Food Cost Report
-
Upload
jef-s-adam -
Category
Documents
-
view
47 -
download
6
description
Transcript of Food Cost Report
-
5/23/2018 Food Cost Report
1/25
1. REPORT TYPE / NAME : Monthly Food Cost Report
2. MONTH OF REPORT : APRIL
3. YEAR OF REPORT : 2013
4. Reporting By :
Staff ID :
Submission Date :
5. OUTLET REVENUE : 31,872.60RM
6. Staff Meal : 455.00RM (Tot. Value in RM$)
7. Officer's Chq. (OC) : -RM (Tot. Value in RM$)
8. OTHER MISC. : -RM (Tot. Value in RM$)
9. EVENT REVENUE : -RM (Tot. Value in RM$)
10. Event Purchases : -RM (Tot. Value in RM$)
11. Food Tasting : -RM (Tot. Value in RM$)
12. CRM Rebate : -RM (Tot. Value in RM$)
13. Food Wastage : -RM (Tot. Value in RM$)
14. --->
--->
Intertransfer Event|Outlet
+ / (-)
Friday, March 14, 2014
En. Mohd. Shamsul Mohd Noh
: -RM (Tot. Value in RM$)
-
5/23/2018 Food Cost Report
2/25
Event to Outlet +
Outlet to Event (-)
-
5/23/2018 Food Cost Report
3/25
Monthly Food Cost Report Month : Year : 2013
: En. Mohd. Shamsul Mohd Noh
:
Initial / Signature :
:
: 31,872.60RM
: 10,227.75RM
: 2,006.59RM
: 2,940.17RM
: 455.00RM
: -RM
: -RM
OUTLET Food Margin Report MONTH : APRIL YEAR : 2013
Outlet Purchases Opening Stock Intertransfer Event|Outlet + / (-)
10,227.75RM + 2,006.59RM + -RM
Closing Stock Staff Meal Officer's Chq. (OC) OTHER MISC. Food Wastage
2,940.17RM + 455.00RM + -RM + -RM + -RM
1) Cost MARGIN --> 8,839.18RM 31,872.60RM 100.00% = 27.73% Actual
27.00% Ideal (POS Report)
2) Cost VARIANCE --> 8,839.18RM - 8,605.60RM = 233.57RM 0.73% Variance
3) GROSS PROFIT --> 31,872.60RM - 8,839.18RM = 23,033.42RM = 72.27% Actual
Adjusted
EVENT Food Margin Report MONTH : APRIL YEAR : 2013
Event Purchases Food Tasting
-RM + -RM
1) 0 0 =
8,839.18RM + -RM + -RM + 0.72RM
1) C t MARGIN #REF! O i St k 100 00% #REF! A t l
Intertransfer
Event|Outlet + / (-)OTHER MISC.
(+)
}EVENT FOOD
COST
#REF!(-)
}OUTLET FOOD
COST
8,839.18RM(-)
Food Wastage
Food Tasting -RM:
CRM Rebate : -RM
EVENT REVENUE
Event Purchases
:
:
-RM
-RM
: -RM
(+)
APRIL
OUTLET REVENUE
Outlet Purchases
Opening Stock
Closing Stock
Staff Meal
Officer's Chq. (OC)
Reporting
Staff ID
Submission Friday, March 14, 2014
-RM:
-
5/23/2018 Food Cost Report
4/25
DATE FOOD SALES BEVERAGE SALES SC & GT TOTAL REVENUE FOOD PURCHASED MTD FS MTD BS FC M2D REVENUE M2D FP M2D FC
1 1,243.60RM 324.40RM 167.05RM 1,735.05RM 283.50RM 1,243.60RM 324.40RM 22.8% 1,735.05RM 283.50RM 22.8%2 1,062.90RM 583.30RM 179.85RM 1,826.05RM 376.90RM 2,306.50RM 907.70RM 35.5% 3,561.10RM 660.40RM 28.6%
3 969.90RM 927.90RM 207.15RM 2,104.95RM 609.40RM 3,276.40RM 1,835.60RM 62.8% 5,666.05RM 1,269.80RM 38.8%
4 1,380.00RM 609.20RM 218.00RM 2,207.20RM 208.80RM 4,656.40RM 2,444.80RM 15.1% 7,873.25RM 1,478.60RM 31.8%
