FY2012 Key Results (RAS)

18
FY2012 Key Results (RAS)

description

2013

Transcript of FY2012 Key Results (RAS)

Page 1: FY2012 Key Results (RAS)

FY2012 Key Results (RAS)

Page 2: FY2012 Key Results (RAS)

Disclaimer

This presentation is not an offer or invitation to make offers (advertisement) in respect of purchase or subscription to securities of Lenenergo. Neither the presentation, nor any part hereof, nor the fact of its representation or distribution serve as the basis for entering into any agreement or taking any investment decision; therefore, the presentation should not be relied upon in this respect. This presentation may contain estimates. The estimates are not based on actual circumstances and include statements in respect of the intentions, opinions or current expectations of JSC Lenenergo as regards the results of its activity, financial position, liquidity, prospects of growth, strategy and the industry, in which Lenenergo operates. Such estimates by their nature are characterized by presence of risks and uncertainty factors since they are related to the events and depend on the circumstances, which may fail to happen in the future. Lenenergo warns that the estimates are not a guarantee of the future parameters, and the actual results of Lenenergo activities, its financial position and liquidity, as well as development of the industry, in which it operates, may significantly differ from those included in the estimates contained herein. Besides, even if the results of the Company's activities, its financial position and liquidity, as well as the development of the industry, in which it operates, correspond to the estimates contained herein, such results and events are not indicative of the results and events in the future. This presentation contains the information received from third parties besides the official information on Lenenergo activities. This information has been received from the sources which are reliable in Lenenergo opinion. Nevertheless, we do not guarantee the accuracy of such information which may be reduced or incomplete. All opinions and estimates contained herein reflect our opinion as at the date of publication and are subject to change without notice. Lenenergo does not bear liability for the consequences of use of the opinions or estimates contained herein, or information incompleteness. Lenenergo does not undertake obligations in respect of revision or confirmation of the estimates and evaluations, as well as in respect of updating of the information contained herein.

Page 3: FY2012 Key Results (RAS)

General Information on the Company

LENENERGO is the largest electricity distribution grid company (the operator of 0,4-110 kV networks), servicing the territory of Saint-Petersburg and the Leningrad region. It is a natural monopoly, which tariffs are set by the regulating authorities - Federal Tariff Service (FTS) and regional regulators

Main types of activity: • electricity transmission & distribution • technological connection of new customers to networks

The share of Lenenergo on the electricity transmission market as of

31.12.2012 - 70,3 %

Service area: St.-Petersburg and the Leningrad region

Main competitors: in St.-Petersburg - JSC SPbES, in the Leningrad region - JSC LOESK

Assets

Service area

87,3 thousand km

Population of the region

6,2 mln people

Unit 2010 2011 2012

Installed capacity MVA 20 741 21 427 21 952

0,4-110 kV OTL (on circuit) Km 39 419 39 783 40 053

0,4-110 kV (on line) Km 36 274 36 587 36 859

0,4-110 kV cable lines Km 18 622 19 554 20 400

35-110 kV substations pcs

(MVA)

372

(13 466)

373 (13 742)

377 (13 969)

6-35 kV transformer substations pcs

(MVA)

14 361

(7 275)

14 770 (7 686)

15 025 (7 983)

* MCap is calculated based on the weighted average price at the MICEX SE

Unit 31.12.2012

Productive electricity supply mln kWh 30 007

Connected capacity MW 523

Revenue RUB mln 36 273

EBITDA RUB mln 10 221

Net profit RUB mln 1 234

CAPEX RUB mln 14 891

MCap* as of 25.03.2013 RUB mln 7 926

Personnel people 6007

Key indicators

RAS_2012FY | 1

Page 4: FY2012 Key Results (RAS)

53,41%

26,57%

7,15%

2,24% 3,60% 1,49%

5,54%

JSC IDGC Holding

St.-Petersburg (CPMC)

JSC IDGC of Ural

ENERGYO SOLUTIONS RUSSIA LIMITED (EOS Russia)

RUSENERGO FUND LIMITED

JP Morgan Funds

others

PRODUCTION UNITS (ELECTRICITY TRANSMISSION)

