Huzurnagar 220kV line-BOQ.xls

8/14/2019 Huzurnagar 220kV line-BOQ.xls

1/22

Sl. No Description Total Cost Rs.

SCHEDULE-A1 147382529.98

SCHEDULE-A2 11349885.70

Total of A 158732415.68

SCHEDULE-B1-Electrical 12950224.18

SCHEDULE-B1-Civil 22891837.65

SCHEDULE-B1(Elec+Civil) 35842061.83

SCHEDULE-B2-Electrical 3749534.63

SCHEDULE-B2-Civil 2037603.47

SCHEDULE-B2(Elec+Civil) 5787138.10

Total of B 41629199.93

Eestimated Contract Value 200361615.61

2003.62

ABSTRACT

Erection of 220KV DC line from Pulichintala Hydro Project to proposed 220/132KV SS

Huzurnagar and 2 nos 220KV bays at Huzurnagar in Nalgonda district

Signature of the Bidder


2/22

Sl. No Description Unit Qty. Unit Rate in Rs. Amount in Rs.

1 G.I Tower parts including stubs,cleats and stub

settin tem lates

MT 704 80291.00 56524864.00

2 G.I Bolts & Nuts including Spring & Flat Washers MT 18.5 79020.10 1461871.85

3 Step Bolts MT 2.8 79020.10 221256.28

4 Supply of Moose ACSR Conductor KM 215 335606.80 72155462.005 Supply of Single Suspension Hardware (AGS type)

with FAH as per IS conforming to latest issue

suitable for Moose conductor

Sets 606 5719.09 3465768.54

6 Supply of Single Tension Hardware as per IS

conforming to latest issue suitable for Moose

conductor.

Sets 630 4379.71 2759217.30

7 Supply of Repair sleeves conductor ie., accessories

as per relevant IS of latest issue suitable for ACSR

Moose conductor.

Sets 10 377.53 3775.30

8 Supply of Stock bridge Vibration dampers ie.,

conductor accessories as per relevant IS of latest

issue suitable for ACSR Moose conductor.

Sets 1542 943.83 1455385.86

9 Mid Span Compression Joints for Moose Conductor Sets 20 1214.24 24284.80

10 Supply of 7/3.15mm HTGS Earth wire conforming

to IS of latest issue.

KMs 35.855 39267.72 1407944.10

11 Supply of HTGS single Tension Hardware Nos 105 1065.27 111853.35

12 Supply of HTGS single suspension Hardware Nos 101 1065.27 107592.27

13 Mid Span Compression Joints for Earthwire Sets 22 162.74 3580.28

14 70KN Disc Insulators Nos 7878 297.30 2342129.40

15 120KN Disc Insulators Nos 8823 585.75 5168072.25

16 Number Plates Nos 126 171.00 21546.00

17 Phase Plates Nos 116 353.40 40994.40

18 Danger Boards Nos 16 171.00 2736.00

19 P type hangers Nos 100 813.96 81396.00

20 Bird Gaurds Nos 100 228.00 22800.00147382529.98

SCHEDULE-A1

Name of the work: Erection of 220KV DC line from Pulichintala Hydro Project(4X30MW) to Proposed 220KV

Huzurnagar SS(35.5KM)

Total



3/22

Page 3

Sl. No Description Unit Qty. Unit Rate in Rs. Amount in Rs.

1 Supply of fabricated GI structures from raw steel such as M.S.Angles,

Plates,channels R.S.Joists M.S rounds etc., including cost of steel,

fabrication and galvanisation of main and auxiliary structures, booms,

stubsetting template and foundation bolts 'U' bolts with suitable galvanised

nuts for foundation bolts, transportation to substation site

MT 24 72455.00 1738920.00

2 Supply of hot dip galvanised bolts and nuts of various lengths of 16mm

dia, 5.6 grade as per IS 1367, required for all structures and booms

fabricated including transportation to sustation site and conforming to

Standards specified in the relevant Clauses of the specification and

Supply of Electro galvanised spring washers of 16mm size with rectangular

cross section 5 mmx 3.5 mm of type B (with flat ends) conforming to IS

3063 for use with 16mm dia.G.I.Bolts as per the relevant clause of the

specification including transportation to the substation site.

