GIKEN LTD....• GRB System, others Large-scale Models • Gyro Piler • Tubular Piler, others...
Transcript of GIKEN LTD....• GRB System, others Large-scale Models • Gyro Piler • Tubular Piler, others...
-
Financial Results OverviewFY2020
GIKEN LTD. 〈stock code : 6289 〉
-
Overview-Key Points
2
(1)Construction Machinery Segment
(2)Press-in Construction Segment・Demand for Press-in construction, centering on large-scale equipment
remained strong. Led by critical disaster prevention works and the needfor less labor-intensive technologies in the face of project deliveryacceleration
・ Key construction works undertaken on seawall levee earthquakecountermeasures, and landslide prevention works for the KyushuShinkansen line.
・ Rehabilitation works at the port of Dakar in Senegal have beensuspended.
・Buyer hesitation to increase capital investment commitments led to adecline in sales for key products such as Silent Piler for 400mm U-typesheet pile. Attributed to reduced bid success due to skilled constructionlabor shortages, uncertainties created by the COVID-19 pandemic, andthe expected private sector demand contraction following the TokyoOlympic and Paralympic Games.
-
YoY YoY
Net Sales 29,142 32,442 +11.3% 24,640 ▲24.0%
OperatingProfit
5,977 6,689 +11.9% 2,498 ▲62.6%
OrdinaryProfit
6,069 6,761 +11.4% 2,792 ▲58.7%
Profit※ 4,151 4,571 +10.1% 1,400 ▲69.4%
Earnings perShare
155.75 168.80 +8.4% 51.28 ▲69.6%
ROE 12.6% 12.7% +0.1pts 3.7% ▲9.0pts
FY2019 FY2020FY2018Unit : Millions of yen
3
Overview-3 year Trend
※Profit attributable to owners of Giken Ltd
Sheet1
FY2018FY2019FY2020
YoYYoY
Net Sales29,14232,442+11.3%24,640▲24.0%
OperatingProfit5,9776,689+11.9%2,498▲62.6%
OrdinaryProfit6,0696,761+11.4%2,792▲58.7%
Profit※4,1514,571+10.1%1,400▲69.4%
Earnings perShare155.75168.80+8.4%51.28▲69.6%
ROE12.6%12.7%+0.1pts3.7%▲9.0pts
-
4
◇Machinery Segment▲8,046M JPYCapital investment caution due to socio-economic uncertainties around COVID-19 pandemic.
◇Construction Segment+244M JPY
Increased adoption of Implant methodologies led by critical disaster prevention, mitigation, and recovery works
Overview-Sales Result by SegmentUnit : Millions of yen
21,016
23,638
15,592
8,125
8,803
9,048
+244
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FY2018 FY2019 FY2020
Machinery Construction
32,442
+8.3%
+12.5%
▲34.0%
+2.8%
29,142
24,640
▲8,046
-
5
◇ Domestic Sales▲5,575M JPYDecline in Equipment sales.
◇ Offshore Sales▲2,226M JPY
・Drop in revenue of the Australian subsidiary; transitioning from steel sales to total package solution provider with focus on Press-inconstruction technology.
・Port rehabilitation works in Senegal suspended due to COVID-19.