JSC Lenenergo

CJSC Tsarskoselskaya Energy Company (96,95%)*

CJSC Kurortenergo (98,13%)*

CJSC Lenenergospetsremont (100%)*

Subsidiaries BRANCHES

Share Capital and Organizational Structure

* – from the authorized capital

electricity transmission and technological connection services

design and construction work in power supply

Management of objects under construction

Service branch

JSC Energy Service Company Lenenergo (100%)*

energy services, services of energy saving and energy efficiency

JSC IDGC Holding The city of St.-Petersburg (CPMC) Minority shareholders

Russian Federation

53,41% (+ 7,15% - share of JSC IDGC of Ural) 26,57% 12,87% Vyborg power networks Gatchina power networks Kingisepp power networks St-Petersburg high-voltage power networks Novaya Ladoga power networks Suburban power networks Tikhvin power networks Cable network

** as of the last closing date of the shareholders register: 06.06.2012 considering the additional issue of ordinary shares in 2102 and the purchase of shares by IDGC of Ural

Share capital structure of Lenenergo**, % from ordinary shares

Authorized capital 1 228 325 624,08

Ordinary shares* 1 135 061 313,08

Preferred shares 93 264 311

Authorized capital of Lenenergo, pcs. (RUB)

Organizational Structure of Lenenergo

* In 2012, the authorized capital was increased by placing of 209 039 634,04 additional ordinary shares

RAS_2012FY | 2

JSC Energouchet (40%)* manufacture, installation and repair of energy resources gauges

Page 5: FY2012 Key Results (RAS)

High voltage grids (FSK) LENENERGO

Third-party grid organizations (TGOs)

Electricity trading companies

End users Generation

wholesale electricity market

Major TGOs in the region: in SPb – JSC SPbES, in LR – JSC LOESK

• Independent electricity trading companies • Guaranteeing suppliers: JSC PSK, LLC RSK-Energo,

LLC Rusenergosbyt, LLC Energy Holding • Direct consumers – participants of wholesale and

retail electricity markets

Payment of losses in Lenenergo networks

TGK-1, OGK-6, NW GRES, LAES, etc.

Consolidated revenue system*

electricity fee purchase of electricity

electricity transmission

fee

electricity transmission fee

electricity

electricity electricity

0,4-110 kV grids 0,4-10 kV grids > 220 kV grids

electricity

Business Model of Lenenergo: Cash Flows and Electric Power Flows

*RGR of TGOs and RGR of FSK comprise RGR of Lenenergo

Transmission services

Distribution grid company

electricity transmission fee

Market share of TGOs

.

.

.

Branch of FSK UES – MES of North-West

Wholesale electricity market

34%

RAS_2012FY | 3

Page 6: FY2012 Key Results (RAS)

0

5

10

15

20

25

30

35

0,00

500,00

1000,00

1500,00

2000,00

2500,00

3000,00

3500,00

4000,00

MICEX MICEX PWR average АО ЛЭ

Securities in 2012 Against the Background of Investor Distrust Due to the Uncertainty of Tariff Regulation

31.12.2011 31.12.2012 ∆,% MICEX, p.p. 1402,23 1474,72 5,2% MICEX PWR, p.p. 2053,02 1707,42 -16,8%

LSNG (MICEX), RUB 9,84 6,603 -32,9%

LSNGP (MICEX), RUB 21,74 17,63 -18,9%

Market capitalisation of Lenenergo, RUB mln*

Dynamics of MICEX, MICEX Power and shares of Lenenergo in 2012

Year Dividends on

ordinary shares, RUB per 1 share

Dividends on preferred shares, RUB per 1 share

Accrued dividends, RUB thousand

for 2009 no 3,4933 325 804

for 2010 no 4,0804 380 559

for 2011 no 1,5198 141 742

** In accordance with the Charter of JSC Lenenergo dividends are accrued on preferred shares of A-type in the amount of 10% of the net profit for the financial year ended

MCap*, RUB mln 2010 2011 2012 2012/2011, %

MICEX SE 27 372 11 139 7 759 -30,3%

Dividend payments**

* MCap is calculated based on the weighted average price at the MICEX SE at the end of the period

RUB p.p. Shares of Lenenergo

Quotation List

MICEX SE B

Tickers

Ordinary shares LSNG

Preferred shares LSNGP

12 266 12 373 11 836 10 982 8 227 7 705 7 049 7 080 8 132 7 871 7 931 7 759

янв.12 фев.12 мар.12 апр.12 май.12 июн.12 июл.12 авг.12 сен.12 окт.12 ноя.12 дек.12

RAS_2012FY | 4

2010 2011

EPS (ordinary shares) 3,70 1,38

P/E (ordinary shares) 7,02 7,14

Payout ratio, % (preferred shares) 10,00% 10,00%

Dividend yield, % (preferred shares) at the end of the year 11,39% 6,99%

Key indicators on shares

average OS

01/12 02/12 03/12 04/12 05/12 06/12 07/12 08/12 09/12 10/12 11/12 12/12

Page 7: FY2012 Key Results (RAS)

Key results of the Company in 2012

Indicator Unit 31.12.2011 31.12.2012 Δ in %

2012/2011

Productive electricity supply mln kWh 28 975 30 007 3,6%

Electricity losses % 10,60% 10,37% -0,23 p.p.