MT 3 79020.10 237060.31

Supply of following Equipment/material

3 220KV SF6 Circuit Breakers Nos. 2 2133209.08 4266418.16

4 220KV Feeder CTs (800-600A /1-1-1-1-1A) Nos. 6 329413.30 1976479.80

5 220KV Lightening Arrestors Nos. 6 49359.60 296157.60

6 220KV 800A Isolator without Earth switch Nos. 4 129775.11 519100.44

7 220KV 800A Isolator With Earth Switch Nos. 2 139111.72 278223.44

8 ACSR Moose Conductor KM 0.448 335606.80 150351.85

9(a) 2C x 2.5 Sq.mm Copper Control Cable KM 1 43421.68 43421.68

(b) 4C x 2.5 Sq.mm Copper Control Cable KM 1 78776.36 78776.36

(c) 6C x 2.5 Sq.mm Copper Control Cable KM 1 108036.86 108036.86

(d) 10C x 2.5 Sq.mm Copper Control Cable KM 1.5 190676.69 286015.04

(e) 12C x 2.5 Sq.mm Copper Control Cable KM 1 234570.18 234570.18

10 3 1/2X120 Sq.mm Power Cable KM 0.2 322014.99 64403.00

11 Supply of 7/3.15mm HTGS Earth wire conforming to IS of latest issue. KM 0.30 39267.72 11780.32

12 220KV Solid Core Insulators Nos. 54.00 19632.79 1060170.66

TOTAL 11349885.70

\\vboxsrv\conversion_tmp\scratch_2\[186516528.xls.ms_office.xls]ABSTRACT

SCHEDULE A2

NAME OF WORK :-Erection of 2 Nos 220KV Bays at Huzurnagar 220KV SS



4/22

SL.

No

.

DESCRIPTION OF ITEM Qty Unit Unit rate of

labour in Rs.

Unit rate of

material in

Rs.

Total of labour

in Rs.

1 Earthwork excavation in all types of soils (up to stone

matrix) which can be excavated with pick axe and crow

bars and do not require blasting in all conditions such as

dry, wet and slushy etc. covering initial lead and lift etc

and backfilling the foundations (after laying foundations)

with excavated earth and consolidation as per standerdspecification and constructing of platforms around

foundations utilizing the excavated earth etc. complete as

directed by Engineer-in-Charge

14000.00 Cum 165.54 0.00 2317560.00

2 Extra towrds dewatering charges over and above the

excavation rate for excavated earth quantity Where

water table met at 1.50 m or more below G.L

5030.00 Cum 19.99 0.00 100549.70


excavation rate for excavated earth quantity Where water

table met between 0.75m and 1.50m below G.L

4050.00 Cum 71.04 0.00 287712.00


excavation rate for excavated earth quantity where water

table is met with in 0.75m Below G.L

2975.00 Cum 137.45 0.00 408913.75

5 Excavation in Ordinary rock (HDR, soft rock ) (not

requiring blastingThe rate includes labour charges, cost

of tools and tackles, disposing of unuseful excavated

material at all leads and lifts, complete for finished item

of work as per directions of the Engineer-in-charge

1800.00 Cum 265.85 0.00 478530.00

6 Excavation in HDR, Soft rock, F&F requiring blasting

where ever necessary.The rate includes labour charges,

cost of blasting materials, tools and tackles, safety

measures, disposal of unuseful excavted material with

all leads and lifts, complete for finished item of work as

per directions of the Engineer-in-charge

1200.00 Cum 266.32 0.00 319584.00

7 Hard rock (requiring blasting) The rate includes labour

charges, cost of blasting materials, tools and tackles,

safety measures, disposal of unuseful excavted material

at all leads and lifts, complete for finished item of work

as per directions of the Engineer-in-charge

1200.00 Cum 631.99 258.13 758388.00

8 Sand filling below the foundations as per the standard

specifications of APDSS in uniform horizontal layers

including cost and conveyance of all materials, watering

and ramming, tools & tackles, all labour charges, all

leads & lifts etc, complete for finished item of work as

per directions of the Engineer-in-charge.

320.00 Cum 20.06 481.36 6419.20

9 Laying of concrete (1:4:8) mix using 40mm HBG Machinecrushed metal conforming to IS 383 for all types of

foundations including cost & conveyance of all materials,

dewatering arrangements of the pits before and during

the process of laying concrete, labour charges, water

lead, tools and tackles, all leads & lifts etc., complete for

finished item of work as per directions of the Engineer-in-

charge. (IS-456)

320.00 Cum 988.69 2813.97 316380.80

10 Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) steel bars (Fe 415/ Fe 500

grade as per IS 1786-1979) of TISCO/ SAIL/ VSP make,

different diameters for RCC works , including labour

charges for straightening, cutting, bending to required

sizes and shapes, placing in position with cover blocks of

approved materials and size and tying and lap-splicingwith binding wire of 18 SWG, forming grills for

reinforcement work as per approved designs and

drawings, including cost and conveyance of steel bars,

including all wastages such as overlaps, couplings,

chairs, spacer bars including cost and conveyance of

binding wire, cover blocks and all incidental, operational,

labour charges such as cutting, bending, placing in

position, tying including sales and other taxes on all

materials etc., complete for finished item of work in all

floors.( APSS No.126)

15 MT 3460.52 54214.89 51907.80

Schedule B1-Civil

Name of work: Erection of 220 KV DC line from Pulichintala Hydro project to proposed 220/132/33 KVSS Huzurnagar


5/22

SL.

