.40 61.40 66.46 66.46
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
1 400 kV sub-station Nuhiawali (Sirsa) with 2 X
315 MVA, 400/220 kV , 2X100 MVA, 220/132 kV,
1X16/ 20MVA132/ 11KV transformers
6628.45 1325.69 5302.76
2 400 kV sub-station Nawada (Faridabad) with 2 X
315 MVA, 400/220 kV , 2X100 MVA, 220/66
kV,1X100MVA,220/33KV transformers,
7786.29 1557.26 6229.03
Total (Package G-1) 14414.74 2882.95 11531.79
1 220 kV Rangala Rajpur (Firozpurzirka) with 1X100
MVA, 220/66 kV + 1X100 MVA, 220/33 kV
transformers
2673.93 534.79 2139.14
2 220 kV Samain (Tohana) with 1X100 MVA,
220/132 kV + 1X100 MVA, 220/33 kV
transformers
2656.91 531.38 2125.53
Total (Package G-2) 5330.84 1066.17 4264.67
1 LILO of 1 Ckt. of 400 kV D/c Hisar – TPS
Fatehabad line at 400 kV sub-station Nuhiyawali
(Sirsa) with Twin ACSR (Moose)- 85 km
6511.97 1302.39 5209.58
Total (Package G-3) 6511.97 1302.39 5209.58
1 220 kV D/C Palwal – Rangala Rajpur
(Firojpurzirka) with 0.4 sq. “ ACSR Conductor
(Zebra) - 51 km
1880.99 376.20 1504.79
2 220 kV D/C line for Kirori (Fatehabad) to Samain
(Tohana) with 0.5 sq. " ACSR (Moose) - 35 km
1539.13 307.83 1231.30
3 220 kV D/C line from Samain (Tohana) to
Masudpur (Hansi) with 0.5 sq.” ACSR (Moose)
47 km
1839.62 367.92 1471.70
4 Const. of a new 220 kV D/C line with 0.5 sq. “
ACSR (Moose) from A-3 Palla (Faridabad) to A-5
Faridabad. 14 km
679.66 135.93 543.73
5 LILO of 1 ckt. Of 220 kV D/C A-3 Palla
(Faridabad) to A-5 line at proposed 220 kV sub-
station A-4 Faridabad. (Zebra) 1 km
51.85 10.37 41.48
Total (Package G-4) 5991.25 1198.25 4793.00
1 220 kV Masudpur (Hansi) with 1X100 MVA,
220/132 kV + 1X100 MVA, 220/33 kV
transformers
2597.81 519.56 2078.25
2 220 kV A-5 Faridabad (Upgradation of 66 kV) with
2x100MVA 220/66KV S/Stn Transformer
1790.51 358.10 1432.41
3 220 kV Sangwan( Tosham) with 1X 100 MVA,
220/33 + 1x100 MVA 220/132 kV transformers
2381.48 476.30 1905.18
4 220 kV Raiwali (Panchkula) with 2X100 MVA,
220/66 kV transformers
2641.50 528.30 2113.20
Total (Package G-5) 9411.30 1882.26 7529.04
1 220KV D/C Sector-72 Gurgaon to Rangla Rajpur
(Firojpurzirka) line with 0.5 Sq inch ACSR
(Moose) via Nuh 80Km
3422.44 684.49 2737.95
2 Const. of 220 kV D/C line with 0.5 sq. “ ACSR
(Moose) from proposed 400 kV sub-station
Nawada (Faridabad) to 220 kV sub-station A-5
Faridabad. 6km
420.20 84.04 336.16
Package G-6: :Plant, Design, supply and installation of 5 Nos. 220 kV transmission lines
Package G-3 : :Plant, Design, supply and installation of 1 No. 400 kV transmission line
Package G-4: :Plant, Design, supply and installation of 5 Nos. 220 kV transmission lines
Package G-5 :Plant,Design, supply and installation of 4 Nos. 220 kV (AIS) sub-stations
Proposed works under WB (Updated as on 28.12.2012)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
Package G-1 :Plant, Design, supply and installation of 2 Nos. 400 kV (AIS) sub-stations
Package G-2: :Plant, Design, supply and installation of 2 Nos. 220 kV (AIS) sub-stations.