Connected capacity MW 321 523 63,1%

Revenue, including: RUB mln 37 009 36 273 -2,0%

- electricity transmission RUB mln 28 526 28 816 1,0%

- grid connections RUB mln 8 311 7 282 -12,4%

- other activity RUB mln 172 175 1,7%

Cost RUB mln 31 758 32 830 3,4%

Gross profit RUB mln 5 252 3 443 -34,4%

Profit before tax RUB mln 2 361 2 154 -8,8%

Net profit RUB mln 1 417 1 234 -12,9%

For reference:

ROE % 2,54% 2,08% -0,46 p.p.

EBITDA RUB mln 8 630 10 221 18,4%

EBITDA margin % 23,32% 28,18% 4,86 p.p.

Net debt*/EBITDA - 2,34 2,19 -

Investment program

(disbursement) RUB mln 15 061 14 891 -1,1%

* Net debt is calculated as total borrowings (including debt on interest %) minus cash assets and short-term investments

CAPEX, RUB mln

EBITDA, RUB mln

Electricity losses, %

Costs, RUB mln Revenue, RUB mln

20 828 26 088

34 201 37 009 36 273

2008 2009 2010 2011 2012

17680 20815 27 488 31 758 32 830

2008 2009 2010 2011 2012

10,8 10,3 10,7 10,6 10,4

2008 2009 2010 2011 2012

5 566 8 190

10 356 8 630

10 221

2008 2009 2010 2011 2012

1 540

3 258 3 806

1 417 1 234

2008 2009 2010 2011 2012

Net profit, RUB mln

11 409 10 334

15 813 15 061 14 891

2008 2009 2010 2011 2012

Dynamics of key indicators for the 5 recent years

RAS_2012FY | 5

Page 8: FY2012 Key Results (RAS)

37 009

31 758

5 252 1 417

36 273 32 830

3 443 1 234

Выручка от реализации

Себестоимость Пприбыль от реализации

Чистая прибыль

2011 2012

8 630 10 221

2011 2012

-4 560 -6 573

6 418 6 494

-440

1 313

от прочей пром. деятельности

от услуг по ТП

от услуг по передаче э/э

36 273

3 443 2 154 1 234

Выручка от реализации

Пприбыль от реализации

Прибыль до налогообложения

Чистая прибыль

Formation of Financial Result in 2011 – 2012

-2% +3% -34 % -13%

+ 18 %

Formation of sales profit and net profit, RUB mln EBITDA, Rub mln

EBITDA margin, %

23% 28%

EBITDA 10 221 100%

Depreciation of fixed assets and intangible assets

6 278 12,1%

Interest payable 1 788 17,5%

Profit tax 920 9,0%

Net profit 1 234 61,4% - =

1 417 1 234 - 13%

Net profit by types of activity, RUB mln

Cost of sales

1 288 920

32 830

Balance of other incomes -

expenses

Profit tax

Formation of net profit in 2012, RUB mln

Net profit margin

3,4%

Net profit in 2012 is formed mainly due to income from the identified non-metered and non-contractual electricity consumption

Despite the decline in sales profit in 2012, net profit remained approximately at the level of 2011, EBITDA and EBITDA margin showed significant growth

Gross profit margin

9,5%

2011 2012

RAS_2012FY | 6

from other activities from grid connections from electricity transmission

Sales revenue Sales profit Profit before tax Net profit

Sales revenue Cost of sales Sales profit Net profit

Page 9: FY2012 Key Results (RAS)

