Iloilo FB-S Oct. 10, 2011

1

11,681,248.78

Project No J7AU0VC2 00 XZ Project Name

UNIT PRICE AMOUNT

I

1.00323264.91 KG 16.30 5,269,218.033

2.001182486.22 KG 16.30 19,274,525.39

3.00238949.51 KG 16.30 3,894,877.01

4.001780247.70 KG 16.30 29,018,037.51

5.00666584.64 KG 16.30 10,865,329.63

6.0085901.96 KG 16.30 1,400,201.95

7.001090866.31 KG 16.30 17,781,120.85

8.004339.940 KG 16.30 70,741.02

TOTAL Amount : 87,574,051.40

II

1.00

8.56 KG 310.00 2,653.60

2.00

196.69 KG 70.00 13,768.30

3.00

20,313.05 KL 560.00 11,375,308.00

PANAY POWER PLANT 82MW - 300T/H x 2 UNITS : CFB CIVIL WORKS

ARMAA33 R

Mixed Gravel: Ø(0.074mm ~ 13.33mm)Sp Gravity = 1.6 碎石級配 0.074mmΦ-13.33mmΦ 總比重 1.600 詳規範

ARSGR3 R

Rebar SD280 (G40) 10mmØ CNS560 (include unloading by crane)

ARSDB8 S 0


ARSDB9 S 0

MATERIALS

Plaster Bond 20000 海菜粉粘度 20000

ARMAA1 R

PVC Vinyl Tile Adhesive 12KG/CN PVC地磚用接著劑南亞 12KG/TK


ITEM Material Description and Construction List MATERIAL CODE QUANTITY

PRICE

MATERIAL AND CONSTRUCTION LIST


ARSDB19 S 0


ARSDB21 S 0

SUPPLIED BY FHI


ARSDB10 S 0


ARSDB17 S 0


ARSDB18 S 0

2

UNIT PRICE AMOUNTITEM Material Description and Construction List MATERIAL

CODE QUANTITY PRICE

4.00

1,396.22 KL 630.00 879,618.60

4.aa

7,146.62 KL 630.00 4,502,370.60

5.00

1,680.97 KL 650.00 1,092,630.50

6.00

- ST 140.00 -

7.00

- ST 460.00 -

8.00

- ST 560.00 -

9.00

- ST 75.00 -

10.00

- ST 245.00 -

11.00

- ST 760.00 -

12.00

27.44 KG 40.00 1,097.53

Anchor Bolt L-Type; A307 Gr. B with 2 nuts M22mm x 1064MM x P2.5 Galvanized(20mg/sqm)

BONAP262 R


BONAP265 R

Waterproof Additive for Plastering CEPAD1 R


BONANF52 R


BONANF74 R

Anchor Bolt J-Type; A307 Gr. B with 2 nuts M16mm x 500MM x P2.5 Galvanized(20mg/sqm)

BONANL71 R

Fine Sand [Plastering] 溪砂細砂

ARSNS1 R

Aggregates Ø3/4 規格石Φ3/4"

ARSSST154 R

Anchor Bolt L-Type; A307 Gr. B with 2 nuts M20mm x 800MM x P2.5 Galvanized(20mg/sqm) 基礎螺栓L型鍍鋅鋼A307Gr.B M20 X 800mml X P2.5 連重型雙螺帽

BONANF31 R

ARSNS1 R

Fine Sand [Backfill] 溪砂、細沙(回填)

3


CODE QUANTITY PRICE

13.00

1,635.90 BX 176.00 287,918.40

14.00

BX 545.00 -

15.00

3,913.16 KL 2,000.00 7826320.00

16.00

30,083.09 KL 2,270.00 68,288,614.30

17.00

15,951.40 KL 2,570.00 40,995,098.00

18.00

418.18 KL 2,670.00 1,116,540.60

19.00

- KL 2,600.00 -

20.00

- KL 2,700.00 -

21.00

- KG 50.00 -

22.00

- ST 15,700.00 -

23.00

- ST 34,950.00 -

Analok Aluminum Swing Door & Jamb 1.5mm thk x 120cmW*210cmH; including Lockset, Closer, Accessories and Installation

DORMD98 R

SUS304 Panel Door: 140cm x 200cm & Jamb 1.5mmthk Frame/1.2mmthk Panel w/ Viewing Glass, Doorlock, Footbolt and Door Closer + Installation

