Fully Funded EBM Tax Cut Potential

29
COUNTY DISTRICT Average of FY133 Adams 23.12 Manchester Local 4.75 Ohio Valley Loca 41.50 Allen 23.91 Allen East Local 30.40 Bath Local SD 23.31 Bluffton Ex Vill 14.42 Delphos City SD 18.69 Elida Local SD 16.63 Lima City SD 53.14 Perry Local SD 18.18 Shawnee Local SD 12.97 Spencerville Loc 27.43 Ashland 17.62 Ashland City SD 20.16 Hillsdale Local 14.41 Loudonville-Perr 19.19 Mapleton Local S 16.73 Ashtabula 19.65 Ashtabula Area C 27.57 Buckeye Local SD 18.99 Conneaut Area Ci 31.77 Geneva Area City 9.29 Grand Valley Loc 17.14 Jefferson Area L 14.40 Pymatuning Valle 18.40 Athens 32.44 Alexander Local 25.63 Athens City SD 10.26 Federal Hocking 24.75 Nelsonville-York 37.61 Trimble Local SD 63.94 Auglaize 21.78 Minster Local SD 16.64 New Bremen Local 12.22 New Knoxville Lo 23.59 St Marys City SD 16.42 Wapakoneta City 22.07 Waynesfield-Gosh 39.74 Belmont 25.95 Barnesville Ex V 24.31 Bellaire City SD 39.66 Bridgeport Ex Vi 26.62 Martins Ferry Ci 41.26

description

Here is the Ohio Legislative Service Commission spreadsheet showing how much more state funding would go to each Ohio school district if the EBM were fully funded and what property tax cut potential that would mean for each district.

Transcript of Fully Funded EBM Tax Cut Potential

Page 1: Fully Funded EBM Tax Cut Potential

COUNTY DISTRICT Average of FY133Adams 23.12

Manchester Local SD 4.75 Ohio Valley Local SD 41.50

Allen 23.91 Allen East Local SD 30.40 Bath Local SD 23.31 Bluffton Ex Vill SD 14.42 Delphos City SD 18.69 Elida Local SD 16.63 Lima City SD 53.14 Perry Local SD 18.18 Shawnee Local SD 12.97 Spencerville Local SD 27.43

Ashland 17.62 Ashland City SD 20.16 Hillsdale Local SD 14.41 Loudonville-Perrysvill 19.19 Mapleton Local SD 16.73

Ashtabula 19.65 Ashtabula Area City 27.57 Buckeye Local SD 18.99 Conneaut Area City 31.77 Geneva Area City SD 9.29 Grand Valley Local S 17.14 Jefferson Area Local 14.40 Pymatuning Valley Lo 18.40

Athens 32.44 Alexander Local SD 25.63 Athens City SD 10.26 Federal Hocking Loca 24.75 Nelsonville-York City 37.61 Trimble Local SD 63.94

Auglaize 21.78 Minster Local SD 16.64 New Bremen Local S 12.22 New Knoxville Local 23.59 St Marys City SD 16.42 Wapakoneta City SD 22.07 Waynesfield-Goshen 39.74

Belmont 25.95 Barnesville Ex Vill SD 24.31 Bellaire City SD 39.66 Bridgeport Ex Vill SD 26.62 Martins Ferry City SD 41.26 Shadyside Local SD 16.22 St Clairsville-Richlan 4.85 Union Local SD 28.70

Brown 27.26

Page 2: Fully Funded EBM Tax Cut Potential

Eastern Local SD 18.61 Fayetteville-Perry Lo 14.77 Georgetown Ex Vill S 23.35 Ripley-Union-Lewis L 33.75 Western Brown Local 45.83

Butler 18.65 Edgewood City SD 19.51 Fairfield City SD 14.57 Hamilton City SD 26.75 Lakota Local SD 8.53 Madison Local SD 12.68 Middletown City SD 27.12 Monroe City SD 18.00 New Miami Local SD 48.67 Ross Local SD 7.04 Talawanda City SD 3.61

Carroll 15.66 Brown Local SD 15.89 Carrollton Ex Vill SD 15.43

Champaign 22.41 Graham Local SD 19.82 Mechanicsburg Ex Vil 22.52 Triad Local SD 29.14 Urbana City SD 22.72 West Liberty-Salem L 17.86

Clark 26.39 Clark-Shawnee Local 13.94 Mad River-Green Loc 6.16 Northeastern Local 25.63 Northwestern Local 34.31 Southeastern Local 2.70 Springfield City SD 74.81 Tecumseh Local SD 27.16

Clermont 19.63 Batavia Local SD 21.03 Bethel-Tate Local SD 28.44 Clermont-Northeaste 12.31 Felicity-Franklin Loca 37.53 Goshen Local SD 31.82 Milford Ex Vill SD 6.68 New Richmond Ex Vil 8.67 West Clermont Local 11.62 Williamsburg Local S 18.59

Clinton 22.11 Blanchester Local SD 31.17 Clinton-Massie Local 7.72 East Clinton Local SD 30.14 Wilmington City SD 19.42

Columbiana 32.66 Beaver Local SD 25.16 Columbiana Ex Vill S 17.53

Page 3: Fully Funded EBM Tax Cut Potential

Crestview Local SD 24.38 East Liverpool City S 49.49 East Palestine City S 26.16 Leetonia Ex Vill SD 41.87 Lisbon Ex Vill SD 32.43 Salem City SD 18.91 Southern Local SD 43.72 United Local SD 28.82 Wellsville City SD 50.82

Coshocton 24.64 Coshocton City SD 33.22 Ridgewood Local SD 28.50 River View Local SD 12.21

Crawford 31.11 Buckeye Central Loca 27.50 Bucyrus City SD 50.16 Colonel Crawford Loc 18.65 Crestline Ex Vill SD 35.64 Galion City SD 34.77 Wynford Local SD 19.94

Cuyahoga 8.13 Bay Village City SD 4.61 Beachwood City SD (0.68)Bedford City SD 17.19 Berea City SD 12.64 Brecksville-Broadvie 4.21 Brooklyn City SD 11.70 Chagrin Falls Ex Vill 0.78 Cleveland Hts-Univ H 1.04 Cleveland Municipal 32.28 Cuyahoga Heights Lo (0.38)East Cleveland City S (8.68)Euclid City SD 23.95 Fairview Park City SD 5.32 Garfield Heights City 25.69 Independence Local (0.16)Lakewood City SD 10.53 Maple Heights City S 26.59 Mayfield City SD (0.86)North Olmsted City 10.44 North Royalton City 4.23 Olmsted Falls City SD 14.29 Orange City SD (0.01)Parma City SD 14.50 Richmond Heights Lo 7.48 Rocky River City SD 1.69 Shaker Heights City 7.95 Solon City SD 6.69 South Euclid-Lyndhur 8.32 Strongsville City SD 5.26 Warrensville Heights 5.74

Page 4: Fully Funded EBM Tax Cut Potential

Westlake City SD (0.49)Darke 22.77

Ansonia Local SD 33.59 Arcanum Butler Loca 16.91 Franklin-Monroe Loc 16.22 Greenville City SD 15.63 Mississinawa Valley 39.17 Tri-Village Local SD 20.53 Versailles Ex Vill SD 17.37

Defiance 27.65 Ayersville Local SD 22.06 Central Local SD 33.46 Defiance City SD 32.01 Hicksville Ex Vill SD 37.54 Northeastern Local 13.18

Delaware 9.95 Big Walnut Local SD 5.70 Buckeye Valley Local 6.73 Delaware City SD 18.60 Olentangy Local SD 8.77

Erie 9.61 Berlin-Milan Local S 12.57 Huron City SD 5.01 Kelleys Island Local - Margaretta Local SD 13.72 Perkins Local SD 4.02 Sandusky City SD 22.70 Vermilion Local SD 9.22

Fairfield 17.16 Amanda-Clearcreek L 28.45 Berne Union Local S 18.19 Bloom Carroll Local 10.15 Fairfield Union Local 23.07 Lancaster City SD 17.35 Liberty Union-Thurst 15.56 Pickerington Local S 13.26 Walnut Township Loc 11.26

Fayette 21.95 Miami Trace Local S 15.79 Washington Court Ho 28.12

Franklin 13.55 Bexley City SD (2.39)Canal Winchester Lo 17.08 Columbus City SD 17.42 Dublin City SD 4.51 Gahanna-Jefferson Ci 5.70 Grandview Heights C 2.01 Groveport Madison L 20.25 Hamilton Local SD 41.72 Hilliard City SD 8.77 Plain Local SD 7.66

Page 5: Fully Funded EBM Tax Cut Potential

Reynoldsburg City S 17.32 South-Western City 21.97 Upper Arlington City (1.87)Westerville City SD 8.61 Whitehall City SD 41.72 Worthington City SD 6.27

Fulton 20.74 Archbold-Area Local 12.85 Evergreen Local SD 13.77 Gorham Fayette Loca 46.60 Pettisville Local SD 20.04 Pike-Delta-York Loca 17.49 Swanton Local SD 9.33 Wauseon Ex Vill SD 25.12

Gallia 13.42 Gallia County Local 8.79 Gallipolis City SD 18.05

Geauga 3.36 Berkshire Local SD 2.93 Cardinal Local SD 8.93 Chardon Local SD 4.03 Kenston Local SD 1.84 Ledgemont Local SD 10.21 Newbury Local SD (1.23)West Geauga Local S (3.23)

Greene 8.56 Beavercreek City SD 4.86 Cedar Cliff Local SD 11.62 Fairborn City SD 11.62 Greeneview Local SD 9.70 Sugarcreek Local SD 2.50 Xenia Community Cit 16.41 Yellow Springs Ex Vil 3.22

Guernsey 37.56 Cambridge City SD 40.32 East Guernsey Local 32.09 Rolling Hills Local SD 40.28

Hamilton 10.11 Cincinnati City SD 13.93 Deer Park Community 3.99 Finneytown Local SD 8.70 Forest Hills Local SD 5.57 Indian Hill Ex Vill SD (0.03)Lockland City SD 21.64 Loveland City SD 6.88 Madeira City SD 1.57 Mariemont City SD 1.53 Mount Healthy City 34.75 North College Hill Ci 27.50 Northwest Local SD 6.59 Norwood City SD 6.97

Page 6: Fully Funded EBM Tax Cut Potential

Oak Hills Local SD 5.18 Princeton City SD 0.10 Reading Community C 19.64 Southwest Local SD 6.58 St Bernard-Elmwood 28.94 Sycamore Community (0.15)Three Rivers Local S 6.56 Winton Woods City 11.32 Wyoming City SD 4.61

Hancock 17.85 Arcadia Local SD 12.89 Arlington Local SD 22.05 Cory-Rawson Local S 15.12 Findlay City SD 18.21 Liberty Benton Local 13.67 McComb Local SD 34.60 Van Buren Local SD 8.87 Vanlue Local SD 17.42

Hardin 28.13 Ada Ex Vill SD 30.66 Hardin Northern Loc 20.15 Kenton City SD 32.72 Ridgemont Local SD 22.64 Riverdale Local SD 34.22 Upper Scioto Valley 28.41

Harrison 22.08 Conotton Valley Unio 25.72 Harrison Hills City SD 18.44

Henry 23.88 Holgate Local SD 27.50 Liberty Center Local 22.31 Napoleon City SD 20.00 Patrick Henry Local 25.70

Highland 34.75 Bright Local SD 31.44 Fairfield Local SD 37.15 Greenfield Ex Vill SD 41.82 Hillsboro City SD 24.09 Lynchburg-Clay Local 39.26

Hocking 20.08 Logan-Hocking City 20.08

Holmes 14.06 East Holmes Local SD 11.05 West Holmes Local S 17.06

Huron 27.91 Bellevue City SD 23.63 Monroeville Local SD 15.94 New London Local S 36.73 Norwalk City SD 22.98 South Central Local 37.68 Western Reserve Loc 25.92

Page 7: Fully Funded EBM Tax Cut Potential

Willard City SD 32.48 Jackson 34.04

Jackson City SD 22.16 Oak Hill Union Local 43.11 Wellston City SD 36.84

Jefferson 21.87 Buckeye Local SD 17.72 Edison Local SD 9.53 Indian Creek Local S 18.16 Steubenville City SD 33.21 Toronto City SD 30.72

Knox 21.10 Centerburg Local SD 18.25 Danville Local SD 38.22 East Knox Local SD 12.67 Fredericktown Local 17.32 Mount Vernon City S 19.06

Lake 13.29 Fairport Harbor Ex Vi 12.93 Kirtland Local SD 0.30 Madison Local SD 12.71 Mentor Ex Vill SD 2.61 Painesville City SD 62.15 Painesville Local SD 15.56 Perry Local SD (5.11)Wickliffe City SD 8.51 Willoughby-Eastlake 9.92

Lawrence 39.51 Chesapeake Union Ex 40.02 Dawson-Bryant Local 57.31 Fairland Local SD 19.29 Ironton City SD 17.68 Rock Hill Local SD 49.95 South Point Local SD 36.57 Symmes Valley Local 55.73

Licking 15.30 Granville Ex Vill SD 8.64 Heath City SD 20.60 Johnstown-Monroe L 9.64 Lakewood Local SD 15.55 Licking Heights Local 17.36 Licking Valley Local 25.82 Newark City SD 21.35 North Fork Local SD 11.24 Northridge Local SD 8.60 Southwest Licking Lo 14.16

Logan 22.72 Bellefontaine City SD 28.08 Benjamin Logan Loca 12.05 Indian Lake Local SD 8.89 Riverside Local SD 41.85

Page 8: Fully Funded EBM Tax Cut Potential

Lorain 16.45 Amherst Ex Vill SD 8.74 Avon Lake City SD 7.47 Avon Local SD 11.07 Clearview Local SD 42.42 Columbia Local SD 7.10 Elyria City SD 22.79 Firelands Local SD 4.24 Keystone Local SD 3.80 Lorain City SD 56.06 Midview Local SD 11.51 North Ridgeville City 11.99 Oberlin City SD 17.90 Sheffield-Sheffield La 9.97 Wellington Ex Vill SD 15.31

