For Sale: Mixed-Use Residential/Commercial Good … · 2021. 1. 18. · The residential units...
Transcript of For Sale: Mixed-Use Residential/Commercial Good … · 2021. 1. 18. · The residential units...
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
3320 Mendocino Avenue, Santa Rosa, CA
• High Visibility Location • 6 High Quality Residential Units• 2,100 +/- sf Freestanding Bar/Building• Excess Land for Development• Excellent Income Producer
For Sale: Mixed-Use Residential/Commercial Good Income/Potential Additional Development
Offering Summary
Asking Price: $2,415,000Price Per Sq. Ft.: $314.33 psfCAP Rate: 5.56%Total Building Sq. Ft.: 7,683 +/- sf
MENDOCINO AVE.
BICENTEN
NIAL W
AY
1/18/21
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
Building Description:
3320 Mendocino Avenue is a fully leased investment consisting of 6 residential units (2 attached SFR’s, 4 townhouses) and a freestanding commercial building occupied by the Wagon Wheel Bar, all situated on an approximately 1 acre parcel of land. The Wagon Wheel Bar is a Santa Rosa institution in business since the 1940’s. The residential units were all substantially upgraded within the last 24 months. Because of the zoning (O) - Office allows for mixed use a buyer can further develop the property under various scenarios. Contact listing agent for details.
The residential units mostly have new wood/tile floors, newer appliances, furnaces, new fixtures, and show and rent very easily. There is an onsite shared coin laundry owned by landlord. There is abundant onsite parking allowing for the increased development.
This property features the essential real estate mantra – Location! Location! Location!
Potential Development:
The property has several options for holding or re-development. The current owners extensively upgraded the existing residential units and have explored adding additional residential units and replacing the bar building with a commercial office. Call listing agent for more information.
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
Location Description:
3320 Mendocino Avenue is located two blocks west of US 101 at the intersection with Bicentennial Way in the NW area of Santa Rosa. It is adjacent to the Fountaingrove neighborhood which is known to be home to some of the city’s wealthiest residents. Fountaingrove and Skyfarm neighborhoods together comprise the most expensive neighborhoods in the city and the county as a whole. Fountaingrove contains a mix of high quality office buildings and exclusive homes. The NW corner from 3320 Mendocino Ave is occupied by Kaiser Hospital, the SW corner by a Class A office building, and the NE corner is currently slated for redevelopment as a mixture of retail and office space. Directly behind the property up the hill are new apartment complexes and a Home Depot and Lucky Food Store.
Property Details:
Sonoma County Assessor’s Parcel #: 173-060-013Total Square Feet of Building: 7,683 +/- sq. ft. (see rent roll for details)Total Square Feet of Land: 1 +/- acre (as per tax assessor information)Year Constructed: 1844 +/- Type of Construction: Wood frameRoof Type: Composite shingleParking: 44 spaces total in current configuration. (Bar Building has 14 spaces, including 1 ADA space Residential has 20 uncovered; 2 2-car garages; 1 2-car carport and a 4-tandem in front of garages
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
Property Details - Cont.:
Zoning Designation: CO (Office Commercial District) The CO zoning district is applied to areas appropriate for administrative, business, financial, medical, professional, and public office uses, together with similar and related compatible uses. Residential uses may also be accommodated as part of mixed use projects.Utility Metering: 1 House electric and gas meter 8 gas meters/8 electric meters 1 water meter/bar has sub-meter/residential plumbed for sub-metersFire Sprinklers: NoHeating & Air Conditioning: Heat only in residential; swamp cooler on barData/TV: ComcastCoin Laundry: 2 washers and 4 dryers - all owned and purchased in 2016. All served by house meters and separate water heaterFlood Zone Designation: Zone X (An area that is determined to be outside the 100- and 500-year floodplains)
Financial Terms:
Sale Price: $2,415,000GRM: 12.93 x current gross rents 12.01 x proforma rentsCAP Rate: 5.56% current rents 6.39% proforma rents
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
City of Santa Rosa:
Santa Rosa is the economic hub of the North Bay Area located 55 miles north of San Francisco. It is the county seat of Sonoma County and is the largest city between San Francisco and Portland, OR. Residents enjoy a high quality of life and employers benefit from a skilled workforce.
The population of Santa Rosa is 175,000 +/- and according to the city’s 2015 Comprehensive Annual Financial Report, the top employers in the city are:
# Employer Employees 1 County of Sonoma 4,058 2 Kaiser Permanente 2,555 3 Sutter Medical Center of Santa Rosa 1,797 4 St. Joseph Health System 1,740 5 Santa Rosa Junior College 1,589 6 Santa Rosa School District 1,502 7 City of Santa Rosa 1,250 8 Keysight/Agilent Technologies 1,200 9 Amy's Kitchen 870 10 Medtronic Aortic and Peripheral Disease Management 840
APN : 173-060-013
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
Uni
tTe
nant
Bed
/BA
Sq. F
t.C
urre
nt R
ent
Mon
thly
Ren
t / S
FM
arke
t Ren
tTe
rmA
Alex
andr
a Ev
ille2B
R/1
BA73
02,
025.
00$
2.69
$
2,
150.
00$
MTM
BM
aris
sa C
ross
2BR
/1BA
730
2,03
5.00
$
2.