Overview-Sales Result Domestic and Offshore Unit : Millions of yen
25,105
27,397
21,822
4,036
5,044
2,818
13.9%
15.5%
11.4%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
FY2018 FY2019 FY2020
Domestic Offshore Ratio of Offshore
to Total
32,442
+9.1%
+25.0% ▲44.1%
▲20.3%
29,142
24,640▲2,226
▲5,575
-
6,689
▲8,046
+244
+3,720
▲194 +177 ▲147 +55 2,498
Gross Profit ▲4,081
Cost of Sales Others
MachinerySegmentNet Sales
Operating Profit ▲4,190
FY2019 FY2020
SG&A ▲108
6
LaborCost
ConstructionSegmentNet Sales
Overview-Operating Profit
Unit : Millions of yenOperatingProfit
OperatingProfit
R&DExpenses
DepreciationExpense
-
7
Overview-Operating Profit to Net Sales
Unit : Millions of yen
14,874
18,824
22,017
25,965
29,142 32,442
24,640
2,159 3,233
4,111 5,124 5,977
6,689
2,498
14.5%
17.2%
18.7%19.7%
20.5% 20.6%
10.1%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
20.0%
22.0%
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FY2014 FY2015 FY2016 FY2017 FY2018 FY2019 FY2020
Net Sales Operating Profit Ratio of Operating Profit to Net Sales
-
8
15,085 17,590
9,279
4,914
5,078
5,261
767
707
725
21,016
23,638
15,592
0
5,000
10,000
15,000
20,000
25,000
FY2018 FY2019 FY2020
Product Maintenance and Parts Rental Others
Cautious approach to capital investment due to economic uncertainties created by the COVID-19 global pandemic led to decline in product sales
Overview-Sales by Category, Machinery Segment (1)Unit : Millions of yen
-
492506 508
0
400
420
440
460
480
500
520
FY2018 FY2019 FY2020
9
User numbers remain constant
GM1 members increasedas at end August 2020GM1 certified companies: 12 (+1)GM2 certified companies: 5 (±0)
Overview-Sales by Category, Machinery Segment (2)
Unit: Company
Number of Users
-
10
Overview-Sales by Category, Machinery Segment (3)
Unit : Millions of yen
6,961 7,299
3,211
4,786 6,622
4,198
1,108
831
841
1,112
1,159
1,026
13,969
15,912
9,279
0
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
FY2018 FY2019 FY2020
Standard Large-scale Special purpose Others
Others• Older Models• Auxiliary Equipment, others
Special Purpose Models• Clear Piler• Zero Piler• GRB System, others
Large-scale Models• Gyro Piler• Tubular Piler, others
Standard Models• F101, F111, F201• Smart Piler, others
Sales by Product Categories
-
11
Overview-Sales by Region, Construction Segment Unit : Millions of yen
1,421 977 1,476
915587
392
499
448
1,296
1,875
1,786
1,916
907
799
1,158 210
173
393731
783
8611,563 3,246
1,552 8,125
8,803 9,048
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
FY2018 FY2019 FY2020
Shikoku Kyushu Kinki KantoTohoku Hokkaido Others Offshore
Domestic Sales increasedIncreased use of Implant methodologies for critical restoration and disaster prevention & mitigation works.
Levee constructions such as remediation works for Tohoku and disaster prevention works for the potential Nankai Trough megaquake
Landslide prevention work along the Kyushu Shinkansen line
Earthquake resistant construction of bridge piers
River revetment remediation and protection works
Disaster recovery works from typhoon damage
Highway Upgrades
Offshore Sales declined• Decline in sales in Oceania.• Rehabilitation works for the port of
Dakar in Senegal suspended.
-
2,473 1,797
1,265
1,563 3,246
1,552
4,036
5,044
2,818
0
1,000
2,000
3,000
4,000
5,000
6,000
FY2018 FY2019 FY2020
Offshore Sales
Machinery Construction
12
Overview-Offshore Sales by Segment
Unit : Millions of yen
Asia
15.8%
Africa
10.8%North
America
15.8%Europe
21.8%
Oceania
35.8%
Ratio by Region
-
FY2019 FY2020 Growth Comparison
Assets
Current Assets 26,909 25,477 ▲1,432Non-current Assets 24,553 24,231 ▲322Assets 51,463 49,708 ▲1,754Liabilities
Current Liabilities 11,674 9,493 ▲2,180Non-current Liabilities 1,459 1,803 343Liabilities 13,134 11,297 ▲1,836Net Assets
Shareholder’s Equity 38,222 37,999 ▲223Valuation and Translation Adjustment ▲591 ▲447 144Share Acquisition Right 242 503 260
Non-controllingInterests 456 355 ▲100Net Assets 38,329 38,411 81Liabilitiesand Net Assets
51,463 49,708 ▲1,75413
Trade notes and accounts receivable▲4,749M JPY
Finished goods+3,429M JPY
Intangible assets(mainly goodwill)
▲315M JPY
Unit : Millions of yen
Overview-Consolidated Balance Sheet
Trade notes and accounts payable▲1,010M JPY
Income taxes payable▲690M JPY
-
FY2019 FY2020 Growth Comparison
CF from Operating Activities
3,090 3,263 173
CF fromInvestingActivities
▲2,554 ▲1,892 662
CF fromFinancingActivities
▲901 ▲953 ▲51
Cash and CashEquivalents at BOY
5,329 4,920 ▲409
Cash and Cash Equivalents at EOY
4,920 5,324 403
14
◇CF from Operating ActivitiesGrowth Comparison +173M JPY
・Increased due to the decline of trade notes and accounts receivable despite decline of profit before income tax.
