Gea%20group%20presentation%20q1%202014 tcm11 25659
description
Transcript of Gea%20group%20presentation%20q1%202014 tcm11 25659
GEA Group Aktiengesellschaft
Düsseldorf, May 6th, 2014
Conference Call Results Q1 2014 Continued operations
engineering for a better world
Disclaimer
Forward-looking statements are based on our current assumptions and forecasts. These statements naturally entail
risks and uncertainties, which may cause the actual results of operations, financial position or performance to diverge
significantly from the estimates given here. Factors that could cause such a divergence include changes in the
economic and business environment, fluctuations in exchange rates and interest rates, launches of competing
products, poor acceptance of new products or services, and changes in business strategy. We are under no obligation
to update forward-looking statements.
Due to rounding, the sum of percentages of order intake and sales by region as well as by customer industry may vary
from 100%.
2 Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
Order Intake:
EUR 1,024m
Pages 4, 6 • -2.5% organic growth yoy due to missing larger orders in PE
Pages 7, 8 • 7% YoY growth in orders < EUR 5m = good growth in base business
Key Highlights Q1 2014 continued operations
Page 6 • All segments contributed to positive organic growth
Sales:
EUR 951m
Pages 4, 6 • Strong organic growth of 6% YoY
Page 4 • +103 bps YoY
Operating EBIT-Margin:
7.0%
Page 4 • Highest margin ever achieved in Q1
Page 5 • 9.0% margin (+112 bps YoY)
Operating EBITDA:
EUR 85.1m
Page 5 • Highest number and margin ever achieved for a Q1
CFD Margin: 9.3% Page 16 • Up from 7.4% in Q1 2013
ROCE: 22.6%
• +381 bps YoY Page 14
Guidance Page 28 • FY14 guidance confirmed
Presentation Results Q1 2014 - May 6th, 2014 3
engineering for a better world
D -2%
(reported: -6%)
1,095 1,024
Q1 2013 Q1 2014
4 Presentation Results Q1 2014 - May 6th, 2014
[in EUR million]
Order Intake
D +6%
(reported: +3%)
924 951
Q1 2013 Q1 2014
Sales
D +20%
55 67
Q1 2013 Q1 2014
Operating EBIT
D +103 bps
6.0% 7.0%
Q1 2013 Q1 2014
Operating EBIT Margin
Key Figures continued ops. GEA Q1 2014: Organic change YoY
engineering for a better world 5 Presentation Results Q1 2014 - May 6th, 2014
Key Figures continued ops. GEA Q1 2014: Operating EBITDA Development
52
43 45
62 68
72
85
7.0%
6.3%
7.4%
8.8%
7.7% 7.8%
9.0%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
0
10
20
30
40
50
60
70
80
90
Q1 08 Q1 09 Q1 10 Q1 11 Q1 12 Q1 13 Q1 14
Operating EBITDA Operating EBITDA Margin
D + 112 bps YoY [in EUR million]
Highest operating EBITDA and margin ever achieved in Q1
engineering for a better world
7 10
26 27
33 35
0 3
Q1 2013 Q1 2014
GEA FT
GEA ME
GEA PE
GEA RT
178 193
481 367
330 339
139 162
Q1 2013 Q1 2014
GEA FT
GEA ME
GEA PE
GEA RT
Key Figures continued ops. Segments Q1 2014
6 Presentation Results Q1 2014 - May 6th, 2014
1,095 1,024
D +3%
D -24%
D +8%
D +16%
Operating EBIT Margin
[in EUR million]
D -6%
Order Intake
152 155
394 390
298 310
111 127
Q1 2013 Q1 2014
GEA FT
GEA ME
GEA PE
GEA RT
924 951
D +4%
D -1%
D +2%
D +14%
D +3%
Sales
55 67
D +4%
D +6%
D +36%
D n.a.
D +20%
Operating EBIT
Q1 2013 Q1 2014 D YoY
GEA FT 0.1% 2.4% +229 bps
GEA ME 11.0% 11.1% +17 bps
GEA PE 6.5% 6.8% +30 bps
GEA RT 4.8% 6.4% +161 bps
GEA Group 6.0% 7.0% +103 bps
engineering for a better world 7 Presentation Results Q1 2014 - May 6th, 2014
[in EUR million]
Organic Growth Q1 2014 YoY: -2.5% due to missing large orders; base business strong +7% YoY
1,095
Q1 2014
1,024
Organic FX Q1 2013
-4.0%
-2.5%
-44
-27
Q1 2014
1,024
Large Orders
> EUR 15m
Orders > EUR
5m < EUR 15m
Base Orders
< EUR 5m Q1 2013
1,095 -88
+59
-8.0%
+5.4%
-6.5% -6.5%
Performance continued ops. Order Intake Bridge
-42
-3.8%
engineering for a better world
496 519 518 576 596 619
705 686 669 737 711 702 745 710 722 724 747 754
163 157 139 149
173 168
185 166 208
214 172 221 175
144 234
167 211 160
38 61 65
63 64
135
135 128 111
96
102 124 107
131
102 132
67 88
16 40 33
66 41
60 58
100
44
65 112 110
162 144 121
22
0
200
400
600
800
1.000
1.200
1.400
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11(w/o FS)
Q2 11(incl.FS)
Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14
OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
Performance continued ops. Large Order Development since Q1 2010
8
[in EUR million]
~7% YoY growth in orders < EUR 5m in Q1 2014 = good growth in base business
Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
9
0 300 600 900 1200
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
0 100 200 300 400 500 600
Q1 13
Q2 13
Q3 13
Q4 13
Q1 14
Eastern Europe & CIS Western Europe
Asia Pacific
North America
∆ QoQ: -1%
w/o LO*: -11%
∆ YoY: -17%
w/o LO*: +8%
∆ QoQ: -32%
w/o LO*: -40%
∆ YoY: -43%
w/o LO*: -26%
∆ QoQ: +8%
w/o LO*: -11%
∆ YoY: 0%
w/o LO*: -18%
∆ QoQ: +38%
w/o LO*: +22%
∆ YoY: -5%
w/o LO*: +6%
∆ QoQ: -31%
w/o LO*: -17%
∆ YoY: -2%
w/o LO*: +25%
∆ QoQ: +10%
w/o LO*: +10%
∆ YoY: -15%
w/o LO*: -15%
∆ QoQ: -8%
w/o LO*: +8%
∆ YoY: +5%
w/o LO*: +9%
∆ QoQ: -10%
w/o LO*: -5%
∆ YoY: -6%
w/o LO*: +7%
[in EUR million]
Latin America
Middle East Africa GEA
* LO: large orders with volume of greater than EUR 5m are illustrated at the end of the bars.