Page 20 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
3 LILO of both circuits of existing 220 KV D/C 400
KV Mayar( PGCIL Hisar) S/Stn to Isherwal S/Stn.
at 220 KV S/Stn. Sangwan (Tosham) with 0.4 sq. “
ACSR (Zebra) 2 X 20 = 40 KM.
1110.66 222.13 888.53
4 220KV D/C line from 400KV S/Stn PKL to 220KV
S/Stn Raiwali(Panchkula) with 0.5 Sq inch ACSR
(Moose) 15Km
572.03 114.41 457.62
5 LILO of one circuit of 220 kV D/C Panchkula –
Tapla line at 220 KV S/Stn Raiwali (Panchkula)
with 0.4 sq. “ ACSR (Zebra) 10 KM
165.61 33.12 132.49
Total (Package G6) 5690.94 1138.188 4552.752
1 132 kV Sataundi (Gharaunda) (upgradatin from 33
kV level) with 2X20/25 MVA, 132/33 kV
transformers
820.92 164.18 656.74
2 132 kV Kairu (Bhiwani) with with 1X20/25 MVA,
132/33 kV transformers
722.29 144.46 577.83
3 132 kV Kabri (Panipat) with 1X20/25 MVA, 132/33
transformers
662.90 132.58 530.32
4 132 kV Nangal Mohanpur (Mohindergarh) with
2X20/25 MVA, 132/33 kV sub-stations
932.52 186.50 746.02
5 132 kV Pali (Gurgaon) with 2X20/25 MVA, 132/33
kV transformers
903.07 180.61 722.46
Total (Package G-7) 4041.70 808.34 3233.36
1 220 kV A-4 Faridabad (Upgradation of 66 kV sub-
station) GIS with 2X100 MVA, 220/66 kV
transformers
2338.74 467.75 1870.99
2 66 kV Sector-5 Panchkula (GIS) with 2X25/31.5
MVA, 66/11 kV transformer
1292.75 258.55 1034.20
Total (Package G-8) 3631.49 726.298 2905.192
Total G-01 to G-08 55024.23 11004.85 44019.38
Repackaging G-09 onwards
1 220kV substation Hokmawali (Ratia) with 1x100
MVA 220/132 kV + 1x100 MVA 220/33 kV
2594.87 518.97 2075.90
2 220 kV substation Sonta with 2x100 MVA 220/66
kV + 1x12.5/16 MVA 66/11 kV
2823.05 564.61 2258.44
3 66 kV substation Naneola with 1x12.5/16 MVA
66/11 kV transformer
606.62 121.32 485.30
4 Two 220 kV bays at Durala for accommodating of
LILO of second circuit of 220 kV Sahabad –
Pehowa D/C line at 220 kV substation Durala
187.82 37.56 150.26
5 Two 66 kV bays at Sonda for accommodating of
66 kV Sonta to Sonda D/C line.
141.71 28.34 113.37
6 Two 66 kV bays at Jansui for accommodating of
66 kV Sonta to Jansui D/C line.
173.80 34.76 139.04
7 One 66 kV bay at Chaurmastpur for
accommodating of 66 kV Naneola to
Chaurmastpur S/C line on D/C towers.
173.87 34.77 139.10
8 One 66 kV bay each at 66 kV Yara & Ugala for
accommodating of 66 kV Yara to Ugala S/C line
on D/C towers.