DORMFK51 R

Structural Concrete 280kg/cm²(4000 psi) - 28days Type II Cement

CEPRM292 R

Expansion Grout 280kg/cm²(4000 psi) - 28days Type II Cement

CEPRM299 R

Paint Thinner XYLENE CHEOR488 R

Structural Concrete 210kg/cm²(3000 psi) - 28days 預拌混凝土 210kg/cm2 水泥210Kg1型水泥

CEPRM233 R

Structural Concrete 280kg/cm²(4000 psi) - 28days 預拌混凝土 280kg/cm2 水泥240Kg 1型水泥

CEPRM235 R

Expansion Grout 280kg/cm² (4000 psi) - 28days CEPRM259 R

Portland Cement 50KG/BX Type P1 水泥 50KG/BX 卜特蘭第１種

CEPCE1 R

White Cement 50KG/BX 白水泥 50KG/BX

CEPCE3 R

Lean Concrete 140kg/cm²(2000 psi) - 28days 預拌混凝土 140kg/cm2 水泥170Kg 1型水泥

CEPRM231 R

4


CODE QUANTITY PRICE

24.00

- ST 34,950.00 -

24.aa R

3.00 ST 22,480.00 67,440.00

25.00

2.00 ST 43,000.00 86,000.00

26.00

- ST 71,925.00 -

26.aa

7.00 ST 64,197.52 449,382.64

26.bb

1.00 ST 59,442.15 59,442.15

26.cc R

1.00 ST 104,052.00 104,052.00

27.00

- ST 1,530.00 -

28.00

- ST 43,000.00 -

28.aa

2.00 ST 46,440.00 92,880.00

29.00

14.00 ST 34,950.00 489,300.00

SUS316 Swing Door: 120cm x 250cm with Jamb 1.5mmthk Frame/1.5mmthk Panel w/ Viewing Glass, Auto-Closer, Bar Handle + Installation

DORSD611 R


DORSD906 R


DORMFK53 R

SUS304 2-Panel Door: 275cm x 220cm & Jamb 1.5mmthk Frame/1.2mmthk Panel w/ Viewing Glass, Doorlock, Footbolt and Door Closer + Installation

DORMFK56 R

PVC Door 75cm x 200cm; White including Jamb, Lockset + Installation

DORPV132 R

SUS316 Single leaf Door: 270cmH x 120cmW & Jamb 1.5mmthk Frame/1.2mmthk Panel, Doorlock, Footbolt and Door Closer + Installation


R046


DORMFK52 R




R049

5


CODE QUANTITY PRICE

30.00

8.00 ST 40,000.00 320,000.00

31.00

- ST 28,735.00 -

31.aa

1.00 ST 23,945.83 23,945.83

32.00

- ST 46,900.00 -

33.00

- ST 120,000.00 -

33.aa

2.00 137,142.85 274,285.70

33.bb

1.00 ST 71,428.57 71,428.57

33.cc

1.00 ST 92,857.14 92,857.14

34.00

- ST 59,000.00 -

35.00

- ST 37,000.00 -

36.00

- ST 30,500.00 -

Galvanized SS400 Roll-Up Door: 3.0mm thk 600cmW x 400cmH; Motor Operated-220Vx1/2hP including Installation and Painting

DORSEZ27 R

Galvanized SS400 Roll-Up Door: 3.0mm thk 500cmWx250cmH; Motor Operated-220Vx1/2hP including Installation and Painting

DORSEZ29 R


DORSEZ30 R


DORSEZ25 R


DORSEZ26 R


Galvanized SS400 Roll-Up Door: 3.0mm thk 500Wx500H; Motor Operated-220Vx1/2hP including Installation and Painting

Galvanized SS400 Roll-Up Door: 3.0mm thk 650Wx500H; Motor Operated-220Vx1/2hP including Installation and Painting


DORSD918 R

SUS304 Swing Door: 100cm x 210cm with Jamb 1.5mmthk Frame/1.2mmthk Panel, Auto-Closer, Bar Handle + Installation

SUS304 Swing Door: 120cm x 210cm with Jamb 1.5mmthk Frame/1.2mmthk Panel, Auto-Closer, Bar Handle + Installation

DORSDJ24 R

6


CODE QUANTITY PRICE

37.00

2.00 ST 33,700.00 67,400.00

38.00

- ST 30,500.00 -

39.00

- ST 39,200.00 -

39.aa

1.00 ST 42,875.00 42,875.00

40.00

- ST 34,900.00 -

40.aa

1.00 ST 32,718.75 32,718.75

41.00

35.00 PC 375.00 13,125.00

42.00

12.01 SM 2,500.00 30,025.00

43.00

226.51 SS 13,000.00 2,944,630.00

44.00

6.00 PC 1,000.00 6,000.00

45.00

- SF 320.00 -


Raised Flooring Sytem; Galvanized 500KG / 60CMx60CM including accessories and installation (1SS = 3.306 SqM)

DRDFM4 R

Faucet DRNBP156 R

Smoke Wired Glass 6mmt including accessories, silicon and installation

DWPGP33 R


DORSEZ34 R

Stainless Roof Drain w/ Strainer; 4"Ø DRABS26 R

PVC Cubicle Partition for CR inlcuding all accessories and installation

DRDCO44 R


DORSEZ32 R


DORSEZ33 R



DORSEZ31 R

7


CODE QUANTITY PRICE

45.aa1,913.01 SF 266.67 510,142.38

46.00

MT 1,800.00 -

47.00

KG 39.00 -

48.00

425.22 KG 235.00 99,926.70

49.00

515.59 KG 230.00 118,585.70

50.00

2,990.39 KG 230.00 687,789.70

51.00

- KG 230.00 -

52.00

- KG 230.00 -

53.00

1,521.51 KG 63.00 95,855.13

54.00

- PC 475.00 -

54.aa

2,279.32 PC 540.00 1,230,832.80

Smoke Wired Glass 5mmt including accessories, silicon and installation

Self Levelling Epoxy - Alkali Acid Free Top Coating; Color Green HT1A(21KG/CA)+HT1B(7KG/CA) with fiber glass

