FY2019 Financial Results FY2020 ForecastsCash and deposits 14,886 14,038 -847 Notes and accounts...
Transcript of FY2019 Financial Results FY2020 ForecastsCash and deposits 14,886 14,038 -847 Notes and accounts...
FY2019 Financial Results and
FY2020 Forecasts
May 28, 2020
-1-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Contents
1. FY2019 Financial Results
2. FY2020 Forecasts
-2-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Financial Results(Consolidated)
*Revised forecast figures were announced on February 6, 2020.
■Operating profit (YoY change)
Increase factor・Decrease in personnel expenses 1,061 Mill Yen
Reduction factor3,798 Mill Yen・Decrease in profit due to
lower sales and other factors.
(Millions of Yen)
Results %Revised
forecasts*% Results % YoY change
YoY change
(%)
41,046 100.0 35,650 100.0 35,304 100.0 -5,741 -14.0
2,563 6.2 330 0.9 294 0.8 -2,268 -88.5
3,108 7.6 680 1.9 591 1.7 -2,516 -81.0
2,321 5.7 670 1.9 -340 -1.0 -2,661 -
41.76 - 12.07 - -6.13 - -47.89 -
FY2019
Operating profit
Ordinary profit
FY2018
Net sales
Profit attributable to
owners of parent
Earning per share (Yen)
45,459
4,750
42,024
2,645
45,458
4,640
41,046
2,563
35,304
2940
10,000
20,000
30,000
40,000
50,000
FY2015 FY2016 FY2017 FY2018 FY2019
Amount
(Millions of Yen) Net sales/Operating profit
Net Sales Except Electroplated Diamond Wire Electroplated Diamond Wire Sales Operating income
-3-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Quarterly Results of Operation(Consolidated)
(Millions of Yen)
First quarter Second quarter Third quarter Fourth quarter
Results % Results % Results % Results %
9,396 100.0 9,106 100.0 8,613 100.0 8,188 100.0
148 1.6 -62 -0.7 217 2.5 -9 -0.1
180 1.9 19 0.2 330 3.8 61 0.8
176 1.9 160 1.8 363 4.2 -1,041 -12.7
FY2019
Profit attributable to
owners of parent
Net sales
Operating profit
Ordinary profit
9,3969,106
8,6138,188
0
2,500
5,000
7,500
10,000
FY20191Q
FY20192Q
FY20193Q
FY20194Q
Net sales
(Millions of Yen)Net sales
Net Sales Except Electroplated Diamond Wire Electroplated Diamond Wire Sales
148
-62
217
-9
1.6
-0.7
2.5
-0.1
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
-100
-50
0
50
100
150
200
250
FY20191Q
FY20192Q
FY20193Q
FY20194Q
Operating profit ratio
(%)Operating profit
(Millions of Yen)Operating profit
Operating profit Operating profit ratio
-4-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry(Consolidated)
注)修正予想は2020年2月6日発表数字
44.3% 43.6% 42.4%33.2% 32.2%
18.6% 20.2% 20.5%24.2% 24.8%
20.6% 21.0% 21.7% 25.6% 25.4%
12.2% 11.4% 11.8% 12.6% 12.8%
4.3% 3.8% 3.6% 4.4% 4.8%
0%
20%
40%
60%
80%
100%
FY2015 FY2016 FY2017 FY2018 FY2019
Other
Stone andConstruction
Machinery
Transportation
Electronics andSemiconductor
Composition ratio
(Millions of Yen)
Results %Revised
forecasts*% Results % YoY change
YoY change
(%)
13,626 33.2 11,440 32.1 11,384 32.2 -2,242 -16.5
9,955 24.2 8,800 24.7 8,757 24.8 -1,198 -12.0
10,508 25.6 9,100 25.5 8,974 25.4 -1,533 -14.6
5,158 12.6 4,560 12.8 4,504 12.8 -654 -12.7
1,796 4.4 1,750 4.9 1,683 4.8 -112 -6.3
41,046 100.0 35,650 100.0 35,304 100.0 -5,741 -14.0
*Revised forecast figures were announced on February 6, 2020.