171.71 34.34 137.37
Total (Package G-09) 6873.45 1374.69 5498.76
Package G-7: :Plant, Design, supply and installation of 5 Nos. 132 kV (AIS) sub-stations
Package G-8: :Plant, Design, supply and installation of 1 No. 220 kV (GIS) sub-stations, 1
Package G-9 : :Plant, Design, supply and installation of 2 Nos. 220 kV Sub-stations, 1 No 66
Package G-10: :Plant, Design, supply and installation of 3 Nos. 220 kV transmission lines, 1
Page 21 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
1 LILO of both circuits of 220 kV Chormar –
Fatehabad D/C line at proposed 220 kV
Substation Hukmawali (Ratia) with ACSR Moose
Conductor - 42(21+21) Km
1970.66 394.13 1576.53
2 LILO of both circuits of 220 kV Cheeka – Durala
D/C line at proposed 220 kV Substation Sonta
with ACSR Zebra Conductor -40(20 + 20) km
1594.96 318.99 1275.97
3 LILO of second circuit of 220 kV Shahabad –
Pehowa D/C line at 220 kV substation Durala with
ACSR Zebra Conductor-3 Km
190.20 38.04 152.16
4 LILO of existing circuit of 132 kV Ratia-Aherwan
S/C line on double circuit towers at proposed 220
kV Substation Hukmawali (Ratia) with ACSR
Panther Conductor and stringing of second circuit-
11 Km
563.30 112.66 450.64
5 66 kV D/C Line from proposed 220 kV Substation
Sonta to 66 kV Substation Sonda with ACSR
Zebra Conductor-22 Km
709.67 141.93 567.74
6 66 kV D/C line from proposed 220 kV Substation
Sonta to 66 kV Substation Jansui with ACSR
Zebra Conductor- 4Km
140.39 28.08 112.31
7 66 kV D/C line from proposed 220 kV Substation
Sonta to 66 kV Substation Naneola with LILO of
one circuit at 66 kV Substation Chaurmastpur with
ACSR Zebra Conductor -21(13+8) Km
690.95 138.19 552.76
8 66 kV S/C Line on D/C towers from 66 kV
Substation Yara to 66 kV Substation Ugala with
ACSR Zebra Conductor-7 Km
165.46 33.09 132.37
Total (Package G-10) 6025.59 1205.12 4820.47
1 220 kV Substation at village Mundh with 1x100
MVA 220/132 kV + 1x20/25 MVA 132/33 kV
Transformers
2053.21 410.64 1642.57
2 220 kV substation Badhana (Jhajjar) with 2x100
MVA 220/132 KV + 1x10/16 MVA 132/11 kV
Transformers
2327.07 465.41 1861.66
3 Up gradation of 33 kV substation Badli to 132 kV
level with 2x20/25 MVA 132/33 kV Transformers
863.65 172.73 690.92
4 132 kV substation Machhrauli with 1x20/25 MVA
132/33 kV Transformers
791.34 158.27 633.07
5 132 kV Substation Gurnawati with 1x 20/25 MVA,
132/33 kV + 1x 16/20 MVA, 132/11 kV
Transformer
1007.33 201.47 805.86
6 132kV Substation Bhattu Sotter with 2x 20/25
MVA, 132/33 kV along with 1x0.2 MVA, 33/0.4kV
transformer.
888.23 177.65 710.58
7 1 No. 132 kV line bay at 132 kV Substation Beri to
accommodate 132 kV S/C Kaboolpur- Beri Line
37.79 7.56 30.23
8 1 No 132 kV Bay at 132 kV Substation Aherwan
for accommodating one circuit of 132 kV Ratia-
Aherwan D/C Line.
37.86 7.57 30.29
Total (Package G-11) 8006.48 1601.296 6405.184
1 220kV D/C line from 400kV S/Stn. Kabulpur to
220 KV S/Stn Badhana with 0.5 Sq. Inch ACSR
MOOSE. Tentative Length=22.360 kms.
966.69 193.34 773.35
Package G-11: Design, supply and installation of 2 No. 220kV Substations, 4 No 132 kV
Package G-12 : :Plant, Design, supply and installation of 2 No 220kV Transmission Line and
Page 22 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
2 LILO of 220KV D/C Narwana-Safidon D/C line
with 0.4 Sq. Inch ACSR Conductor at 220kV
S/Stn. Mundh Tentative Length=7.75 kms.