FLTPM49 R

Fiber Glass Insulation 300g/m² x 1M [Sound Installation inside Calcium Silicate Board]

HIGGT4 R

Calcium Silicate Board 1.0kg/cm³ 8mmthk*1220mm*2440mm

HIMMH184 R


HIMMH184 R

Self Levelling Epoxy Alkali Acid Free - First Coating; Color Green FU1A(21KG/CA)+FU1B(7KG/CA)

FLTPM25 R

Self Levelling Epoxy - Alkali Acid Free Top Coating; Color Green FT1A(21KG/CA)+FT1B(7KG/CA)

FLTPM26 R

Self Levelling Epoxy - Alkali Acid Free applied with fiber and primer coating, color green HUIA(21KG/CA)+HU1B(7KG/CA)

FLTPM44 R

Asphalt Mix: IV-C FLTAC2 R

Asphalt Prime Coat #70 FLTAC3 R

Epoxy Primer Coat PO2A(21KG/CA) + FU1B (7KG/CA)

FLTPM22 R

8


CODE QUANTITY PRICE

55.00

- PC 330.00 -

56.00

16,974.22 PC 23.00 390,407.06

57.00

- M 345.00 -

58.00

- M 147.00 -

59.00

- M 130.00 -

60.00

304.30 GL 340.00 103,462.00

61.00

152.15 GL 340.00 51,731.00

62.00

- PC 2,630.00 -

62.aa

3,909.00 PC 1,095.80 4,283,482.20

63.00

- PC 1,500.00 -

63.aa

11.00 PC 1,358.47 14,943.13

PVC Sanitary Pipe series 1000: 4" x 3.7mm x 5M including accessories and consumables

Concrete Enamel Paint # 69 1 GL/CA Primer White PASPR50 R

RCCP: Culvert Pipe 60cm x 2.4M PIORP101 R

PVC Pipe: 6" x 5.1mm x 5M PLPRP183 R

PVC Coated and Galvanized Wire Mesh: SWG#12(2.64MMØ)*50mm*1.8M

MENCH45 R

Mild Steel Tubular 40mm*40mm*3mm MEPSQ20 R

Concrete Enamel Paint # 69 1 GL/CA Top Coat Gloss White

PASFP241 R

RCCP: Culvert Pipe 60cm x 1.0M


HIMMH211 R

Styrofor Boards 3CM*30CM*30CM HISIB5 R

PVC Coated and Galvanized Wire Mesh: SWG#10(3.25MMØ)*50mm*1.5M

MENCH29 R

9


CODE QUANTITY PRICE

63.bb

8.00 PC 1,018.85 8,150.80

63.cc

21.00 PC 184.30 3,870.30

64.00

2,226.95 KG 145.00 322,907.75

65.00

4,453.90 KG 110.00 489,929.00

66.00

607.35 KG 125.00 75,918.75

67.00

- PC 100.00 -

68.00

172.77 SS 575.00 99,342.75

69.00

- PC 95.00 -

70.00

3,064.91 M 160.00 490,385.60

71.00

- ST 6,200.00 -

71.aa

2.00 ST 6,458.30 12,916.60

PVC Sanitary Pipe series 1000: 3" x 3.8mm x 5M including accessories and consumables

PVC Potable Water Pipe Series 8: ¾" x 2.40mm x 5M for waterlines including accessories and consumables

PVC Water Stop 150 mm X 4.0 with Center Bulb

PVPWS5 R

Analok Aluminum Sliding Window Frame 1.5mmt*180cmW*120cmH; including Installation w/o glass

R001 R


PVC Baseboard 100mm x 4M per PC PVPBB7 R

PU Waterproof Material US-10 Top Coat Application - 10KG/CA

PUDBA11 R

PU Waterproof Material US-10 Mid Coat Application - 20KG/CA

PUDBA12 R

PU Waterproof Material US-10 Primer Coat Application - 15KG/CA

PUDBA5 R

PVC Vinyl Tiles 2.0mm thk x 1' x 1' PVPT1146 R

PVC Wall Panels: 8' Long; White Color PVPWP124 R

10


CODE QUANTITY PRICE

72.00

- ST 3,350.00 -

72.aa

2.00 ST 5,583.33 11,166.66

73.00

- ST 3,600.00 -

74.00

2.00 ST 4,350.00 8,700.00

74.aa

3.00 ST 2,416.67 7,250.01

75.00

- ST 7,750.00 -

76.00

- ST 9,900.00 -

77.00

- ST 5,800.00 -

78.00

- ST 6,600.00 -

79.00

- ST 4,100.00 -

79.aa

6.00 ST 4,100.00 24,600.00

R006 R


R007 R


R008 R


R002 R



R009 R


R003 R

R004 R

R005 R






11


CODE QUANTITY PRICE

80.00

- ST 5,380.00 -

81.00

2.00 ST 5,660.00 11,320.00

82.00

- ST 6,930.00 -

82.aa

4.00 ST 8,085.00 32,340.00

83.00

19.00 ST 7,795.00 148,105.00

84.00

- ST 7,000.00 -

85.00

2.00 ST 13,450.00 26,900.00

86.00

- ST 15,700.00 -

86.aa

6.00 ST 7,963.77 47,782.62

86.bb

2.00 ST 17,065.22 34,130.44

87.00

6.00 ST 6,700.00 40,200.00

Analok Aluminum Swing Door 180cmW*300cmH; 2-Panel whole glass including Lockset, Closer, Accessories and Installation


