Robin's Pet PlaceNortheast RegionQuarterly Live Animal Summary

1st Qtr 2nd Qtr 3rd Qtr 4th QtrTotal CostTotal Sales

Gross Profit 0.00

Less:Food

HousingMedical

Net Profit/Loss

Monthly Building Mortgage Payment

Robin's Pet PlaceNortheast RegionExotic Birds Sold - First Quarter

Genus Species Location Store Cost Selling PriceParrot African Grey 78 750.00 1349.00Parrot African Grey 35 800.00 1399.00Parrot African Grey 78 800.00 1399.00Macaw Blue & Gold 18 900.00 1599.00Conure Blue-Crown 23 0.00 499.00Amazon Blue-Fronted 18 500.00 1299.00Amazon Blue-Fronted 18 600.00 1299.00Amazon Blue-Fronted 18 600.00 1299.00Amazon Double Yellow 23 450.00 1199.00Conure Dusky 62 0.00 399.00Parrot Dusky Pionus 18 425.00 799.00Parrot Dusky Pionus 35 450.00 799.00Lovebird Dutch Blue 78 0.00 129.00Conure Green-cheek 18 200.00 399.00

Robin's Pet PlaceNortheast RegionPurebred Cats Sold - First Quarter

Breed Breeder Location Store Cost Selling Price Sales TaxPersian Ferris 62 200.00 450.00Calico Rogers 78 150.00 250.00Siamese Clark 78 350.00 500.00Siamese Clark 35 350.00 500.00Persian Ferris 23 200.00 450.00Ragdoll Briggs 35 450.00 600.00Calico Rogers 62 150.00 250.00Angora Clark 18 400.00 550.00Persian Miller 35 250.00 450.00Siamese Clark 62 350.00 500.00Ragdoll Briggs 78 450.00 600.00Persian Ferris 78 200.00 450.00Siamese Clark 35 350.00 500.00Angora Grayson 18 425.00 550.00

Refund due on #62 Persian

Robin's Pet PlaceNortheast RegionPurebred Dogs Sold - First Quarter

Breed Breeder Location Store Cost Selling PriceBeagle Rogers 35 200.00 300.00Poodle Clark 62 200.00 350.00Bichon Frise Ferris 78 250.00 450.00Bichon Frise Clark 18 250.00 450.00Border Collie Grayson 23 300.00 450.00Cockapoo Ferris 35 200.00 450.00Dalmation Ferris 18 300.00 450.00Maltese Rogers 18 250.00 450.00Pekingese Miller 78 250.00 450.00Cocker Spaniel Clark 35 350.00 499.00Cocker Spaniel French 62 300.00 500.00Fox Terrier Clark 35 300.00 500.00Maltese Briggs 35 350.00 500.00Yorkshire Terrier Briggs 23 250.00 500.00

Robin's Pet PlaceNortheast RegionStore List

Store # Tax Rate Manager Street Address City State18 8.00% Jim Williams 1215 Upper Falls Boulevard Liverpool NY23 7.00% Jamie Lee 17 Main Street Bangor ME35 6.00% Matt Jameson 3756 County Road 4 Fredricksburg PA62 7.50% Ron Franklin 57 Old Mill Road Hartford CT78 6.50% Lindsey Murry 1108 Ridge Street Killington VT

Actual Expenses Predicted Expenses

1500 900500 900500 925

Formula Description (Result)

Over Budget

OK

Checks whether the first row is over budget (Over Budget)

Checks whether the second row is over budget (OK)

Robin's Pet StoresNortheast RegionTotal Animals Sold - Store #62

First Quarter Second QuarterJan Feb Mar Apr May June

Birds 2,499 600 1,699 949 1,399 2,399Cats 1,100 549 1,549 749 649 249Dogs 1,599 1,199 2,499 3,299 2,549 2,799Other

Totals 5,198 2,348 5,747 4,997 4,597 5,447

Bonus Earned