337.19 67.44 269.75
3 132kV S/C line on D/C tower from 400kV S/stn
Kaboolpur to 132kV S/stn Beri with 0.4Sq. Inch
ACSR. Tantative Length: - 7.233 Km
250.33 50.07 200.26
4 132kV D/C Line from 400 kV Kabulpur to 132 kv
S/Stn., Gurnawatiwith 0.4 Sq" ACSR. Tentative
Tentative Length: 8.405 kms
317.07 63.41 253.66
5 Conversion of existing 132kV S/C Hisar Road
Rohtak-Kalanaur line on Rai Poles into Lattice
type 132kV S/C towers witth 0.4 Sq. Inch
Conductor Tentative Length: - D/C = 1.725km &
S/C = 15.06 kms.
454.97 90.99 363.98
6 LILO of 132kV S/C Hisar Road Rohtak-Kalanaur
Line at 132 kV Substation Garnawati with 0.4 Sq.
Inch Conductor
Tentative Length: - 6.60 km
246.45 49.29 197.16
7 Creation of 132 kV S/C Kalanaur-Meham line on
D/C Towers with 0.4 Sq" ACSR Conductor (pkg
B) Tentative Length - 19.97 kms
643.37 128.67 514.70
8 LILO of 132 kV S/C Assan-Jalmana line at 220 kV
S/Smundh with 0.2 Sq" ACSR. Tentative Length:
=9.485 KM
385.61 77.12 308.49
9 LILO of 132 kV S/C Bahadurgarh to Jhajjar Line at
220 kV S/S Badhana with 0.2 Sq" ACSR.
Tentative Length: = 1.5 KM
72.38 14.48 57.90
10 132 kV D/C line from 220 kV substation Badhana
to 132 kV substation Badli with 0.4 Sq" ACSR.
Tentative D/C Length: 12.855 KM
495.99 99.20 396.79
11 132 kV D/C line from 220 kV substation Badhana
to 132 kV substation Machchrauli with 0.4 Sq"
ACSR.Tentative D/C Length: 17.525 KM
715.56 143.11 572.45
12 LILO of 132 kV S/C Jhajjar - Rewari line at 132
kV substation Machchrouli with 0.2 Sq" ACSR .
Tentative Length: = 1.405 KM
58.62 11.72 46.90
13 132 kV Lines on D/C Towers from 220 kV S/Stn.,
Hukmawali to 132 kv S/Stn., Bhattu Sotter with 0.4
Sq" ACSR.Tentative Length: =16.230 KM
(approx.)
454.32 90.86 363.46
Total (Package G-12) 5398.55 1079.71 4318.84
Total (G-01 to G-12) 81328.30 16265.66 65062.64
1 Creation of 220 kV substation Sec-6, Sonepat with
1x100 MVA, 220/33 kV transformers
2500.00 500.00 2000.00
2 220 kV Substation HSIIDC Rai, Sonepat 2200.00 440.00 1760.00
3 Up gradation of 33 kV Substation Tajpur to 132 kV
level with 2x20/25 MVA 132/33 kV Transformer
1217.35 243.47 973.88
4 Up gradation of 33 kV Substation Khewra to 132
kV level with 2x20/25 MVA 132/33 kV Transformer
1255.55 251.11 1004.44
5 Construction of 1 No 132kV Bay at 220kV
Substation Batta for accomodating 132kV S/C
Batta- Dhanauri Line
84.73 16.95 67.78
Package G-13 : :Plant, Design, supply and installation of 3 Nos. 220 kV and 1 No 132kV Sub-
Page 23 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
6 Construction of 2 No 132kV Bay at 132kV
Substation Padla one for accomodating incoming
132kV supply from 220kV Substation Kaithal and
second for accomodating 132kV S/C Batta-Padla
Line.
80.16 16.03 64.13
7 Construction of 2 No 132kV Bay at 132kV
Substation Dhanauri for accomodating incoming
132kV supply from 220kV Substation Narwana
through 132kV Substation Garhi and second for
accomodating 132kV S/C Batta-Dhanauri Line.