Lucas 14.62 Anthony Wayne Loca 7.72 Maumee City SD 13.07 Oregon City SD 19.54 Ottawa Hills Local SD 5.69 Springfield Local SD 14.64 Sylvania City SD 5.82 Toledo City SD 31.03 Washington Local SD 19.46

Madison 14.90 Jefferson Local SD 16.48 Jonathan Alder Local 11.84 London City SD 19.06 Madison-Plains Local 12.21

Mahoning 24.69 Austintown Local SD 21.15 Boardman Local SD 11.22 Campbell City SD 53.26 Canfield Local SD 6.29 Jackson-Milton Local 8.37 Lowellville Local SD 32.34 Poland Local SD 6.02 Sebring Local SD 51.72 South Range Local S 9.63 Springfield Local SD 14.93 Struthers City SD 44.10 West Branch Local S 19.52 Western Reserve Loc 10.72 Youngstown City SD 56.41

Marion 24.15 Elgin Local SD 25.72 Marion City SD 50.94 Pleasant Local SD 8.68 Ridgedale Local SD 16.36 River Valley Local SD 19.03

Medina 10.31

Page 9: Fully Funded EBM Tax Cut Potential

Black River Local SD 14.60 Brunswick City SD 10.74 Buckeye Local SD 9.26 Cloverleaf Local SD 6.99 Highland Local SD 6.15 Medina City SD 9.77 Wadsworth City SD 14.67

Meigs 41.60 Eastern Local SD 42.01 Meigs Local SD 43.20 Southern Local SD 39.60

Mercer 22.79 Celina City SD 18.08 Coldwater Ex Vill SD 23.44 Fort Recovery Local 26.56 Marion Local SD 22.29 Parkway Local SD 26.95 St Henry Consolidate 19.39

Miami 17.97 Bethel Local SD 5.73 Bradford Ex Vill SD 39.63 Covington Ex Vill SD 19.21 Miami East Local SD 11.81 Milton-Union Ex Vill 18.00 Newton Local SD 17.73 Piqua City SD 22.32 Tipp City Ex Vill SD 11.28 Troy City SD 15.99

Monroe 26.34 Switzerland Of Ohio 26.34

Montgomery 20.39 Brookville Local SD 14.77 Centerville City SD 4.50 Dayton City SD 35.26 Huber Heights City S 20.68 Jefferson Township L 14.67 Kettering City SD 11.94 Mad River Local SD 55.31 Miamisburg City SD 15.35 New Lebanon Local 24.83 Northmont City SD 13.42 Northridge Local SD 31.28 Oakwood City SD 5.37 Trotwood-Madison C 29.66 Valley View Local SD 13.47 Vandalia-Butler City 11.02 West Carrollton City 24.69

Morgan 32.70 Morgan Local SD 32.70

Morrow 22.92 Cardington-Lincoln L 32.60

Page 10: Fully Funded EBM Tax Cut Potential

Highland Local SD 20.45 Mount Gilead Ex Vill 22.60 Northmor Local SD 16.04

Muskingum 23.01 East Muskingum Loca 15.83 Franklin Local SD 30.87 Maysville Local SD 34.90 Tri-Valley Local SD 20.57 West Muskingum Loc 5.77 Zanesville City SD 30.13

Noble 20.92 Caldwell Ex Vill SD 20.59 Noble Local SD 21.25

Ottawa 3.52 Benton Carroll Salem 8.80 Danbury Local SD (0.99)Genoa Area Local SD 12.82 Port Clinton City SD (3.02)Put-In-Bay Local SD -

Paulding 25.67 Antwerp Local SD 28.17 Paulding Ex Vill SD 29.58 Wayne Trace Local S 19.27

Perry 44.22 Crooksville Ex Vill SD 61.15 New Lexington City 43.15 Northern Local SD 14.25 Southern Local SD 58.34

Pickaway 18.60 Circleville City SD 19.65 Logan Elm Local SD 18.62 Teays Valley Local S 16.41 Westfall Local SD 19.73

Pike 50.02 Eastern Local SD 55.95 Scioto Valley Local S 42.01 Waverly City SD 29.04 Western Local SD 73.07

Portage 15.81 Aurora City SD 5.44 Crestwood Local SD 0.61 Field Local SD 15.20 James A Garfield Loc 20.12 Kent City SD 21.47 Ravenna City SD 24.53 Rootstown Local SD 10.30 Southeast Local SD 16.51 Streetsboro City SD 10.35 Waterloo Local SD 11.97 Windham Ex Vill SD 37.41

Preble 14.70

Page 11: Fully Funded EBM Tax Cut Potential

College Corner Local - Eaton City SD 17.20 National Trail Local 23.39 Preble-Shawnee Loca 16.46 Tri-County North Loc 18.45 Twin Valley Communi 12.67

Putnam 20.19 Columbus Grove Loca 20.50 Continental Local SD 31.47 Jennings Local SD 18.03 Kalida Local SD 15.49 Leipsic Local SD 34.67 Miller City-New Clev 23.78 Ottawa-Glandorf Loc 12.25 Ottoville Local SD 6.03 Pandora-Gilboa Loca 19.50

Richland 23.77 Clear Fork Valley Loc 20.18 Crestview Local SD 34.38 Lexington Local SD 10.39 Lucas Local SD 15.41 Madison Local SD 23.02 Mansfield City SD 35.09 Ontario Local SD 11.50 Plymouth Local SD 41.35 Shelby City SD 22.62

Ross 34.29 Adena Local SD 29.29 Chillicothe City SD 18.77 Huntington Local SD 64.00 Paint Valley Local SD 31.04 Scioto Valley Local S 46.98 Union Scioto Local S 33.05 Zane Trace Local SD 16.90

Sandusky 23.91 Clyde-Green Springs E 26.20 Fremont City SD 21.36 Gibsonburg Ex Vill S 31.46 Lakota Local SD 23.21 Woodmore Local SD 17.30

Scioto 44.60 Bloom-Vernon Local 40.85 Clay Local SD 35.20 Green Local SD 35.46 Minford Local SD 45.24 New Boston Local SD 55.94 Northwest Local SD 57.87 Portsmouth City SD 47.05 Valley Local SD 52.07 Washington-Nile Loc 53.65 Wheelersburg Local 22.63

Page 12: Fully Funded EBM Tax Cut Potential

Seneca 24.62 Bettsville Local SD 41.00 Fostoria City SD 39.59 Hopewell-Loudon Loc 7.77 New Riegel Local SD 21.33 Old Fort Local SD 23.12 Seneca East Local SD 19.93 Tiffin City SD 19.61

Shelby 25.26 Anna Local SD 21.51 Botkins Local SD 13.31 Fairlawn Local SD 42.12 Fort Loramie Local S 20.38 Hardin-Houston Loca 22.07 Jackson Center Local 26.57 Russia Local SD 28.77 Sidney City SD 27.38

Stark 21.46 Alliance City SD 35.02 Canton City SD 50.63 Canton Local SD 23.02 Fairless Local SD 31.06 Jackson Local SD 5.53 Lake Local SD 13.70 Louisville City SD 12.01 Marlington Local SD 18.01 Massillon City SD 26.80 Minerva Local SD 27.37 North Canton City SD 10.18 Northwest Local SD 14.76 Osnaburg Local SD 20.27 Perry Local SD 17.42 Plain Local SD 11.20 Sandy Valley Local S 33.80 Tuslaw Local SD 14.03

Summit 10.90 Akron City SD 23.49 Barberton City SD 28.01 Copley-Fairlawn City 5.16 Coventry Local SD 10.33 Cuyahoga Falls City 14.09 Green Local SD 9.16 Hudson Local SD 2.82 Manchester Local SD 11.63 Mogadore Local SD 18.46 Nordonia Hills City S 2.34 Norton City SD 13.75 Revere Local SD (0.93)Springfield Local SD 13.34 Stow-Munroe Falls Ci 5.33 Tallmadge City SD 10.66

Page 13: Fully Funded EBM Tax Cut Potential

Twinsburg City SD 9.40 Woodridge Local SD 8.26

Trumbull 23.84 Bloomfield-Mespo Lo 19.49 Bristol Local SD 27.19 Brookfield Local SD 22.45 Champion Local SD 15.66 Girard City SD 28.42 Howland Local SD 9.88 Hubbard Ex Vill SD 17.34 Joseph Badger Local 21.98 La Brae Local SD 41.31 Lakeview Local SD 7.53 Liberty Local SD 15.01 Lordstown Local SD 17.00 Maplewood Local SD 12.14 Mathews Local SD 7.97 McDonald Local SD 35.34 Newton Falls Ex Vill 31.76 Niles City SD 27.61 Southington Local SD 26.90 Warren City SD 61.09 Weathersfield Local 30.64

Tuscarawas 26.50 Claymont City SD 52.83 Dover City SD 17.27 Garaway Local SD 16.97 Indian Valley Local S 37.82 New Philadelphia Cit 17.50 Newcomerstown Ex Vi 41.50 Strasburg-Franklin L 12.60 Tuscarawas Valley Lo 15.53

Union 18.75 Fairbanks Local SD 13.17 Marysville Ex Vill SD 17.46 North Union Local S 25.61

Van Wert 24.57 Crestview Local SD 23.05 Lincolnview Local SD 22.44 Van Wert City SD 28.21

Vinton 39.88 Vinton County Local 39.88

Warren 11.47 Carlisle Local SD 18.77 Franklin City SD 15.96 Kings Local SD 5.72 Lebanon City SD 12.03 Little Miami Local SD 10.16 Mason City SD 9.34 Springborough Comm 11.54 Wayne Local SD 8.23

Page 14: Fully Funded EBM Tax Cut Potential

Washington 24.02 Belpre City SD 25.18 Fort Frye Local SD 17.93 Frontier Local SD 48.80 Marietta City SD 16.63 Warren Local SD 28.84 Wolf Creek Local SD 6.72

Wayne 17.62 Chippewa Local SD 8.01 Dalton Local SD 10.90 Green Local SD 9.14 North Central Local 16.80 Northwestern Local 31.93 Orrville City SD 19.86 Rittman Ex Vill SD 33.36 Southeast Local SD 14.36 Triway Local SD 15.91 Wooster City SD 15.89

Williams 25.88 Bryan City SD 18.16 Edgerton Local SD 22.23 Edon-Northwest Loca 24.33 Millcreek-West Unity 28.99 Montpelier Ex Vill SD 39.91 North Central Local 23.28 Stryker Local SD 24.29

Wood 16.22 Bowling Green City S 4.75 Eastwood Local SD 8.66 Elmwood Local SD 35.87 Lake Local SD 16.12 North Baltimore Loca 31.21 Northwood Local SD 17.74 Otsego Local SD 13.11 Perrysburg Ex Vill SD 5.79 Rossford Ex Vill SD 12.73

Wyandot 19.60 Carey Ex Vill SD 23.67 Mohawk Local SD 14.14 Upper Sandusky Ex Vi 20.99

(empty) 15.07 (empty) 15.07

Total Result 20.52

Page 15: Fully Funded EBM Tax Cut Potential

Foundation Only from March #1 payment FY 11. Fully Funded EBM based on final Conference Committee report from July 2009, using projected FY11 column.

CAPACITY FOUNDATION ONLY PROPERTY TO RAISE PRIOR TO FULLY FUNDED DOLLAR TAX CUT REVENUE DEDUCTIONS/ EVIDENCE INCREASE POTENTIAL BY 1 MILL ADJUSTMENTS BASED MODEL FULL EBM WITH EBM

DISTRICT COUNTY ECF FY11 FY11 FY13 FY13 FY13Manchester Local SD Adams 1.0931 $ 260,368 $ 1,504,950 $ 2,740,484 $ 1,235,534 4.75 Ohio Valley Local SD Adams 1.5464 $ 319,937 $ 24,470,655 $ 37,748,165 $ 13,277,509 41.50 Allen East Local SD Allen 1.4244 $ 108,458 $ 4,513,422 $ 7,810,024 $ 3,296,602 30.40 Bath Local SD Allen 1.1626 $ 232,460 $ 4,095,368 $ 9,514,908 $ 5,419,540 23.31 Bluffton Ex Vill SD Allen 1.1105 $ 128,576 $ 3,503,679 $ 5,358,127 $ 1,854,448 14.42 Delphos City SD Allen 1.1575 $ 167,549 $ 2,695,185 $ 5,826,576 $ 3,131,391 18.69 Elida Local SD Allen 1.174 $ 361,435 $ 6,858,068 $ 12,866,987 $ 6,008,919 16.63 Lima City SD Allen 1.6098 $ 335,791 $ 31,214,951 $ 49,059,107 $ 17,844,156 53.14 Perry Local SD Allen 1.2525 $ 107,813 $ 1,429,228 $ 3,389,222 $ 1,959,993 18.18 Shawnee Local SD Allen 1.0083 $ 409,378 $ 3,894,693 $ 9,206,055 $ 5,311,362 12.97 Spencerville Local SD Allen 1.3017 $ 93,447 $ 4,092,585 $ 6,656,117 $ 2,563,532 27.43 Ashland City SD Ashland 1.1653 $ 473,069 $ 9,823,394 $ 19,358,379 $ 9,534,985 20.16 Hillsdale Local SD Ashland 1.1923 $ 146,654 $ 3,604,351 $ 5,716,923 $ 2,112,572 14.41 Loudonville-Perrysville Ex VillAshland 1.2396 $ 167,017 $ 4,100,689 $ 7,305,109 $ 3,204,419 19.19 Mapleton Local SD Ashland 1.2448 $ 124,270 $ 4,236,056 $ 6,315,194 $ 2,079,137 16.73 Ashtabula Area City SD Ashtabula 1.3822 $ 464,760 $ 22,002,618 $ 34,817,168 $ 12,814,550 27.57 Buckeye Local SD Ashtabula 1.2052 $ 289,484 $ 5,310,522 $ 10,806,899 $ 5,496,377 18.99 Conneaut Area City SD Ashtabula 1.5257 $ 201,540 $ 11,186,524 $ 17,589,905 $ 6,403,381 31.77 Geneva Area City SD Ashtabula 1.2414 $ 358,502 $ 11,058,370 $ 14,388,537 $ 3,330,167 9.29 Grand Valley Local SD Ashtabula 1.2543 $ 177,937 $ 5,567,452 $ 8,617,886 $ 3,050,433 17.14 Jefferson Area Local SD Ashtabula 1.2315 $ 252,862 $ 7,670,331 $ 11,310,863 $ 3,640,532 14.40 Pymatuning Valley Local SD Ashtabula 1.3575 $ 141,590 $ 6,627,953 $ 9,233,815 $ 2,605,862 18.40 Alexander Local SD Athens 1.3139 $ 187,743 $ 9,143,062 $ 13,955,095 $ 4,812,033 25.63 Athens City SD Athens 1.1116 $ 506,901 $ 7,393,902 $ 12,593,206 $ 5,199,303 10.26 Federal Hocking Local SD Athens 1.5049 $ 135,895 $ 7,237,193 $ 10,600,980 $ 3,363,786 24.75 Nelsonville-York City SD Athens 1.5546 $ 96,483 $ 8,019,235 $ 11,648,086 $ 3,628,850 37.61 Trimble Local SD Athens 1.6087 $ 41,089 $ 6,164,987 $ 8,792,093 $ 2,627,106 63.94 Minster Local SD Auglaize 1.0681 $ 118,824 $ 2,230,610 $ 4,208,294 $ 1,977,684 16.64 New Bremen Local SD Auglaize 1.1273 $ 101,686 $ 3,192,686 $ 4,434,904 $ 1,242,218 12.22 New Knoxville Local SD Auglaize 1.2178 $ 46,318 $ 1,938,603 $ 3,031,301 $ 1,092,698 23.59 St Marys City SD Auglaize 1.1504 $ 245,205 $ 9,394,592 $ 13,420,002 $ 4,025,409 16.42 Wapakoneta City SD Auglaize 1.2182 $ 327,453 $ 12,292,680 $ 19,519,598 $ 7,226,918 22.07 Waynesfield-Goshen Local SD Auglaize 1.4021 $ 45,671 $ 3,274,285 $ 5,089,397 $ 1,815,112 39.74 Barnesville Ex Vill SD Belmont 1.3362 $ 103,049 $ 5,378,796 $ 7,884,401 $ 2,505,604 24.31 Bellaire City SD Belmont 1.5533 $ 108,671 $ 8,885,806 $ 13,196,043 $ 4,310,237 39.66 Bridgeport Ex Vill SD Belmont 1.4004 $ 70,782 $ 4,143,294 $ 6,027,284 $ 1,883,990 26.62