Performance continued ops. Regional Order Intake Trend as of Q1 2014
Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
35% (33%)
25% (25%)
17% (18%)
9% (9%)
7% (7%)
4% (4%)
4% (4%)
Emerging markets*
exposure:
40% (40%) D abs.: +2% YoY
(Durchschnitt der Definition von Dow
Jones und MSCI*)
Sales L4Q
per Q1 2014:
EUR 4,347m
+4% YoY
Performance continued ops. Regional Sales Split L4Q per Q1 2014
10
China
10% (9%) D abs.: +11% YoY
USA
16% (17%) D abs.: -1% YoY
Germany
9% (8%) D abs.: +10% YoY
Top-3-Countries
Western Europe D abs.: +11% YoY
Asia-Pacific D abs.: +4% YoY
North America
D abs.: -2% YoY
Latin America D abs.: -2% YoY
Eastern Europe &
CIS D abs.: -4% YoY
Middle East D abs.: +12% YoY
Africa D abs.: -4% YoY
* According to the definition of emerging/developing economies by International Monetary Fund. Dow Jones Emerging Markets Index besteht aus 35 Ländern, von denen 20 für GEA relevant sind;
MSCI definiert 21 Länder als Emerging Markets, von denen 17 für GEA relevant sind Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
13%
26%
22%
12%
12%
16%
OI L4Q per
Q1 2014:
EUR 4,557m
+4% YoY
11
Performance continued ops. Order Intake by Customer Industry since Q4 2009*
* Average last four quarters: Q1 – Q4 2009 = Index 100
Presentation Results Q1 2014 - May 6th, 2014
80%
100%
120%
140%
160%
180%
200%
220%
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
Q114
Milking/Farming Dairy Processing GEA Group
80%
100%
120%
140%
160%
180%
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
Q114
Pharma/Chemical Other Industries GEA Group
80%
100%
120%
140%
160%
180%
Q409
Q110
Q210
Q310
Q410
Q111
Q211
Q311
Q411
Q112
Q212
Q312
Q412
Q113
Q213
Q313
Q413
Q114
Food Beverages GEA Group
Milking/Farming
D abs.: +8% YoY
Dairy Processing
D abs.: +32% YoY
Food
D abs.: -3% YoY
Beverages
D abs.: -19% YoY
Pharma & Chemical
D abs.: -12% YoY
Other Industries
D abs.: +11% YoY
engineering for a better world
Performance continued ops. Book to Bill Ratios by Industry/Region L4Q
12 Presentation Results Q1 2014 - May 6th, 2014
<= 0.8 > 0.8 and < 1.0 >= 1.2 > 1.0 and < 1.2
Colour code: Only cross-sections with a share of > 1% of group order intake are colored
Book to Bill categories
BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI BtB % of OI
Strong BtB-Ratios in Dairy Processing, Western Europe and Asia-Pacific
Book to bill ratio (L4Q)
Q1 2014
Milking / Farming 1,06 5,3% 1,04 1,3% 1,03 4,3% 1,05 0,9% 1,00 0,0% 0,93 0,1% 1,01 1,4% 1,04 13,3%
Dairy Processing 1,61 12,2% 0,95 1,7% 0,67 2,3% 1,03 1,4% 1,02 0,7% 0,82 0,7% 1,26 7,2% 1,23 26,0%
Food 1,00 8,8% 0,76 1,7% 1,01 3,1% 1,23 1,5% 1,18 1,5% 1,11 0,9% 1,06 4,2% 1,01 21,7%
Beverages 0,76 3,0% 1,12 1,6% 0,60 0,9% 0,41 0,4% 1,35 0,9% 1,05 0,5% 0,90 4,2% 0,84 11,6%
Food & Beverages 1,16 29,3% 0,94 6,3% 0,87 10,6% 0,95 4,2% 1,18 3,1% 0,98 2,1% 1,08 17,0% 1,05 72,6%
Pharma 1,09 2,2% 0,90 0,6% 1,24 1,1% 1,13 0,5% 1,03 0,2% 1,54 0,3% 1,05 2,3% 1,09 7,3%
Chemical 0,75 1,0% 1,00 0,2% 0,94 0,9% 0,87 0,4% 1,40 0,1% 0,19 0,1% 1,07 1,9% 0,86 4,6%
Pharma/Chemical 0,95 3,3% 0,92 0,8% 1,08 2,0% 1,01 0,9% 1,08 0,3% 0,62 0,4% 1,06 4,2% 0,99 11,9%
Environment 1,06 1,5% 1,33 0,3% 0,67 0,5% 0,48 0,1% 0,35 0,0% 0,91 0,1% 1,56 1,4% 1,06 4,0%
Oil & Gas 1,76 0,8% 2,67 0,4% 0,93 0,8% 0,23 0,0% 0,32 0,0% 0,33 0,2% 1,17 1,5% 1,07 3,6%
Marine 0,94 1,3% 1,21 0,0% 1,02 0,1% 0,82 0,1% 0,75 0,0% 0,95 0,0% 1,43 1,6% 1,14 3,2%
Power 1,16 0,3% 12,05 0,3% 1,38 0,1% 0,98 0,2% 0,89 0,1% 0,80 0,3% 1,14 0,1% 1,23 1,4%
Others 1,01 1,0% 1,52 0,3% 1,08 0,3% 0,69 0,2% 0,97 0,1% 0,71 0,1% 1,06 1,2% 1,02 3,3%
Other Industries 1,09 4,9% 2,12 1,4% 0,88 1,9% 0,64 0,6% 0,64 0,3% 0,62 0,8% 1,29 5,7% 1,08 15,5%
Total 1,13 37,4% 1,03 8,5% 0,90 14,5% 0,91 5,7% 1,10 3,7% 0,81 3,3% 1,12 26,9% 1,05 100,0%
Western
Europe
Eastern
Europe & CIS
North America Latin America Africa Middle - East Asia - Pacific Total
engineering for a better world
1,250 1,450
1,550 1,600
331
391
433 487
0
500
1000
1500
2000
Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14
Order Backlog invoicable in respective FY Order Backlog invoicable after respective FY Order Intake Sales
2,000
1,500
1,000
500
0
Performance continued ops. Top Line Trend / Order Backlog
13
2,136
1,581 1,644
1,701
1,599
1,841 1,901
1,983 2,085
1,830 1,932
L4Q BtB ratio
1.07 1.04 1.06 1.06 1.07 1.08 1.07 1.06 1.05 1.07 1.05
#
[in EUR million]
2,015
1.07
Presentation Results Q1 2014 - May 6th, 2014
1.05
2,087
engineering for a better world
1,772 1,830 1,873 1,887 1,890 1,891 1,886 1,895 1,900
17.5% 18.6% 18.6%
16.7%
18.8% 19.3% 19.6%
22.1% 22.6%
0%
5%
10%
15%
20%
25%
0
500
1000
1500
2000
2500
3000
Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14
Capital Employed (average LTM) ROCE (average LTM)
Performance continued ops. ROCE increases above 22%
14 Presentation Results Q1 2014 - May 6th, 2014
[in EUR million]
*ROCE LTM = EBIT (LTM) / Capital employed excluding goodwill from the acquisition of the former GEA AG by the former Metallgesellschaft AG in 1999 (average LTM)
0
3,000
2,500
2,000
1,500
1,000
500
D + 381 bps YoY
engineering for a better world
349 345 351
269
404 449 460
395
523 521 511
356
515 521 538
363
535
14.4%
13.4%
12.4% 11.6% 11.3% 11.0% 11.3% 11.4%
12.1% 12.8% 12.9% 12.7%
12.2% 11.9% 11.7% 11.7% 11.8%
0%
2%
4%
6%
8%
10%
12%
14%
16%
18%
0
100
200
300
400
500
600
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14
Working Capital Working Capital (average LTM) as % of sales (LTM)
15
- 260 bps
[in EUR million]
Working Capital / Sales ratio stabilised below 12% of sales
Performance continued ops. Working Capital Development
Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
142 173 189
207
310
355 387
414 404 3.6%
4.3% 4.6%
5.0%
7.4%
8.3%
9.0%
9.6% 9.3%
0%
1%
2%
3%
4%
5%
6%
7%
8%
9%
10%
0
50
100
150
200
250
300
350
400
450
Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14
Cash Flow Driver (LTM) Cash Flow Driver Margin (LTM)
Performance continued ops. Cash Flow Driver Margin Development
16 Presentation Results Q1 2014 - May 6th, 2014
[in EUR million]
527
404
122 -1
512 513
Ø WC Q2 12-Q1 13
Ø WC Q2 13-Q1 14
Cash Flow Driver
LTM per Q1 14 D WC LTM CAPEX LTM
per Q1 14 EBITDA LTM per
Q1 14
engineering for a better world 17
[in EUR million]
Cash generation LTM: EUR ~230m
Performance Net Liquidity Reconciliation incl. GEA HX
Presentation Results Q1 2014 - May 6th, 2014
-105.9 Dividend
Net Debt 31.03.2014 -432.4
CAPEX -154.4
Delta Working Capital -67.2
-261.1
-84.6
Net Debt bef. DOP, M&A and Dividend
-58.4 Discontinued Operations
Taxes / Interests
-7.0
-129.3
Others
668.4
Net Debt 31.03.2013 -494.0
Effect from acquisitions
EBITDA
D +EUR 233m
engineering for a better world 18
Performance continued ops. Service Business per Q1 LTM: 27% of Sales
1,123
239
452
238
195
1,160
240
470
249
201
GEA Group GEA FT GEA ME GEA PE GEA RT
Share of Service Sales
Organic growth YoY of +6.3% (+3.3% reported)
D +6%
(+3% reported)
%
27% 27% 41%
35% 35%
14% 14%
28% 27%
42%
[in EUR million]
Q1 2013 LTM Q1 2014 LTM
Presentation Results Q1 2014 - May 6th, 2014
D +4%
(+0% reported)
D +7%
(+4% reported)
D +8%
(+5% reported)
D +6%
(+3% reported)
engineering for a better world
Performance continued ops. Summary Segment Performance Q1 2014 YoY
19 Presentation Results Q1 2014 - May 6th, 2014
Q1 13 Q1 14 D % D %
organic
Order Intake 329.7 339.1 +2.9 +5.3
Sales 298.1 310.0 +4.0 +6.5
Operating
EBIT
32.7 34.5 +5.6
Operating
EBIT Margin
11.0% 11.1% +17
bps
Q1 13 Q1 14 D % D %
organic
Order Intake 138.8 161.6 +16.5 +21.6
Sales 110.8 126.6 +14.3 +20.2
Operating
EBIT
0.1 3.1 n.a.