30 456 32 344

1 226 400

2011 2012

по передаче э/э по ТП

28 526 28 816

8 311 7 282

2011 2012

от передачи э/э от ТП

Formation of Revenue and Prime Cost in 2011 – 2012

37 009 36 273

77,1 %

22,5% 20,1%

79,4%

Revenue by types of activity*, RUB mln

-2%

Prime cost by types of activity*, RUB mln

31 758 32 830 +3%

95,9%

3,9%

98,5%

1,2%

Structure of prime cost, RUB mln Dynamics of the prime cost structure, RUB mln

27 488 31 758 32 830 Indicator 2011 2012 Δ in %

2012/2011

Controllable expenses 5 488 5 857 7%

Materials 413 469 14%

Production work and services 1 014 1 218 20%

Payroll 2 693 2 790 4%

Other expenses 1 369 1 380 1%

Non-controllable expenses 26 270 26 973 3%

Purchased power for compensation of losses 5 357 4 754 -11% Services of TGOs 7 969 8 029 1%

Services of FSK 5 686 6 119 8%

Depreciation of fixed assets and intangible assets 5 102 6 278 23%

Lease payments 1 187 803 -32%

Other expenses 969 990 2%

Total expenses 31 758 32 830 3%

16,1%

46,8%

10,7%

19,1% 7,2%

4 885 5 488 5 857

22 602 26 270 26 973

2010 2011 2012

Подконтрольные затраты Неподконтрольные затраты

Structure of prime cost in 2012

+12% +7%

+16% +3%

Other expenses

Depreciation

Payroll, social

charges

Production work and services

Materials

RAS_2012FY | 7

from electricity transmission

from grid connections

from electricity transmission

from grid connections

* Including other activities the amount of revenue and costs of which is less than 1% of the total sum

Controllable expenses Non-controllable expenses

Page 10: FY2012 Key Results (RAS)

11%

11%

5%

42%

16%

15% облигационный займ серии 04

Банк ВТБ

Связь-Банк

Сбербанк России

АБ Россия

Внешэкономбанк

Credit Portfolio and Debt Position at the End of 2012

31.12.2011 31.12.2012 Δ in %

31.12.2012/ 31.12.2011

Equity capital 56 195 76 417 36%

Liabilities, including: 51 584 55 323 7%

Long-term borrowings 23 785 28 220 19%

Short-term borrowings 27 799 27 103 -3%

Equity to liabilities 1,09 1,38 -

Leverage 32,5% 26,7% -5,8 p.p.

Capital structure, RUB mln

Debt position, RUB mln

Borrowings flow in 2012, RUB mln

* Net debt is calculated as the sum of credits and loans (including the debt on accrued but not paid interest) minus cash assets and short-term financial investments

31.12.2011 31.12.2012 Δ in %

31.12.2012/ 31.12.2011

Net debt at the end of the period* 20 197 22 360 11%

Net debt/EBITDA 2,34 2,19 -

26 800

11 238 10 393

27 645

Кредитный портфель на 31.12.2011г.

Привлечение (выборка)

Погашение Кредитный портфель на 31.12.2012г.

- + 89 % -

long-term borrowings

Parameters of the bonded loan of Series 04

RU000A0JS785

Volume RUB 3 bn

Rate, % 8,5 %

Date of placement 24.04.2012

Maturity date 1 820th day

Term of the offer 3 years

Circulation period 5 years

11 564 14 405

20 197 22 360

1,4 1,4

2,3 2,2

0,00

0,50

1,00

1,50

2,00

2,50

3,00

3,50

4,00

4,50

5,00

0

5 000

10 000

15 000

20 000

25 000

2009 2010 2011 2012

Net Debt Net Debt/EBITDA

Agency Rating Assigned

Moody’s Ba2

(outlook – stable) Nov. 2009

Moody’s Interfax Rating Agency (rating on the national scale

Aa2.ru

(outlook - stable) Nov. 2009

Credit Rating

Confirmed in Jan. 2013

Structure of credit portfolio at the end of 2012

Average rate

8,26%

Net Debt/EBITDA

RAS_2012FY | 8

Credit portfolio as

of 31.12.2011

Credit portfolio as

of 31.12.2012

Attraction Maturity

Bonded loan of Series 04

VTB Bank

Svyaz-Bank

Sberbank of Russia

AB Russia

Vnesheconombank

Page 11: FY2012 Key Results (RAS)

Implementation of the Investment Program of Lenenergo in 2012

CAPEX in 2012 totaled RUB 14 891 mln, that is RUB 170 mln, or 1% lower than in 2011 (RUB 15 061 mln)