146.82 29.36 117.46
Total (Package G-13) 7484.61 1496.92 5987.69
1 Construction of 220 kV D/C line with 0.5 Sq. Inch
ACSR Conductor from 400 kV S/Stn Deepalpur to
220 kV Substation Sector-6 Sonepat. (5 Km)
451.87 90.37 361.50
2 220 kV D/C line with 0.5 Sq. Inch ACSR conductor
from 400 kV PGCIL Jajji Substation to proposed
220 kV Substation HSIIDC Rai. (26.2Km)
1488.28 297.66 1190.62
3 132kV S/C line on D/C towers from 220 kV S/Stn.
Batta to 132kV S/Stn. Rajound with 0.4 Sq."
ACSR . Tentative Length: - 28.060 Kms.
888.07 177.61 710.46
4 132kV D/C Line from 400 kV S/Stn., Deepalpur to
132 kv S/Stn., Tajpur with 0.4 Sq" ACSR.
Tentative Length: 9.540 Kms.
514.12 102.82 411.30
5 132kV S/C Line from 220 kV S/Stn., Batta to
Dhanouri with ACSR 0.4 Sq." Zebra Conductor.
Tentative Length: - 20.00 Kms.
626.41 125.28 501.13
6 132kV S/C line from 220 kV S/Stn., Batta to
Padla with ACSR 0.4 Sq." Zebra. Tentative
Length: - 18.090 Kms.
556.24 111.25 444.99
7 132 kV S/C line on D/C towers from Dhudianwali
to Kariwala with ACSR 0.4 Sq" Zebra. Tentative
Length - 14.00 Kms.
507.23 101.45 405.78
Total (Package G-14) 5032.22 1006.44 4025.78
1 220 kV substation Pinjore with 2x100 MVA 220/66
kV + 1x 12.5/16 MVA 66/11 kV
1778.32 355.66 1422.66
2 Creation of 220 kV substation Sector-32
Panchkula with 2x100 MVA, 220/66 kV +
2x25/31.5 MVA 66/11 kV transformers
2600.48 520.10 2080.38
66 kV GIS Substation Sector-20 Panchkula 735.20 147.04 588.16
Total (Package G-15) 5114.00 875.76 3503.04
1 Take-in arrangement of existing 220 kV Madanpur-
Kunihar D/C line at proposed 220 kV S/Stn.,
Sector-32 so as to make it 220 kV D/C Madanpur-
Sector-32 line and Take-in arrangement from
remaining portion of existing 220 kV Madanpur-
Kunihar D/C line at 400 kV S/Stn., PGCIL Naggal
at one end and upto 220 kV M/C portion of Pinjore
line so as to finally make it 220 kV D/C Naggal-
Pinjore line. Approx. Length = 19.681 Kms + .150
Kms.
1063.03 212.61 850.42
2 220kV Naggal to sector-32 Panchkula line with
0.4sq” ACSR conductor. (Approx Length (D/C) =
19.510Kms.
1284.00 256.80 1027.20
Package G-14: :Plant, Design, supply and installation of 2 Nos. 220 kV transmission lines
Package G-15: 2 No 220kV Substations
Package G-16: 4 No 220kV Transmission lines
Page 24 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
3 LILO of 220 kV D/C Naggal-Kunihar line on M/C &
D/C type towers with 0.4 sq” ACSR at proposed
220kV S/Stn. Pinjore. (Approx Length of line M/C
= 4.5km and D/C = 1.00 Kms.).
1521.88 304.38 1217.50
4 LILO of one circuit of 220kV D/C Badshahpur –
Mau - Bhiwadi line at proposed 220kV Substation
HSIIDC Bawal with 0.4 Sq” ACSR Zebra–(Approx
Length of line = 19.575 Kms.)
912.21 182.44 729.77
5 132 KV S/C Line on D/C towers from 220kV S/Stn.