Page 16: Fully Funded EBM Tax Cut Potential

Martins Ferry City SD Belmont 1.5985 $ 111,514 $ 8,105,952 $ 12,707,254 $ 4,601,302 41.26 Shadyside Local SD Belmont 1.2064 $ 98,793 $ 2,386,022 $ 3,988,291 $ 1,602,269 16.22 St Clairsville-Richland City Belmont 1.1508 $ 341,231 $ 3,290,041 $ 4,945,183 $ 1,655,142 4.85 Union Local SD Belmont 1.4728 $ 130,846 $ 7,639,021 $ 11,394,269 $ 3,755,248 28.70 Eastern Local SD Brown 1.3316 $ 164,555 $ 6,681,121 $ 9,742,967 $ 3,061,846 18.61 Fayetteville-Perry Local SD Brown 1.2327 $ 94,504 $ 4,366,131 $ 5,762,405 $ 1,396,275 14.77 Georgetown Ex Vill SD Brown 1.3305 $ 108,482 $ 4,829,721 $ 7,363,135 $ 2,533,414 23.35 Ripley-Union-Lewis Local SD Brown 1.5187 $ 101,504 $ 6,583,450 $ 10,008,814 $ 3,425,364 33.75 Western Brown Local SD Brown 1.5086 $ 246,216 $ 18,310,459 $ 29,594,300 $ 11,283,841 45.83 Edgewood City SD Butler 1.2331 $ 371,938 $ 13,460,431 $ 20,717,733 $ 7,257,302 19.51 Fairfield City SD Butler 1.121 $ 1,426,682 $ 22,093,293 $ 42,884,880 $ 20,791,587 14.57 Hamilton City SD Butler 1.37 $ 898,337 $ 48,159,411 $ 72,185,821 $ 24,026,411 26.75 Lakota Local SD Butler 0.9916 $ 2,758,364 $ 40,637,233 $ 64,168,597 $ 23,531,364 8.53 Madison Local SD Butler 1.1494 $ 159,098 $ 5,563,979 $ 7,580,864 $ 2,016,885 12.68 Middletown City SD Butler 1.2572 $ 793,706 $ 27,030,195 $ 48,555,623 $ 21,525,427 27.12 Monroe City SD Butler 0.9882 $ 299,832 $ 4,767,676 $ 10,164,014 $ 5,396,338 18.00 New Miami Local SD Butler 1.5735 $ 51,058 $ 3,949,549 $ 6,434,293 $ 2,484,744 48.67 Ross Local SD Butler 1.1288 $ 356,230 $ 9,893,700 $ 12,400,891 $ 2,507,191 7.04 Talawanda City SD Butler 1.0903 $ 660,960 $ 7,782,649 $ 10,168,148 $ 2,385,499 3.61 Brown Local SD Carroll 1.2003 $ 119,239 $ 2,423,610 $ 4,318,304 $ 1,894,694 15.89 Carrollton Ex Vill SD Carroll 1.2671 $ 312,735 $ 10,526,731 $ 15,351,675 $ 4,824,945 15.43 Graham Local SD Champaign 1.232 $ 227,541 $ 10,201,240 $ 14,710,951 $ 4,509,711 19.82 Mechanicsburg Ex Vill SD Champaign 1.2432 $ 85,570 $ 4,039,338 $ 5,966,554 $ 1,927,216 22.52 Triad Local SD Champaign 1.2477 $ 99,147 $ 4,902,638 $ 7,791,861 $ 2,889,223 29.14 Urbana City SD Champaign 1.2454 $ 266,050 $ 8,901,680 $ 14,946,358 $ 6,044,677 22.72 West Liberty-Salem Local SD Champaign 1.2214 $ 115,502 $ 5,359,704 $ 7,422,630 $ 2,062,926 17.86 Clark-Shawnee Local SD Clark 1.0605 $ 257,641 $ 4,922,656 $ 8,512,965 $ 3,590,309 13.94 Mad River-Green Local SD Clark 1.0633 $ 457,675 $ 6,262,553 $ 9,081,995 $ 2,819,442 6.16 Northeastern Local SD Clark 1.1194 $ 210,994 $ 11,912,830 $ 17,321,074 $ 5,408,244 25.63 Northwestern Local SD Clark 1.1241 $ 91,967 $ 5,834,103 $ 8,989,341 $ 3,155,237 34.31 Southeastern Local SD Clark 1.1609 $ 708,847 $ 3,063,602 $ 4,978,404 $ 1,914,802 2.70 Springfield City SD Clark 1.5525 $ 354,741 $ 49,211,809 $ 75,748,249 $ 26,536,440 74.81 Tecumseh Local SD Clark 1.3187 $ 284,297 $ 14,643,620 $ 22,365,428 $ 7,721,808 27.16 Batavia Local SD Clermont 1.2376 $ 218,250 $ 6,783,410 $ 11,373,543 $ 4,590,133 21.03 Bethel-Tate Local SD Clermont 1.4672 $ 169,077 $ 8,738,932 $ 13,547,518 $ 4,808,586 28.44 Clermont-Northeastern Local Clermont 1.1562 $ 301,551 $ 4,978,504 $ 8,691,371 $ 3,712,867 12.31 Felicity-Franklin Local SD Clermont 1.5459 $ 78,990 $ 6,582,780 $ 9,547,512 $ 2,964,732 37.53 Goshen Local SD Clermont 1.3309 $ 259,342 $ 11,618,900 $ 19,872,070 $ 8,253,169 31.82 Milford Ex Vill SD Clermont 1.0181 $ 979,432 $ 15,465,591 $ 22,003,340 $ 6,537,749 6.68 New Richmond Ex Vill SD Clermont 1.1211 $ 520,922 $ 3,684,753 $ 8,199,772 $ 4,515,020 8.67 West Clermont Local SD Clermont 1.0591 $ 1,396,675 $ 22,159,104 $ 38,393,564 $ 16,234,460 11.62 Williamsburg Local SD Clermont 1.225 $ 128,802 $ 3,588,516 $ 5,982,808 $ 2,394,292 18.59 Blanchester Local SD Clinton 1.4645 $ 141,796 $ 8,621,330 $ 13,041,113 $ 4,419,784 31.17

Page 17: Fully Funded EBM Tax Cut Potential

Clinton-Massie Local SD Clinton 1.1334 $ 229,365 $ 8,056,449 $ 9,826,222 $ 1,769,772 7.72 East Clinton Local SD Clinton 1.4628 $ 131,236 $ 7,514,161 $ 11,470,234 $ 3,956,073 30.14 Wilmington City SD Clinton 1.1695 $ 472,132 $ 7,746,055 $ 16,915,570 $ 9,169,515 19.42 Beaver Local SD Columbiana 1.3266 $ 241,043 $ 9,383,937 $ 15,448,362 $ 6,064,425 25.16 Columbiana Ex Vill SD Columbiana 1.1379 $ 176,044 $ 2,116,811 $ 5,202,204 $ 3,085,393 17.53 Crestview Local SD Columbiana 1.3101 $ 101,851 $ 4,097,258 $ 6,580,117 $ 2,482,859 24.38 East Liverpool City SD Columbiana 1.5902 $ 159,699 $ 16,646,358 $ 24,550,601 $ 7,904,243 49.49 East Palestine City SD Columbiana 1.345 $ 121,759 $ 6,423,726 $ 9,609,231 $ 3,185,505 26.16 Leetonia Ex Vill SD Columbiana 1.4926 $ 69,992 $ 4,259,663 $ 7,190,243 $ 2,930,580 41.87 Lisbon Ex Vill SD Columbiana 1.4859 $ 82,681 $ 4,956,534 $ 7,637,982 $ 2,681,448 32.43 Salem City SD Columbiana 1.1807 $ 299,577 $ 6,367,832 $ 12,031,960 $ 5,664,128 18.91 Southern Local SD Columbiana 1.5371 $ 82,919 $ 6,103,293 $ 9,728,617 $ 3,625,324 43.72 United Local SD Columbiana 1.4566 $ 127,138 $ 6,493,623 $ 10,157,877 $ 3,664,254 28.82 Wellsville City SD Columbiana 1.569 $ 46,785 $ 5,452,322 $ 7,829,847 $ 2,377,526 50.82 Coshocton City SD Coshocton 1.386 $ 165,113 $ 8,107,729 $ 13,592,273 $ 5,484,544 33.22 Ridgewood Local SD Coshocton 1.4994 $ 135,996 $ 7,029,025 $ 10,905,177 $ 3,876,152 28.50 River View Local SD Coshocton 1.2557 $ 370,576 $ 8,022,446 $ 12,545,576 $ 4,523,130 12.21 Buckeye Central Local SD Crawford 1.3186 $ 92,429 $ 4,092,861 $ 6,634,525 $ 2,541,664 27.50 Bucyrus City SD Crawford 1.5238 $ 141,394 $ 7,909,602 $ 15,002,167 $ 7,092,565 50.16 Colonel Crawford Local SD Crawford 1.091 $ 114,799 $ 2,305,944 $ 4,447,211 $ 2,141,267 18.65 Crestline Ex Vill SD Crawford 1.3743 $ 70,459 $ 3,394,048 $ 5,905,497 $ 2,511,449 35.64 Galion City SD Crawford 1.3406 $ 177,607 $ 9,011,219 $ 15,186,129 $ 6,174,910 34.77 Wynford Local SD Crawford 1.3009 $ 131,793 $ 4,581,794 $ 7,210,261 $ 2,628,468 19.94 Bay Village City SD Cuyahoga 0.8729 $ 497,120 $ 3,812,511 $ 6,106,473 $ 2,293,963 4.61 Beachwood City SD Cuyahoga 0.7883 $ 724,096 $ 888,903 $ 395,842 $ (493,061) (0.68)Bedford City SD Cuyahoga 1.1464 $ 728,068 $ 5,714,428 $ 18,230,179 $ 12,515,751 17.19 Berea City SD Cuyahoga 1.0764 $ 1,406,305 $ 6,836,272 $ 24,611,327 $ 17,775,055 12.64 Brecksville-Broadview Height Cuyahoga 0.9073 $ 1,007,440 $ 4,701,405 $ 8,940,871 $ 4,239,466 4.21 Brooklyn City SD Cuyahoga 1.0959 $ 331,032 $ 695,063 $ 4,568,754 $ 3,873,691 11.70 Chagrin Falls Ex Vill SD Cuyahoga 0.774 $ 486,167 $ 1,667,773 $ 2,047,778 $ 380,005 0.78 Cleveland Hts-Univ Hts City Cuyahoga 1.0341 $ 1,146,731 $ 18,189,701 $ 24,012,364 $ 5,822,664 1.04 Cleveland Municipal SD Cuyahoga 1.5919 $ 5,606,461 $ 405,122,139 $ 586,073,011 $ 180,950,872 32.28 Cuyahoga Heights Local SD Cuyahoga 0.8984 $ 343,035 $ 412,395 $ 282,551 $ (129,844) (0.38)East Cleveland City SD Cuyahoga 1.5817 $ 239,941 $ 32,346,885 $ 30,264,512 $ (2,082,373) (8.68)Euclid City SD Cuyahoga 1.2574 $ 752,380 $ 28,871,636 $ 46,891,134 $ 18,019,499 23.95 Fairview Park City SD Cuyahoga 0.917 $ 359,844 $ 1,851,025 $ 3,764,070 $ 1,913,045 5.32 Garfield Heights City SD Cuyahoga 1.275 $ 442,961 $ 16,132,900 $ 27,514,508 $ 11,381,608 25.69 Independence Local SD Cuyahoga 0.8774 $ 487,590 $ 433,845 $ 353,447 $ (80,398) (0.16)Lakewood City SD Cuyahoga 1.0827 $ 909,555 $ 17,262,917 $ 26,839,926 $ 9,577,009 10.53 Maple Heights City SD Cuyahoga 1.3697 $ 403,290 $ 17,067,160 $ 27,790,835 $ 10,723,674 26.59 Mayfield City SD Cuyahoga 0.851 $ 1,315,666 $ 2,385,226 $ 1,255,593 $ (1,129,634) (0.86)North Olmsted City SD Cuyahoga 1.0557 $ 828,735 $ 6,061,485 $ 14,716,855 $ 8,655,369 10.44 North Royalton City SD Cuyahoga 0.9439 $ 1,045,455 $ 4,765,239 $ 9,190,946 $ 4,425,706 4.23