FY2019
Total
FY2018
Electronics and Semiconductor
Transportation
Machinery
Stone and Construction
Other
-5-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 1. Electronics and Semiconductor
【Full-year】 【Quarter】
20,133
18,32319,257
13,626
11,384
0
5,000
10,000
15,000
20,000
25,000
FY2015 FY2016 FY2017 FY2018 FY2019
Net sales
(Millions of Yen)
3,923
3,4073,286
3,009 2,908 2,876 2,8772,721
0
1,000
2,000
3,000
4,000
FY18 1Q FY18 2Q FY18 3Q FY18 4Q FY19 1Q FY19 2Q FY19 3Q FY19 4Q
Net sales
(Millions of Yen)
-6-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 1. Electronics and Semiconductor (Except Electroplated Diamond Wire)
Semiconductor & Electronic ComponentsSales of the related tools decreased due to the reduced production of memory devices and sensors.
F P DSales of the related tools decreased due to the reduced production at major customers.
Wire Drawing DiesSales of the dies for both bonding and saw wires decreased.
【Full-year】 【Quarter】
10,185 9,934
11,050 11,012
9,874
0
2,500
5,000
7,500
10,000
12,500
FY2015 FY2016 FY2017 FY2018 FY2019
Net sales
(Millions of Yen)
2,770 2,802 2,867
2,572 2,504 2,471 2,5172,381
0
1,000
2,000
3,000
FY18 1Q FY18 2Q FY18 3Q FY18 4Q FY19 1Q FY19 2Q FY19 3Q FY19 4Q
Net sales
(Millions of Yen)
-7-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 2. Transportation
AutomobileSales of the related tools decreased due to the global decline of the automobile productionin China, India, and other countries.
AircraftSales of the related tools increased due to the increased aircraft production.
【Full-year】 【Quarter】
8,439 8,481
9,3009,955
8,757
0
2,500
5,000
7,500
10,000
12,500
FY2015 FY2016 FY2017 FY2018 FY2019
Net sales
(Millions of Yen)
2,484 2,4772,584
2,409 2,457
2,235
2,049 2,014
0
500
1,000
1,500
2,000
2,500
3,000
FY18 1Q FY18 2Q FY18 3Q FY18 4Q FY19 1Q FY19 2Q FY19 3Q FY19 4Q
Net sales
(Millions of Yen)
-8-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 3. Machinery
BearingSales of the related tools decreased due to the reduced production of bearings for theautomobile and industrial machinery industries.
Cemented Carbide ToolSales of the related tools decreased due to the reduced production of domestic cementedcarbide tools.
【Full-year】 【Quarter】
9,3688,805
9,88410,508
8,974
0
2,500
5,000
7,500
10,000
12,500
FY2015 FY2016 FY2017 FY2018 FY2019
Net sales
(Millions of Yen)
2,634 2,680 2,686
2,5072,400
2,2752,179 2,119
0
500
1,000
1,500
2,000
2,500
3,000
FY18 1Q FY18 2Q FY18 3Q FY18 4Q FY19 1Q FY19 2Q FY19 3Q FY19 4Q
Net sales
(Millions of Yen)
-9-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Industry : 4. Stone and Construction
MiningSales of the related tools decreased due to the sluggish overseas sales.
Construction in JapanAlthough public works were slow, sales of the related tools for demolition work remained steadydue to an increased orders for dismantling tools.
Commercial Product (Portable Cutter)Sales to major overseas customers decreased.
【Full-year】 【Quarter】
5,541
4,818
5,3535,158
4,504
0
2,000
4,000
6,000
FY2015 FY2016 FY2017 FY2018 FY2019
Net sales
(Millions of Yen)
1,2041,304
1,3551,294
1,2311,156 1,121
994
0
500
1,000
1,500
FY18 1Q FY18 2Q FY18 3Q FY18 4Q FY19 1Q FY19 2Q FY19 3Q FY19 4Q
Net sales
(Millions of Yen)
-10-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Net Sales Breakdown by Geographical Region(Consolidated)
JapanDecreased sales in major industries.
TaiwanDecreased sales of electroplated wires.
ChinaDecreased sales in transportation and machineryindustries.Decreased sales of electroplated wires.