Kaul to Habri with 0.2sq” ACSR Panther. (Approx.
22.00 KM)
589.02 117.80 471.22
6 132 KV S/C Line on D/C towers from 220kV S/Stn.
Kaul to Dhand with 0.4sq” ACSR Zebra along with
re-alignment work of 132kV ACSR Panther S/C
Ckt. Towers at both bays and dismantlement
work. (Approx. Length: - ACSR Zebra Portion =
6.942 Kms., ACSR Panther Portion = 0.725 Kms.)
457.74 91.55 366.20
7 66kV Multi-circuit line (4 Ckts) from 220kV S/Stn.
Madanpur to Near Gugga Peer (TL No.-28) with
0.4 sq” ACSR Zebra. (Approx M/C length =5.016
Kms).
333.82 66.76 267.06
8 66kV M/C line from 220kV S/stn. Sector-32 to
Majri Chowk and D/C 66kV line from Majri Chowk
to 66kV S/Stn. Mansa Devi on Double-circuit
towers with 0.4 sq” ACSR Zebra. (Approx M/C
length =3.280 Kms & D/C length =6.626 Kms).
770.92 154.18 616.74
9 66kV D/C line from TL No.-20 to Majri Chowk with
LILO of one circuit at 66kV S/Stn. Sector-3.
(Approx D/C Length =2.418 Kms).
97.84 19.57 78.27
10 2 No. 66kV D/C lines from M/C tower (TL No.-28)
to 66kV S/Stn. I.A. Panchkula with 0.4 sq” ACSR
Zebra. (Approx D/C Length = 3.415+3.620 Kms=
7.035 Kms).
246.62 49.32 197.30
11 66kV D/C line from M/C tower (TL No. 22 to Majri
Chowk in existing ROW of link line from Sector-1
to industrial area (Sector-15). (Approx D/C Length
=2.687 Kms.).
178.99 35.80 143.20
Total (Package G-16) 7456.08 1491.22 5964.86
1 400 kV D/C Kirori (Hisar) - Jind line with twin
moose conductor matching with commissioning of
400 kV PGCIL substation at Jind - 49.70 Km
5015.00 1003.00 4012.00
Total (Package G-17) 5015.00 1003.00 4012.00
1 Creation of 220 KV GIS substation at Sec-57,
Gurgaon.
4829.03 965.81 3863.22
2 220 kV GIS Substation Barhi 4750.40 950.08 3800.32
3 66 kV GIS Substation Sector-4 Gurgaon 1352.72 270.54 1082.18
4 220 kV Substation at village Meerpur Kurali. 2201.33 440.27 1761.06
5 132 kV substation Bandheri (Baroda). 705.98 141.20 564.78
6 Creation of one no. 66 kV bay for Meerpur Kurali-
Alawalpur line, providing circuit breaker and allied
equipment for existing 66 kV S/C Alawalpur –
Fatehpur Biloch line along with double bus bar
arrangement by utilizing the existing bus at 66 kV
substation Alawalpur.
77.71 15.54 62.17
Package G-17 : Plant, Design, supply and installation of 2 No. 400 kV transmisison lines.
Package G-18: 2 No 220kV Substations, 1 No 220kV GIS Substation, 1 No 132kV Substation
and 66kV Substation
Page 25 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
7 Creation of 2 no. 66kV line bays at 66 kV
substation Chandhut with Creation of double bus
arrangement for LILO arrangement of 66 kV S/S
Meerpur Kurali- Alawalpur line.
95.13 19.03 76.10
8 Creation of 2 no. 66kV line bays at 66 kV
substation Chainsa with Creation of double bus
arrangement for LILO arrangement of 66 kV
Nawada - Fatehpur Biloch line.
98.18 19.64 78.54
Total (Package G-18): 14110.48 2822.10 11288.38
1 220kV D/C line from 220kV S/St. Palwal
(Meghpur) to 220kV S/Stn., Meerpur Kurali with
0.5sq” ACSR conductor.
Tentative Length (D/C) =26.065 Kms (approx.)