Page 18: Fully Funded EBM Tax Cut Potential

Olmsted Falls City SD Cuyahoga 1.0347 $ 520,369 $ 10,180,571 $ 17,618,674 $ 7,438,103 14.29 Orange City SD Cuyahoga 0.7679 $ 1,000,879 $ 1,124,858 $ 1,114,625 $ (10,233) (0.01)Parma City SD Cuyahoga 1.0966 $ 2,266,420 $ 24,309,269 $ 57,171,883 $ 32,862,614 14.50 Richmond Heights Local SD Cuyahoga 0.9882 $ 247,143 $ 1,192,700 $ 3,041,607 $ 1,848,908 7.48 Rocky River City SD Cuyahoga 0.84 $ 716,536 $ 1,112,329 $ 2,325,945 $ 1,213,616 1.69 Shaker Heights City SD Cuyahoga 0.9309 $ 874,339 $ 13,006,719 $ 19,960,795 $ 6,954,076 7.95 Solon City SD Cuyahoga 0.8955 $ 1,171,617 $ 2,509,233 $ 10,343,828 $ 7,834,595 6.69 South Euclid-Lyndhurst City Cuyahoga 1.0024 $ 897,471 $ 6,342,315 $ 13,812,789 $ 7,470,474 8.32 Strongsville City SD Cuyahoga 0.9424 $ 1,430,898 $ 9,184,905 $ 16,709,723 $ 7,524,817 5.26 Warrensville Heights City SD Cuyahoga 1.261 $ 377,866 $ 10,437,923 $ 12,605,056 $ 2,167,133 5.74 Westlake City SD Cuyahoga 0.8203 $ 1,366,146 $ 2,226,408 $ 1,562,791 $ (663,618) (0.49)Ansonia Local SD Darke 1.4914 $ 56,009 $ 3,362,063 $ 5,243,346 $ 1,881,282 33.59 Arcanum Butler Local SD Darke 1.2325 $ 111,477 $ 3,974,172 $ 5,859,016 $ 1,884,843 16.91 Franklin-Monroe Local SD Darke 1.1555 $ 65,360 $ 2,755,799 $ 3,815,689 $ 1,059,890 16.22 Greenville City SD Darke 1.1828 $ 421,567 $ 10,663,244 $ 17,253,721 $ 6,590,477 15.63 Mississinawa Valley Local SD Darke 1.5178 $ 60,707 $ 3,823,720 $ 6,201,866 $ 2,378,146 39.17 Tri-Village Local SD Darke 1.2538 $ 82,769 $ 2,629,271 $ 4,328,360 $ 1,699,089 20.53 Versailles Ex Vill SD Darke 1.2343 $ 130,769 $ 5,668,671 $ 7,939,476 $ 2,270,805 17.37 Ayersville Local SD Defiance 1.0831 $ 80,177 $ 1,882,699 $ 3,651,677 $ 1,768,978 22.06 Central Local SD Defiance 1.472 $ 106,659 $ 5,723,725 $ 9,292,317 $ 3,568,591 33.46 Defiance City SD Defiance 1.325 $ 250,562 $ 11,481,125 $ 19,502,410 $ 8,021,285 32.01 Hicksville Ex Vill SD Defiance 1.4512 $ 85,784 $ 4,151,082 $ 7,371,609 $ 3,220,527 37.54 Northeastern Local SD Defiance 1.0787 $ 192,767 $ 2,038,249 $ 4,579,452 $ 2,541,203 13.18 Big Walnut Local SD Delaware 0.967 $ 655,810 $ 4,392,052 $ 8,129,233 $ 3,737,181 5.70 Buckeye Valley Local SD Delaware 1.0004 $ 501,480 $ 4,476,744 $ 7,853,353 $ 3,376,609 6.73 Delaware City SD Delaware 1.1138 $ 728,369 $ 10,934,918 $ 24,482,380 $ 13,547,463 18.60 Olentangy Local SD Delaware 0.8739 $ 3,174,460 $ 7,604,885 $ 35,449,900 $ 27,845,015 8.77 Berlin-Milan Local SD Erie 1.08 $ 232,099 $ 5,215,789 $ 8,133,568 $ 2,917,779 12.57 Huron City SD Erie 0.9531 $ 336,745 $ 2,240,462 $ 3,926,244 $ 1,685,782 5.01 Kelleys Island Local SD Erie 0.8971 NA $ 6,948 $ - $ (6,948) - Margaretta Local SD Erie 1.1018 $ 174,775 $ 4,003,741 $ 6,402,341 $ 2,398,601 13.72 Perkins Local SD Erie 1.0065 $ 453,585 $ 3,590,796 $ 5,414,374 $ 1,823,578 4.02 Sandusky City SD Erie 1.3009 $ 486,253 $ 14,688,408 $ 25,726,950 $ 11,038,542 22.70 Vermilion Local SD Erie 1.1013 $ 446,463 $ 4,417,961 $ 8,534,379 $ 4,116,419 9.22 Amanda-Clearcreek Local SD Fairfield 1.4756 $ 145,520 $ 8,744,326 $ 12,884,674 $ 4,140,348 28.45 Berne Union Local SD Fairfield 1.2123 $ 116,208 $ 3,337,341 $ 5,450,744 $ 2,113,403 18.19 Bloom Carroll Local SD Fairfield 1.0193 $ 284,565 $ 3,047,063 $ 5,936,760 $ 2,889,697 10.15 Fairfield Union Local SD Fairfield 1.3051 $ 196,069 $ 8,614,216 $ 13,136,775 $ 4,522,559 23.07 Lancaster City SD Fairfield 1.1819 $ 906,891 $ 18,575,221 $ 34,311,681 $ 15,736,460 17.35 Liberty Union-Thurston Local Fairfield 1.1532 $ 160,554 $ 5,122,527 $ 7,621,102 $ 2,498,575 15.56 Pickerington Local SD Fairfield 1.078 $ 1,156,488 $ 40,870,211 $ 56,208,268 $ 15,338,056 13.26 Walnut Township Local SD Fairfield 1.1696 $ 133,718 $ 1,355,227 $ 2,861,464 $ 1,506,237 11.26 Miami Trace Local SD Fayette 1.2285 $ 365,618 $ 9,097,334 $ 14,869,230 $ 5,771,896 15.79

Page 19: Fully Funded EBM Tax Cut Potential

Washington Court House City Fayette 1.3335 $ 221,826 $ 11,109,579 $ 17,346,886 $ 6,237,308 28.12 Bexley City SD Franklin 0.8113 $ 460,133 $ 3,854,107 $ 2,754,235 $ (1,099,873) (2.39)Canal Winchester Local SD Franklin 1.1063 $ 438,840 $ 12,324,842 $ 19,820,976 $ 7,496,135 17.08 Columbus City SD Franklin 1.2661 $ 9,997,264 $ 224,661,351 $ 398,802,004 $ 174,140,653 17.42 Dublin City SD Franklin 0.8675 $ 2,990,895 $ 14,365,836 $ 27,845,826 $ 13,479,991 4.51 Gahanna-Jefferson City SD Franklin 0.9374 $ 1,477,867 $ 10,377,465 $ 18,797,788 $ 8,420,323 5.70 Grandview Heights City SD Franklin 0.8848 $ 273,946 $ 1,481,516 $ 2,033,347 $ 551,831 2.01 Groveport Madison Local SD Franklin 1.2375 $ 843,996 $ 27,161,526 $ 44,248,316 $ 17,086,790 20.25 Hamilton Local SD Franklin 1.5174 $ 237,488 $ 15,653,122 $ 25,562,256 $ 9,909,133 41.72 Hilliard City SD Franklin 0.9851 $ 2,425,603 $ 33,250,986 $ 54,535,550 $ 21,284,564 8.77 Plain Local SD Franklin 0.8632 $ 910,935 $ 2,428,364 $ 9,403,357 $ 6,974,993 7.66 Reynoldsburg City SD Franklin 1.1857 $ 770,033 $ 24,810,400 $ 38,147,901 $ 13,337,501 17.32 South-Western City SD Franklin 1.2652 $ 2,578,724 $ 87,555,492 $ 144,201,270 $ 56,645,778 21.97 Upper Arlington City SD Franklin 0.7634 $ 1,596,753 $ 3,569,059 $ 586,700 $ (2,982,359) (1.87)Westerville City SD Franklin 0.9637 $ 2,476,884 $ 30,055,243 $ 51,385,067 $ 21,329,824 8.61 Whitehall City SD Franklin 1.4021 $ 273,556 $ 15,583,559 $ 26,995,578 $ 11,412,019 41.72 Worthington City SD Franklin 0.8969 $ 1,843,427 $ 13,894,242 $ 25,457,147 $ 11,562,905 6.27 Archbold-Area Local SD Fulton 1.0616 $ 221,997 $ 2,661,472 $ 5,514,422 $ 2,852,950 12.85 Evergreen Local SD Fulton 1.1322 $ 178,186 $ 4,407,452 $ 6,861,161 $ 2,453,709 13.77 Gorham Fayette Local SD Fulton 1.4741 $ 39,761 $ 2,204,536 $ 4,057,372 $ 1,852,836 46.60 Pettisville Local SD Fulton 1.216 $ 43,864 $ 1,857,616 $ 2,736,652 $ 879,036 20.04 Pike-Delta-York Local SD Fulton 1.2253 $ 150,962 $ 5,788,332 $ 8,428,674 $ 2,640,342 17.49 Swanton Local SD Fulton 1.0771 $ 207,099 $ 3,865,918 $ 5,798,633 $ 1,932,715 9.33 Wauseon Ex Vill SD Fulton 1.2996 $ 191,346 $ 7,816,247 $ 12,622,910 $ 4,806,663 25.12 Gallia County Local SD Gallia 1.1802 $ 407,370 $ 10,372,300 $ 13,952,421 $ 3,580,121 8.79 Gallipolis City SD Gallia 1.31 $ 237,295 $ 11,090,217 $ 15,372,816 $ 4,282,599 18.05 Berkshire Local SD Geauga 1.0312 $ 219,044 $ 2,854,486 $ 3,496,695 $ 642,209 2.93 Cardinal Local SD Geauga 1.1085 $ 288,678 $ 2,284,738 $ 4,861,504 $ 2,576,766 8.93 Chardon Local SD Geauga 0.9703 $ 666,874 $ 5,146,969 $ 7,834,982 $ 2,688,014 4.03 Kenston Local SD Geauga 0.8884 $ 759,272 $ 3,694,682 $ 5,093,556 $ 1,398,874 1.84 Ledgemont Local SD Geauga 1.0899 $ 101,999 $ 2,000,046 $ 3,041,833 $ 1,041,787 10.21 Newbury Local SD Geauga 0.9447 $ 179,690 $ 1,112,545 $ 892,047 $ (220,499) (1.23)West Geauga Local SD Geauga 0.8585 $ 665,992 $ 3,415,722 $ 1,267,854 $ (2,147,868) (3.23)Beavercreek City SD Greene 0.9229 $ 1,699,716 $ 9,609,368 $ 17,861,859 $ 8,252,491 4.86 Cedar Cliff Local SD Greene 1.1967 $ 91,540 $ 2,553,300 $ 3,617,371 $ 1,064,071 11.62 Fairborn City SD Greene 1.1693 $ 643,186 $ 15,970,459 $ 23,442,549 $ 7,472,091 11.62 Greeneview Local SD Greene 1.1487 $ 183,963 $ 5,166,058 $ 6,949,854 $ 1,783,796 9.70 Sugarcreek Local SD Greene 0.9468 $ 521,839 $ 5,525,368 $ 6,829,405 $ 1,304,037 2.50 Xenia Community City SD Greene 1.2231 $ 674,612 $ 17,437,917 $ 28,507,785 $ 11,069,868 16.41 Yellow Springs Ex Vill SD Greene 0.9557 $ 125,617 $ 969,793 $ 1,374,112 $ 404,319 3.22 Cambridge City SD Guernsey 1.4998 $ 214,040 $ 11,959,410 $ 20,589,164 $ 8,629,753 40.32 East Guernsey Local SD Guernsey 1.5153 $ 112,622 $ 6,151,281 $ 9,765,417 $ 3,614,136 32.09 Rolling Hills Local SD Guernsey 1.5135 $ 182,391 $ 9,045,952 $ 16,393,142 $ 7,347,190 40.28