R015 R


R010 R

Analok Aluminum Sliding Door 90cmW*210cmH; Upper half-Glass and Lower half-Alum including Lockset, Accessories and Installation

R014 R

R011 R

R016 R

Analok Aluminum Swing Door 90cmW*210cmH; whole glass including Lockset, Closer, Accessories and Installation

R017 R


R012 R


R013 R





12


CODE QUANTITY PRICE

88.00

- ST 12,800.00 -

89.00

- ST 7,650.00 -

90.00

- ST 6,700.00 -

91.00

- ST 8,950.00 -

92.00

- ST 8,950.00 -

93.00

- ST 7,300.00 -

94.00

- ST 7,100.00 -

95.00

- ST 5,000.00 -

96.00

- ST 10,000.00 -

96.aa

5.00 ST 20,000.00 100,000.00

97.00

- ST 7,700.00 -

R027 R

R020 R

Analok Aluminum Swing Door 80cmW*240cmH; Upper half-Glass and Lower half-Alum including Lockset, Closer, Accessories and Installation

R024 R

Analok Aluminum Fixed Window 180cmW*120cmH; with 10mmThK Glass including Installation

R025 R

Analok Aluminum Fixed Window 300cmW*120cmH; with 10mmthk glass including Installation (Double Layer)

R026 R

R021 R

Analok Aluminum Swing Door 100cmW*237cmH; Single Panel w/ 5mmThK glass including Lockset, Closer, Accessories and Installation

R022 R

Analok Aluminum Swing Door 90cmW*238cmH; Upper half-Glass and Lower half-Alum including Lockset, Closer, Accessories and Installation

R023 R

Analok Aluminum Swing Door 135cmW*206cmH; 2-Panel w/ glass including Lockset, Closer, Accessories and Installation

R018 R


R019 R

Analok Aluminum Fixed Window 600cmW*120cmH; with 10mmthk glass including Installation (Double Layer)

Analok Aluminum Swing Door 1000mmW*2446mmH; Single Panel w/ 5mmThK glass including Lockset, Closer, Accessories and Installation

Analok Aluminum Fixed Window 300cmW*120cmH; with 10mmthk Glass including Installation


13


CODE QUANTITY PRICE

98.00

- ST 8,550.00 -

99.00

23.00 ST 5,500.00 126,500.00

100.00

- ST 21,900.00 -

101.00

- ST 3,700.00 -

102.00

- ST 7,800.00 -

102.aa

18.00 ST 7,605.63 136,901.34

103.00

- ST 7,800.00 -

103.aa

1.00 ST 7,394.37 7,394.37

103.bb

2.00 ST 7,394.37 14,788.74

103.cc

2.00 ST 8,986.21 17,972.43

104.00

- ST 27,000.00 -


R032 R

Analok Aluminum Fixed Window 250cmW*140cmH; with 5mmthk Glass and Insect Screen ; including Installation

Analok Aluminum Fixed Window 250cmW*140cmH; with 5mmthk Glass and Insect Screen with sliding glass including Installation

Analok Aluminum Fixed Window 240cmW*120cmH; with 5mmthk Glass and Insect Screen with sliding including Installation

R033 R

Galvanized SS400 Roll-Up Door: 200W*250H; Motor Operated 220Vx 1hP; including Installation

R035 R

R030 R


R031 R


R028 R


R029 R

Analok Aluminum Fixed Window 200cmW*180cmH; with 10mmthk Glass with sliding window including Installation

Analok Aluminum Fixed Window 284cmW*130cmH; with 6mmthk Glass and Insect Screen ; including Installation


14


CODE QUANTITY PRICE

105.00

3.00 ST 5,600.00 16,800.00

105.aa

6.00 ST 7,000.00 42,000.00

106.00

2.00 ST 4,200.00 8,400.00

107.00

10.00 ST 1,900.00 19,000.00

108.00

3.00 ST 1,900.00 5,700.00

109.00

- PC 2,450.00 -

110.00

- ST 2,300.00 -

110.aa

1.00 ST 2,038.64 2,038.64

110.bb

1.00 ST 1,960.23 1,960.23

110.cc

1.00 ST 1,411.36 1,411.36

110.dd

3.00 ST 1,254.55 3,763.64


R036 R

Analok Aluminum Fixed Window Frame 1.5mmt*150cmW*120cmH; including Installation with glass