No

.

DESCRIPTION OF ITEM Qty Unit Unit rate of

labour in Rs.

Unit rate of

material in

Rs.

Total of labour

in Rs.

11 RCC M- 20 Nominal mix (Cement 400 kgs ) using 20mm

size graded machine crushed hard granite metal (coarse

aggregate) from approved quarry including cost and

conveyance of all materials like cement, fine aggregate

(sand) coarse aggregate, water etc., to site and including

Seigniorage charges, sales & other taxes on all materials

including all operational, incidental and labour charges

such as machine mixing, laying concrete, curing andcentering, etc.,complete but excluding cost of steel and

its fabrication charges for finished item of work.(cement

400 kg , sand 0.45 cum and metal 0.90 cum)

230.00 Cum 2966.45 4268.79 682283.50

12 PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm







such as machine mixing, laying concrete, curing and

centering, etc.,complete but excluding cost of steel and



2000.00 Cum 1946.19 3951.35 3892380.00

13 Filling around the foundations if required where ever

necessary with borrowed earth as per the standard


(0.15) including cost and conveyance of all materials,

watering and ramming, tools & tackles, all labour

charges, all leads & lifts etc, complete for finished item of

work as per the directions of the Engineer-in-charge.

4200.00 Cum 19.31 141.59 81102.00

14 Providing shoring and strutting either with country

wooden planks and scantlings or with steel sheets andprops for excavation of pits for tower foundations

wherever necessary including cost and conveyance of all

materials, labour charges, tools & tackles, all leads &

lifts and etc., complete for finished item of work as per

directions of the Engineer-in-charge.

1400.00 Sqm 15.85 67.59 22190.00

Total 9723900.75

Service tax 12.36% on total of labour 1201874.13

Labour Cess @ 1% on total of Labour 97239.01

TOTAL with Taxes 11023013.89

TOTAL LABOUR & MATERIAL 22891837.65

Signature


6/22

Total of

material in

Rs.

0.00

0.00

0.00

0.00

0.00

0.00

309756.00

154035.20

900470.40

813223.35

in Nalgonda


7/22

Total of

material in

Rs.

981821.70

7902700.00

594678.00

94626.00

11751310.65

NA

117513.11

11868823.76

of the Bidder


8/22

Page 8

Sno Description QTY UnitUnit rate of

Labour

Unit Rate of

materialTotal of Labour Total of Material

1 Check survey 35.50 RKM 4644.00 164862.00

2

Setting of stubs with stub-setting

template : Erection of stubs, stub

template, fixing of jacks for

supporting template, alignment and

leveling for exact location of stubs of

stub setting template, dismantling of

template after completion of initial

curing of C.C., movement of

template from one location to other

location including

transportation.(ABCDTowers)

126.00 Loc. 12214.57 1539035.82

3

Erection of all types of towers and

extentions upto 12 mts. in full

towers except JC type towers

complete with all accessories suchas Number plates, Phase plates,

Danger boards etc. and including

the step bolts after full tightening

and checking tower verticality, and

anti climbling devices are also to be

fixed wherever necessary under

normal conditions. (ABCD Towers)

693.57 MT 5977.09 4145530.31

4

Earthing of towers including cost of

excavation, back filling, including

cost of 25 mm dia 2.5 mm thickclass 'C' G.I. pipe of 3 Mtrs length

with 50 X6 mm G.I flat 4.05 mtrs

long , Charcoal, Salt etc., and

measuring tower footing resistance

126.00 Loc. 4860.74 612453.24

5

Counterpoise earthing including

clamping devices and terminal lugs,

but excluding cost of steel wire. 120.00 RM 42.19 5062.80

6

Hoisting of tension insulators and

suspension insulators with

hardware, paving out theconductor,rough sagging, jointing,

tensioning, clamping,jumpering,

clipping and fixing of Preformed

Armour rods and vibration dampers

etc. complete with 6(six) nos. ACSR

Moose conductor and measuring

ground clearences wherever

necessary(Under nomal Conditions)

35.50 RKM 100612.07 3571728.58

7

Fixing hardware, paving out earth

wire, jointing, tensioning, stringing,jumpering and clamping of

7/3.15mm HTG Steelwire .(Under

nomal Conditions)