Page 20: Fully Funded EBM Tax Cut Potential

Cincinnati City SD Hamilton 1.1602 $ 6,731,596 $ 137,529,889 $ 231,325,550 $ 93,795,661 13.93 Deer Park Community City SDHamilton 1.0206 $ 255,742 $ 2,784,681 $ 3,804,547 $ 1,019,866 3.99 Finneytown Local SD Hamilton 1.0676 $ 231,319 $ 5,328,959 $ 7,340,316 $ 2,011,357 8.70 Forest Hills Local SD Hamilton 0.9188 $ 1,347,338 $ 15,897,990 $ 23,405,994 $ 7,508,004 5.57 Indian Hill Ex Vill SD Hamilton 0.7694 $ 1,353,700 $ 931,047 $ 896,214 $ (34,833) (0.03)Lockland City SD Hamilton 1.2631 $ 73,673 $ 1,790,168 $ 3,384,363 $ 1,594,195 21.64 Loveland City SD Hamilton 0.9529 $ 794,700 $ 10,118,721 $ 15,587,823 $ 5,469,102 6.88 Madeira City SD Hamilton 0.9028 $ 322,357 $ 2,654,491 $ 3,160,835 $ 506,345 1.57 Mariemont City SD Hamilton 0.8888 $ 358,973 $ 2,779,942 $ 3,329,690 $ 549,748 1.53 Mount Healthy City SD Hamilton 1.3855 $ 362,059 $ 19,709,773 $ 32,292,310 $ 12,582,537 34.75 North College Hill City SD Hamilton 1.3795 $ 153,960 $ 6,915,549 $ 11,149,884 $ 4,234,335 27.50 Northwest Local SD Hamilton 1.0975 $ 1,658,782 $ 25,521,224 $ 36,457,781 $ 10,936,557 6.59 Norwood City SD Hamilton 1.204 $ 394,606 $ 7,192,322 $ 9,943,309 $ 2,750,987 6.97 Oak Hills Local SD Hamilton 1.0099 $ 1,213,062 $ 22,724,965 $ 29,008,885 $ 6,283,920 5.18 Princeton City SD Hamilton 0.9897 $ 1,677,067 $ 4,074,355 $ 4,248,876 $ 174,520 0.10 Reading Community City SD Hamilton 1.139 $ 205,469 $ 3,226,441 $ 7,262,250 $ 4,035,810 19.64 Southwest Local SD Hamilton 1.0935 $ 546,179 $ 12,383,648 $ 15,979,917 $ 3,596,269 6.58 St Bernard-Elmwood Place CitHamilton 1.2481 $ 115,192 $ 2,717,272 $ 6,050,848 $ 3,333,577 28.94 Sycamore Community City SDHamilton 0.8052 $ 1,763,777 $ 2,458,179 $ 2,198,756 $ (259,423) (0.15)Three Rivers Local SD Hamilton 0.9922 $ 397,016 $ 3,314,811 $ 5,918,597 $ 2,603,786 6.56 Winton Woods City SD Hamilton 1.1202 $ 535,609 $ 12,726,242 $ 18,791,801 $ 6,065,559 11.32 Wyoming City SD Hamilton 0.8712 $ 304,092 $ 5,134,913 $ 6,537,452 $ 1,402,539 4.61 Arcadia Local SD Hancock 1.0991 $ 74,396 $ 1,750,426 $ 2,709,316 $ 958,889 12.89 Arlington Local SD Hancock 1.2094 $ 65,633 $ 2,912,662 $ 4,359,597 $ 1,446,935 22.05 Cory-Rawson Local SD Hancock 1.1462 $ 78,855 $ 2,590,640 $ 3,782,887 $ 1,192,247 15.12 Findlay City SD Hancock 1.1348 $ 807,173 $ 16,691,182 $ 31,393,554 $ 14,702,372 18.21 Liberty Benton Local SD Hancock 1.1008 $ 153,543 $ 4,929,118 $ 7,028,793 $ 2,099,676 13.67 McComb Local SD Hancock 1.3012 $ 74,358 $ 3,609,960 $ 6,183,089 $ 2,573,128 34.60 Van Buren Local SD Hancock 0.9865 $ 207,697 $ 570,123 $ 2,411,815 $ 1,841,692 8.87 Vanlue Local SD Hancock 1.2255 $ 30,905 $ 1,348,836 $ 1,887,130 $ 538,294 17.42 Ada Ex Vill SD Hardin 1.2765 $ 86,706 $ 3,805,934 $ 6,464,157 $ 2,658,223 30.66 Hardin Northern Local SD Hardin 1.241 $ 50,224 $ 2,170,782 $ 3,183,036 $ 1,012,254 20.15 Kenton City SD Hardin 1.3412 $ 186,988 $ 7,852,644 $ 13,971,737 $ 6,119,093 32.72 Ridgemont Local SD Hardin 1.3153 $ 56,275 $ 2,338,268 $ 3,612,284 $ 1,274,017 22.64 Riverdale Local SD Hardin 1.4634 $ 93,235 $ 5,288,671 $ 8,479,555 $ 3,190,884 34.22 Upper Scioto Valley Local SD Hardin 1.4815 $ 65,064 $ 4,080,948 $ 5,929,347 $ 1,848,400 28.41 Conotton Valley Union Local Harrison 1.3457 $ 69,395 $ 2,267,861 $ 4,052,378 $ 1,784,517 25.72 Harrison Hills City SD Harrison 1.2855 $ 215,264 $ 9,743,062 $ 13,713,568 $ 3,970,507 18.44 Holgate Local SD Henry 1.4806 $ 44,087 $ 2,327,755 $ 3,540,123 $ 1,212,368 27.50 Liberty Center Local SD Henry 1.2434 $ 113,827 $ 5,230,914 $ 7,770,718 $ 2,539,804 22.31 Napoleon City SD Henry 1.2199 $ 272,322 $ 7,276,481 $ 12,722,922 $ 5,446,440 20.00 Patrick Henry Local SD Henry 1.3141 $ 108,793 $ 4,593,695 $ 7,389,788 $ 2,796,093 25.70 Bright Local SD Highland 1.5148 $ 78,853 $ 4,589,888 $ 7,069,275 $ 2,479,386 31.44

Page 21: Fully Funded EBM Tax Cut Potential

Fairfield Local SD Highland 1.4767 $ 75,015 $ 4,707,224 $ 7,494,112 $ 2,786,889 37.15 Greenfield Ex Vill SD Highland 1.5112 $ 171,306 $ 11,609,629 $ 18,773,924 $ 7,164,295 41.82 Hillsboro City SD Highland 1.3263 $ 289,827 $ 11,601,093 $ 18,582,411 $ 6,981,318 24.09 Lynchburg-Clay Local SD Highland 1.4871 $ 101,409 $ 7,399,970 $ 11,381,554 $ 3,981,585 39.26 Logan-Hocking City SD Hocking 1.3513 $ 473,183 $ 19,045,167 $ 28,545,881 $ 9,500,714 20.08 East Holmes Local SD Holmes 1.1396 $ 375,984 $ 4,122,229 $ 8,278,101 $ 4,155,872 11.05 West Holmes Local SD Holmes 1.2438 $ 329,690 $ 9,941,632 $ 15,566,899 $ 5,625,268 17.06 Bellevue City SD Huron 1.2244 $ 252,986 $ 8,451,257 $ 14,430,172 $ 5,978,915 23.63 Monroeville Local SD Huron 1.106 $ 86,377 $ 2,056,244 $ 3,433,157 $ 1,376,913 15.94 New London Local SD Huron 1.4741 $ 101,039 $ 5,192,721 $ 8,903,526 $ 3,710,805 36.73 Norwalk City SD Huron 1.2385 $ 333,565 $ 10,862,468 $ 18,526,568 $ 7,664,100 22.98 South Central Local SD Huron 1.4976 $ 75,067 $ 4,561,486 $ 7,390,152 $ 2,828,666 37.68 Western Reserve Local SD Huron 1.3099 $ 122,604 $ 5,823,923 $ 9,001,218 $ 3,177,296 25.92 Willard City SD Huron 1.3588 $ 198,461 $ 8,113,648 $ 14,560,112 $ 6,446,464 32.48 Jackson City SD Jackson 1.3392 $ 258,075 $ 13,264,761 $ 18,984,052 $ 5,719,292 22.16 Oak Hill Union Local SD Jackson 1.5174 $ 102,344 $ 7,664,995 $ 12,077,360 $ 4,412,365 43.11 Wellston City SD Jackson 1.5508 $ 109,654 $ 9,518,576 $ 13,557,718 $ 4,039,142 36.84 Buckeye Local SD Jefferson 1.2894 $ 289,501 $ 9,095,505 $ 14,224,489 $ 5,128,985 17.72 Edison Local SD Jefferson 1.1994 $ 340,324 $ 7,524,413 $ 10,766,046 $ 3,241,633 9.53 Indian Creek Local SD Jefferson 1.1949 $ 321,507 $ 7,872,655 $ 13,712,603 $ 5,839,948 18.16 Steubenville City SD Jefferson 1.3656 $ 169,707 $ 10,886,564 $ 16,523,153 $ 5,636,589 33.21 Toronto City SD Jefferson 1.2796 $ 65,723 $ 3,347,033 $ 5,366,201 $ 2,019,168 30.72 Centerburg Local SD Knox 1.2262 $ 127,781 $ 5,009,017 $ 7,340,649 $ 2,331,632 18.25 Danville Local SD Knox 1.4941 $ 63,388 $ 2,989,533 $ 5,412,296 $ 2,422,763 38.22 East Knox Local SD Knox 1.1558 $ 241,840 $ 3,983,292 $ 7,046,375 $ 3,063,083 12.67 Fredericktown Local SD Knox 1.2067 $ 136,698 $ 3,812,695 $ 6,180,868 $ 2,368,174 17.32 Mount Vernon City SD Knox 1.2227 $ 546,508 $ 12,041,176 $ 22,460,015 $ 10,418,839 19.06 Fairport Harbor Ex Vill SD Lake 1.0746 $ 64,371 $ 1,137,041 $ 1,969,121 $ 832,080 12.93 Kirtland Local SD Lake 0.8691 $ 335,898 $ 912,276 $ 1,013,714 $ 101,439 0.30 Madison Local SD Lake 1.2105 $ 390,153 $ 12,911,824 $ 17,869,304 $ 4,957,481 12.71 Mentor Ex Vill SD Lake 0.9645 $ 1,834,779 $ 14,822,261 $ 19,612,268 $ 4,790,006 2.61 Painesville City SD Lake 1.576 $ 220,694 $ 17,467,297 $ 31,182,887 $ 13,715,589 62.15 Painesville Local SD Lake 0.9797 $ 986,825 $ 751,484 $ 16,109,949 $ 15,358,464 15.56 Perry Local SD Lake 1.0149 $ 463,873 $ 6,411,416 $ 4,040,523 $ (2,370,893) (5.11)Wickliffe City SD Lake 0.9943 $ 319,412 $ 1,576,865 $ 4,295,773 $ 2,718,908 8.51 Willoughby-Eastlake City SD Lake 1.0693 $ 1,741,182 $ 11,331,330 $ 28,596,095 $ 17,264,765 9.92 Chesapeake Union Ex Vill SD Lawrence 1.5886 $ 104,748 $ 7,830,489 $ 12,022,884 $ 4,192,395 40.02 Dawson-Bryant Local SD Lawrence 1.6482 $ 63,966 $ 8,018,795 $ 11,684,883 $ 3,666,088 57.31 Fairland Local SD Lawrence 1.2988 $ 174,725 $ 8,135,200 $ 11,504,852 $ 3,369,653 19.29 Ironton City SD Lawrence 1.3725 $ 135,028 $ 7,444,714 $ 9,831,976 $ 2,387,262 17.68 Rock Hill Local SD Lawrence 1.5908 $ 98,795 $ 11,578,599 $ 16,513,333 $ 4,934,733 49.95 South Point Local SD Lawrence 1.5174 $ 167,936 $ 10,952,954 $ 17,094,143 $ 6,141,189 36.57 Symmes Valley Local SD Lawrence 1.5546 $ 46,755 $ 5,455,375 $ 8,061,037 $ 2,605,662 55.73