Faucet 1/2" x 8" dual Control SANLS104 R

Mirror 5mm thk x 1100mm x 1200mm; chamferred sides with sealant

SANMI102 R


SANLA193 R

Lavatory SANLA50 R

Slop sink SANLA97 R

Counter Top for two(2) Lavatory and accessories including Installation




15


CODE QUANTITY PRICE

111.00

8.00 PC 500.00 4,000.00

112.00

8.00 ST 2,450.00 19,600.00

113.00

8.00 ST 3,150.00 25,200.00

114.00

8.00 PC 500.00 4,000.00

115.00

8.00 ST 4,350.00 34,800.00

116.00

6,209.00 PC 15.00 93,135.00

117.00

- PC 3,350.00 -

118.00

- PC 3,000.00 -

119.00

- PC 6.80 -

120.007,129.62 PC 8.50 60,601.77

121.00

- KG 3.50 -

Toilet Paper Holder SANPF126

SANUF105 R

Urinal Electronic Flush Sensor SANUF104 R

Urinal Flush Assembly SANUF195 R

Ceramic Tile 200mm x 200mm

TACWT365 R

Ceramic Tile 200mm x 200mm WEDCT34 R

WEDCT79 R

Water Closet SANWC14 R

Concrete Hollow Block: 190mm x 190mm x 390mm STBHB4 R

Computer Table with Formica Topping: 180cmL*60cmL*75cmH including Installation

TACWT286 R

Washed Out Pebbles: Supply of Materials WEDFA2 R

Urinal Set Floor Mounted

Computer Table with Formica Topping: 120cmL*60cmL*74cmH including Installation

16


CODE QUANTITY PRICE

122.00

- ST 3,600.00 -

123.00 R

4.00 ST 12,636.90 50,547.60

124.00

2.00 ST 36,752.14 73,504.27

125.00

1.00 ST 38,589.74 38,589.74

126.00 R21.30 PC 1,320.00 28,116.00

127.00 R56.92 PC 1,470.00 83,672.40

128.00 R253.00 KG 39.60 10,018.80

129.00 R4,878.00 M 120.00 585,360.00

130.00 R

220.04 GL 342.00 75,253.68

131.00 R

220.04 GL 349.00 76,793.96

132.00 R

220.04 GL 349.00 76,793.96

133.00

1,211.75 KG 114.00 138,139.50

C-Purlins: 100mmh x 50mma x 20mmc x 3mmt

HIGGL65

NALCRETE CEMENT PRIMER#69 white 1GL/CA PAINT [Water Based Paint]

NALCRETE CEMENT PAINT#69 cement paint white light 1GL/CA [Water Based Paint]

PASPR40

PASFP184

PLPRP117

PVC Pipe Grade A: 4 "x 3.1mmt x 5M

PASFP186

Angle bars: 50mmw x 50mmh x 4mmt x 9M/PC MESEA194

NALCRETE CEMENT PAINT#69 cement paint white 1GL/CA [Water Based Paint]

MESDC6

Fiber Glass Insulation

Painted galvanized steel door t=1.5mm 90cmW x 210cmH including installation

R043

Analok Aluminum FixedWindow Frame 2.0mmt*120cmW*120cmH; including Installation

WINMW301 R

Aluminum louver: 1.6mmt x 200cmw x 200cmh including installation

Aluminum louver: 1.6mmt x 200cmw x 210cmh including installation

METPG195 R

Repainted Longspan Sheet CGC570-20 0.6mm x 4ft wide

17


CODE QUANTITY PRICE

134.00 Floor Drain9.00 ST 2,000.00 18,000.00

135.00 Soap Dispenser4.00 ST 2,000.00 8,000.00

136.00 Handryer3.00 ST 9,000.00 27,000.00

137.00 Shower1.00 ST 2,000.00 2,000.00

138.00 Coat Hook7.00 ST 3,000.00 21,000.00

139.00 Oversized Boulders 3,337.48 KL 1,200.00 4,004,976.00

140.00 16m Sheet Piles88,320.00 Kgs 41.50 3,665,280.00

141.00 Ceiling Board 600mm x 600mm x 15mm5,545.73 PC 290.00 1,608,261.70

162,470,075.42

1.00 ST 5,686,452.64

168,156,528.06

III1.00

99,982.00 SM 12.00 1,199,784.00

2.00 Relocation SurveySM 4.00 -

3.0020,330.23 KL 60.00 1,219,813.80

3.aa5,900.75 KL 270.00 1,593,202.50

4.0067,118.84 SM 35.00 2,349,159.40

5.00 Manual ExcavationKL 240.00

AAB25 L

AAB21 L

MATERIAL MANAGEMENT FEE 3.50%

TOTAL FOR MATERIALS

SUB-TOTAL FOR MATERIALS

LABOR

Site Development: Levelling works including excavation, backfill and compaction w/in 15cm