5 1,109.30RM 740.10RM 201.05RM 2,050.45RM 604.60RM 5,765.70RM 3,184.90RM 54.5% 9,923.70RM 2,083.20RM 36.1%
6 552.00RM 189.60RM 81.50RM 823.10RM 140.10RM 6,317.70RM 3,374.50RM 25.4% 10,746.80RM 2,223.30RM 35.2%
7 -RM -RM 6,317.70RM 3,374.50RM #DIV/0! 10,746.80RM 2,223.30RM 35.2%
8 1,341.60RM 809.00RM 231.95RM 2,382.55RM 306.00RM 7,659.30RM 4,183.50RM 22.8% 13,129.35RM 2,529.30RM 33.0%
9 1,597.20RM 820.30RM 262.15RM 2,679.65RM 719.90RM 9,256.50RM 5,003.80RM 45.1% 15,809.00RM 3,249.20RM 35.1%
10 1,383.40RM 712.10RM 228.90RM 2,324.40RM 116.40RM 10,639.90RM 5,715.90RM 8.4% 18,133.40RM 3,365.60RM 31.6%
11 1,430.00RM 752.40RM 239.70RM 2,422.10RM 935.05RM 12,069.90RM 6,468.30RM 65.4% 20,555.50RM 4,300.65RM 35.6%12 1,362.00RM 653.50RM 221.15RM 2,236.65RM 6.00RM 13,431.90RM 7,121.80RM 0.4% 22,792.15RM 4,306.65RM 32.1%
13 327.00RM 118.00RM 49.00RM 494.00RM 685.00RM 13,758.90RM 7,239.80RM 209.5% 23,286.15RM 4,991.65RM 36.3%
14 -RM -RM 13,758.90RM 7,239.80RM #DIV/0! 23,286.15RM 4,991.65RM 36.3%
15 1,447.90RM 455.90RM 207.30RM 2,111.10RM 24.45RM 15,206.80RM 7,695.70RM 1.7% 25,397.25RM 5,016.10RM 33.0%
16 1,544.00RM 562.70RM 230.10RM 2,336.80RM 120.90RM 16,750.80RM 8,258.40RM 7.8% 27,734.05RM 5,137.00RM 30.7%
17 1,098.50RM 684.40RM 195.80RM 1,978.70RM 778.65RM 17,849.30RM 8,942.80RM 70.9% 29,712.75RM 5,915.65RM 33.1%
18 1,810.10RM 534.40RM 251.85RM 2,596.35RM 228.70RM 19,659.40RM 9,477.20RM 12.6% 32,309.10RM 6,144.35RM 31.3%
19 1,152.40RM 644.40RM 195.95RM 1,992.75RM 559.20RM 20,811.80RM 10,121.60RM 48.5% 34,301.85RM 6,703.55RM 32.2%
20 308.90RM 110.60RM 44.95RM 464.45RM -RM 21,120.70RM 10,232.20RM 0.0% 34,766.30RM 6,703.55RM 31.7%
21 -RM -RM 21,120.70RM 10,232.20RM #DIV/0! 34,766.30RM 6,703.55RM 31.7%
22 1,381.30RM 334.10RM 185.30RM 1,900.70RM 565.20RM 22,502.00RM 10,566.30RM 40.9% 36,667.00RM 7,268.75RM 32.3%
23 1,622.40RM 640.80RM 245.75RM 2,508.95RM 744.00RM 24,124.40RM 11,207.10RM 45.9% 39,175.95RM 8,012.75RM 33.2%
24 1,757.10RM 600.80RM 253.20RM 2,611.10RM 29.05RM 25,881.50RM 11,807.90RM 1.7% 41,787.05RM 8,041.80RM 31.1%
25 1,182.70RM 469.90RM 177.60RM 1,830.20RM 898.20RM 27,064.20RM 12,277.80RM 75.9% 43,617.25RM 8,940.00RM 33.0%
26 1,026.90RM 344.90RM 149.40RM 1,521.20RM 18.00RM 28,091.10RM 12,622.70RM 1.8% 45,138.45RM 8,958.00RM 31.9%
27 638.00RM 327.10RM 106.35RM 1,071.45RM 196.80RM 28,729.10RM 12,949.80RM 30.8% 46,209.90RM 9,154.80RM 31.9%
28 -RM -RM 28,729.10RM 12,949.80RM #DIV/0! 46,209.90RM 9,154.80RM 31.9%
29 1,754.00RM 466.30RM 242.95RM 2,463.25RM -RM 30,483.10RM 13,416.10RM 0.0% 48,673.15RM 9,154.80RM 30.0%
30 1,389.50RM 406.40RM 197.80RM 1,993.70RM 1,072.95RM 31,872.60RM 13,822.50RM 77.2% 50,666.85RM 10,227.75RM 32.1%
-RM -RM 31,872.60RM 13,822.50RM #DIV/0! 50,666.85RM 10,227.75RM 32.1%