CAPEX in 2010-2012, RUB mln, VAT not included

Parameters of the investment program, RUB mln

Indicator

St.-Petersburg Leningrad region Lenenergo

2011 2012 Δ in %

2012/2011 2011 2012

Δ in % 2012/2011

2011 2012 Δ in %

2012/2011

Disbursement, RUR mln, VAT not included

10 829 11 515 6% 4 232 3 376 -20% 15 061 14 891 -1%

Commissioning of FA, RUR mln 11 246 12 424 10% 5 077 3 651 -28% 16 323 16 075 -2%

Commissioning of capacity, MVA 623 1 409 126% 373 502 35% 996 1 911 92%

Commissioning of capacity, km 935 716 -23% 778 864 11% 1 713 1 581 -8%

CAPEX, RUB mln 15 813 15 061 14 891 Indicator 2011 2012

Δ in % 2012/ 2011

Investment program, total 15 061 14 891 -1%

Depreciation 5 133 2 935 -43%

Additional issues, including loans attracted for additional issues

- 1 292 -

Payments by property 1 289

Lost income 1 917 184 -90%

Bank credits 4 207 6 702 59%

TC prepayments 3 804 2 489 -35%

Funding sources of CAPEX in 2011-2012, RUB mln (VAT not included)

20%

9%

9% 1%

41%

21%

TC prepayments

Bank credits

Depreciation

Additional issue of shares

Payments by property

Lost income

932

996

1 911

1 507

1 713

1 581

Commissioning of capacity

MVA km

2012

2011

2010

4 503 6 753 5 297

10 377 8 223

8 557

933 85 1 037

2010 2011 2012

ТПиР

Новое строительство

Прочие RAS_2012FY | 9

Re-equipment & reconstruction

New construction

Other

Page 12: FY2012 Key Results (RAS)

RF Government Decree of 29.12.2011 #1178 on the fundamentals of pricing (revised RF Government

Decree of 30.06.2012 #663)

Goal: the creation of funding sources of the investment program, allowing for executing accrued liabilities under grid connections and increasing the reliability of the electric grid complex of the region

Tariff Decisions for Electricity Transmission

Limitations of tariff decisions for 2013-2017

RF Government Decree of 29.12.2011 #1178 on the fundamentals of pricing

Tariff rates in 1H – at the level of the end of 2011 Tariff rates in 2H – considering 11% growth

Implying regulation for Lenenergo

Limitations of tariff decisions for 2012

Average annual growth rate in 2013-2017:

In SPB – no more 17,5% In LR – no more 14%

2012

approved 2012 fact

∆ in % from 2012

approved fact

St.-Petersburg

Revenues*, RUB mln 19 050 16 954 -11%

Tariff, cop./kWh 98,7 88,7 -10%

Leningrad region

Revenues*, RUB mln 12 953 12 577 -3%

Tariff, cop./kWh 117,1 112,9 -4%

• Bylaw of the Tariff Committee of St.-Petersburg of 20.12.2011 #499-r (revised #105-r of 14.05.2012) • Order of LenRTC of 27.12.2011 #227-p (revised #87-p of 13.07.2012, #115-p of 28.09.2012, #126-p of 30.10.2012)

Formation of actual revenue from electricity transmission in 2012

* Without deduction of load losses

RAS_2012FY | 10

The main reasons for the decrease of the actual tariff rates relative to the approved ones:

unequal distribution by quarters of the year of the volumes of the declared capacity in the contracts with trading companies;

selection by the trading companies to calculate the most profitable type of tariff (one-rate / two-rate), while the tariff decisions are taken on the basis of calculations of all consumers by one type of tariff. The greatest deviation of revenues is in St.- Petersburg, where in making the tariff decisions the declared capacity of LLC Energy Holding was understated, whereas the declared capacity of JSC PSK was overstated, thereby these companies respectively selected two-rate (Energy Holding) and one-rate (PSK) tariffs;

a different structure of productive electricity supply by voltage levels prevailing upon 2012 as compared to the structure approved by the regulator;

consumption by the customer of generated voltage LLC KINEF in the Leningrad region, which was not accounted for when making tariff decisions

Page 13: FY2012 Key Results (RAS)

Indicator Leningrad region St.-Petersburg Total Lenenergo

Loss on electricity transmission, included by regulators through smoothing -2 393 -2 737 -5 130

Deviation of actual expenses from those considered in the tariff model -14 -1 429 -1 443

Total actual loss on electricity transmission -2 407 -4 166 -6 573

Given the limitations of tariff growth in 2012 a loss on electricity transmission is included in the tariff model through the use of smoothing (which will be compensated in subsequent years):