AAB11 L

Layout Survey AAA11 L

AAA13 L

Equipment Backfill of Mixed Gravel including Compaction AAB02 L

Manual Backfill of Mixed Gravel including Compaction

18


CODE QUANTITY PRICE

6.00153,452.57 KL 50.00 7,672,628.50

7.0066,154.30 KL 60.00 3,969,258.00

8.0011,900.09 KL 270.00 3,213,024.30

9.00153,452.57 KL 50.00 7,672,628.50

10.0078,054.39 KL 70.00 5,463,807.30

11.00- M 170.00 -

12.0022,231.00 M 330.00 7,336,230.00

13.00150.00 SM 225.00 33,750.00

14.001,000.00 M 1,000.00 1,000,000.00

15.00- SM 238.00 -

16.001.20 ST 635,000.00 762,000.00

17.0020,811.56 M 400.00 8,324,624.00

18.005,182,862.12 KG 4.00 20,731,448.48

19.0050,365.83 KL 280.00 14,102,432.40

20.0055,441.13 SM 460.00 25,502,919.80

Labor for Concrete: Placing, Pumpcrete Charges, Vibratory Application and Curing

AAD0C L

Exposed Form, ≥14.5 Marine Plywood Including Frames and Scaffolds and Stripping Works Materials and Labor

AAD22 L

Continuous Dewatering during excavation until completion as necessary: Materials and Labor

AAC1B L

Steel Sheet Pile ≥9 M: Drive and Remove AACx1 L

Rebar Fabrication and Installation: Including Tie wire, spacer and working platform

AAD01 L

Horizontal Supports of Driven Sheet Piles AAC17 L

Wire Rope Support of Driven Sheet Piles AAC18 L

Slope Protection for Sheet Piling Works AAC19 L

Excavation and Hauling: Within 3 KM distance (sum of total backfilling works)

AAB2L L

Vertical Supports or H-Beam Rail Piles AAC11 L

Steel Sheet Pile ≤ 9 M: Drive and Remove AAC13 L

Equipment Backfill including Compaction AAB25 L

Manual Backfill including Compaction AAB29 L

Disposal inlcuding leveling at diposal site (Hauling from Excavation works)

AAB2F L

Equipment Excavation AAB23 L

19


CODE QUANTITY PRICE

21.00152.21 SM 510.00 77,627.10

22.00- SM 400.00 -

23.0013,304.24 SM 180.00 2,394,763.20

24.0023,995.35 SM 418.00 10,030,056.30

25.00488.99 SM 200.00 97,798.00

26.00- SM 220.00 -

27.00425.62 SM 280.00 119,173.60

28.003,064.91 M 50.00 153,245.50

29.002,057.68 SM 100.00 205,768.00

30.001,543.11 SM 210.00 324,053.10

31.002,299.73 M 80.00 183,978.40

32.0011,498.67 M 35.00 402,453.45

33.008.40 SM 322.00 2,704.80

34.0032,796.58 KG 75.00 2,459,743.50

35.0012,502.34 KG 310.00 3,875,725.40

36.002,903.68 KG 75.00 217,776.00

Mortar Waterproof - Wall; 1:2 Mix Labor AAE03 L

Mortar Waterproof - Floor; 1:2 Mix Labor

AAE01 L

Washed Out Pebbles application AAE02 L

Steel Deck: Materials and Labor AAD27 L

Shoring Jack above 4M: Set Up and Removal Materials and Labor

Embedded Angle Bar including welding works, sandblast and painting: Materials and Labor

AAG12 L

Embedded SUS Angle Bar including Argon Welding; Materials and Labor

AAG14 L

Cast Iron Manhole Cover with Asphalt Covering: Materials and Labor

AAG17 L

Expansion Joint with Asphalt Application: Materials and Labor

AAE1E L

Installation of PVC Door with Jamb and Accessories: Labor & Mat'ls

AAF12 L

Installation of PVC Waterstop: Labor Only AAE05 L

PU Waterproof painting application including CR AAE07 L

Heat Insulation Bricks Alignment & Washing; (Waterproofing)

AAE0Q L

AAE1B L

Expansion Joint: Styrofor Spacing: Materials and Labor(Preformed filler Polystyrene)

Circular Form Including Frames and Scaffolds: Materials and Labor

AAD24 L

AAD28 L

Ordinary Form including Frames and Stripping: Materials and Labor

AAD2A L

20


CODE QUANTITY PRICE

37.00893.66 KG 320.00 285,971.20

38.00213.76 M 4,500.00 961,920.00

39.00- M 3,800.00 -

40.001,325.61 M 1,200.00 1,590,732.00

41.0054,069.07 KG 80.00 4,325,525.60

42.00- ST 135,000.00 -

43.008.00 ST 550.00 4,400.00

44.008.00 ST 550.00 4,400.00

45.0010.00 ST 475.00 4,750.00

46.0056.65 SF 110.00 6,231.50

47.008.00 ST 150.00 1,200.00

48.0010.00 ST 550.00 5,500.00

49.002.00 ST 275.00 550.00

50.005.00 ST 1,375.00 6,875.00

51.004.00 ST 35.00 140.00

Installation of Eye Washing Machine including fittings and accessories

AAHIC L

Installation of Counter Top for 2-Lavatory Set including fittings and accesssories