35.50 RKM 7684.68 272806.22

8

Half round welding of G.I.bolts and

nuts of towers in the section

between ground level & upto bottom

X-arm level including all bolts

connecting the bracings at the

bottom X-arm level and painting the

welded portion with one coat of zinc

rich paint

55989.00 Nos. 19.87 1112501.43

Schedule B1-Electrical

Name of the work: Erection of 220KV DC line from Pulichintala Hydro Project(4X30MW) to Proposed 220KV Huzurnagar

SS(35.5KM)


9/22

Page 9Sno Description QTY Unit

Unit rate of

Labour

Unit Rate of

materialTotal of Labour Total of Material


10/22

1 Levelling by filling with borrowed gravel by mechanical

means including pre-watering of soil, excavation of

soils,conveyance of soils, depositing the soils in filling

areas , spreading soils, breaking clods, sectioning and

consolidation with three wheel 8 to 10 MT static Road

Roller @ OMC to meet requirement as per standard

specification , including all hire and operational chargesof T&P and seigniorage charges, complete for finished

item of work as per (Payment will be made based on level

for finished item of work).

600.00 Cum 178.31 61.74 106986.00

2 Earthwork excavation in all types of soils (up to stone

matrix)which can be excavated with pick axe and crow

bars and do not require blasting in all conditions such

as dry, wet and slushy etc. covering initial lead and lift

etc and backfilling the foundations (after laying

foundations) with excavated earth complete as per the

the directions of the Engineer in charge for the finished

item of work. .

550.00 Cum 124.49 0.00 68469.50

3 Excavation in ordinary rock( HDR,soft rock,F&F)

requiring blasting where ever necessary.The rate

includes labour charges, cost of blasting materials, tools

and tackles, safety measures, disposal of unuseful

excavted material at all leads and lifts, complete for

finished item of work as per directions of the Engineer-

in-charge

50.00 Cum 263.28 0.00 13164.00






50.00 Cum 590.51 255.76 29525.50

5 Providing sand cushion for foundations and basement in

uniform layers, including cost & conveyance of all

materials, labour charges, leads, lifts , watering and

consolidating to required density complete as per the

directions of the Engineer in charge for the finished item

of work( APSS No. 309&310)

100.00 Cum 17.68 467.97 1768.00

6 Laying of Cement Concrete (1:4:8) mix using 40mm size

HBG Machine crushed metal for foundations including

cost and conveyance of all materials at all leads and lifts,

ramming, consolidating, curing etc,complete. for finished

item of work as per directions of the Engineer-in-charge.

25.00 Cum 883.10 2396.59 22077.50

7 Brick Masonry in CM (1:6) with 2nd class Bricks

traditional size 23 x 11 x 7 cms of approved quality,

including cost & conveyance of all materials, labour

charges, scaffolding leads, lifts and curing complete as

per the directions of the Engineer in charge for the

finished item of work .

5.00 Cum 973.86 2676.98 4869.30

8 Providing High Yield Strength Deformed (HYSD)/ Thermo

Mechanically Treated (TMT) (Fe 415/ Fe 500 grade as

per IS 1786-1979) of TISCO/ SAIL/ VSP make, different

diameters for RCC works , including labour charges for

straightening, cutting, bending to required sizes and

shapes, placing in position with cover blocks of approved

materials and size and tying and lap-splicing with

binding wire of 18 SWG, forming grills for reinforcementwork as per approved designs and drawings, including

cost and conveyance of steel bars, including all wastages

such as overlaps, couplings, chairs, spacer bars

including cost and conveyance of binding wire, cover

blocks and all incidental, operational, labour charges

such as cutting, bending, placing in position, tying

including sales and other taxes on all materials etc.,

complete for finished item of work in all floors.( APSS

No.126)

2 MT 7934.4 52228.92 15868.80

Total of labour in

Rs.

Schedule B2-Civil

Name of work: Erection of 2 No. 220 KV bays at 220 KVSS Huzurnagar for Pulichinthala I & II feeders in Nal

Sl.

No

DESCRIPTION OF ITEM OF WORK Qty Unit Unit

rate of

Unit rate

of


11/22

Total of labour in

Rs.

Sl.

No


rate of

Unit rate

of

9 RCC M- 20 Nominal mix (Cement 400 kgs ) using

20mm size graded machine crushed hard granite metal

(coarse aggregate) (20mm & 12mm (2:1)) from approved

quarry including cost and conveyance of all materials

like cement, fine aggregate (screened sand) coarse

aggregate, water etc., to site and including Seigniorage

charges, sales & other taxes on all materials including

all operational, incidental and labour charges such as

machine mixing, laying concrete, curing and centering,etc.,complete but excluding cost of steel and its

fabrication charges for finished item of work(Sand 0.45

cum and Metal 0.90 cum) as directed by the Engineer in

charge.