Operating
EBIT Margin
0.1% 2.4% +229
bps
GEA FT GEA ME
GEA PE GEA RT
[in EUR million]
Q1 13 Q1 14 D % D %
organic
Order Intake 481.3 366.7 -23.8 -19.7
Sales 394.3 390.7 -0.9 +1.5
Operating
EBIT
25.7 26.6 +3.6
Operating
EBIT Margin
6.5% 6.8% +30
bps
Q1 13 Q1 14 D % D %
organic
Order Intake 177.9 192.9 +8.4 +13.5
Sales 152.1 154.9 +1.9 +5.3
Operating
EBIT
7.3 10.0 +36.0
Operating
EBIT Margin
4.8% 6.4% +161
bps
engineering for a better world
Performance continued ops. GEA Farm Technologies
20 Presentation Results Q1 2014 - May 6th, 2014
Order Intake by Customer Industry Order Intake by Region
[in EUR million]
48% 49%
32%
32%
8%
7% 7%
6% 5%
6%
Q1 2013 Q1 2014
Latin America
Asia - Pacific
Eastern Europe& CIS
North America
Western Europe
100% 100%
Q1 2013 Q1 2014
Milking/Farming
Δ +17%
Δ +17%
Δ +14%
Δ +31%
Δ +6% Δ -3%
Order Intake
Q1
2013
Q1
2014 ∆
(%)
138.8 161.6 +16.5
thereof organic: +21.6
Sales
Q1
2013
Q1
2014 ∆
(%)
110.8 126.6 +14.3
thereof organic: +20.2
Operating EBIT
Q1
2013
Q1
2014 ∆
(%)
0.1 3.1 n.a.
Operating EBIT Margin (%)
Q1
2013
Q1
2014 ∆
(bps)
0.1 2.4 +229
engineering for a better world
Performance continued ops. GEA Farm Technologies
21 Presentation Results Q1 2014 - May 6th, 2014
Quarterly Large Order Development
[in EUR million]
100 116 115 116 126 130
140 129
147 144 146 143 139 151 149 151
161
1
3
1 1 1 5 2 1
1
0
20
40
60
80
100
120
140
160
180
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
Order Intake
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
574.5 619.6 +7.9
thereof organic: +8.8
Sales
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
573.9 593.4 +3.4
thereof organic: +4.3
Operating EBIT
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
44.5 47.5 +6.6
Operating EBIT Margin (%)
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(bps)
7.8 8.0 +24
engineering for a better world
Performance continued ops. GEA Mechanical Equipment
22 Presentation Results Q1 2014 - May 6th, 2014
Order Intake by Region
[in EUR million]
40% 43%
15% 13%
10% 8%
8% 9%
27% 27%
Q1 2013 Q1 2014
Other Industries
Pharma/Chemical
Beverages
Dairy Processing
Food36% 39%
26% 28%
18% 15%
6% 7%
8% 6% 4% 5% 2% 2%
Q1 2013 Q1 2014
Africa
Middle - East
Latin America
Eastern Europe &CIS
North America
Asia - Pacific
Western Europe
Δ +8%
Δ -7%
Δ +7%
Δ -2%
Δ -13%
Δ +8%
Δ +8%
Δ -17%
Δ +30%
Δ -30% Δ +7% Δ -10%
Order Intake
Q1
2013
Q1
2014 ∆
(%)
329.7 339.1 +2.9
thereof organic: +5.3
Sales
Q1
2013
Q1
2014 ∆
(%)
298.1 310.0 +4.0
thereof organic: +6.5
Operating EBIT
Q1
2013
Q1
2014 ∆
(%)
32.7 34.5 +5.6
Operating EBIT Margin (%)
Q1
2013
Q1
2014 ∆
(bps)
11.0 11.1 +17
Order Intake by Customer Industry
engineering for a better world
278 280 274
336
280 271 289 289 300 301 283 311
46 30 49 42 44 26 19 38 31
40 21 9 19 7 12 8 5
8 8 11 6 33 17
18
0
50
100
150
200
250
300
350
400
Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
Performance continued ops. GEA Mechanical Equipment
23 Presentation Results Q1 2014 - May 6th, 2014
Quarterly Large Order Development
[in EUR million]
Order Intake
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,341.4 1,377.6 +2.7
thereof organic: +4.7
Sales
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,295.2 1,339.6 +3.4
thereof organic: +5.4
Operating EBIT
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
181.4 189.4 +4.4
Operating EBIT Margin (%)
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(bps)
14.0 14.1 +13
engineering for a better world
Performance continued ops. GEA Process Engineering
24 Presentation Results Q1 2014 - May 6th, 2014
Order Intake by Region
[in EUR million]
44% 45%
30%
20%
5%
6%
16%
21%
6%
9%
Q1 2013 Q1 2014
Other Industries
Pharma/Chemical
Food
Beverages
Dairy Processing 27% 31%
25% 31%
19%
14%
9%
8%
14%
8%
2%
4%
4%
4%
Q1 2013 Q1 2014
Middle - East
Africa
Latin America
Eastern Europe& CIS
North America
Asia - Pacific
Western Europe
Δ -23%
Δ -49%
Δ -8%
Δ +3%
Δ +15%
Δ -12%
Δ -6%
Δ -42%
Δ -29% Δ -59% Δ +46% Δ -29%
Order Intake
Q1
2013
Q1
2014 ∆
(%)
481.3 366.7 -23.8
thereof organic: -19.7
Sales
Q1
2013
Q1
2014 ∆
(%)
394.3 390.7 -0.9
thereof organic: +1.5
Operating EBIT
Q1
2013
Q1
2014 ∆
(%)
25.7 26.6 +3.6
Operating EBIT Margin (%)
Q1
2013
Q1
2014 ∆
(bps)
6.5 6.8 +30
Order Intake by Customer Industry
engineering for a better world
Performance continued ops. GEA Process Engineering
25 Presentation Results Q1 2014 - May 6th, 2014
Quarterly Large Order Development
[in EUR million]
Order Intake
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,820.2 1,946.4 +6.9
thereof organic: +9.7
Sales
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,737.4 1,794.3 +3.3
thereof organic: +6.0
Operating EBIT
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
171.8 189.2 +10.1
Operating EBIT Margin (%)
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(bps)
9.9 10.5 +66
138 117 136 177 169 178 167 159 186 175 170 197 174 170 166 194 184
143 121 110
119 133 122 116 121 144
107 132 100 104
155 98
130 91
38 61 43
58 59 127
90 111 82
75 101 94 126
82 124
50 69
16 40 33
66 41 60
58
100
44
65 79 78
162 127
121
22
0
100
200
300
400
500
600
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
engineering for a better world
Performance continued ops. GEA Refrigeration Technologies
26 Presentation Results Q1 2014 - May 6th, 2014
[in EUR million]
Order Intake
Q1
2013
Q1
2014 ∆
(%)
177.9 192.9 +8.4
thereof organic: +13.5
Sales
Q1
2013
Q1
2014 ∆
(%)
152.1 154.9 +1.9
thereof organic: +5.3
Operating EBIT
Q1
2013
Q1
2014 ∆
(%)
7.3 10.0 +36.0
Operating EBIT Margin (%)
Q1
2013
Q1
2014 ∆
(bps)
4.8 6.4 +161
Order Intake by Region
57% 48%
4% 7% 3% 4% 8% 5%
28% 35%
Q1 2013 Q1 2014
Other Industries
Pharma/Chemical
Beverages
Dairy Processing
Food37%
42%
19%
19% 13%
14% 15%
12% 9%
6% 5% 4% 2% 2%
Q1 2013 Q1 2014
Latin America
Middle - East
Africa
Asia - Pacific
North America
Eastern Europe& CIS
Western Europe
Order Intake by Customer Industry
Δ -9%
Δ +38% Δ -32%
Δ +40%
Δ +22%
Δ +9%
Δ +24%
Δ -11%
Δ +36%
Δ -12%
Δ -28%
Δ +118%
engineering for a better world
Performance continued ops. GEA Refrigeration Technologies
27 Presentation Results Q1 2014 - May 6th, 2014
Quarterly Large Order Development
[in EUR million]
Order Intake
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
756.2 741.2 -2.0
thereof organic: +0.9
Sales
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
697.4 739.5 +6.0
thereof organic: +9.1
Operating EBIT
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
54.8 64.2 +17.0
Operating EBIT Margin (%)
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(bps)
7.9 8.7 +82
113 121 122 120 128 145
126 135 140 139 146 142 140 134 139 146 134
14 30 17 27 19
17
20 35 29 22
44 50 22 35 35
40 46
10 5 6 19
8 20
10 6
12 6 13
0
50
100
150
200
250
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
16
engineering for a better world
Guidance FY 2014 continued operations confirmed
28 Presentation Results Q1 2014 - May 6th, 2014
Sales: moderate growth
Cash Flow Driver Margin:
EBITDA – Capex - / + D Working Capital (LTM)
Sales Sales Sales
Operating EBITDA: EUR 550m - EUR 590m
At the condition of no unexpected economic downturns, assuming constant FX-rates versus FY
2013 and disregarding potential acquisitions and one-off expenses we are aiming in 2014 for:
Cash Flow Driver Margin: 9.0% – 9.5%
engineering for a better world
Additional Financial Information for 2014 continued ops.