79$
2,15
0.00
$
M
TMC
Vale
rie M
olin
ari
2BR
/1.5
BA86
41,
895.
00$
2.08
$
2,
050.
00$
MTM
DM
iriam
Gar
cia
2BR
/1.5
BA86
42,
000.
00$
2.08
$
2,
050.
00$
MTM
EFr
anci
sco
Flor
es2B
R/1
.5BA
960
1,89
5.00
$
2.
03$
2,05
0.00
$
M
TMF
Emil
Sam
pang
Fab
ian
2BR
/1.5
BA96
01,
900.
00$
1.88
$
2,
050.
00$
MTM
3320
Man
doli-
Bunt
ing
Inc.
2,10
05,
000.
00$
1.95
$
5,
500.
00$
MTM
Coi
n La
undr
yIn
com
e Sh
own
is A
vera
ge/M
o17
520
0.00
$
200.
00$
St
orag
e Sh
edVa
cant
300
-$
10
0.00
$
7 U
nits
7,68
316
,750
.00
$
18,0
00.0
0$
Annu
al20
1,00
0.00
$
An
nual
216,
000.
00$
Ren
t Rol
lPr
oper
ty: M
endo
cino
Gro
ve R
esid
ence
s - 3
320
Men
doci
no A
venu
e Sa
nta
Ros
a, C
A 95
403
Uni
ts: A
ctiv
eAs
of:
04/0
1/20
19
Curr
ent R
ent R
oll:
For
Sal
e: M
ixed
-Use
Res
iden
tial/C
omm
erci
al
Dev
elop
men
t Opp
ortu
nity
3320
Men
docin
o Av
enue
, San
ta R
osa,
CA
9540
3
No
war
rant
y or
repr
esen
tatio
n, e
xpre
ss o
r im
plie
d, is
mad
e as
to th
e ac
cura
cy o
f the
info
rmat
ion
cont
aine
d he
rein
, and
sam
e is
sub
mitt
ed s
ubje
ct to
erro
rs, o
mis
sion
s, c
hang
e of
pric
e, re
ntal
or
othe
r con
ditio
ns, w
ithdr
awal
with
out n
otic
e, a
nd to
any
spe
cial
list
ing
cond
ition
s im
pose
d by
our
prin
cipa
ls.
The
pros
pect
ive
purc
hase
r/les
see
shou
ld in
depe
nden
tly v
erify
all
info
rmat
ion.
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
3320 Mendocino Avenue, Santa Rosa, CACurrent Pro-Forma Income and Expenses
INCOME Current Pro-FormaGross Scheduled Rental Income 186,780.00$ 213,600.00$ less vacancy allowance (2%) (3,735.60)$ (4,272.00)$ Laundry Income (*avg $200/mo) 2,400.00$ 2,400.00$ Water Reimbursement (Commercial Tenant) 1,030.00$ 3,000.00$ GROSS OPERATING INCOME 186,474.40$ 214,728.00$
STABILIZED ESTIMATED OPERATING EXPENSESReal Property Taxes(Pro-Forma is 1% + $2,879) * 19,205.00$ 27,029.00$ Estimate NewInsurance * 6,163.00$ 6,150.00$ Landscaping Maintenance * 3,660.00$ 3,660.00$ Offsite Professional Management 4% of GOI) 7,458.98$ 8,589.12$ Locks/Keys 70.00$ 70.00$ Pest Control * 995.00$ 750.00$ Repairs & Maintenance (est. 3% of GOI) 5,594.23$ 6,441.84$ Electric/Gas - House Meter 459.00$ 459.00$ Water & Sewer * 6,950.00$ 7,200.00$ Licenses/Permits 436.00$ 435.00$ Security 400.00$ 400.00$ Supplies 697.00$ 500.00$ TOTAL ESTIMATED OPERATING EXPENSES 52,088.21$ 61,683.96$
NET OPERATING INCOME BEFORE DEBT SERVICE 134,386.19$ 153,044.04$
* current 2020 expense
Current/Proforma Income and Expenses Statement:
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
BICENTENNIAL WAY
Sonoma County Administrative
Center
MEN
DO
CINO
AVE.
Click here to View in Google Maps
Proposed 8,700 SFNew Development
Starbucks, Gas Station/C-Store and Other Retailers
No warranty or representation, express or implied, is made as to the accuracy of the information contained herein, and same is submitted subject to errors, omissions, change of price, rental or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals. The prospective purchaser/lessee should independently verify all information.
HL Commercial Real Estate70 Mitchell Blvd., Suite 202 San Rafael, CA 94903www.hlcre.com
Contact:Bob Knez
(415) [email protected]#: 00640535
For Sale: Mixed-Use Residential/Commercial Development Opportunity
3320 Mendocino Avenue, Santa Rosa, CA 95403
A
NA
P
AG
arag
e
Laun
dry
BG
arag
e
B
CD
FE
Wagon WheelBar
3,320
StorageShed
Bic
ente
nnia
l Way
Mendocino Avenue
PotentialRedevelopment
Area
KEY
EntryEntry
3320 Wagon Wheel3320-A 2BR/1BA + Garage 3320-B 2BR/1BA + Garage3320-C 2BR/1.5BA Townhouse3320-D 2BR/1.5BA Townhouse3320-E 2BR/1.5BA TownhouseStorage Shed