80.00 Cum 2708.43 3902.64 216674.40

10 PCC M- 20 Nominal mix (Cement 330 kgs ) using 20mm







such as machine mixing, laying concrete, curing and

centering, etc.,complete but excluding cost of steel and



50.00 Cum 1782.46 3618.93 89123.00

11 Plastering with CM (1:3), 12 mm thick and finishing

smooth to the required slope and painting two coats of

Janatha Cem including cost & conveyance of all

materials, labour charges, leads, lifts and curing

including cost of Janatha Cem paint two coats, complete

as per the directions of the Engineer in charge for the

finished item of work.

110.00 Sqm 88.75 46.97 9762.50

12 Construction of cable duct in the switch yard as per

drawing no.CE/Civil/Trench/Swy 08 including cost &

conveyance of all materials, labour charges, leads, lifts

and curing etc, complete as per the directions of the

Engineer in charge for the finished item of work

50.00 RM 826.26 1149.90 41313.00

13 Supply and spreading of crusher dust in the switch

yard(100mm thick) area including Suitable antiweed

treatment after completion of final levelling and grading

including disposal of surplus earth and filling within

switch yard areaincludind cost of all materials, all leads

and lifts, labour charges complete as per the directions

of the Engineer in charge for the finished item of work..

60.00 Cum 69.54 703.10 4172.40

14 Supply and laying of 180 GSM LDPE sheet of approved

make in the switch yard including laying the sheet

neatly in between layers of crusher dust without folds to

avoid the vegetation and weed growth, cutting and

jointing the sheet properly including cost & conveyance

of all materials, all leads , labour charges for laying

complete as per the directions of the Engineer in charge

for the finished item of work..

600.00 Sqm 0.00 16.01 0.00

15 Supply and Spreading of 20mm size Hard Broken

Granite metal in switch yard (100mm thick) including

providing suitable PCC guage block of size

100x100x100mm at 2m x2m intervals , cost &conveyance of all materials, labour charges, leads, lifts


for the finished item of work

60.00 Cum 62.22 1701.21 3733.20

16 Filling around the foundations if required where ever

necessary with borrowed Gravel as per the standard


including cost and conveyance of all materials, watering

and ramming, tools & tackles, all labour charges, all

leads & lifts etc, complete for finished item of work as

per the directions of the Engineer-in-charge.

100.00 Cum 12.72 241.68 1272.00

RETAINING WALL


12/22

Total of labour in

Rs.

Sl.

No


rate of

Unit rate

of






25.00 Cum 590.51 255.76 14762.75

19 Excavation in ordinary rock( HDR,soft rock,F&F)

requiring blasting where ever necessary.The rate

includes labour charges, cost of blasting materials, toolsand tackles, safety measures, disposal of unuseful

excavted material at all leads and lifts, complete for

finished item of work as per directions of the Engineer-

in-charge

0.00 Cum 263.28 0.00 0.00

20 Providing sand cushion for foundations and basement in

uniform layers, including cost & conveyance of all

materials, labour charges, leads, lifts , watering and

consolidating to required density complete as per the


of work( APSS No. 309&310)

15.00 Cum 17.68 467.97 265.20

21 Laying of Cement Concrete (1:4:8) mix using 40mm size

HBG Machine crushed metal for foundations includingcost and conveyance of all materials at all leads and lifts,

ramming, consolidating, curing etc,complete. for finished

item of work as per directions of the Engineer-in-charge.

8.00 Cum 883.10 2396.59 7064.80

22 Construction of RR Msaonry in CM (1:6) using hard CR

Stone , rough granite stone and bond stones (0.16 cum)

including cost and conveyance of all matreials., labour

charges, water lead , Curing, all leads and lifts etc.,

complete for finished item of work as per directions of

the Engineer-in-charge.

66.00 Cum 1210.55 1466.82 79896.30

23 Providing and fixing 110mm dia (4kg/cm2) PVC pipes of

prince / sudhakar or any ISI brand make for weep holesin RR masonry walls including cost and conveyance of

all materials complete as per the directions of the

Engineer in charge for the finished item of work.

25.00 RM 16.42 167.20 410.50

24 Plain Cement concrete - Nominal Mix (1:3:6) with 12 to

20mm HBG metal with necessary form work including

cost and conveyance of all materials, labour charges,

water charges, tools and tackles, all leads & lifts etc.,

complete for finished item of work as per directions of

the Engineer-in-charge. (IS-456)

2.00 Cum 1469.59 3026.27 2939.18

25 Flush Pointing with CM (1:3) to RR Masonry including

cost and conveyance of all materials, all leads and lifts


for the finished item of work.