29 Presentation Results Q1 2014 - May 6th, 2014
Depreciation & amortization (incl PPA): around EUR 100m p.a.
Thereof impact from PPA in 2014 and around EUR 23m p.a.
In subsequent years: thereof GEA FS around EUR 13m p.a.
Long term target capex level: around 2% of sales
Working Capital LTM: approx. 11% - 13% of sales LTM
Dividend policy: payout ratio around 1/3 of net income
Interest rate financial liabilities: below 3.5%
engineering for a better world
Investor Relations Calendar Upcoming Roadshows and Conferences
30 Presentation Results Q1 2014 - May 6th, 2014
May 7, 2014 Roadshow Germany Frankfurt
May 22, 2014 Conference Sweden Stockholm
May 13, 2014 Conference Netherlands Amsterdam
May 14, 2014 Roadshow France Paris
June 3, 2014 Roadshow Germany Munich
June 11 - 13, 2014 Conference Germany Berlin
June 11 - 13, 2014 Conferences UK London
July 10 – 11, 2014 Capital Markets Day London
engineering for a better world
Financial Calendar
31 Presentation Results Q1 2014 - May 6th, 2014
July 28, 2014 Interim Report Q2 2014
October 28, 2014 Interim Report Q3 2014
32
engineering for a better world
Backup
33 Presentation Results Q1 2014 - May 6th, 2014
Performance
GEA Group and Segments - incl. GEA Heat Exchangers
engineering for a better world
Performance continued ops. Order Intake Q1 2014
34 Presentation Results Q1 2014 - May 6th, 2014
Q1 2014 vs.
Q1 2013
Q1 2014 vs.
Q4 2013
Order Intake previous
period 1,095 1,144
Structural Change 0 0% 0 0%
Currency Effects -44 -4.0% -4 -0.3%
Organic Development -27 -2.5% -116 -10.2%
Order Intake current
period 1,024 -6.5% 1,024 -10.5%
∆ abs. ∆ in %
∆ abs. ∆ in %
[in EUR million]
engineering for a better world 35 Presentation Results Q1 2014 - May 6th, 2014
∆ abs. ∆ in %
∆ abs. ∆ in %
∆ abs. ∆ in %
[in EUR million]
Performance continued ops. Sales Q1 2014
Q1 2014 vs.
Q1 2013
Q1 2014 vs.
Q4 2013
Sales
previous period 924 1,242
Structural Change 0 0% 0 0%
Currency Effects -29 -3.1% -4 -0.4%
Organic Development +55 +6.0% -287 -23.1%
Sales
current period 951 +2.9% 951 -23.5%
∆ abs. ∆ in %
∆ abs. ∆ in %
engineering for a better world
Performance continued ops. Operating EBITDA Q1 2014
36 Presentation Results Q1 2014 - May 6th, 2014
∆ abs. ∆ in %
∆ abs. ∆ in %
∆ abs. ∆ in %
[in EUR million]
Q1 2014 vs.
Q1 2013
Q1 2014 vs.
Q4 2013
Operating EBITDA
previous period 72.4 205.7
Structural Change 0 0% 0 0%
Currency Effects -2.0 -2.8% -0.2 -0.1%
Organic Development +14.8 +20.4% -120.4 -58.5%
Operating EBITDA
current period 85.1 +17.6% 85.1 -58.6%
∆ abs. ∆ in %
∆ abs. ∆ in %
engineering for a better world 37 Presentation Results Q1 2014 - May 6th, 2014
8387
72
85
Q1 2014 Operating
EBITDA
One-Offs FX Q1 2014
Operating EBITDA
before FX
Organic Q1 2013 Operating
EBITDA
Q1 2014 Reported
EBITDA
+15 -2 -2
+20.4%
-2.8% -2.9%
[in EUR million]
Performance continued ops. EBITDA Bridge Q1 2014
engineering for a better world 38 Presentation Results Q1 2014 - May 6th, 2014
USD
DKK
GBP
CNY
PLN
BRL
SGD
NZD
AUD
17%
7%
4%
5%
2%
2%
2%
3%
2%
-3.6%
0.0%
+2.8%
-1.6%
-0.7%
-18.6%
-6.0%
-3.4%
-16.8%
Currency % total Q1
3rd party Sales
FX development
Q1 14 vs Q1 13 (avg)
Performance continued ops. FX Development Q1 2014 YoY
CAD 1% -11.9%
engineering for a better world
625
551
615
872
929
912
506
647
510
477
470
481
515
363
535
39
Trade
Receivables Inventories
Trade
Payables Advance
Payments
Working
Capital
Q4 2013
Q1 2014
-17
-2%
+64
+12%
-137
-21%
+11
+2%
+172
+47%
Q1 2013
+57
+6%
-74
-12%
+141
+28%
-7
-1%
-152
-29%
_
_
_
[in EUR million]
Performance continued ops. Working Capital Development
Presentation Results Q1 2014 - May 6th, 2014
engineering for a better world
Performance GEA Heat Exchangers
40 Presentation Results Q1 2014 - May 6th, 2014
Order Intake by Region
[in EUR million]
17%
36%
34%
32% 28%
14% 4%
5%
4%
4%
4%
3% 8%
6%
Q1 2013 Q1 2014
Others
Food &Beverages
Pharma/Chemical
Marine
Power
Environment
Oil & Gas
46% 36%
10% 24%
19%
17% 11%
10% 3%
7% 8%
3% 3%
2%
Q1 2013 Q1 2014
Middle - East
Africa
Latin America
Eastern Europe &CIS
Asia - Pacific
North America
Western Europe
Δ +3%
Δ +42%
Δ -7%
Δ -11%
Δ +167%
Δ +1%
Δ -2%
Δ -14% Δ -50% Δ +131%
Δ -46%
Order Intake
Q1
2013
Q1
2014 ∆
(%)
361.9 399.7 +10.4
thereof organic: +14.8
Sales
Q1
2013
Q1
2014 ∆
(%)
318.1 311.4 -2.1
thereof organic: +1.1
Operating EBIT
Q1
2013
Q1
2014 ∆
(%)
17.8 17.6 -0.8
Operating EBIT Margin (%)
Q1
2013
Q1
2014 ∆
(bps)
5.6 5.7 +7
Order Intake by Customer Industry
Δ +137%
Δ -7% Δ -15%
engineering for a better world
Performance GEA Heat Exchangers
41 Presentation Results Q1 2014 - May 6th, 2014
Quarterly Large Order Development
[in EUR million]
Order Intake
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,465.6 1,538.1 +4.9
thereof organic: +7.1
Sales
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
1,537.2 1,482.4 -3.6
thereof organic: -1.3
Operating EBIT
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(%)
128.8 123.2 -4.4
Operating EBIT Margin (%)
L4Q per
Q1 2013
L4Q per
Q1 2014 ∆
(bps)
8.4 8.3 -7
250 266 256 239 290 294 276 254 281 272 274
225 261 276 253 248 251
40 52
46 74 37 47 61
33
62 66 45
54
65 48 57 61 60
14
27 30 7
18 42 32
72
33 12
8 31
12 40 10 28 32
53 73 80 31
63 104 30
28 49
39 24
29
89 56
0
50
100
150
200
250
300
350
400
450
500
Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Q1 12 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 Q3 13 Q4 13 Q1 14OI < EUR 1m OI >= EUR 1m < EUR 5m OI >= EUR 5m < EUR 15m OI >= EUR 15m
engineering for a better world