Page 22: Fully Funded EBM Tax Cut Potential

Granville Ex Vill SD Licking 0.9452 $ 421,222 $ 5,126,245 $ 8,763,983 $ 3,637,738 8.64 Heath City SD Licking 1.1596 $ 250,114 $ 4,222,936 $ 9,375,975 $ 5,153,039 20.60 Johnstown-Monroe Local SD Licking 1.0686 $ 239,127 $ 4,474,675 $ 6,779,895 $ 2,305,221 9.64 Lakewood Local SD Licking 1.1612 $ 370,418 $ 4,349,697 $ 10,109,272 $ 5,759,575 15.55 Licking Heights Local SD Licking 1.0997 $ 522,112 $ 7,446,430 $ 16,509,463 $ 9,063,032 17.36 Licking Valley Local SD Licking 1.3152 $ 200,070 $ 8,645,440 $ 13,811,257 $ 5,165,817 25.82 Newark City SD Licking 1.2523 $ 800,909 $ 24,442,654 $ 41,543,342 $ 17,100,688 21.35 North Fork Local SD Licking 1.2266 $ 210,228 $ 7,862,171 $ 10,226,063 $ 2,363,892 11.24 Northridge Local SD Licking 1.1121 $ 226,399 $ 4,172,397 $ 6,118,323 $ 1,945,926 8.60 Southwest Licking Local SD Licking 1.0659 $ 578,347 $ 10,525,337 $ 18,712,187 $ 8,186,850 14.16 Bellefontaine City SD Logan 1.3169 $ 270,018 $ 11,425,829 $ 19,006,880 $ 7,581,051 28.08 Benjamin Logan Local SD Logan 1.0929 $ 277,994 $ 5,069,953 $ 8,420,163 $ 3,350,210 12.05 Indian Lake Local SD Logan 1.1773 $ 360,712 $ 4,537,900 $ 7,744,036 $ 3,206,137 8.89 Riverside Local SD Logan 1.4779 $ 58,711 $ 3,823,245 $ 6,280,090 $ 2,456,845 41.85 Amherst Ex Vill SD Lorain 1.0753 $ 578,971 $ 14,587,070 $ 19,649,788 $ 5,062,718 8.74 Avon Lake City SD Lorain 0.9071 $ 818,001 $ 1,979,903 $ 8,087,186 $ 6,107,283 7.47 Avon Local SD Lorain 0.9563 $ 754,817 $ 3,340,941 $ 11,696,832 $ 8,355,891 11.07 Clearview Local SD Lorain 1.542 $ 87,408 $ 7,002,743 $ 10,710,580 $ 3,707,837 42.42 Columbia Local SD Lorain 1.0308 $ 200,668 $ 2,213,854 $ 3,638,131 $ 1,424,276 7.10 Elyria City SD Lorain 1.2842 $ 888,701 $ 31,494,381 $ 51,744,747 $ 20,250,366 22.79 Firelands Local SD Lorain 1.0841 $ 299,437 $ 6,958,076 $ 8,226,983 $ 1,268,907 4.24 Keystone Local SD Lorain 1.0957 $ 261,378 $ 6,186,399 $ 7,180,454 $ 994,055 3.80 Lorain City SD Lorain 1.6063 $ 659,651 $ 61,408,588 $ 98,387,112 $ 36,978,524 56.06 Midview Local SD Lorain 1.0928 $ 467,480 $ 10,775,381 $ 16,156,009 $ 5,380,628 11.51 North Ridgeville City SD Lorain 1.0354 $ 703,424 $ 7,592,356 $ 16,025,618 $ 8,433,262 11.99 Oberlin City SD Lorain 1.1513 $ 190,506 $ 3,471,290 $ 6,880,597 $ 3,409,307 17.90 Sheffield-Sheffield Lake Cit Lorain 1.1229 $ 330,905 $ 4,714,049 $ 8,013,214 $ 3,299,165 9.97 Wellington Ex Vill SD Lorain 1.2195 $ 190,195 $ 5,160,320 $ 8,072,695 $ 2,912,375 15.31 Anthony Wayne Local SD Lucas 0.9672 $ 868,290 $ 5,927,547 $ 12,629,122 $ 6,701,575 7.72 Maumee City SD Lucas 0.9964 $ 464,775 $ 3,953,658 $ 10,027,131 $ 6,073,473 13.07 Oregon City SD Lucas 1.1496 $ 569,762 $ 8,830,984 $ 19,965,792 $ 11,134,809 19.54 Ottawa Hills Local SD Lucas 0.8077 $ 163,581 $ 1,540,966 $ 2,472,405 $ 931,439 5.69 Springfield Local SD Lucas 1.0568 $ 716,965 $ 5,810,863 $ 16,305,814 $ 10,494,951 14.64 Sylvania City SD Lucas 0.9198 $ 1,459,302 $ 12,825,653 $ 21,313,003 $ 8,487,350 5.82 Toledo City SD Lucas 1.3622 $ 2,784,139 $ 192,907,511 $ 279,297,765 $ 86,390,254 31.03 Washington Local SD Lucas 1.1726 $ 928,036 $ 19,414,277 $ 37,473,088 $ 18,058,811 19.46 Jefferson Local SD Madison 1.2175 $ 165,008 $ 3,656,243 $ 6,374,768 $ 2,718,524 16.48 Jonathan Alder Local SD Madison 1.0879 $ 287,610 $ 6,225,003 $ 9,630,860 $ 3,405,857 11.84 London City SD Madison 1.1687 $ 298,834 $ 7,149,913 $ 12,846,178 $ 5,696,265 19.06 Madison-Plains Local SD Madison 1.1112 $ 210,828 $ 4,526,796 $ 7,100,838 $ 2,574,042 12.21 Austintown Local SD Mahoning 1.1999 $ 609,176 $ 17,499,950 $ 30,383,766 $ 12,883,816 21.15 Boardman Local SD Mahoning 1.0597 $ 896,482 $ 6,394,906 $ 16,449,284 $ 10,054,379 11.22 Campbell City SD Mahoning 1.5959 $ 79,163 $ 9,362,933 $ 13,579,300 $ 4,216,367 53.26

Page 23: Fully Funded EBM Tax Cut Potential

Canfield Local SD Mahoning 0.948 $ 558,424 $ 5,942,843 $ 9,452,731 $ 3,509,887 6.29 Jackson-Milton Local SD Mahoning 1.1201 $ 176,447 $ 2,218,607 $ 3,695,947 $ 1,477,340 8.37 Lowellville Local SD Mahoning 1.4445 $ 33,851 $ 2,129,781 $ 3,224,457 $ 1,094,676 32.34 Poland Local SD Mahoning 0.9769 $ 382,152 $ 5,417,614 $ 7,717,387 $ 2,299,774 6.02 Sebring Local SD Mahoning 1.5011 $ 48,266 $ 3,686,022 $ 6,182,163 $ 2,496,141 51.72 South Range Local SD Mahoning 1.0768 $ 177,193 $ 4,720,642 $ 6,426,974 $ 1,706,332 9.63 Springfield Local SD Mahoning 1.193 $ 152,024 $ 4,438,199 $ 6,707,824 $ 2,269,625 14.93 Struthers City SD Mahoning 1.5309 $ 146,655 $ 9,883,298 $ 16,351,308 $ 6,468,010 44.10 West Branch Local SD Mahoning 1.2978 $ 227,413 $ 11,102,213 $ 15,541,593 $ 4,439,380 19.52 Western Reserve Local SD Mahoning 1.091 $ 92,358 $ 2,318,532 $ 3,308,345 $ 989,813 10.72 Youngstown City SD Mahoning 1.6349 $ 599,828 $ 75,789,842 $ 109,625,648 $ 33,835,805 56.41 Elgin Local SD Marion 1.3334 $ 131,841 $ 6,036,692 $ 9,428,188 $ 3,391,496 25.72 Marion City SD Marion 1.5616 $ 359,621 $ 29,793,836 $ 48,113,267 $ 18,319,431 50.94 Pleasant Local SD Marion 1.066 $ 187,413 $ 3,787,307 $ 5,414,456 $ 1,627,149 8.68 Ridgedale Local SD Marion 1.2321 $ 96,993 $ 2,983,442 $ 4,570,010 $ 1,586,568 16.36 River Valley Local SD Marion 1.1449 $ 257,593 $ 4,987,389 $ 9,889,978 $ 4,902,589 19.03 Black River Local SD Medina 1.2352 $ 190,724 $ 7,073,693 $ 9,858,592 $ 2,784,899 14.60 Brunswick City SD Medina 1.0709 $ 1,079,613 $ 19,788,225 $ 31,380,668 $ 11,592,444 10.74 Buckeye Local SD Medina 1.0457 $ 426,767 $ 4,021,803 $ 7,974,771 $ 3,952,968 9.26 Cloverleaf Local SD Medina 1.0753 $ 507,566 $ 9,043,463 $ 12,592,976 $ 3,549,513 6.99 Highland Local SD Medina 0.9661 $ 716,404 $ 4,042,328 $ 8,444,920 $ 4,402,592 6.15 Medina City SD Medina 1.0051 $ 1,294,006 $ 15,420,810 $ 28,066,945 $ 12,646,135 9.77 Wadsworth City SD Medina 1.2219 $ 676,918 $ 14,021,847 $ 23,949,529 $ 9,927,683 14.67 Eastern Local SD Meigs 1.5124 $ 63,955 $ 4,916,840 $ 7,603,351 $ 2,686,511 42.01 Meigs Local SD Meigs 1.5843 $ 134,320 $ 13,399,133 $ 19,201,145 $ 5,802,012 43.20 Southern Local SD Meigs 1.5473 $ 73,698 $ 4,035,235 $ 6,953,998 $ 2,918,763 39.60 Celina City SD Mercer 1.1757 $ 367,699 $ 9,490,025 $ 16,139,373 $ 6,649,348 18.08 Coldwater Ex Vill SD Mercer 1.3791 $ 123,537 $ 6,553,538 $ 9,449,601 $ 2,896,063 23.44 Fort Recovery Local SD Mercer 1.3905 $ 85,686 $ 4,423,738 $ 6,699,644 $ 2,275,906 26.56 Marion Local SD Mercer 1.396 $ 78,810 $ 4,059,488 $ 5,816,330 $ 1,756,841 22.29 Parkway Local SD Mercer 1.4519 $ 106,110 $ 5,056,279 $ 7,915,472 $ 2,859,193 26.95 St Henry Consolidated Local Mercer 1.3829 $ 93,043 $ 5,169,301 $ 6,973,828 $ 1,804,527 19.39 Bethel Local SD Miami 1.0428 $ 145,240 $ 2,455,099 $ 3,287,907 $ 832,809 5.73 Bradford Ex Vill SD Miami 1.5012 $ 46,966 $ 3,025,688 $ 4,886,714 $ 1,861,026 39.63 Covington Ex Vill SD Miami 1.1579 $ 93,398 $ 3,006,014 $ 4,799,988 $ 1,793,974 19.21 Miami East Local SD Miami 1.122 $ 171,888 $ 4,317,674 $ 6,347,339 $ 2,029,665 11.81 Milton-Union Ex Vill SD Miami 1.2216 $ 184,644 $ 5,665,570 $ 8,989,764 $ 3,324,195 18.00 Newton Local SD Miami 1.2245 $ 62,797 $ 2,044,283 $ 3,157,877 $ 1,113,594 17.73 Piqua City SD Miami 1.2528 $ 418,950 $ 11,868,524 $ 21,220,828 $ 9,352,305 22.32 Tipp City Ex Vill SD Miami 1.0566 $ 387,193 $ 6,739,751 $ 11,108,336 $ 4,368,585 11.28 Troy City SD Miami 1.1285 $ 664,003 $ 10,212,807 $ 20,833,015 $ 10,620,208 15.99 Switzerland Of Ohio Local SD Monroe 1.3635 $ 296,914 $ 13,024,040 $ 20,844,544 $ 7,820,504 26.34 Brookville Local SD Montgomery 1.1173 $ 191,180 $ 4,629,865 $ 7,453,134 $ 2,823,268 14.77

Page 24: Fully Funded EBM Tax Cut Potential

Centerville City SD Montgomery 0.8749 $ 1,723,749 $ 10,751,526 $ 18,499,825 $ 7,748,299 4.50 Dayton City SD Montgomery 1.4482 $ 1,852,037 $ 127,025,163 $ 192,334,348 $ 65,309,185 35.26 Huber Heights City SD Montgomery 1.1899 $ 752,334 $ 24,810,883 $ 40,368,778 $ 15,557,895 20.68 Jefferson Township Local SD Montgomery 1.3496 $ 100,103 $ 3,482,109 $ 4,950,220 $ 1,468,111 14.67 Kettering City SD Montgomery 1.039 $ 1,392,476 $ 11,010,414 $ 27,643,495 $ 16,633,081 11.94 Mad River Local SD Montgomery 1.5168 $ 263,537 $ 20,879,807 $ 35,456,997 $ 14,577,191 55.31 Miamisburg City SD Montgomery 1.1149 $ 926,994 $ 10,947,428 $ 25,177,502 $ 14,230,074 15.35 New Lebanon Local SD Montgomery 1.4625 $ 106,085 $ 5,507,246 $ 8,141,303 $ 2,634,057 24.83 Northmont City SD Montgomery 1.0993 $ 683,392 $ 19,406,289 $ 28,576,336 $ 9,170,047 13.42 Northridge Local SD Montgomery 1.3137 $ 175,858 $ 7,351,902 $ 12,852,693 $ 5,500,791 31.28 Oakwood City SD Montgomery 0.888 $ 320,349 $ 5,149,540 $ 6,868,721 $ 1,719,181 5.37 Trotwood-Madison City SD Montgomery 1.5367 $ 283,215 $ 20,474,092 $ 28,875,238 $ 8,401,146 29.66 Valley View Local SD Montgomery 1.1349 $ 226,711 $ 7,325,307 $ 10,379,065 $ 3,053,758 13.47 Vandalia-Butler City SD Montgomery 0.9829 $ 639,212 $ 3,653,444 $ 10,700,171 $ 7,046,726 11.02 West Carrollton City SD Montgomery 1.2209 $ 430,000 $ 13,240,356 $ 23,859,027 $ 10,618,672 24.69 Morgan Local SD Morgan 1.5156 $ 203,354 $ 13,564,238 $ 20,213,211 $ 6,648,973 32.70 Cardington-Lincoln Local SD Morrow 1.4708 $ 115,467 $ 6,801,869 $ 10,565,767 $ 3,763,899 32.60 Highland Local SD Morrow 1.3195 $ 200,704 $ 8,549,628 $ 12,653,301 $ 4,103,673 20.45 Mount Gilead Ex Vill SD Morrow 1.3035 $ 152,235 $ 5,331,359 $ 8,771,466 $ 3,440,107 22.60 Northmor Local SD Morrow 1.2345 $ 159,568 $ 4,757,228 $ 7,316,531 $ 2,559,303 16.04 East Muskingum Local SD Muskingum 1.2077 $ 243,253 $ 8,470,028 $ 12,319,565 $ 3,849,537 15.83 Franklin Local SD Muskingum 1.5163 $ 203,404 $ 12,345,131 $ 18,623,654 $ 6,278,524 30.87 Maysville Local SD Muskingum 1.5176 $ 168,785 $ 10,840,220 $ 16,730,679 $ 5,890,459 34.90 Tri-Valley Local SD Muskingum 1.3026 $ 328,894 $ 14,407,992 $ 21,173,242 $ 6,765,250 20.57 West Muskingum Local SD Muskingum 1.1389 $ 301,225 $ 5,371,284 $ 7,109,719 $ 1,738,435 5.77 Zanesville City SD Muskingum 1.3891 $ 395,092 $ 20,647,359 $ 32,552,957 $ 11,905,598 30.13 Caldwell Ex Vill SD Noble 1.3264 $ 103,806 $ 3,938,602 $ 6,076,465 $ 2,137,863 20.59 Noble Local SD Noble 1.4809 $ 125,941 $ 5,321,471 $ 7,997,518 $ 2,676,047 21.25 Benton Carroll Salem Local S Ottawa 1.0644 $ 358,591 $ 3,429,580 $ 6,585,168 $ 3,155,588 8.80 Danbury Local SD Ottawa 0.9719 $ 407,725 $ 605,989 $ 201,500 $ (404,489) (0.99)Genoa Area Local SD Ottawa 1.1441 $ 170,708 $ 5,309,945 $ 7,498,402 $ 2,188,458 12.82 Port Clinton City SD Ottawa 1.0452 $ 606,918 $ 2,793,822 $ 963,250 $ (1,830,571) (3.02)Put-In-Bay Local SD Ottawa 0.8709 NA $ 15,344 $ - $ (15,344) - Antwerp Local SD Paulding 1.3888 $ 56,805 $ 3,143,766 $ 4,743,765 $ 1,600,000 28.17 Paulding Ex Vill SD Paulding 1.3169 $ 153,131 $ 8,189,916 $ 12,719,859 $ 4,529,944 29.58 Wayne Trace Local SD Paulding 1.3236 $ 98,483 $ 4,296,541 $ 6,194,331 $ 1,897,790 19.27 Crooksville Ex Vill SD Perry 1.5734 $ 63,503 $ 6,939,305 $ 10,822,351 $ 3,883,046 61.15 New Lexington City SD Perry 1.5451 $ 129,885 $ 12,519,757 $ 18,123,680 $ 5,603,924 43.15 Northern Local SD Perry 1.2545 $ 296,432 $ 11,523,475 $ 15,748,063 $ 4,224,587 14.25 Southern Local SD Perry 1.6007 $ 44,925 $ 6,503,813 $ 9,124,549 $ 2,620,736 58.34 Circleville City SD Pickaway 1.2421 $ 257,539 $ 8,838,109 $ 13,897,610 $ 5,059,501 19.65 Logan Elm Local SD Pickaway 1.1447 $ 286,228 $ 7,011,481 $ 12,342,043 $ 5,330,562 18.62 Teays Valley Local SD Pickaway 1.2315 $ 397,485 $ 14,781,136 $ 21,302,823 $ 6,521,686 16.41