91.00 Sqm 44.97 10.12 4092.27

26 White washing two coats with whiting / Suryacem of

approved quality to give an even shade after thoroughly

brushing the surface to remove all dirt and remains of

loose powdered materials including cost of all materials,

labour charges and incidental such as scaffolding, lift

charges etc., complete for finished item of work, but

excluding conveyance charges of materials

130.00 Sqm 19.97 3.74 2596.10


13/22

Total of labour in

Rs.

Sl.

No


rate of

Unit rate

of

WATER SUPPLY ARRANGEMENT IN EARTH PITS

27 Supplying and fixing G.I. pipes Medium Grade as per IS

1239 of Tata/Zenith make for water supply line to toilets

including cost and conveyance of pipe, G.I. specials

such as elbows, Tees concealing same in walls and

floors by cutting 25/ 20/ 15mm dia to be included

grooves, packing, finishing after laying pipe in position

as per the directions of the Engineer in charge for the

finished item of work.

a 25mm dia Nominal Bore 50.00 RM 45.14 213.18 2257.00

b 15mm dia Nominal Bore 70.00 RM 45.14 134.52 3159.80

28 Providing and fixing in position at all levels of the

buildings G.M. Gate(GM peet) Valve (Tata/Zenith

make)as per IS-778 class- 1, Indian make heavy type for

water services with hand wheel at all elevations for

following sizes including jointing complete as per the


of work.

a 20mm dia Nominal Bore 4.00 No 49.25 430.92 197.00

29 Supply and fixing of 12.5mm/15mm dia N.P bib tapindian make 300 grams weight Seiko or equivalent make

including cost & conveyance of all materials, labour

charges, leads, lifts complete as per the directions of

the Engineer in charge for the finished item of work .

7.00 No 31.46 223.44 220.22

30 Construction of Brick masonry chamber over the cully

trap or peet valves & fitted with 304.8mm X 228.6mm

size CI frame & Hinged cover as including cost &

conveyance of all materials, labour charges complete for

finished item of work as per the directions of the

Engineer-in-charge

4.00 No 112.18 346.56 448.72

751446.09

Service tax 12.36% on total of labour 92878.74Labour Cess @ 1% on total of Labour 7514.46

TOTAL with Taxes 851839.29

TOTAL LABOUR & MATERIAL 2037603.47

Sign


14/22

37044.00

0.00

0.00

12788.00

46797.00

59914.75

13384.90

104457.84

Total of material in

Rs.

onda District.


15/22


Rs.

312211.20

180946.50

5166.70

57495.00

42186.00

9606.00

102072.60

24168.00


16/22


Rs.

6394.00

0.00

7019.55

19172.72

96810.12

4180.00

6052.54

920.92

486.20


17/22


Rs.

10659.00

9416.40

1723.68

1564.08

1386.24

1174023.94

NA

11740.241185764.18

ature of the Bidder


18/22

Page 18

Sno Description QTY Unit

Unit rate

of Labour

in Rs.

Unit Rate of

material in

Rs.

Total of Labour

in Rs.

1

Setting of stubs with stub setting templates for SS structures -

Erection of stubs, stub setting template, fixing of jacks for

supporting template, alignment and levelling for exact location

of stubs of stub setting template, dismantling of template after

completion of initial curing of C.C., movement of template from

one location to other location.

a 220KV TA Towers 4 3747.98 14991.92

b 220KV isolators 6 2811.32 16867.92

c CPL 18 672.68 12108.24

2

Erection of all types of structures fabricated from RS joists,

M.S.Angles, channels, plates,rods etc.(Super structures and

Bolts & Nuts)25.5 MT 2903.78 74046.39

3

Fixing hardware, stretching the groundwire and stringing of

overhead earth bus from pinacle to pinacle including supply of

tension clamps20 each 867.65 17353.00

a 3 Bolted single tension clamps 40 Nos 798.44 0.00

4

Connecting equipment to bus and/or another equipment with

Single Mooseconductor including measuring,cutting clamping

and also hoisting of suspension insulator assembly to support

the conductor wherever necessary44 each 304.18 13383.92

iTwin moose spacer T clamps 400mm with T-off single Moose

6 nos 702.30 0.00

ii T Clamps for single Moose 18 nos 467.81 0.00

5 Supply and Laying of earth mat including excavation of

trenches,welding and fixing lugs,connecting to equipment and

connecting lightning shield to earth mat and earthing of fence

posts,drilling and connecting earthrods with - 100 x 16mm

MS Flat

1000 RM 89.78 635.49 89780.00

6

Supply and Laying of earth mat including excavation of

trenches, welding and fixing lugs,connecting to equipment and


posts,drilling and connecting earthrods with 100 x 16mm GI

Flat

1000 RM 89.78 863.44 89780.00

7




posts,drilling and connecting earthrods with - 50 x 8mm MS

Flat

1500 RM 70.75 156.35 106125.00

8




posts,drilling and connecting earthrods with 50 x 8mm GI Flat1500 RM 70.75 212.43 106125.00