43.1% 45.0% 45.0%51.7% 54.1%
9.7% 9.6% 9.9%8.6% 7.7%16.0% 15.7% 16.9% 9.5% 8.2%
15.1% 14.0% 13.3% 13.7% 14.4%
10.5% 10.2% 9.0% 9.8% 9.1%
5.6% 5.5% 5.9% 6.7% 6.5%
0%
20%
40%
60%
80%
100%
FY2015 FY2016 FY2017 FY2018 FY2019
Other
Europe
Asia and Oceania
China
Taiwan
Japan
Composition ratio
(Millions of Yen)
Results %Revised
forecasts*% Results % YoY change
YoY change
(%)
21,220 51.7 19,240 54.0 19,098 54.1 -2,122 -10.0
Taiwan 3,519 8.6 2,740 7.7 2,722 7.7 -797 -22.7
China 3,897 9.5 2,950 8.3 2,883 8.2 -1,014 -26.0
Other Asia and Oceania 5,641 13.7 5,220 14.6 5,076 14.4 -565 -10.0
Europe 4,006 9.8 3,190 8.9 3,224 9.1 -781 -19.5
Other 2,760 6.7 2,310 6.5 2,299 6.5 -460 -16.7
19,825 48.3 16,410 46.0 16,206 45.9 -3,618 -18.3
41,046 100.0 35,650 100.0 35,304 100.0 -5,741 -14.0
*Revised forecast figures were announced on February 6, 2020.
FY2019
Overseas total
Total
Japan
FY2018
-11-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
「Electroplated Diamond Wire」 Sales Trend (Consolidated)
FY2019
・For PV production : Sales decreased.
・For other : Sales decreased for sapphire. Sales increased for semiconductors.
1,653
2,042
2,232 2,277
1,153
604
418 437 404 405 360 340
0
500
1,000
1,500
2,000
2,500
3,000
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
(Millions of Yen) Quarterly transition
Other
Semiconductor
Sapphire
Solar cell
FY2017 FY2018 FY2019
8,206
2,614
1,510
0
2,000
4,000
6,000
8,000
10,000
FY2017 FY2018 FY2019
Transition by FY(Millions of Yen)
-12-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Consolidated Balance Sheets
(Millions of Yen)
2019/3 2020/3 Change 2019/3 2020/3 Change
Assets Liabilities
Cash and deposits 14,886 14,038 -847Notes and accounts
payable-trade1,563 1,317 -245
Notes and accountsreceivable-trade
11,255 9,325 -1,930 Income taxes payable 93 171 +78
Inventories 6,621 5,978 -643Net defined
benefit liability7,779 7,527 -251
Property, plant andequipment
21,576 23,644 +2,068 Other 4,583 4,157 -425
Intangible assets 143 195 +51 Total liabilities 14,019 13,174 -845
Investment securities 13,526 10,301 -3,224 Net assets
Other 5,038 6,523 +1,484 Total net assets 59,028 56,833 -2,194
Total assets 73,047 70,007 -3,040 73,047 70,007 -3,040Total liabilities andnet assets
-13-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Consolidated Statements of Cash Flows(Millions of Yen)
FY2018 FY2019 Change
3,303 86 -3,217
2,497 2,641 +144
- 639 +639
1,345 1,906 +561
-38 639 +677
-1,517 -245 +1,271
-1,141 -861 +279
4,449 4,805 +356
-3,839 -5,556 -1,717
-1,134 708 +1,843
-170 -142 +27
-5,144 -4,990 +153
-150 5 +156
-613 -675 -61
-149 -62 +86
-914 -732 +181
16,548 15,685 -863
Other
Cash and cash equivalents at end of period
Net cash provided by (used in) financing activities
Profit before income taxes
Depreciation
Impairment loss
Decrease (increase) in notes and accounts receivable – trade
Decrease (increase) in inventories
Income taxes paid
Other
Net cash provided by (used in) operating activities
Purchase or sales of property, plant and equipment
Purchase or sales of investment securities
Other
Net cash provided by (used in) investing activities
Purchase or sales of treasury shares
Cash dividends paid
-14-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
Capital Expenditures Results
Investment amount in plant and equipment
FY2019 includes the cost of machinery and construction of the new factory in Chiba.
Capital expenditure Depreciation
2,300 2,295
4,287
5,328
0
2,000
4,000
6,000
8,000
FY2016 FY2017 FY2018 FY2019
(Millions of Yen)
3,3003,111
2,4522,578
0
1,000
2,000
3,000
4,000
5,000
FY2016 FY2017 FY2018 FY2019
(Millions of Yen)
-15-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
2. FY2020 Forecasts
Contents
1. FY2019 Financial Results
-16-
© All rights reserved by Asahi Diamond Industrial Co., Ltd.
FY2020 Consolidated Earnings Forecasts
○As it is difficult to estimate the reasonable impact of the COVID-19 pandemic at this point in time, we are unable to determine any forecast. We will announce the consolidated forecast promptly after it becomes possible.
.
This presentation contains forward-looking statements and plans, which based on current available information and assumptions we believe to be reasonable.These forward-looking statements involve various factors, and Asahi Diamond’s actual results could be materially different from those mentioned on these forward-looking statements.