RUB mln

Formation of RGR and Factors of Forming Losses in Electricity Transmission in 2012

Own funds for investment and

expenses from profit

LR 2 656

SPB -2 737

Loss on electricity transmission, included

by regulators

LR -2 393

SPB 4 584

Interest on loans, expenses from profit

LR 1101

SPB 1 886

Smoothing

LR 2 055

SPB 1 369

Own funds for investment

LR -500

SPB 1 329

Depreciation

LR 1 893

SPB 4 066

- - - = =

Indicator Unit 2012

St.-Petersburg Leningrad region Controllable expenses RUB thousand 2 883 268 2 541 166 Non-controllable expenses RUB thousand 12 952 052 9 810 419 services of FSK RUB thousand 4 529 830 2 236 393 services of TGOs RUB thousand 3 396 238 4 762 948 losses in Lenenergo networks RUB thousand 3 850 655 2 296 303 Other non-controllable expenses RUB thousand 1 175 329 514 776 Recovery of the capital RUB thousand 3 089 704 2 066 775 Return on the capital RUB thousand 1 494 066 589 389 Smoothing RUB thousand -1 369 168 -2 055 024 Total required gross revenue RUB thousand 19 049 923 12 952 727

Productive electricity supply Mln kWh 19 295 11 059 Average tariff for electricity transmission Cop./kWh 987,3 1 171,3 Growth to the previous year % -0,2% 6,0%

Excess of expenses in the business plan is mainly due to increase in depreciation on revaluation of fixed assets as of 01.01 2012

Growth of loss in the business plan is associated with the redistribution of power between the PSK and Energy Holding and the selection of tariff

RAS_2012FY | 11

Page 14: FY2012 Key Results (RAS)

33 460

4 485

28 975

34 513

4 506

30 007

Отпуск в сеть Общие потери в сетях Полезный отпуск

2011 2012

28 439 27 672

29 095 28 975

30 007

2008 2009 2010 2011 2012

Services on Electricity Transmission in 2012

+3,1% +3,6% +0,5%

Dynamics of productive supply, mln kwh

Dynamics of losses in the networks of Lenenergo, mln kWh, %

In accordance with the approved program of energy saving and energy efficiency of Lenenergo for 2012-2017 target energy losses

by the end of 2017 is expected at 9,21% to supply to the grid

The result of measures to reduce

electricity losses in 2012

Decrease in losses,

mln kWh

Decrease in technical losses 13,4

Decrease in commercial losses 116,1

The economic effect of implementing the

program to reduce losses in 2012 RUB 170 mln

- = 3 503

3 274

3 587 3 546 3 578

10,8

10,3 10,7 10,6

10,4

10

11

12

3 100

3 150

3 200

3 250

3 300

3 350

3 400

3 450

3 500

3 550

3 600

3 650

2008 2009 2010 2011 2012

0,38% from

supply to the grid

Structure of electricity supply to the grid in 2012 by groups of customers

29,0%

2,3% 1,2%

14,5%

0,4% 19,8%

32,7%

Промышленные потребители

Транспорт

Сел. хоз-во и пищ. пром.

Непромышленные потребители

Бюджетные потребители

Население

ТСО

Dynamics of indicators for electricity transmission in 2011-2012, mln kwh

RAS_2012FY | 12

Supply to grid Total losses in networks Productive supply

Industrial customers

Transport

Agriculture and food industry

Non-industrial customers

Budget organizations

Population

TGO

Page 15: FY2012 Key Results (RAS)

Services on Grid Connections in 2012

+ 77%

Conclusion and execution of contracts for grid connection in 2011-2012., MW (pieces)

+63%

The share of property contracts in revenues has steadily decreased: from 63% in 2010 to 25% in 2012

Revenue from TC, RUB mln

7 282 On current contracts (term of service after

01.01.2012)

on expired contracts (term of service before

01.01.2012)

4 315

2 967

59%

41%

on cash contracts

on property contracts

5 428 75%

1 854 25%

+ +

=

485 MW

321 MW

861 MW

523 MW

заключено договоров закрыто договоров

2011 2012

6 302 pcs

14 561 pcs

20 159 pcs

6 949 pcs

Indicator 2010 2011 2012 Δ in %

2012/2011

Revenues, RUB mln 10 164 8 311 7 282 -12%

Connected capacity, MW 645 321 523 63%

Average rate on

contracts, RUB/MW 15 751 25 919 13 933 -46%

Dynamics of revenues and average rate on contracts for grid connection

Formation of revenues from grid connections in 2012

In 2012, there was an increase in the number of applications received in relation to 2011 by 50%, the growth of the declared capacity - by 27%. The group of applicants up to 15 kW was 89,4% of the total number of applications with a share of 9.4% of the total declared capacity111