1069.17 213.83 855.34
2 LILO of 220kV D/C Transmission line from
proposed 220kv S/Stn., Badshapur-Mau-Bhiwadi
line at 400kV / 220kV S/Stn. Panchgaon with
0.4sq” ACSR conductor.
Tentative Length (D/C) = 4.435 Kms. (approx.)
529.50 105.90 423.60
3 LILO of 2nd ckt. 220kV D/C transmission line from
proposed 220kV S/Stn. Badshapur-Mau-Bhiwadi
line at 220kV S/Stn., Mau with 0.4sq” ACSR
conductor. Tentative Length (D/C) = 0.8 Kms
73.78 14.76 59.02
4 132kV D/C HSIDC Barhi - Ganaur line with 0.4 sq”
ACSR Zebra ( approx. D/C length =7.00km) and
S/C line on D/C towers from Barhi to connecting
point on existing Murthal- Gannour (approx. S/C
length = 1.30 km) including dismantlement of
Structures of existing 132kV S/C Ganour- Murthal
line.
501.65 100.33 401.32
5 LILO of one ckt. of 132kV D/C Rohtak-Mundlana
line at 132kV S/Stn. Bhanderi with 0.2 sq” ACSR
Panther conductor .
(Length of line=10.185 km)
322.95 64.59 258.36
6 66kV S/C line on D/C towers with 0.4sq” ACSR
from 220kv S/Stn. Meerpur Kurali to 66kV S/Stn.
Alawalpur with LILO at 66kV S/Stn.
Chandhut.Tentative length = 22.68 km.
(approx.)
621.55 124.31 497.24
7 66kV S/C line on D/C towers with 0.4sq” ACSR
from 220kV S/Stn. Meerpur Kurali to 66kV S/Stn.
Hodal. Tentative length = 17.02 km.
(approx.)
441.36 88.27 353.09
8 LILO of one ckt. 66kV D/C Nawada- Fatepur
Biloch line with 0.4sq” ACSR at 66kV S/Stn.
Chainsa. Tentative length = 8.515 km.
(approx.)
91.31 18.26 73.05
9 LILO of 66kV S/C Aurangabad-Hassanpur line at
220kV S/Stn. Meerpur Kurali with 0.2sq” ACSR
Panther. Tentative length = 1.4 km.
(approx.)
52.30 10.46 41.84
Total Package G-19: 3703.57 740.71 2962.86
Package G-20
1 Extension of SCADA/EMS for HVPNL 5204.50 1040.90 4163.60
Total (Package G-20) 5204.50 1040.90 4163.60
Package G-21
1 220 kV Substation Panchgoan. 2400.00 480.00 1920.00
Package G-19: 220kV, 132kV and 66kV Transmission lines
Page 26 of 29
HVPN Share
@ 20%
Loan
Component
(Rs. In Lacs) (Rs. In lacs)
Sr.
No.
Works Packages Cost of
supply
Installation&
Civil Works
2 220 kV Substation Kankar Kheri. 2400.00 480.00 1920.00
3 Creation of 220 kV substation Rajiv Gandhi
(Sonepat) with 2*100 MVA 220/33 kV
transformers.
2400.00 480.00 1920.00
5 66 kV substation Laha. 700.00 140.00 560.00
6 Creation of 132 kV substation Seekh (Urlana) with
2*20*25 MVA 132/33 kV transformers.
900.00 180.00 720.00
Total 8800.00 1760.00 7040.00
Package G-22
1 220 kV Lines for feeding 220 kV Substation
Panchgaon and Kankar Kheri and its evacuation
system.
3000 600.00 2400.00
2 132kV Safidon-Urlana double circuit line with 0.4
Sq. inch ACSR conductor
350 70.00 280.00
3 Erection of new 66kV D/C line from 220kV
substation BBMB to 66kV substation Jharsetly
with 0.4 sq. inch ACSR conductor using existing
Right of Way of Ckt No. 1 on H-pole.