Performance GEA Group & Segments Key Figures Time Line (1/6)
Presentation Results Q1 2014 - May 6th, 2014 42
Order Intake
[in EUR million]Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) 95,1 116,4 100,5 85,7 397,7 75,6 101,2 81,6 95,5 353,9 115,5 94,5 100,7 98,9 409,6
GEA Farm Technologies 123,5 120,5 137,0 116,0 497,1 94,9 101,2 94,9 98,6 389,6 101,1 116,1 115,0 116,3 448,5
GEA Mechanical Equipment2) 257,4 258,0 237,0 177,0 929,4 194,9 162,2 158,6 169,4 685,1 172,0 194,7 191,9 181,8 740,4
GEA Process Engineering 367,3 355,4 346,4 264,4 1.333,6 251,0 308,7 254,0 334,6 1.148,3 335,7 339,0 321,7 419,7 1.416,1
GEA Refrigeration Technologies 174,1 152,3 144,2 143,3 613,9 138,9 143,2 114,3 130,3 526,6 127,5 150,6 148,9 152,5 579,6
GEA Group excluding HX 899,2 863,9 842,9 687,1 3.293,0 664,4 703,0 605,0 715,6 2.688,1 713,4 777,3 755,3 854,4 3.100,3
GEA Heat Exchangers 485,0 416,4 389,1 431,4 1.721,9 413,6 338,9 365,0 301,3 1.418,7 304,4 398,3 404,1 399,2 1.506,0
GEA Group incl. HX 1.374,3 1.272,7 1.223,5 1.113,3 4.983,9 1.072,5 1.036,0 962,3 1.009,9 4.080,7 1.010,2 1.167,3 1.152,6 1.247,8 4.578,0
Order Backlog
[in EUR million]Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
GEA Farm Technologies 107,8 106,0 111,1 77,5 77,5 86,0 89,5 77,2 61,5 61,5 77,1 89,4 80,6 63,1 63,1
GEA Mechanical Equipment2) 290,8 357,5 376,5 338,0 338,0 325,6 303,5 285,2 280,8 280,8 298,3 319,1 306,1 284,1 284,1
GEA Process Engineering 850,7 830,9 826,6 666,2 666,2 651,5 658,2 627,9 660,2 660,2 757,6 821,2 788,9 813,0 813,0
GEA Refrigeration Technologies 241,9 235,5 236,8 204,1 204,1 222,4 231,7 196,7 169,9 169,9 183,8 203,9 205,9 183,8 183,8
GEA Group excluding HX 1.483,5 1.520,3 1.539,2 1.283,6 1.283,6 1.276,0 1.274,4 1.175,8 1.161,1 1.161,1 1.301,8 1.417,0 1.362,1 1.333,5 1.333,5
GEA Heat Exchangers 1.348,3 1.344,1 1.291,7 1.172,1 1.172,1 1.203,6 1.165,3 1.142,6 1.008,6 1.008,6 1.006,7 1.061,1 1.071,3 1.086,9 1.086,9
GEA Group incl. HX 2.822,6 2.857,8 2.823,8 2.450,7 2.450,7 2.476,2 2.435,3 2.312,2 2.164,1 2.164,1 2.301,1 2.468,5 2.423,7 2.414,0 2.414,0
Sales
[in EUR million]Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) 91,8 99,1 98,5 104,8 394,2 89,0 79,8 82,8 82,5 334,1 101,0 99,8 93,1 103,7 397,6
GEA Farm Technologies 94,9 123,9 138,5 147,1 504,5 86,6 98,5 112,0 114,7 411,8 85,4 106,6 119,8 134,9 446,7
GEA Mechanical Equipment2) 196,9 190,7 210,9 211,2 809,7 200,0 179,9 163,8 174,0 717,5 156,7 173,7 193,1 201,9 725,4
GEA Process Engineering 328,2 395,8 364,5 398,9 1.487,4 270,7 281,9 278,1 313,2 1.144,0 256,9 298,5 330,9 402,2 1.288,5
GEA Refrigeration Technologies 132,5 159,3 142,9 175,9 610,6 122,3 136,9 148,2 158,2 565,6 117,4 135,3 139,7 171,3 563,7
GEA Group excluding HX 735,9 856,2 844,4 916,2 3.352,7 674,5 688,4 695,0 756,1 2.814,0 603,2 700,7 769,7 889,5 2.963,1
GEA Heat Exchangers 398,7 449,8 481,7 529,0 1.859,2 387,0 421,2 372,0 443,1 1.623,4 340,9 370,8 361,6 410,1 1.483,4
GEA Group incl. HX 1.127,2 1.295,8 1.318,0 1.438,0 5.179,0 1.054,5 1.103,9 1.060,8 1.191,9 4.411,2 938,2 1.065,1 1.124,7 1.290,4 4.418,4
Operating EBITDA
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -4,5 7,0 9,4 7,6 19,4 -2,9 4,9 7,0 6,4 15,5 13,5 10,3 5,5 6,8 36,2
GEA Farm Technologies 6,0 13,6 21,3 21,5 62,3 0,8 8,1 10,8 9,4 29,1 3,8 6,1 11,8 16,2 37,9
GEA Mechanical Equipment2) 30,1 32,9 32,8 43,5 139,3 26,7 23,2 28,4 37,0 115,2 24,8 26,9 37,7 46,9 136,4
GEA Process Engineering 12,1 26,1 28,0 47,0 113,2 11,1 17,3 21,0 38,6 88,0 14,7 20,5 23,0 48,3 106,5
GEA Refrigeration Technologies 7,7 11,9 11,7 16,9 48,1 4,3 8,6 5,0 10,7 28,6 3,8 8,2 9,2 15,8 37,1
GEA Group excluding HX 51,9 82,7 87,8 120,7 343,0 42,7 57,3 66,2 82,6 248,7 44,9 63,7 79,8 122,3 310,6
GEA Heat Exchangers 42,6 55,7 65,2 79,8 243,2 36,1 38,2 45,5 58,6 178,4 33,2 34,2 38,3 47,0 152,7
GEA Group incl. HX 94,5 138,6 152,7 200,1 585,9 78,8 95,4 111,7 147,2 433,1 78,1 97,9 118,1 169,5 463,5
Operating EBITDA - Margin
[in %] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -4,9% 7,1% 9,5% 7,2% 4,9% -3,2% 6,2% 8,4% 7,8% 4,6% 13,4% 10,3% 5,9% 6,6% 9,1%
GEA Farm Technologies 6,3% 11,0% 15,4% 14,6% 12,4% 0,9% 8,2% 9,6% 8,2% 7,1% 4,4% 5,7% 9,9% 12,0% 8,5%
GEA Mechanical Equipment2) 15,3% 17,3% 15,5% 20,6% 17,2% 13,4% 12,9% 17,3% 21,3% 16,1% 15,8% 15,5% 19,5% 23,3% 18,8%
GEA Process Engineering 3,7% 6,6% 7,7% 11,8% 7,6% 4,1% 6,2% 7,5% 12,3% 7,7% 5,7% 6,9% 7,0% 12,0% 8,3%
GEA Refrigeration Technologies 5,8% 7,5% 8,2% 9,6% 7,9% 3,5% 6,3% 3,4% 6,7% 5,1% 3,2% 6,1% 6,6% 9,2% 6,6%
GEA Group excluding HX 7,0% 9,7% 10,4% 13,2% 10,2% 6,3% 8,3% 9,5% 10,9% 8,8% 7,4% 9,1% 10,4% 13,7% 10,5%
GEA Heat Exchangers 10,7% 12,4% 13,5% 15,1% 13,1% 9,3% 9,1% 12,2% 13,2% 11,0% 9,7% 9,2% 10,6% 11,5% 10,3%
GEA Group incl. HX 8,4% 10,7% 11,6% 13,9% 11,3% 7,5% 8,6% 10,5% 12,4% 9,8% 8,3% 9,2% 10,5% 13,1% 10,5%
engineering for a better world
Performance GEA Group & Segments Key Figures Time Line (2/6)
Presentation Results Q1 2014 - May 6th, 2014 43
Order Intake
[in EUR million]Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 125,5 - - - - - - - - - - - - - - -
GEA Farm Technologies 125,9 129,5 140,3 131,7 527,4 148,1 145,7 147,4 142,6 583,9 138,8 155,7 150,7 151,6 596,7 161,6
GEA Mechanical Equipment2) 219,2 332,5 329,5 323,6 1.204,7 336,2 329,0 327,1 355,6 1.347,9 329,7 346,4 357,7 334,4 1.368,2 339,1
GEA Process Engineering 401,5 426,2 433,3 449,0 1.709,9 511,3 401,2 468,5 469,2 1.850,2 481,3 570,0 515,2 494,6 2.061,0 366,7