AAH1C L

Vent Thru Roof ( VTR ) Pipe: Including accessories Materials and Labor

AAH21 L

Installation of Mirror including consumables AAH19 L

Installation of Toilet Paper Holder including Fittings and Accessoreis

AAH1A L

Installation of Slop Sink, including Fittings and Accessories AAH1B L

Installation of Water Closet including Fittings/Accessories

AAH13 L

Installation of Urinal including Fittings/Acccessories AAH14 L

Installation of Lavatory including Fittings and Accessoreis AAH15 L

B.I. Handrail (1-1/2 Ø Pipes)include Painting: Materials and Labor (Measured by Linear Meter)

AAG1N L

Embedded Items including Sandblasting and Painting: Materials and Labor

AAG1P L

SUS 5KL Capacity Water Tank with Support: Include Piping Works; Materials and Labor

AAGX1 L

SUS Cover: Materials and Labor AAG1A L

SUS Ladder (1-1/2 Ø Pipes) including Painting (measured by Linear Meter): Materials and Labor

AAG1C L

SUS Handrail(1-1/2 Ø Pipes)include Painting: Materials and Labor (Measured by Linear Meter)

AAG1D L

21


CODE QUANTITY PRICE

52.003.00 ST 75.00 225.00

53.007.00 UN 135,000.00 945,000.00

54.00SM 250.00 -

55.00- ST 1,200.00 -

56.00M 1,590.00 -

57.00861.87 SM 850.00 732,589.50

58.0027,368.36 SM 200.00 5,473,672.00

59.00409.70 SM 200.00 81,940.00

60.00337.98 M 40.00 13,519.20

61.00- M 850.00 -

62.00381.82 SM 360.00 137,455.20

63.0069.09 SM 245.00 16,927.05

64.00216.09 SM 315.00 68,068.35

65.007,613.64 SM 188.00 1,431,364.32

66.0021,755.65 SM 55.00 1,196,560.75

AAK13 L

Scaffolding <4M (Horizontal Area): Including Set-up and Removal Materials and Labor [Shoring jack below 4m slab]

Manual Concrete Chipping including disposal AAJ27 L

Ø4"- Wall Concrete Opening on Concrete Including Stripping

Wall Ceramic Tile Installation Including grout ABA0E L

Plastering; 1:3 Mixture: Materials and Labor

ABB02 L

Fresh Concrete Finishing Mechanical Float ABB11 L

Construction Fence Rental: Material and Installation Including Maintenance for 12 mos.

AAK28 L

Install Conrete Hollow Block; 39cm x 19cm x 19cm ABAX1 L

AAK18 L

Safety Life Line AAK25 L

Floor Ceramic Tile Installation Including grout ABA0A L

Scaffolding (Vertical Area): Including Set-up and Removal: G.I Pipe Scaffoldings: Materials and Labor

AAJ91 L

Special Scaffolding installation for Concrete Structure: Materials and Labor

AAJX1 L

Install SUS Drain Pipe Ø4" AAH22 L

PVC Sanitary Pipelines: Labor only AAH24 L

Installation of Wire Mesh including Accessories and Consumables

AAI01 L

22


CODE QUANTITY PRICE

67.0032,432.33 SM 55.00 1,783,778.15

68.009,850.21 SM 65.00 640,263.65

69.0093.75 SS 160.00 15,000.00

70.00- M 15.00 -

71.005,071.69 SM 55.00 278,942.95

72.0043.79 SS 350.00 15,326.50

73.001,526.65 SM 70.00 106,865.50

74.005,071.69 SM 250.00 1,267,922.50

75.001,966.57 SM 180.00 353,982.60

76.006,286.89 SM 80.00 502,951.20

77.00 - SM 175.00 - 78.00

1,031.17 SM 53.00 54,652.01

79.005,071.69 SM 100.00 507,169.00

80.001,000.00 M 40.00 40,000.00

81.00- SM 80.00 -

82.00- ST 200.00 -

83.00- ST 300.00 -

Anchor Bolt Ø16mm and below - Installation: including Survey Alignment and Anchor Frame

ADA12 L

Anchor Bolt Ø19mm - 36mm Installation: including Survey Alignment and Anhor Frame

Painting of Silicate Boards Surface; 3 coats ACC1B L

Road Paint Marking; 10cmW X 0.1mmt: Materials and Labor

ACC06 L

Floor Epoxy Coat with Fiber; 3.3 m/m

ACB01 L

Fresh Concrete Finishing Manual Float ABB12 L

ACB33 L

PVC Baseboard Installation ACBOE L

Calcium Silicate Board Installation Including accessories and consumables

ACB0G L

PVC Ceiling Installation at CR Including accessories and consumables MaterialS and Labor

ACB0S L

Concrete Chipping-Preparatory Works: Including Disposal ABB19 L

Installation of PVC Vinyl Tile including Waxing

ADA13 L

ACC1D L

ACC0P L

Floor Epoxy Coat, 2 m/m 0qOP L

Silicate Board Ceiling Installation: Including accessories and consumables

ACB0T L

QDE Paint 3 coats: Labor Only ACC1F L

Cement Surface Painting; 3 Coats

Wall / Partition Frame 75mm Metal Furring Including accessories and consumables: Materials and Labor