Page 25: Fully Funded EBM Tax Cut Potential

Westfall Local SD Pickaway 1.312 $ 194,030 $ 7,204,260 $ 11,033,249 $ 3,828,989 19.73 Eastern Local SD Pike 1.5813 $ 48,034 $ 5,545,561 $ 8,233,082 $ 2,687,521 55.95 Scioto Valley Local SD Pike 1.5267 $ 99,808 $ 9,620,045 $ 13,812,695 $ 4,192,649 42.01 Waverly City SD Pike 1.4696 $ 170,337 $ 9,899,122 $ 14,845,615 $ 4,946,493 29.04 Western Local SD Pike 1.6164 $ 39,222 $ 5,724,564 $ 8,590,454 $ 2,865,890 73.07 Aurora City SD Portage 0.9266 $ 605,699 $ 3,601,844 $ 6,893,994 $ 3,292,149 5.44 Crestwood Local SD Portage 1.1295 $ 299,404 $ 10,502,879 $ 10,686,354 $ 183,476 0.61 Field Local SD Portage 1.0635 $ 367,993 $ 5,881,089 $ 11,473,714 $ 5,592,625 15.20 James A Garfield Local SD Portage 1.2211 $ 164,160 $ 5,219,365 $ 8,522,424 $ 3,303,059 20.12 Kent City SD Portage 1.2921 $ 491,283 $ 12,309,789 $ 22,856,984 $ 10,547,195 21.47 Ravenna City SD Portage 1.2583 $ 333,898 $ 11,728,597 $ 19,919,486 $ 8,190,889 24.53 Rootstown Local SD Portage 1.0849 $ 174,143 $ 4,097,679 $ 5,891,350 $ 1,793,671 10.30 Southeast Local SD Portage 1.2371 $ 220,800 $ 10,132,263 $ 13,777,553 $ 3,645,290 16.51 Streetsboro City SD Portage 1.0233 $ 424,325 $ 3,644,118 $ 8,035,202 $ 4,391,084 10.35 Waterloo Local SD Portage 1.1506 $ 156,395 $ 5,639,263 $ 7,511,453 $ 1,872,189 11.97 Windham Ex Vill SD Portage 1.5844 $ 50,214 $ 5,464,843 $ 7,343,234 $ 1,878,391 37.41 College Corner Local SD Preble 1.3161 NA $ 594,438 $ 1,170,760 $ 576,322 - Eaton City SD Preble 1.1367 $ 282,145 $ 7,452,104 $ 12,304,428 $ 4,852,324 17.20 National Trail Local SD Preble 1.3373 $ 120,258 $ 4,670,383 $ 7,483,159 $ 2,812,776 23.39 Preble-Shawnee Local SD Preble 1.2535 $ 161,676 $ 6,419,864 $ 9,080,774 $ 2,660,909 16.46 Tri-County North Local SD Preble 1.2205 $ 126,983 $ 3,370,859 $ 5,714,165 $ 2,343,306 18.45 Twin Valley Community Local Preble 1.2267 $ 109,691 $ 4,013,232 $ 5,403,361 $ 1,390,129 12.67 Columbus Grove Local SD Putnam 1.2449 $ 89,501 $ 4,148,817 $ 5,983,442 $ 1,834,625 20.50 Continental Local SD Putnam 1.3961 $ 48,958 $ 3,360,462 $ 4,901,254 $ 1,540,792 31.47 Jennings Local SD Putnam 1.2332 $ 37,483 $ 1,756,622 $ 2,432,585 $ 675,964 18.03 Kalida Local SD Putnam 1.1344 $ 70,502 $ 2,410,309 $ 3,502,128 $ 1,091,819 15.49 Leipsic Local SD Putnam 1.3586 $ 65,196 $ 3,278,542 $ 5,538,977 $ 2,260,434 34.67 Miller City-New Cleveland Lo Putnam 1.3796 $ 39,149 $ 1,922,278 $ 2,853,059 $ 930,781 23.78 Ottawa-Glandorf Local SD Putnam 1.1299 $ 185,332 $ 5,070,206 $ 7,340,586 $ 2,270,380 12.25 Ottoville Local SD Putnam 1.1559 $ 55,102 $ 2,366,576 $ 2,698,869 $ 332,293 6.03 Pandora-Gilboa Local SD Putnam 1.2075 $ 66,542 $ 2,536,922 $ 3,834,322 $ 1,297,401 19.50 Clear Fork Valley Local SD Richland 1.3131 $ 191,220 $ 7,692,361 $ 11,551,051 $ 3,858,690 20.18 Crestview Local SD Richland 1.481 $ 117,174 $ 6,711,502 $ 10,739,491 $ 4,027,989 34.38 Lexington Local SD Richland 1.0551 $ 357,543 $ 8,417,946 $ 12,132,863 $ 3,714,917 10.39 Lucas Local SD Richland 1.1488 $ 75,210 $ 2,009,314 $ 3,168,088 $ 1,158,774 15.41 Madison Local SD Richland 1.2609 $ 347,608 $ 12,182,424 $ 20,182,676 $ 8,000,252 23.02 Mansfield City SD Richland 1.4131 $ 441,711 $ 27,961,086 $ 43,459,830 $ 15,498,744 35.09 Ontario Local SD Richland 1.0177 $ 308,035 $ 2,234,028 $ 5,777,084 $ 3,543,056 11.50 Plymouth Local SD Richland 1.5399 $ 73,328 $ 4,775,789 $ 7,808,160 $ 3,032,371 41.35 Shelby City SD Richland 1.2484 $ 217,417 $ 7,471,623 $ 12,388,647 $ 4,917,024 22.62 Adena Local SD Ross 1.465 $ 101,741 $ 6,241,418 $ 9,221,581 $ 2,980,163 29.29 Chillicothe City SD Ross 1.2131 $ 411,391 $ 9,994,033 $ 17,714,794 $ 7,720,761 18.77 Huntington Local SD Ross 1.564 $ 61,204 $ 8,264,503 $ 12,181,380 $ 3,916,876 64.00

Page 26: Fully Funded EBM Tax Cut Potential

Paint Valley Local SD Ross 1.5111 $ 80,473 $ 6,328,706 $ 8,826,573 $ 2,497,867 31.04 Scioto Valley Local SD Ross 1.5138 $ 81,377 $ 6,996,328 $ 10,819,191 $ 3,822,862 46.98 Union Scioto Local SD Ross 1.459 $ 177,698 $ 9,284,713 $ 15,157,358 $ 5,872,645 33.05 Zane Trace Local SD Ross 1.2223 $ 183,206 $ 6,213,924 $ 9,310,952 $ 3,097,027 16.90 Clyde-Green Springs Ex Vill Sandusky 1.3165 $ 214,862 $ 8,887,129 $ 14,517,302 $ 5,630,173 26.20 Fremont City SD Sandusky 1.2225 $ 577,669 $ 11,529,470 $ 23,865,776 $ 12,336,306 21.36 Gibsonburg Ex Vill SD Sandusky 1.4475 $ 103,233 $ 5,099,220 $ 8,346,490 $ 3,247,270 31.46 Lakota Local SD Sandusky 1.3341 $ 136,870 $ 4,992,394 $ 8,169,534 $ 3,177,141 23.21 Woodmore Local SD Sandusky 1.083 $ 151,074 $ 3,004,825 $ 5,618,699 $ 2,613,873 17.30 Bloom-Vernon Local SD Scioto 1.5506 $ 58,366 $ 5,801,837 $ 8,186,032 $ 2,384,195 40.85 Clay Local SD Scioto 1.4382 $ 52,620 $ 2,626,133 $ 4,478,351 $ 1,852,218 35.20 Green Local SD Scioto 1.3684 $ 62,314 $ 3,304,388 $ 5,513,982 $ 2,209,594 35.46 Minford Local SD Scioto 1.5094 $ 87,534 $ 8,923,677 $ 12,883,869 $ 3,960,192 45.24 New Boston Local SD Scioto 1.5897 $ 30,504 $ 1,578,336 $ 3,284,578 $ 1,706,241 55.94 Northwest Local SD Scioto 1.5852 $ 93,206 $ 11,720,820 $ 17,114,783 $ 5,393,963 57.87 Portsmouth City SD Scioto 1.5604 $ 231,741 $ 17,491,312 $ 28,394,490 $ 10,903,178 47.05 Valley Local SD Scioto 1.5564 $ 65,094 $ 6,747,596 $ 10,136,827 $ 3,389,231 52.07 Washington-Nile Local SD Scioto 1.5474 $ 77,530 $ 9,251,144 $ 13,410,541 $ 4,159,398 53.65 Wheelersburg Local SD Scioto 1.3056 $ 139,276 $ 6,222,088 $ 9,374,009 $ 3,151,921 22.63 Bettsville Local SD Seneca 1.267 $ 20,736 $ 1,027,541 $ 1,877,675 $ 850,134 41.00 Fostoria City SD Seneca 1.3985 $ 188,121 $ 9,426,092 $ 16,873,927 $ 7,447,835 39.59 Hopewell-Loudon Local SD Seneca 1.0941 $ 100,099 $ 1,861,723 $ 2,639,106 $ 777,382 7.77 New Riegel Local SD Seneca 1.3932 $ 36,966 $ 1,725,522 $ 2,514,044 $ 788,522 21.33 Old Fort Local SD Seneca 1.1543 $ 45,503 $ 1,530,186 $ 2,582,356 $ 1,052,170 23.12 Seneca East Local SD Seneca 1.2335 $ 106,228 $ 3,940,154 $ 6,057,040 $ 2,116,887 19.93 Tiffin City SD Seneca 1.2005 $ 351,374 $ 8,958,048 $ 15,846,756 $ 6,888,708 19.61 Anna Local SD Shelby 1.1458 $ 128,676 $ 3,993,238 $ 6,760,663 $ 2,767,426 21.51 Botkins Local SD Shelby 1.1607 $ 47,254 $ 2,067,601 $ 2,696,585 $ 628,984 13.31 Fairlawn Local SD Shelby 1.4501 $ 40,632 $ 2,213,957 $ 3,925,376 $ 1,711,419 42.12 Fort Loramie Local SD Shelby 1.2287 $ 85,421 $ 3,210,559 $ 4,951,177 $ 1,740,618 20.38 Hardin-Houston Local SD Shelby 1.2354 $ 89,810 $ 3,799,326 $ 5,781,878 $ 1,982,552 22.07 Jackson Center Local SD Shelby 1.2228 $ 54,521 $ 1,645,271 $ 3,094,095 $ 1,448,824 26.57 Russia Local SD Shelby 1.3743 $ 39,349 $ 1,959,364 $ 3,091,345 $ 1,131,981 28.77 Sidney City SD Shelby 1.2404 $ 466,318 $ 14,540,141 $ 27,307,570 $ 12,767,429 27.38 Alliance City SD Stark 1.4128 $ 252,222 $ 16,266,591 $ 25,100,399 $ 8,833,808 35.02 Canton City SD Stark 1.585 $ 704,999 $ 64,484,243 $ 100,178,031 $ 35,693,788 50.63 Canton Local SD Stark 1.2321 $ 281,355 $ 7,751,471 $ 14,227,401 $ 6,475,930 23.02 Fairless Local SD Stark 1.3423 $ 194,004 $ 7,562,756 $ 13,588,577 $ 6,025,821 31.06 Jackson Local SD Stark 0.937 $ 1,258,200 $ 5,174,749 $ 12,130,169 $ 6,955,420 5.53 Lake Local SD Stark 1.1054 $ 417,410 $ 13,053,020 $ 18,771,140 $ 5,718,120 13.70 Louisville City SD Stark 1.1459 $ 341,630 $ 13,569,700 $ 17,673,924 $ 4,104,225 12.01 Marlington Local SD Stark 1.1988 $ 324,498 $ 9,237,924 $ 15,082,897 $ 5,844,973 18.01 Massillon City SD Stark 1.3557 $ 428,034 $ 19,538,753 $ 31,011,631 $ 11,472,878 26.80