GEA Refrigeration Technologies 152,7 162,8 164,8 170,1 650,4 177,9 180,4 200,1 197,8 756,2 177,9 181,2 174,9 192,3 726,3 192,9
GEA Group excluding HX 874,3 1.024,8 1.040,6 1.047,0 3.986,7 1.146,0 1.028,6 1.111,6 1.139,2 4.425,4 1.095,1 1.220,0 1.168,3 1.144,4 4.627,9 1.024,3
GEA Heat Exchangers 375,5 445,6 369,8 462,3 1.653,2 406,1 379,0 375,1 349,7 1.509,8 361,9 363,5 348,1 426,8 1.500,3 399,7
GEA Group incl. HX 1.242,1 1.462,5 1.402,8 1.502,2 5.609,7 1.544,9 1.401,0 1.477,3 1.477,9 5.901,1 1.447,1 1.574,0 1.509,2 1.562,5 6.092,7 1.415,1
Order Backlog
[in EUR million]Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 104,4 - - - - - - - - - - - - - - -
GEA Farm Technologies 85,4 92,5 93,9 74,4 74,4 104,5 117,3 107,1 79,9 79,9 107,8 120,9 112,2 85,6 85,6 114,3
GEA Mechanical Equipment2) 304,1 431,2 445,9 395,2 395,2 446,5 452,9 442,5 438,4 438,4 442,6 446,5 456,8 428,4 428,4 456,3
GEA Process Engineering 888,2 927,4 972,2 951,2 951,2 1.082,3 1.104,5 1.142,5 1.069,6 1.069,6 1.164,2 1.269,5 1.334,9 1.290,5 1.290,5 1.267,9
GEA Refrigeration Technologies 210,4 206,6 206,1 197,0 197,0 224,4 245,8 265,4 257,0 257,0 283,6 268,8 253,1 229,5 229,5 272,2
GEA Group excluding HX 1.581,2 1.643,7 1.700,9 1.599,2 1.599,2 1.841,1 1.900,9 1.932,4 1.829,9 1.829,9 1.982,6 2.085,3 2.136,2 2.015,5 2.015,5 2.086,7
GEA Heat Exchangers 1.092,5 1.135,4 1.063,5 1.086,0 1.086,0 1.103,2 1.074,1 1.045,5 933,3 933,3 979,3 846,5 799,5 805,1 805,1 878,8
GEA Group incl. HX 2.666,6 2.770,6 2.755,7 2.677,3 2.677,3 2.935,6 2.967,4 2.967,8 2.751,6 2.751,6 2.950,0 2.919,1 2.926,5 2.810,9 2.810,9 2.956,6
Sales
[in EUR million]Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 112,9 - - - - - - - - - - - - - - -
GEA Farm Technologies 99,6 118,3 138,1 153,8 509,8 117,8 133,1 157,8 172,3 580,9 110,8 133,8 156,9 176,2 577,7 126,6
GEA Mechanical Equipment2) 191,6 311,1 317,0 371,0 1.190,7 269,3 319,2 328,6 349,2 1.266,4 298,1 334,0 336,3 359,3 1.327,8 310,0
GEA Process Engineering 300,8 385,1 394,7 496,6 1.577,2 373,2 401,2 423,6 518,3 1.716,3 394,3 435,6 441,3 526,7 1.798,0 390,7
GEA Refrigeration Technologies 132,8 166,6 166,2 181,6 647,2 149,5 165,2 177,0 203,1 694,8 152,1 189,2 184,8 210,6 736,6 154,9
GEA Group excluding HX 706,7 964,6 980,5 1.176,4 3.828,3 880,5 994,1 1.060,5 1.207,2 4.142,3 924,2 1.064,6 1.089,1 1.242,2 4.320,0 950,7
GEA Heat Exchangers 338,1 390,9 424,2 463,6 1.616,8 389,7 404,3 392,1 422,7 1.608,8 318,1 385,9 380,8 404,2 1.489,1 311,4
GEA Group incl. HX 1.038,0 1.349,0 1.397,4 1.632,2 5.416,5 1.263,7 1.391,3 1.445,6 1.619,6 5.720,1 1.232,7 1.441,9 1.459,5 1.638,1 5.772,2 1.253,1
Operating EBITDA
[in EUR million] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 6,2 - - - - - - - - - - - - - - -
GEA Farm Technologies 5,0 8,4 15,0 16,8 45,2 5,0 11,2 17,8 24,5 58,5 3,1 8,5 17,6 27,8 56,9 6,1
GEA Mechanical Equipment2) 32,7 50,9 51,5 69,9 204,9 32,9 47,7 54,9 63,8 199,3 38,6 48,3 56,8 71,0 214,7 42,1
GEA Process Engineering 20,0 31,2 38,6 73,4 163,2 20,1 39,4 43,0 75,9 178,4 29,4 45,0 46,3 82,5 203,2 30,2
GEA Refrigeration Technologies 8,9 14,5 14,1 22,4 60,0 11,0 13,4 16,0 24,9 65,2 9,6 16,8 17,1 27,5 71,0 12,4
GEA Group excluding HX 62,4 100,3 119,8 187,0 469,6 68,0 110,7 132,3 183,5 494,4 72,4 118,4 133,5 205,7 530,1 85,1
GEA Heat Exchangers 29,5 35,3 46,9 48,7 160,4 32,6 35,9 37,5 61,5 167,5 26,1 37,6 38,6 55,9 158,2 25,8
GEA Group incl. HX 91,9 135,7 166,7 235,7 630,1 100,6 146,6 169,8 245,0 661,9 98,5 156,0 172,1 261,6 688,3 110,6
Operating EBITDA - Margin
[in %] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 5,5% - - - - - - - - - - - - - - -
GEA Farm Technologies 5,0% 7,1% 10,8% 10,9% 8,9% 4,2% 8,5% 11,3% 14,2% 10,1% 2,8% 6,4% 11,2% 15,8% 9,9% 4,8%
GEA Mechanical Equipment2) 17,1% 16,4% 16,2% 18,8% 17,2% 12,2% 14,9% 16,7% 18,3% 15,7% 12,9% 14,5% 16,9% 19,8% 16,2% 13,6%
GEA Process Engineering 6,6% 8,1% 9,8% 14,8% 10,3% 5,4% 9,8% 10,1% 14,6% 10,4% 7,5% 10,3% 10,5% 15,7% 11,3% 7,7%
GEA Refrigeration Technologies 6,7% 8,7% 8,5% 12,4% 9,3% 7,3% 8,1% 9,0% 12,2% 9,4% 6,3% 8,9% 9,3% 13,1% 9,6% 8,0%
GEA Group excluding HX 8,8% 10,4% 12,2% 15,9% 12,3% 7,7% 11,1% 12,5% 15,2% 11,9% 7,8% 11,1% 12,3% 16,6% 12,3% 9,0%
GEA Heat Exchangers 8,7% 9,0% 11,1% 10,5% 9,9% 8,4% 8,9% 9,6% 14,5% 10,4% 8,2% 9,7% 10,1% 13,8% 10,6% 8,3%
GEA Group incl. HX 8,9% 10,1% 11,9% 14,4% 11,6% 8,0% 10,5% 11,7% 15,1% 11,6% 8,0% 10,8% 11,8% 16,0% 11,9% 8,8%
engineering for a better world 44
Performance GEA Group & Segments Key Figures Time Line (3/6)
Presentation Results Q1 2014 - May 6th, 2014
EBITDA reported
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -4,5 7,0 9,4 7,6 19,4 -2,9 4,9 7,0 6,4 15,5 13,5 10,3 5,5 6,8 36,2
GEA Farm Technologies 6,0 13,6 21,3 21,5 62,3 0,8 6,0 10,2 5,9 23,0 3,8 5,7 11,7 13,1 34,3
GEA Mechanical Equipment2) 30,1 32,9 32,8 43,5 139,3 26,7 23,1 26,6 27,1 103,5 24,8 25,3 28,9 45,2 124,1
GEA Process Engineering 12,1 26,1 28,0 47,0 113,2 10,2 14,0 11,2 30,9 66,4 14,7 19,8 22,8 48,1 105,4
GEA Refrigeration Technologies 7,7 11,9 11,7 16,9 48,1 4,0 8,1 3,9 6,6 22,5 3,7 7,5 7,1 2,6 21,0
GEA Group excluding HX 49,8 80,5 85,6 118,5 334,4 38,6 49,0 48,3 51,7 187,6 47,0 57,2 65,4 102,3 271,9
GEA Heat Exchangers 42,6 55,7 65,2 79,8 243,2 35,5 30,7 35,2 59,4 160,8 32,1 23,4 18,7 15,2 89,4
GEA Group incl. HX 94,5 138,6 152,7 200,1 585,9 76,7 82,3 87,9 121,8 368,7 76,8 83,3 86,7 118,9 365,7
Operating EBIT
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -8,6 3,4 6,1 4,4 5,3 -8,2 1,5 3,7 3,4 0,4 9,5 7,0 1,6 3,1 21,2
