Ice Berg for Kuwaut Spreadsheet

9
ICEBERGS FOR KUWAIT - MAIN PAGE Decision Inputs 1000 Iceberg Size 10,000,000 Speed 5 Calculations Water Production Calculations MeltRate_Column 4 MeltRate_Applied 0.40 Da!_"or#rip$ne%a &0 Radiu!_Melted '(.0 Radiu!_Remaining 101.) *olume_Iceberg$nArri+al 4,' ,-'5 olu!e"Wate#P#o$uce$ ',)' ,- 0 Returning Fuel Cost Calculation *olume o" iceberg c o!en 10,000,000 *olume o" iceberg at arri+al 4,' ,-'5 A+erage +olume o" iceberg ),1 ,&1& C oo!en Speed 5 Di!tance -00 /uelCo!t per m /uelCo!t_table2 1 .& Total Fuel Cost %o# ice&e#' !et(o$ 1 0,0&0 #otal Co!t "or iceberg met.od Current co!t "rom con+entional met.od 1,000 (01,000 %in lo!! c.art

description

execel

Transcript of Ice Berg for Kuwaut Spreadsheet

Decision Inputs 1000
Iceberg Size 10,000,000
Radiu!_Melted '(.0
Radiu!_Remaining 101.)
*olume o" iceberg at arri+al 4,',-'5
A+erage +olume o" iceberg ),1,&1&
Coo!en Speed 5
Total Fuel Cost %o# ice&e#' !et(o$   10,0&0
 #otal Co!t "or iceberg met.od
Current co!t "rom con+entional met.od
 1,000 (01,000
/uel Co!t "or iceberg metod '1-,&00
Total Cost %o# ice&e#' !et(o$   444,&00
Cu##ent cost %#o! con)entional !et(o$   ')',-
Cost Di*e#ence   )0,&'1
m3da
da!
meter!
meter!
*olume o" iceberg at arri+al 4'-'5.(&)450(
Sip !ize arge
Dail Rental &00
Outgoing Fuel Cost Calculation
Speed Co!en 5
Total Out'oin' Fuel cost   1(-,)(0
 
Meltin' R
Spere Con!tant 4.1&&)=4/3*pi() m32
'
1000 (000 '000 4000
0.0- 0.1( 0.1& 0.(4
0.0& 0.1- 0.(4 0.'(
0.10 0.( 0.'0 0.40
/oa$s +!01. S(ip Si2es
Rental Cost Pa#a!ete#s
Ice to %ater Ratio 0.&5 per cubic meter o" ice
Spere Con!tant 4.1&&)0(04&
Di!tance -00
 
5 &.4 10.5
1 10.& 1'.5
7 1'.( 1-.5