◇CF from Investing ActivitiesFY2020 ▲1,892M JPY
・Payments into term deposits ▲1,240M JPY ・Proceeds from withdrawal of term deposits
2,090M JPY ・Purchase of property, plant and equipment
▲3,273M JPY
◇CF from Financing ActivitiesFY2020 ▲953M JPY ・Cash dividends paid ▲1,880M JPY ・Net increase in short-term loans payable
363M JPY ・Increase in long-term loans payable
563M JPY
Overview-Consolidated Cash Flow StatementUnit : Millions of yen
-
Unit : Millions of yen
15
Overview-Capital Investment Expense
4,946
3,391
1,499 2,317
3,060
1,076 1,587 1,632 1,708 1,901
0
2,000
4,000
6,000
8,000
10,000
FY2016 FY2017 FY2018 FY2019 FY2020
Capital Investment Depreciation
Kochi Factory No.3 263Dormitory in Kansai 153Almere Office and Factory 345
Kanto Factory 548
Kochi Head OfficeSouth Bldg. 78Training Center 101
Kochi Head OfficeSouth Bldg. 138Kochi Factory No.3 384Training Center 38Almere Office and Factory 40
Kochi Factory No.2 230
FY2016 FY2017 FY2018 FY2019 FY2020Machines for Rent and Demonstration 3,411 2,485 707 996 1,501Acquisition andMaintenance of Offices and Factories
537 235 229 602 1,004
Others 998 671 563 719 555Total 4,946 3,391 1,499 2,317 3,060
Breakdown
-
Unit : Millions of yen
16
Overview-Research and Development Expense
827 803 625
2.8%2.5% 2.5%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
0
200
400
600
800
1,000
FY2018 FY2019 FY2020
R&D Ratio to Net Sales
-
Forecast FY2021
-
Unit : Millions of yen
18
Forecast-Consolidated Results
1st half 2nd half Full year YoY
Net sales 24,640 12,800 14,300 27,100 +10.0%
Operating profit
2,498 1,300 1,850 3,150 +26.1%
Ordinary profit
2,792 1,300 1,900 3,200 +14.6%
Profit※ 1,400 800 1,300 2,100 +49.9%
Earnings per share
¥51.28 ¥29.23 ¥47.51 ¥76.74 +49.6%
FY2020Forecast for FY2021
※Profit attributable to owners of Giken Ltd
Sheet1
FY2020Forecast for FY2021
1st half2nd halfFull yearYoY
Net sales24,64012,80014,30027,100+10.0%
Operating profit2,4981,3001,8503,150+26.1%
Ordinary profit2,7921,3001,9003,200+14.6%
Profit※1,4008001,3002,100+49.9%
Earnings per share¥51.28¥29.23¥47.51¥76.74+49.6%
-
(1)Domestic Trend
19
◎ Increased adoption of Implant Method
• Increased adoption of Implant methodologies centering on disaster prevention and mitigation measures, and aging social infrastructure
• Societal expectations and needs for Implant method remain high
◎ Cautious approach to capital investment
• Uncertainty around further outbreaks and impacts of COVID-19
• Private sector construction investment contraction driven by sharp decline in inbound business demand
Forecast-Key Points (1)
-
(2) Offshore Trend
20
◎ Focus on ‘total package’ solutions and accelerate the take-up of Press-in methodologies globally
• Innovation Partnership Quay Wall project with the city of Amsterdam in the Netherlands
• Construction of new factory and office building completed in Almere, the Netherlands
• Press-in method proposed for construction of barrier walls for the mining industry in Brazil
• Adoption of Press-in technologies increasing in New York City
• Distribution Agreement concluded with Tianyuan in China
• Rehabilitation works for 3rd wharf at the port of Dakar, Senegal (ODA project) expected to resume
Forecast-Key Points (2)
-
21
◇ Machinery Segment+2,803M JPYProjected increase in machine sales led by increased adoption of the Implant Method both in Japan and offshore.