ACB24 L

Acoustic Ceiling Frame Including accessories and consumables : Materials and Labor

23


CODE QUANTITY PRICE

84.00- ST 300.00 -

85.00- KL 25,000.00 -

86.00PC 100.00 -

87.002.00 PC 200.00 400.00

88.0038,214.41 KG 60.00 2,292,864.60

89.0079,411.81 KG 80.00 6,352,944.80

90.007,975.84 M 300.00 2,392,752.00

91.00654.94 M 500.00 327,470.00

92.00255.00 PC 725.00 184,875.00

93.002,958.00 PC 345.00 1,020,510.00

94.00SM 50.00 -

95.003,909.00 PC 950.00 3,713,550.00

96.001.00 UN 875,740.51 875,740.51

97.001.19 UN 900,000.00 1,071,000.00

98.001.19 UN 2,000,000.00 2,380,000.00

99.001.19 UN 6,000.00 7,140.00

ADA1D L

Rebar Implant with Epoxy (#6 and up): Including Drilling of Holes: Material and Labor

ADA1K L

Safety Ladder at Excavated Sites: Materials and Labor

AXX02 L

Ø50cm Pile Cutting (Pile too High) include Disposal CFC22 L

Ø50cm Pile Grouting for Pile Cap CFC25 L

Installation of Checkered Plate: Mat'ls & Labor ADAX1 L

Installation of Galvanized Steel Grating: Including consumables: Materials and Labor

ADB2K L

Safety Barrier at Excavated Sites: Materials and Labor AXX01 L

Temporary Water and Power Materials and Labor CHA12 L

Safety and Housekeeping Materials and Labor CHA14 L

Safety Reports and Documentation MH5043 L

Labor and Equipment Cost for Asphalt Application: 5CM thk CGA02 L

RCCP: Culvert Installation 40-60cmØ including excavation and backfill

CGAP7 L

Material Handling and Warehousing of Rebars CHA11 L

Non-Shrink Grout: Material and labor ADA1A L

Rebar Implant with Epoxy (#4-5): Including Drilling of Holes: Material and Labor

Chemical Bolt Ø19mm-25mm, Including Drilling of Holes: Materials and Labor

ADA16 L

24


CODE QUANTITY PRICE

100.00187.00 PC 831.88 155,560.63

101.0016.00 PC 627.00 10,032.00

102.002,577.00 SM 114.00 293,778.00

103.00755.69 SM 1,305.34 986,432.38

104.001,172.60 SM 930.12 1,090,658.71

105.005,071.69 SM 80.00 405,735.20

106.001,966.57 SM 30.00 58,997.10

107.00144.51 SM 30.00 4,335.30

108.002,931.71 M 86.00 252,127.06

109.0068.82 M 190.00 13,075.80

110.00Floor Drain installation 9.00 ST 700.00 6,300.00

111.00Soap Dispenser Installation 4.00 ST 700.00 2,800.00

112.00Handryer Installation 3.00 ST 3,000.00 9,000.00

113.00Shower Installation 1.00 ST 700.00 700.00

114.00Coat Hook Installation 7.00 ST 700.00 4,900.00

115.00Geotextiles (Materials & Labor) for sea wall 898.56 sq.M 2,000.00 1,797,120.00

Fabrication & Installation of Sea Water Intake Fence: Materials and Labor

Fabrication & Installation of Substation Fence & Main Transformers: Materials and Labor

Block-Out or Shear key [200mm x 200mm x 850mm] for Diesel Oil Tank

Installation of Fiber Glass Insulation

Ceiling Board Installation

PVC Ceiling Board Installation

Concrete floor cutting

PVC Pipe Grade A: 4 "x 3.1mmt x 5Mt Installation

Block-Out or Shear key [550mm x 55mm x 400mm] for Boiler , TG & Conveyor

PVC cloth Installation (TG, Boiler)

25


CODE QUANTITY PRICE

116.00Armor Rock piling for sea wall including Materials & Labor 2,420.50 cu.M 2,500.00 6,051,250.00

117.005,607.70 SM 100.00 560,770.00

118.0275.37 KG 189.00 52,045.38

119.0113.58 SM 190.00 21,580.20

120.0113.58 SM 15.00 1,703.70

121.041.00 M 247.00 10,127.00

187,962,223.44

1.00 ST 28,194,333.52

216,156,556.96

GRAND TOTAL (MATERIALS + LABOR) NTD 384,313,085.01

11,681,248.78$

SUB-TOTAL FOR LABOR

LABOR MANAGEMENT FEE 15%

TOTAL FOR LABOR

Polythelene Waterproof installation applied to all interior Ground Slab [Materials & Labor]

Stainless Gutter Installation including accessories (Materials and Labor)

ADB49 L

G.I Sht (PVDF) for Roofing Installation ADB4D L

Bending of Color Roof ADBR3 L

Bending of Flashing ADBR4 L

Iloilo FB-S Oct. 10, 2011

Documents

Transcript of Iloilo FB-S Oct. 10, 2011