GEA Farm Technologies 4,3 11,9 19,5 19,5 55,2 -1,3 6,0 8,6 7,0 20,3 1,0 3,1 8,8 13,4 26,3
GEA Mechanical Equipment2) 27,2 29,9 29,6 39,7 126,4 23,3 19,4 24,7 32,8 100,2 20,8 22,8 33,6 39,7 117,0
GEA Process Engineering 9,5 23,5 25,2 43,6 101,8 8,0 14,2 18,0 35,5 75,7 11,5 17,2 19,8 44,7 93,2
GEA Refrigeration Technologies 5,9 10,0 9,9 15,4 41,2 2,5 6,6 3,1 8,9 21,1 1,9 6,3 7,3 13,9 29,4
GEA Group excluding HX 40,6 71,0 75,4 107,2 294,1 29,4 43,4 52,4 66,3 191,6 29,9 48,5 65,3 104,1 247,9
GEA Heat Exchangers 36,5 49,3 58,4 72,3 216,6 28,5 29,8 37,0 49,0 144,3 24,5 25,1 29,2 40,0 118,8
GEA Group incl. HX 77,1 120,6 133,6 179,1 510,4 57,9 73,3 89,4 121,4 341,9 54,4 73,6 94,5 144,3 366,8
Operating EBIT - Margin
[in %] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -9,4% 3,4% 6,2% 4,2% 1,3% -9,2% 1,9% 4,5% 4,1% 0,1% 9,4% 7,0% 1,7% 3,0% 5,3%
GEA Farm Technologies 4,6% 9,6% 14,1% 13,2% 10,9% -1,5% 6,1% 7,6% 6,1% 4,9% 1,2% 2,9% 7,4% 9,9% 5,9%
GEA Mechanical Equipment2) 13,8% 15,7% 14,0% 18,8% 15,6% 11,6% 10,8% 15,1% 18,8% 14,0% 13,3% 13,1% 17,4% 19,7% 16,1%
GEA Process Engineering 2,9% 5,9% 6,9% 10,9% 6,8% 3,0% 5,0% 6,5% 11,3% 6,6% 4,5% 5,8% 6,0% 11,1% 7,2%
GEA Refrigeration Technologies 4,5% 6,3% 6,9% 8,7% 6,8% 2,0% 4,8% 2,1% 5,6% 3,7% 1,6% 4,6% 5,3% 8,1% 5,2%
GEA Group excluding HX 5,5% 8,3% 8,9% 11,7% 8,8% 4,4% 6,3% 7,5% 8,8% 6,8% 5,0% 6,9% 8,5% 11,7% 8,4%
GEA Heat Exchangers 9,2% 11,0% 12,1% 13,7% 11,7% 7,4% 7,1% 9,9% 11,1% 8,9% 7,2% 6,8% 8,1% 9,8% 8,0%
GEA Group incl. HX 6,8% 9,3% 10,1% 12,5% 9,9% 5,5% 6,6% 8,4% 10,2% 7,8% 5,8% 6,9% 8,4% 11,2% 8,3%
EBIT reported
[in EUR million] Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) -8,6 3,4 6,1 4,4 5,3 -8,2 1,5 3,7 3,4 0,4 9,5 7,0 1,6 3,1 21,2
GEA Farm Technologies 4,1 11,6 18,8 18,8 53,4 -1,6 3,6 7,4 3,1 12,4 0,5 2,2 8,1 9,2 20,0
GEA Mechanical Equipment2) 27,0 29,7 29,4 39,5 125,6 23,0 19,1 22,7 22,7 87,6 20,5 21,0 24,6 37,6 103,8
GEA Process Engineering 9,2 23,1 24,8 43,1 100,2 6,7 10,4 7,8 27,4 52,3 11,1 16,1 19,1 43,9 90,2
GEA Refrigeration Technologies 5,9 9,8 9,7 15,2 40,7 1,8 5,9 1,7 3,9 13,3 1,5 5,3 5,0 0,4 12,2
GEA Group excluding HX 37,6 67,7 71,7 103,5 280,5 24,0 33,7 33,0 33,4 124,2 30,5 40,4 49,3 82,0 202,2
GEA Heat Exchangers 36,4 49,1 58,1 71,8 215,4 27,2 21,8 26,0 48,8 123,8 22,8 13,4 8,9 -15,2 29,9
GEA Group incl. HX 76,1 119,3 131,8 177,1 504,2 53,8 58,1 63,5 92,8 268,2 51,0 56,4 60,8 68,2 236,5
engineering for a better world 45
Performance GEA Group & Segments Key Figures Time Line (4/6)
Presentation Results Q1 2014 - May 6th, 2014
EBITDA reported
[in EUR million] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 6,2 - - - - - - - - - - - - - - -
GEA Farm Technologies 5,0 8,4 15,0 16,8 45,2 5,0 11,2 17,8 24,2 58,2 2,8 8,5 17,6 27,8 56,7 6,1
GEA Mechanical Equipment2) 32,7 31,4 52,1 69,9 186,1 -3,0 43,5 48,3 46,1 134,9 38,6 48,3 56,8 71,0 214,7 42,1
GEA Process Engineering 20,0 31,2 38,6 73,4 163,2 20,1 39,4 42,7 75,9 178,1 29,4 45,0 46,3 82,5 203,2 30,2
GEA Refrigeration Technologies 8,9 14,3 14,1 21,7 59,0 11,0 13,4 16,0 24,9 65,2 9,6 16,8 17,1 27,5 71,0 12,4
GEA Group excluding HX 59,9 78,1 117,9 184,4 440,3 29,4 104,1 123,0 163,5 420,1 71,1 113,8 130,0 200,3 515,2 83,0
GEA Heat Exchangers 29,5 35,3 46,9 48,6 160,3 32,6 35,9 37,5 61,5 167,5 26,0 36,3 38,4 54,5 155,2 25,8
GEA Group incl. HX 91,9 116,0 167,4 234,9 610,2 64,7 142,4 162,9 226,9 597,0 98,1 152,4 168,9 240,5 659,8 106,7
Operating EBIT
[in EUR million] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 2,8 - - - - - - - - - - - - - - -
GEA Farm Technologies 2,1 5,6 12,1 14,0 33,8 1,9 8,2 14,7 21,5 46,3 0,1 5,5 14,4 24,5 44,6 3,1
GEA Mechanical Equipment2) 28,6 44,4 44,8 64,0 181,7 26,8 42,6 49,1 57,0 175,5 32,7 42,0 50,1 62,8 187,6 34,5
GEA Process Engineering 16,5 27,6 34,6 69,4 148,2 16,6 35,8 39,1 71,3 162,7 25,7 41,2 42,4 79,0 188,3 26,6
GEA Refrigeration Technologies 7,1 12,3 11,9 20,1 51,3 8,7 11,1 13,8 22,6 56,2 7,3 14,3 14,7 25,2 61,5 10,0
GEA Group excluding HX 48,2 83,2 101,9 169,3 402,6 50,7 94,9 115,4 164,7 425,8 55,4 101,0 115,6 186,8 458,8 66,8
GEA Heat Exchangers 20,8 26,5 37,9 36,7 121,8 24,0 27,6 31,3 52,1 135,0 17,8 29,0 30,0 46,5 123,3 17,6
GEA Group incl. HX 69,0 109,7 139,8 206,1 524,6 74,7 122,5 146,7 216,8 560,8 73,2 129,9 145,6 233,3 582,1 84,1
Operating EBIT - Margin
[in %] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 2,5% - - - - - - - - - - - - - - -
GEA Farm Technologies 2,1% 4,7% 8,7% 9,1% 6,6% 1,6% 6,2% 9,3% 12,5% 8,0% 0,1% 4,1% 9,2% 13,9% 7,7% 2,4%
GEA Mechanical Equipment2) 14,9% 14,3% 14,1% 17,2% 15,3% 9,9% 13,3% 15,0% 16,3% 13,9% 11,0% 12,6% 14,9% 17,5% 14,1% 11,1%
GEA Process Engineering 5,5% 7,2% 8,8% 14,0% 9,4% 4,4% 8,9% 9,2% 13,8% 9,5% 6,5% 9,5% 9,6% 15,0% 10,5% 6,8%
GEA Refrigeration Technologies 5,3% 7,4% 7,2% 11,0% 7,9% 5,8% 6,7% 7,8% 11,1% 8,1% 4,8% 7,6% 8,0% 12,0% 8,4% 6,4%
GEA Group excluding HX 6,8% 8,6% 10,4% 14,4% 10,5% 5,8% 9,5% 10,9% 13,6% 10,3% 6,0% 9,5% 10,6% 15,0% 10,6% 7,0%
GEA Heat Exchangers 6,1% 6,8% 8,9% 7,9% 7,5% 6,2% 6,8% 8,0% 12,3% 8,4% 5,6% 7,5% 7,9% 11,5% 8,3% 5,7%
GEA Group incl. HX 6,6% 8,1% 10,0% 12,6% 9,7% 5,9% 8,8% 10,1% 13,4% 9,8% 5,9% 9,0% 10,0% 14,2% 10,1% 6,7%
EBIT reported
[in EUR million] Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) 2,8 - - - - - - - - - - - - - - -
GEA Farm Technologies 1,5 5,0 11,4 13,2 31,1 1,2 7,5 13,9 20,3 42,9 -0,9 4,8 13,7 23,7 41,2 2,3