200 40.00 160.00
4 LILO of one circuit of 66kV Raipurani to
Naraingarh D/C line of 0.4 Sq Inch at 66kV
Substation Laha.
300 60.00 240.00
Total Package G-22 3850 770 3080
Total G-09 to G-22 92074.53 18267.87 73071.46
Grand Total (G-1 to G-22) 147098.76 29272.71 117090.85
1 Consultancy for Quality Control Works 605.00 605.00
2 Consultancy for Capacity Building 141.00 141.00
3 Consultancy for Process Engineering and
Preparation of Manuals relating to Financial
Accounting, Internal Audit, Costing and Budgeting.
40.00 40.00
4 Outsourcing of Internal Audit of
World Bank Funded Projects.
50.00 50.00
5 Training Programme on ESPP, Technical and
Managerial Issues.
20.00 20.00
Total 856.00 856.00
Grand Total (Rs. In Lacs) 147954.76 29272.71 117946.85
Procurement Plan for Consultancy Services
Page 27 of 29
Pro
cu
rem
en
t R
ef.
#
Pakistan
Natural Gas Efficiency Project
Disbursement Schedule
Estim
ate
d C
ost
in I
NR
(mill
.)
Con
trct va
lue
aft
er
PV
G-01 (A) SST 400 kV Nawada 808 668 82.67%
G-01 (B) SST 400 kV Nuhiyawali 704 615 87.36%
G-02 (A) SST 220 kV Rangala Raipur (Firozpurizirka) 270 215 79.90%
G-02 (B) SST 220 kV Samain (Tohana) 270 222 82.16%
G-03 T/L 400 kV for Nuhiyawali 709 708 99.90%
G-04 (A) T/L 220 kV x2 for Samain and Masudpur 357 300 83.96%
G-04 (B) T/L 220 kV x3 for A-5 Faridabad, Rangla Raipur276 193 69.91%
G-05 (A) SST 220 kV Masudpur & Sangwan 505 382 75.71%
G-05 (B) SST 220 kV A-5 Faridabad & Raiwali 449 344 76.58%
G-06 (A) T/L 220 kV x2 for A-5, Rangla Raipur 395 272 69.01%
G-06 (B) T/L 220 kV x3 for Raiwali, Sagwan 192 162 84.56%
G-07 (A) SST 132 kV Sataundi & Kabri 149 113 75.98%
G-07 (B) SST 132 kV Kairu, Nangal Mohanpur & Palli 257 183 71.12%
G-08 (A) GIS 220 kV A4 Faridabad 206 27 13.04%
G-08 (B) GIS 66 kV Sector-5 Panchkula 124 19 15.12%
G-09 Bays Hokmawali & Sonta; Naneola 687 70 10.17%
G-10 (A) T/L 220 kV x3 and 132 kV x1 for Hukmawali 432 43 10.00%
G-10 (B) T/L 66 kV x4 for Sonta and Sonda 171 17 10.02%
G-11 (A) SST 220 kV Mundh & Badhana 438 44 10.02%
G-11 (B) SST 132 kV Badli, Garnawati, Machhrauli, Battu Sotter and 132 kV x2 Beri & Aherwan363 36 10.01%
G-12 (A) T/L 220 kV x2 for Mundh & Badhana 130 43 32.60%
G-12 (B) T/L 132 kV x5 for Badli Guranawati 191 19 10.04%
218.248 22 10.00%
13 10.777 1.33
0.85 0.70465 0.10
11.32 9.38428 3.48
0 0 0.00
0 0 0.00
0 0 0.00
10 8.29 3.01
5.1 4.2279 0.84
6.1 5.0569 1.13
5.5 4.5595 1.16
0.2 0.1658 0.09
15.27 12.65883 8.48
5 4.145 1.61
85.8 71.1282 34.57
51.43 42.63547 34.34
0 0.00
0 0.00
0 0.00 0.829787
60.67 50.29543 11.48
23.18 19.21622 5.30
61.8 51.2322 39.29
119 98.651 51.59