◇Construction Segment▲344M JPYDemand for Implant construction methods using large-scale machines to remain steady.
Forecast-Sales by SegmentUnit : Millions of yen
23,638
15,592 18,395
+2,803
8,803
9,048
8,704
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
FY2019 FY2020 FY2021
Machinery Construction
24,640+2.8%
▲34.0%
+18.0%
▲3.8%
32,442
27,100▲344
-
◎Capital Investment and Depreciation Expense
22
Forecast-Capital Investment and R&D Expense
803 625
1,016
2.5% 2.5%
3.7%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
0
200
400
600
800
1,000
1,200
FY2019 FY2020 FY2021
R&D Ratio to Net Sales
2,317
3,060 3,336
1,708 1,901 1,817
0
1,000
2,000
3,000
4,000
FY2019 FY2020 FY2021
Capital Investment Depreciation
Unit : Millions of yenUnit : Millions of yenAlmere Factory 640Demonstration Facility 1,301
◎Research and Development Expense
FY2019 FY2020 FY2021Machines for Rent and Demonstration 996 1,501 1,075Acquisition and Maintenanceof Offices and Factories 602 1,004 640Others 719 555 1,620Total 2,317 3,060 3,336
Breakdown
-
Unit : Millions of yen
23
Forecast-Offshore Sales Trend
5,044
2,818
5,200
15.5%
11.4%
19.2%
0.0%
5.0%
10.0%
15.0%
20.0%
0
1,000
2,000
3,000
4,000
5,000
6,000
FY2019 FY2020 FY2021
Offshore Ratio to Net Sales
-
4,111
5,124
5,977
6,689
2,498 3,150
0
2,000
4,000
6,000
8,000
FY2016 FY2017 FY2018 FY2019 FY2020 FY2021
22,017
25,965
29,142 32,442
24,640 27,100
0
5,000
10,000
15,000
20,000
25,000
30,000
35,000
FY2016 FY2017 FY2018 FY2019 FY2020 FY2021
Unit : Millions of yenUnit : Millions of yen
【Operating Profit】【Net Sales】
24
Mid-Term Management Plan
Mid-Term Management Plan
Forecast-Outcomes Mid-Term Management Plan
-
Shareholder Return
-
FY2020End of Q2 … 35 yen(Result)Year-end … 35 yen(Forecast)
17 2030 34 35 35
1720
3034 35 35
Commemorative
30
34
7060
68 70 70
0
20
40
60
80
FY2016 FY2017 FY2018 FY2019 FY2020 FY2021
YearendInterim
Profit(Millions of yen) 2,725 3,671 4,151 4,571 1,400 2,100
Earnings Per share (yen) 110.55 146.35 155.75 168.80 51.28 76.74
Payout Ratio(%) 30.8 47.8 38.5 40.3 136.5 91.2
Dividend on Equity Raito(%) 3.7 3.5 5.7 4.8 5.1 5.1
26※FY2017 End of Q2…20 yen; Commemorative Dividend…10 yen (50 year anniversary)Year-end …20 yen; Commemorative Dividend…20 yen (Listed on TSE First Section)
FY2021(Forecast)End of Q2 … 35 yenYear-end … 35 yen
Shareholder Return
Unit : Millions of yen
スライド番号 1スライド番号 2スライド番号 3スライド番号 4スライド番号 5スライド番号 6スライド番号 7スライド番号 8スライド番号 9スライド番号 10スライド番号 11スライド番号 12スライド番号 13スライド番号 14スライド番号 15スライド番号 16スライド番号 17スライド番号 18スライド番号 19スライド番号 20スライド番号 21スライド番号 22スライド番号 23スライド番号 24スライド番号 25スライド番号 26