Page 27: Fully Funded EBM Tax Cut Potential

Minerva Local SD Stark 1.3265 $ 197,138 $ 8,631,747 $ 14,026,572 $ 5,394,825 27.37 North Canton City SD Stark 1.0038 $ 662,711 $ 12,688,259 $ 19,432,738 $ 6,744,479 10.18 Northwest Local SD Stark 1.1887 $ 268,758 $ 8,379,212 $ 12,345,941 $ 3,966,729 14.76 Osnaburg Local SD Stark 1.1611 $ 96,051 $ 3,366,727 $ 5,313,794 $ 1,947,066 20.27 Perry Local SD Stark 1.1556 $ 601,318 $ 13,823,050 $ 24,299,319 $ 10,476,269 17.42 Plain Local SD Stark 1.101 $ 980,080 $ 15,249,396 $ 26,222,214 $ 10,972,817 11.20 Sandy Valley Local SD Stark 1.332 $ 135,821 $ 7,445,401 $ 12,036,282 $ 4,590,882 33.80 Tuslaw Local SD Stark 1.1491 $ 181,763 $ 5,520,244 $ 8,070,272 $ 2,550,027 14.03 Akron City SD Summit 1.4064 $ 2,748,695 $ 144,110,152 $ 208,664,265 $ 64,554,113 23.49 Barberton City SD Summit 1.379 $ 401,398 $ 19,838,315 $ 31,079,550 $ 11,241,235 28.01 Copley-Fairlawn City SD Summit 0.9092 $ 831,241 $ 1,673,234 $ 5,961,620 $ 4,288,386 5.16 Coventry Local SD Summit 1.0955 $ 318,271 $ 3,215,173 $ 6,503,988 $ 3,288,815 10.33 Cuyahoga Falls City SD Summit 1.0949 $ 793,445 $ 11,432,143 $ 22,612,838 $ 11,180,695 14.09 Green Local SD Summit 1.0283 $ 715,596 $ 9,886,390 $ 16,441,779 $ 6,555,389 9.16 Hudson Local SD Summit 0.868 $ 950,763 $ 10,743,215 $ 13,423,232 $ 2,680,017 2.82 Manchester Local SD Summit 1.0722 $ 191,579 $ 4,768,037 $ 6,996,339 $ 2,228,302 11.63 Mogadore Local SD Summit 1.1155 $ 89,226 $ 2,227,758 $ 3,875,129 $ 1,647,371 18.46 Nordonia Hills City SD Summit 0.9341 $ 1,013,093 $ 4,567,090 $ 6,937,805 $ 2,370,715 2.34 Norton City SD Summit 1.0774 $ 308,040 $ 6,616,297 $ 10,851,080 $ 4,234,783 13.75 Revere Local SD Summit 0.8119 $ 982,949 $ 2,066,541 $ 1,148,448 $ (918,093) (0.93)Springfield Local SD Summit 1.1963 $ 391,281 $ 8,023,164 $ 13,243,300 $ 5,220,136 13.34 Stow-Munroe Falls City SD Summit 0.9745 $ 991,173 $ 13,614,329 $ 18,892,572 $ 5,278,243 5.33 Tallmadge City SD Summit 1.0392 $ 417,922 $ 6,758,249 $ 11,213,937 $ 4,455,687 10.66 Twinsburg City SD Summit 0.9547 $ 851,486 $ 3,804,371 $ 11,806,752 $ 8,002,381 9.40 Woodridge Local SD Summit 0.9562 $ 483,648 $ 1,042,440 $ 5,037,277 $ 3,994,837 8.26 Bloomfield-Mespo Local SD Trumbull 1.2427 $ 52,071 $ 1,375,523 $ 2,390,313 $ 1,014,790 19.49 Bristol Local SD Trumbull 1.3111 $ 89,257 $ 3,387,235 $ 5,814,342 $ 2,427,107 27.19 Brookfield Local SD Trumbull 1.2547 $ 131,255 $ 5,174,391 $ 8,120,672 $ 2,946,282 22.45 Champion Local SD Trumbull 1.139 $ 175,681 $ 6,024,127 $ 8,775,353 $ 2,751,225 15.66 Girard City SD Trumbull 1.3311 $ 146,857 $ 7,697,677 $ 11,870,615 $ 4,172,938 28.42 Howland Local SD Trumbull 0.9972 $ 569,350 $ 4,693,067 $ 10,320,319 $ 5,627,252 9.88 Hubbard Ex Vill SD Trumbull 1.2174 $ 213,356 $ 8,337,417 $ 12,037,933 $ 3,700,515 17.34 Joseph Badger Local SD Trumbull 1.2175 $ 113,827 $ 3,974,889 $ 6,477,350 $ 2,502,461 21.98 La Brae Local SD Trumbull 1.5096 $ 115,145 $ 7,334,559 $ 12,091,341 $ 4,756,782 41.31 Lakeview Local SD Trumbull 1.0501 $ 281,779 $ 6,254,161 $ 8,376,889 $ 2,122,729 7.53 Liberty Local SD Trumbull 1.1432 $ 233,682 $ 5,081,729 $ 8,590,014 $ 3,508,285 15.01 Lordstown Local SD Trumbull 1.0289 $ 107,242 $ 396,079 $ 2,218,791 $ 1,822,712 17.00 Maplewood Local SD Trumbull 1.3065 $ 94,088 $ 5,070,332 $ 6,212,171 $ 1,141,839 12.14 Mathews Local SD Trumbull 1.0305 $ 154,135 $ 2,455,279 $ 3,683,409 $ 1,228,130 7.97 McDonald Local SD Trumbull 1.4292 $ 53,847 $ 3,481,252 $ 5,383,998 $ 1,902,746 35.34 Newton Falls Ex Vill SD Trumbull 1.3137 $ 122,381 $ 7,016,247 $ 10,902,626 $ 3,886,379 31.76 Niles City SD Trumbull 1.334 $ 261,314 $ 12,998,963 $ 20,214,485 $ 7,215,522 27.61 Southington Local SD Trumbull 1.1603 $ 64,775 $ 2,533,009 $ 4,275,496 $ 1,742,487 26.90

Page 28: Fully Funded EBM Tax Cut Potential

Warren City SD Trumbull 1.558 $ 373,129 $ 39,938,853 $ 62,734,033 $ 22,795,180 61.09 Weathersfield Local SD Trumbull 1.2073 $ 84,066 $ 2,903,432 $ 5,479,258 $ 2,575,826 30.64 Claymont City SD Tuscarawas 1.5496 $ 148,977 $ 11,933,361 $ 19,803,344 $ 7,869,983 52.83 Dover City SD Tuscarawas 1.1401 $ 356,236 $ 5,514,838 $ 11,666,933 $ 6,152,095 17.27 Garaway Local SD Tuscarawas 1.1687 $ 192,814 $ 2,821,667 $ 6,093,239 $ 3,271,572 16.97 Indian Valley Local SD Tuscarawas 1.4904 $ 162,292 $ 8,171,213 $ 14,308,300 $ 6,137,087 37.82 New Philadelphia City SD Tuscarawas 1.1841 $ 430,603 $ 8,506,035 $ 16,043,059 $ 7,537,024 17.50 Newcomerstown Ex Vill SD Tuscarawas 1.5291 $ 93,930 $ 5,399,558 $ 9,297,353 $ 3,897,795 41.50 Strasburg-Franklin Local SD Tuscarawas 1.1473 $ 86,892 $ 2,369,064 $ 3,464,256 $ 1,095,192 12.60 Tuscarawas Valley Local SD Tuscarawas 1.1333 $ 208,748 $ 5,257,527 $ 8,499,324 $ 3,241,797 15.53 Fairbanks Local SD Union 1.0299 $ 185,543 $ 1,846,400 $ 4,290,591 $ 2,444,191 13.17 Marysville Ex Vill SD Union 1.0843 $ 682,204 $ 14,388,796 $ 26,303,276 $ 11,914,480 17.46 North Union Local SD Union 1.326 $ 148,544 $ 6,785,540 $ 10,590,441 $ 3,804,902 25.61 Crestview Local SD Van Wert 1.3738 $ 84,911 $ 4,144,430 $ 6,101,654 $ 1,957,224 23.05 Lincolnview Local SD Van Wert 1.3048 $ 85,536 $ 3,652,459 $ 5,572,236 $ 1,919,777 22.44 Van Wert City SD Van Wert 1.3029 $ 219,686 $ 8,620,370 $ 14,816,972 $ 6,196,603 28.21 Vinton County Local SD Vinton 1.5819 $ 190,893 $ 15,948,200 $ 23,560,445 $ 7,612,245 39.88 Carlisle Local SD Warren 1.2382 $ 177,683 $ 6,875,685 $ 10,211,488 $ 3,335,803 18.77 Franklin City SD Warren 1.1817 $ 457,016 $ 8,219,834 $ 15,515,394 $ 7,295,561 15.96 Kings Local SD Warren 0.9446 $ 705,010 $ 6,167,405 $ 10,198,111 $ 4,030,706 5.72 Lebanon City SD Warren 1.0573 $ 777,457 $ 15,683,044 $ 25,032,844 $ 9,349,800 12.03 Little Miami Local SD Warren 1.0001 $ 759,681 $ 9,295,251 $ 17,014,947 $ 7,719,696 10.16 Mason City SD Warren 0.9922 $ 1,511,963 $ 26,293,757 $ 40,414,491 $ 14,120,734 9.34 Springborough Community CitWarren 0.9608 $ 865,049 $ 10,264,924 $ 20,248,220 $ 9,983,296 11.54 Wayne Local SD Warren 1.0569 $ 209,547 $ 3,838,765 $ 5,562,424 $ 1,723,660 8.23 Belpre City SD Washington 1.1891 $ 146,997 $ 2,453,601 $ 6,155,349 $ 3,701,748 25.18 Fort Frye Local SD Washington 1.2472 $ 136,084 $ 4,043,261 $ 6,482,782 $ 2,439,521 17.93 Frontier Local SD Washington 1.5484 $ 56,357 $ 5,053,403 $ 7,803,528 $ 2,750,124 48.80 Marietta City SD Washington 1.142 $ 431,638 $ 7,640,274 $ 14,820,036 $ 7,179,762 16.63 Warren Local SD Washington 1.298 $ 228,016 $ 10,480,403 $ 17,057,276 $ 6,576,874 28.84 Wolf Creek Local SD Washington 1.1585 $ 131,165 $ 1,665,124 $ 2,546,574 $ 881,450 6.72 Chippewa Local SD Wayne 1.086 $ 188,453 $ 4,613,971 $ 6,124,001 $ 1,510,030 8.01 Dalton Local SD Wayne 1.0929 $ 138,001 $ 2,790,074 $ 4,294,823 $ 1,504,749 10.90 Green Local SD Wayne 1.2064 $ 133,323 $ 4,920,584 $ 6,139,049 $ 1,218,466 9.14 North Central Local SD Wayne 1.2237 $ 156,419 $ 5,587,831 $ 8,216,371 $ 2,628,540 16.80 Northwestern Local SD Wayne 1.48 $ 136,388 $ 6,405,968 $ 10,760,436 $ 4,354,468 31.93 Orrville City SD Wayne 1.2209 $ 215,368 $ 5,452,095 $ 9,729,378 $ 4,277,284 19.86 Rittman Ex Vill SD Wayne 1.3412 $ 108,254 $ 4,432,634 $ 8,044,157 $ 3,611,523 33.36 Southeast Local SD Wayne 1.1808 $ 270,174 $ 4,217,645 $ 8,096,546 $ 3,878,901 14.36 Triway Local SD Wayne 1.2014 $ 248,354 $ 7,035,476 $ 10,985,929 $ 3,950,453 15.91 Wooster City SD Wayne 1.1285 $ 644,423 $ 7,225,517 $ 17,466,324 $ 10,240,807 15.89 Bryan City SD Williams 1.147 $ 270,462 $ 5,168,520 $ 10,078,890 $ 4,910,370 18.16 Edgerton Local SD Williams 1.306 $ 70,698 $ 2,283,750 $ 3,855,164 $ 1,571,414 22.23

Page 29: Fully Funded EBM Tax Cut Potential

Edon-Northwest Local SD Williams 1.3183 $ 68,069 $ 2,804,632 $ 4,460,743 $ 1,656,111 24.33 Millcreek-West Unity Local S Williams 1.3519 $ 63,098 $ 2,693,884 $ 4,522,970 $ 1,829,086 28.99 Montpelier Ex Vill SD Williams 1.4842 $ 90,316 $ 4,888,914 $ 8,493,795 $ 3,604,881 39.91 North Central Local SD Williams 1.3244 $ 86,880 $ 2,922,297 $ 4,945,075 $ 2,022,778 23.28 Stryker Local SD Williams 1.2376 $ 57,902 $ 1,926,713 $ 3,333,163 $ 1,406,450 24.29 Bowling Green City SD Wood 0.9947 $ 627,382 $ 6,346,691 $ 9,324,409 $ 2,977,718 4.75 Eastwood Local SD Wood 1.1267 $ 203,641 $ 5,949,455 $ 7,712,003 $ 1,762,548 8.66 Elmwood Local SD Wood 1.457 $ 114,921 $ 6,209,310 $ 10,331,501 $ 4,122,191 35.87 Lake Local SD Wood 1.0927 $ 239,211 $ 3,821,757 $ 7,676,665 $ 3,854,909 16.12 North Baltimore Local SD Wood 1.3081 $ 70,108 $ 3,507,873 $ 5,695,690 $ 2,187,817 31.21 Northwood Local SD Wood 1.1727 $ 128,683 $ 2,479,887 $ 4,763,261 $ 2,283,374 17.74 Otsego Local SD Wood 1.0858 $ 216,985 $ 5,161,954 $ 8,006,755 $ 2,844,801 13.11 Perrysburg Ex Vill SD Wood 0.9412 $ 819,563 $ 7,712,814 $ 12,459,929 $ 4,747,115 5.79 Rossford Ex Vill SD Wood 1.0809 $ 374,215 $ 1,899,066 $ 6,664,155 $ 4,765,090 12.73 Carey Ex Vill SD Wyandot 1.2369 $ 85,654 $ 3,632,891 $ 5,660,350 $ 2,027,459 23.67 Mohawk Local SD Wyandot 1.1494 $ 109,496 $ 4,016,399 $ 5,565,039 $ 1,548,640 14.14 Upper Sandusky Ex Vill SD Wyandot 1.2119 $ 219,047 $ 5,721,774 $ 10,318,824 $ 4,597,050 20.99

$ 247,472,813 $ 6,109,649,978 $ 9,838,953,994 $ 3,729,304,016 15.07

EBM Tax Cut Potential

42.19

4.14

$ 26,761

$ 47,477

Average Property Tax Cut Potential in Most Challenged Districts

Average Property Tax Cut Potential in Least Challenged Districts

Average Median Income in Most Challenged DistrictsAverage Median Income in Least Challenged Districts

Page 30: Fully Funded EBM Tax Cut Potential

59,942.71 14,318.77

316,769,371.02 106,787,928.27

5284.53536752 7457.8981480.05401662