9

Excavation of earth pit, putting cast iron pipe with flange on

one end ( as per relevant ISS ), of nominal dia 125 mm and 2.75

metres long inside the pit including supply and fixing of RCC

Collars 1mtr dia and 0.6 mtrs long inside the pit, and backfill

the pit in 25mm size granules of BH coke for full depth of the

pit with alternate layers of BH Coke and salt of 300mm thick

around the earth pipe of 150mm on all the sides of the pipe

including cost and conveyance of BH Coke , salt, C.I.Pipe and

RCC collars, labour charges for all operational and incidental

items of work etc., as directed by the engineer in charge. All

earth pits should be connected to the earth mat.

10 Nos. 12943.06 129430.60

10

Laying of control cables of all sizes (from 2 core, 2.5 sqmm to12

core,2.5 sqmm both copper and aluminium) in cable trenches

including cost of suitable metallic glands with rubber lining &

dressing. This includes running of cables in control room where

cables are run on cable racks in cable duct.

5500 RM 9.92 54560.00

11 Laying of Power Cables above 50Sqmm. 200 18.36 3672.00

12

Cable termination to the switch-gear, marshalling boxes/panel

terminal blocks/control & relay panels, LTAC panel, including

providing suitable ferrules and lugs as per specification

(including cost of ferrules and lugs).Note: Rate to be quoted for

termination of one core of cable at both ends.

0.00

a a) 2.5 sq.mm. copper 1000 Nos. 30.82 30820.00

13

Supply, installation, testing and commissioning of 80W LED

lamps along with fixtures for switch yard lighting. 6 each 1161.78 53865.00 6970.68

Schedule -B2 Electrical

NAME OF WORK :Erection of 2 Nos 220KV Bays atHuzurnagar 220KV SS


19/22

Page 19

Sno Description QTY Unit

Unit rate

of Labour

in Rs.

Unit Rate of

material in

Rs.

Total of Labour

in Rs.

14

Supply and erection of lighting pillar box in switchyard on

foundation as per drg.no.SET(P) 1/99 cost of all materials &

cost of pillar box.1 Nos. 1161.24 12000.00 1161.24

15Erection of the following equipment at site including insurance

etc., and made fit for commissioning0.00

a 220KV SF6 Circuit Breakers 2 Nos. 30987.15 61974.29

b 220KV Feeder CTs (800-600A /1-1-1-1-1A) 6 Nos. 6584.97 39509.80c 220KV CVT 6 Nos. 5878.22 35269.32

e 220KV Lightening Arrestors 6 Nos. 3440.02 20640.11

f 220KV 800A Isolator without Earth switch with SCI 4 Nos. 8792.47 35169.88

g 220KV 800A Isolator With Earth Switch with SCI 2 Nos. 9418.03 18836.07

16

Erection of control /relaypanels in the control room duly

mounting them on channels provided on the cable duct and

grouting them with foundation bolts.2 Nos. 7334.23 14668.47

17

Supply and erection of 220KV CT marshalling boxon the

structures of equipment including cost of marshalling boxes 2 Nos. 421.56 4511.62 843.12

18

Supply and erection of 220KV CVT marshalling boxon the

structures of equipment including cost of marshalling boxes 2 Nos. 421.56 5730.97 843.12

19

Writing of names in the control room for identification of rooms,on panels, equipment, marshalling boxes, with CT ratio etc., &

on maingates neatly with superior quality paint brushes &

labour etc., complete on the main gate with superior quality

synthetic enamel paint with two coats including cost of paint,

brushes and labour charges etc complete.

100 Lines 67.00 6700.00

20

Supply and fixing of Insulation of Rubber mats of size 2m x 1m

x 6mm confirming to IS 5424/96 and laying in front of panels

in the Control Room2 Nos. 0.00 1277.98 0.00

21

Supply and fixing of 15 lbs CO2 portable fire extinguishers of

standard make with ISI certification like Fire flex / Sharathy

industries complete with first filling Horn and Hose.3 Nos. 0.00 5100.00 0.00

22

Supply and fixing of 50 lbs CO2 portable fire extinguishers

(with Trolley) of standard make with ISI certification like Fire

flex / Sharathy industries complete with first filling Horn and

Hose.