По сроку оказания По способу оплаты by the term of services By payment method

14 688 19 870

29 832

2010 2011 2012

Dynamics of applications for grid connection, pieces (WM)

2270 2306

2934

RAS_2012FY | 13

Contracts concluded Contracts closed

Page 16: FY2012 Key Results (RAS)

JSC IDGC Holding and the Administration of St. Petersburg exercised their pre-emptive right to acquire shares in proportion to the existing stake in the ordinary shares of Lenenergo.

End use of funds - renovation program of 6-110 kV cable network in St. Petersburg

Results of the issue

Shareholder Volume of purchase,

RUB Volume of purchase,

pieces

Share from ordinary shares

after the placement, %

JSC IDGC Holding 2 043 433 581,28 140 345 713 53,41

St.-Petersburg (CPMC) 999 999 072,8 68 681 255 26,57

Other shareholders 184 417,58 12 666,04 20,02

The offering price – RUB 14,56 is defined as the weighted average price of one ordinary share upon trading results at the MICEX Stock Exchange for 3 months from 08.07.2011 to 07.10.2011

53,41%

26,57%

20,02%

Subject of the Russian Federation –

the city of St.-Petersburg (CPMC)

Date of state registration of the report on the issue results: 18.09.2012

209 039 634,04 shares is placed for a total amount of RUB 3 043 617 072

Share from ordinary shares after the placement, %

Payment procedure: JSC IDGC Holding introduced cash funds in payment for the shares , and the Administration of St.-Petersburg introduces the property.

JSC IDGC Holding Other

Annex: Results of the Additional Issue of Ordinary Shares in 2012

RAS_2012FY | 14

Page 17: FY2012 Key Results (RAS)

Annex: Tariff Models, Approved by Regional Regulators for 2012-2017

and Agreed by FTS of Russia

2012 2013 2014 2015 2016 2017

Saint-Petersburg Grown of average tariff from joint operations 3,2% 17,5% 14,1% 11,4% 10,1% 10,0% Investment program 10,0 9,6 9,0 9,1 8,3 8,2

Including from electricity transmission tariff 4,4 5,0 5,8 6,3 6,9 7,5 Loans payable at end of the year 15,7 16,6 17,2 16,8 15,2 12,4 Debt/EBITDA on transmission 4,9 2,6 2,2 1,7 1,3 0,9 Net profit -2,7 -0,5 0,2 1,3 2,5 3,9

Leningrad region Grown of average tariff from joint operations 6,0% 13,0% 12,9% 12,7% 12,1% 12,0% Investment program 3,4 4,8 5,3 5.8 3,2 3,3

Including from electricity transmission tariff 2,5 3,3 4,4 4,7 2,8 3,1 Loans payable at end of the year 10,6 12,2 14,0 15,1 11,2 6,0 Debt/EBITDA on transmission 17,6 4,0 3,1 2,5 1,3 0,5 Net profit -2,4 -0,4 0,5 1,2 3,3 5,3

RUB bln

• Excess of tariff growth rates for electricity transmission over the forecast of social and economic development in 2013-2017 pursuant to the RG Government Decree of 30.06.12 #663

• Increase in the approved investment program for the Leningrad region of the costs for grid connection of privileged applicants in the amount of RUB 6 bn in 2013-2015 is made in accordance with p. 32 and p.87 of the Fundamentals of pricing approved by the RG Government Decree of 29.12.11 #1178, to avoid a direct impact on the growth of tariff

Tariff projection is formed with the following conditions:

RAS_2012FY | 15

Page 18: FY2012 Key Results (RAS)

CONTACTS

JSC Lenenergo 196247, Russia, Saint-Petersburg, Constitution Sq., 1 Head of Department for Corporate Governance and Shareholders Relationship Andrey Smolnikov Tel./ fax +7 (812) 595 31 76 [email protected]

Investor Relations Ulyana Davydova Tel. +7 (812) 494 39 06 Fax +7 (812) 494 37 34 [email protected] [email protected]

www.lenenergo.ru