GEA Mechanical Equipment2) 28,4 17,6 38,9 60,3 145,2 -12,8 34,5 38,5 21,8 82,1 28,7 38,1 46,1 58,8 171,7 30,5
GEA Process Engineering 16,1 27,2 34,1 68,8 146,1 15,9 35,0 38,1 70,8 159,8 25,0 40,6 41,8 78,3 185,7 26,0
GEA Refrigeration Technologies 6,8 10,6 11,1 18,0 46,6 8,2 10,6 13,3 22,0 54,0 6,8 13,8 14,2 24,2 59,0 9,4
GEA Group excluding HX 44,0 51,1 91,6 160,2 347,0 6,5 82,3 100,1 125,4 314,3 48,1 90,4 106,0 175,1 419,6 58,7
GEA Heat Exchangers 20,2 25,7 37,2 35,0 118,0 23,4 27,0 30,7 49,2 130,3 17,1 27,1 29,3 42,4 116,0 17,0
GEA Group incl. HX 66,8 79,3 131,3 197,2 474,6 32,6 111,7 133,1 176,5 453,9 66,2 119,7 135,8 203,2 525,0 73,6
engineering for a better world 46
Performance GEA Group & Segments Key Figures Time Line (5/6)
Presentation Results Q1 2014 - May 6th, 2014
Capital Employed w/o goodwill3) (average LTM)
[in EUR million]Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
GEA Farm Technologies n.a. n.a. n.a. 204,0 204,0 219,7 235,5 241,7 241,4 241,4 250,5 260,9 271,3 284,0 284,0
GEA Mechanical Equipment2) n.a. n.a. n.a. 349,8 349,8 364,3 371,3 374,2 367,7 367,7 346,5 327,9 309,9 300,7 300,7
GEA Process Engineering n.a. n.a. n.a. 270,6 270,6 274,2 276,2 269,7 255,1 255,1 241,1 235,7 237,8 238,9 238,9
GEA Refrigeration Technologies n.a. n.a. n.a. 221,1 221,1 236,8 249,9 258,6 258,7 258,7 244,9 226,6 202,4 177,9 177,9
GEA Group excluding HX n.a. n.a. n.a. 1.063,4 1.063,4 1.097,4 1.117,9 1.113,4 1.094,3 1.094,3 1.078,4 1.071,0 1.066,0 1.069,5 1.069,5
GEA Heat Exchangers n.a. n.a. n.a. 707,3 707,3 757,2 789,7 793,4 752,0 752,0 711,8 687,1 677,7 672,8 672,8
GEA Group incl. HX n.a. n.a. n.a. 1.772,4 1.772,4 1.853,4 1.903,4 1.899,0 1.835,9 1.835,9 1.780,9 1.750,3 1.738,4 1.739,9 1.739,9
ROCE w/o goodwill4) LTM
[in%]Q1 08 Q2 08 Q3 08 Q4 08 2008 Q1 09 Q2 09 Q3 09 Q4 09 2009 Q1 10 Q2 10 Q3 10 Q4 10 2010
GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.
GEA Farm Technologies n.a. n.a. n.a. 26,2% 26,2% 21,7% 16,8% 11,6% 5,1% 5,1% 5,8% 5,0% 5,1% 7,1% 7,1%
GEA Mechanical Equipment2) n.a. n.a. n.a. 35,9% 35,9% 33,4% 29,9% 27,9% 23,8% 23,8% 24,5% 26,5% 28,7% 34,5% 34,5%
GEA Process Engineering n.a. n.a. n.a. 37,0% 37,0% 35,7% 30,8% 25,2% 20,5% 20,5% 23,5% 26,4% 31,0% 37,7% 37,7%
GEA Refrigeration Technologies n.a. n.a. n.a. 18,4% 18,4% 15,5% 13,1% 9,5% 5,1% 5,1% 5,3% 5,5% 7,8% 6,9% 6,9%
GEA Group excluding HX n.a. n.a. n.a. 26,4% 26,4% 24,3% 20,8% 17,4% 11,3% 11,3% 12,1% 12,8% 14,4% 18,9% 18,9%
GEA Heat Exchangers n.a. n.a. n.a. 30,5% 30,5% 27,2% 22,7% 18,5% 16,5% 16,5% 16,8% 16,2% 13,8% 4,4% 4,4%
GEA Group incl. HX n.a. n.a. n.a. 28,4% 28,4% 26,0% 22,1% 18,6% 14,6% 14,6% 14,9% 15,1% 15,0% 13,6% 13,6%
Capital Employed w/o goodwill3) (average LTM)
[in EUR million]Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. - - - - - - - - - - -
GEA Farm Technologies 288,6 289,7 292,5 297,7 297,7 302,1 308,2 314,8 319,3 319,3 324,7 327,9 327,4 325,4 325,4 322,4
GEA Mechanical Equipment2) 303,6 481,6 625,8 770,7 770,7 874,7 903,6 929,1 949,5 949,5 966,9 972,6 977,2 985,9 985,9 999,0
GEA Process Engineering 237,4 235,8 238,7 249,0 249,0 273,3 290,0 296,7 286,0 286,0 270,8 262,2 253,5 253,9 253,9 249,4
GEA Refrigeration Technologies 176,5 187,8 205,4 225,9 225,9 241,8 249,0 253,6 254,7 254,7 255,6 256,1 257,3 259,5 259,5 259,1
GEA Group excluding HX 1.117,9 1.266,4 1.436,7 1.619,6 1.619,6 1.771,9 1.830,3 1.872,7 1.887,4 1.887,4 1.890,1 1.890,6 1.886,5 1.895,0 1.895,0 1.900,4
GEA Heat Exchangers 680,7 684,2 691,6 694,6 694,6 690,5 688,2 675,9 669,9 669,9 658,2 646,6 641,2 634,7 634,7 639,8
GEA Group incl. HX 1.796,3 1.949,7 2.128,3 2.314,2 2.314,2 2.462,7 2.518,1 2.548,2 2.556,5 2.556,5 2.546,1 2.534,0 2.523,5 2.525,5 2.525,5 2.536,5
ROCE w/o goodwill4) LTM
[in%]Q1 11 Q2 11 Q3 11 Q4 11 2011 Q1 12 Q2 12 Q3 12 Q4 12 2012 Q1 13 Q2 13 Q3 13 Q4 13 2013 Q1 14
GEA Food Solutions1) n.a. n.a. n.a. n.a. n.a. - - - - - - - - - - -
GEA Farm Technologies 7,3% 8,3% 9,3% 10,4% 10,4% 10,2% 10,8% 11,3% 13,4% 13,4% 12,6% 11,6% 11,5% 12,7% 12,7% 13,8%
GEA Mechanical Equipment2) 36,8% 22,5% 19,6% 18,8% 18,8% 11,9% 13,4% 13,0% 8,6% 8,6% 12,8% 13,1% 13,8% 17,4% 17,4% 17,4%
GEA Process Engineering 40,1% 45,1% 50,8% 58,7% 58,7% 53,4% 53,0% 53,2% 55,9% 55,9% 62,4% 66,6% 70,3% 73,2% 73,2% 74,6%
GEA Refrigeration Technologies 9,9% 12,2% 14,1% 20,6% 20,6% 19,8% 19,2% 19,7% 21,2% 21,2% 20,6% 21,8% 22,1% 22,7% 22,7% 23,8%
GEA Group excluding HX 19,3% 17,9% 18,7% 21,4% 21,4% 17,5% 18,6% 18,6% 16,7% 16,7% 18,8% 19,3% 19,6% 22,1% 22,1% 22,6%
GEA Heat Exchangers 4,0% 5,8% 9,8% 17,0% 17,0% 17,6% 17,8% 17,2% 19,4% 19,4% 18,8% 19,2% 19,1% 18,3% 18,3% 18,1%
GEA Group incl. HX 14,0% 14,1% 16,2% 20,5% 20,5% 17,9% 18,8% 18,6% 17,8% 17,8% 19,2% 19,6% 19,7% 20,8% 20,8% 21,0%
engineering for a better world 47
Performance GEA Group & Segments Key Figures Time Line (6/6): Remarks
Presentation Results Q1 2014 - May 6th, 2014
1) All historical figures for GEA FS before Q2 2011 are pro-forma figures only and haven't been audited due to the fact that GEA
FS's Financial Year was ending end of February. The listed historical figures before Q2 2011 are not included in the Group-
numbers of the corresponding period.
2) Since Q2 2011 GEA ME figures includes GEA FS
3) Capital employed excluding goodwill from the acquisition of the former GEA AG by the former Metallgesellschaft AG in 1999.
4) ROCE LTM = EBIT reported (LTM) / Capital employed excluding goodwill from the acquisition of the former GEA AG by the
former Metallgesellschaft AG in 1999 (average LTM).