3 Nos. 0.00 13900.00 0.00

23 Supply & Fixing of GI Flexible earth Bonds 40 Nos. 0.00 146.56 0.00

24Supply and fixing of Portable Emergency twin tube fittings of

20Watts capacity make Bajaj/Panasonic4 Nos. 0.00 2500.00 0.00

Labour - Telecom at 220KV Huzurnagar SS and Pulichintala Hydro Projec 0.00 0.00

25 Digital PLCC 2 Nos 5474.28 10948.56

261250A/0.5 mH Wavetraps along with mounting Pedastal and

insulator stack.4 Nos 4146.18 16584.72

27 Phase to Phase coupling units 2 Nos 914.28 1828.56

28 EPAX (8/8), 128 universal ports fullly wired. 1 Nos 2261.76 2261.76

29 EPB Telephones 10 Nos 0.00 0.00

30 48V/250AH SMF VRLA Battery set 1 Nos 5734.20 5734.20

31 48V/50A(1+1) Float cum Boost Charger 1 Nos 2527.38 2527.38

32 125 Ohms Co-axial Cable 1 Km 13953.60 13953.60

1055468.87

130455.95

10554.69

1196479.51

3749534.63TOTAL LABOUR & MATERIAL

Signature

TOTAL

Service tax 12.36% on total of labour

Labour Cess @ 1% on total of Labour

TOTAL with Taxes


20/22

Page 20

Total of

Material in

Rs.

0.00

0.00

0.00

0.00

0.00

31937.60

0.00

4213.80

8420.58

635494.86

863440.00

234527.87

318649.16

0.00

0.00

0.00

0.00

0.00

323190.00


21/22

Page 21Total of

Material in

Rs.

12000.00

0.00

0.00

0.000.00

0.00

0.00

0.00

0.00

9023.24

11461.94

0.00

2555.96

15300.00

41700.00

5862.34

10000.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2527777.35

NA

25277.77

2553055.12

f the Bidder


22/22

PRICE BID-SCHEDULE-C

(These Price Schedules shall be filled up by the Bidder )

SPECIFICATION NO : e- 54/CE/Construction-I/ APT-e-54 /2013

NAMES OF THE WORKS :

A (Material Portion)=A1+A2 B(Labour Portion)= B1+B2

Sl. No. Item Amount

1 Total Value of Schedule A+B Rs. 200361616.00

i. In Figures%ii. In Words

3

Unconditional Rebate if any on amount against

SL.NO.3 above

i. In Figures%

ii. In Words

5

Amount of discount after loading the percentage

rate quoted against Sl No.4 above

6Total value of contract after allowing the

discount offered(Sl.No.3-Sl No 5)

Very Important Note to Bidders for evaluation purpose

Schedule A1&B1:Supply, Erection,Testing and Commissioning of 220KV DC line from Pulichintala Hydro

Project to proposed 220/132KV SS Huzurnagar

Schedule A2&B2:Supply, Erection,Testing and Commissioning of Erection of 2 nos 220KV bays at Huzurnagar

in Nalgonda district

2

Percentage Rate quoted below / at par / above the total

value vide SCHEDULE A + B

Grand Total value of SCHEDULE A+B after loading the

percentage rate quoted against Sl No. 2 above

(i) If the amount arrived is more than tha e-procurement lumpum amount, the

lumpsum amount shall be taken forward of contract.

3.. The Quantities of Equipment/material indicated in Schedule-A1 and

Schedule-A2 and the Quantities indicated in Schedule-B1 and Schedule-B2

are tentative only. They are likely to vary slightly during execution. The

Quantities of Equipment will be finalized and confirmed immediately after

placing purchase order.

4. Discount offered if any shall be indicated in the schedule 'C' only. Discount

offered any where else will not be considered.

Signature of the Bidder with

seal

4

1. In case of discrepancy between the amount calculated by adopting the percentage rate

quoted for Sl. No. 2 and amount quoted in Sl. No. 3 the percentage rate quoted in words

in Sl. No. 2, shall govern.

2.DIFFERENCE IN e-Procurement LUMPSUM AMOUNT AND TOTAL OF THE

SCHEDULES:

1. Where there is a discrepancy between the total lumpsum rate quoted in the

e-procurement platform web page and the total of schedule submitted, the

total lumpsum rate quoted in the e-procurement platform will govern fordeciding L1

2.After evaluating the schedules of L1 by taking into consideration the words

and figures and multiplication and totaling mistakes-

(i) If the amount arrived is less than tha e-procurement lumpum amount, the

lesser amount shall be taken forward of contract.

Huzurnagar 220kV line-BOQ.xls

Documents

Transcript of Huzurnagar 220kV line-BOQ.xls