TOTAL 31,872.60RM 13,822.50RM 4,971.75RM 50,666.85RM 10,227.75RM 31,872.60RM 13,822.50RM 32.1% 46,209.90RM 10,227.75RM 32.1%
AVERAGE DAILY FOOD SALES : 62.91%
AVERAGE DAILY BEVERAGES SALES : 27.28%
AVERAGE DAILY SALES:
MONTH OF APRIL 2013 FOOD COST REPORT
1,225.87RM
531.63RM
1,948.73RM
-
5/23/2018 Food Cost Report
5/25
Date POK BROTHERS TESCO GIANT KLANG FROZEN NESTLE DEEP SEA SEJAHTERA BARU OTHER DAILY TOTAL
1 145.45RM 26.65RM 97.60RM 13.80RM 283.50RM
2 31.10RM 345.80RM 376.90RM
3 218.80RM 194.40RM 158.20RM 38.00RM 609.40RM
4 208.80RM 208.80RM
5 407.60RM 197.00RM 604.60RM
6 140.10RM 140.10RM7 -RM
8 306.00RM 306.00RM
9 315.30RM 139.60RM 255.00RM 10.00RM 719.90RM
10 72.00RM 44.40RM 116.40RM
11 313.10RM 116.60RM 488.00RM 17.35RM 935.05RM
12 6.00RM 6.00RM
13 347.40RM 286.60RM 51.00RM 685.00RM
14 -RM
15 24.45RM 24.45RM
16 35.90RM 85.00RM 120.90RM17 254.00RM 130.25RM 386.90RM 7.50RM 778.65RM
18 228.70RM 228.70RM
19 313.60RM 70.60RM 165.00RM 10.00RM 559.20RM
20 -RM
21 -RM
22 465.40RM 99.80RM 565.20RM
23 320.90RM 209.80RM 90.30RM 123.00RM 744.00RM
24 29.05RM 29.05RM
25 215.50RM 215.40RM 188.60RM 275.00RM 3.70RM 898.20RM
26 18.00RM 18.00RM
27 72.50RM 124.30RM 196.80RM
28 -RM
29 -RM
30 233.00RM 135.15RM 683.80RM 21.00RM 1,072.95RM
-RM
TOTAL 2,939.20RM 2,277.00RM 235.45RM 3,644.10RM 123.00RM 99.80RM 214.20RM 10,227.75RM
PERCENTAGE 30.83% 23.89% 2.47% 38.23% 1.29% 1.05% 2.25% 100%
GRAND TOTAL:
APRIL DAILY PURCHASE ACCORDING TO SUPPLIER
RM9,532.75
-
5/23/2018 Food Cost Report
6/25
ECOBA TAYLOR KITCHEN INVENTORY
MONTH OF:
QTY UNIT UNIT PRICE
DAIRY, BREAD & FROZEN1 Baguette 13.0 NOS 1.90RM
2 Beef B'fast Streaky Slice (Beef Bacon) 3.0 KG 33.60RM
3 Pepperoni Chicken 1.2 KG 24.45RM
3 Pepperoni Beef 2.9 KG 24.45RM
4 Beef Ribeye-Slice KG 29.90RM
5 Beef Striploin KG 27.00RM
6 Burger Bun w Seed 3.5" 35.0 NOS 0.42RM
7 Chicken Breakfast Sausage (Chipolata) 3.6 KG 11.60RM
8 Chicken Jumbo Sausage KG 17.70RM
9 Chicken Sandwich Square-Slice (Chicken Ham) 2.4 KG 21.35RM10 Coooking Cream 8.5 PKT 8.20RM
11 Croissant Bend Large 19.0 NOS 0.78RM
12 Fries Regular Cut 3/8" (45U) 12.0 KG 5.17RM
13 Grated Parmesan Cheese 1.2 KG 45.20RM
14 Minced Beef 4.4 KG 15.00RM
15 Ice Cream - Chocolate 1.5 TUB 24.60RM
16 Ice Cream - Strawberry 1.3TUB
24.60RM
17 Ice Cream - Vanilla 1.2 TUB 24.60RM
15 Seasoned Wedges 9.0 KG 8.30RM
16 Shredded Mozzarella 4.0 KG 27.60RM
17 Sliced Cheese 2.0 PKT 13.85RM
18 Whipping Cream PKT 9.90RM
19 White Sandwich Bread 8.0 LOAF 5.03RM
20 Butter 3.0 BLOCK 8.90RM
SEAFOOD1 Dory Fillet 20% 17.0 10.00RM
2 Prawn 41/50 2.8 23.00RM
3 Squid Tube 4 8 7 00RM
APRIL
CLOSING & PRICELIST
-
5/23/2018 Food Cost Report
7/25
5 Chicken Wing 4.0 KG 10.00RM
6 Spring Chicken 6.5 NOS 7.80RM
7 Whole Chicken 6.2 KG 7.50RM
VEGETABLES1 Asparagus Green (S) KG 32.00RM
2 Beancurd Hard / Taufu Keras N0S 0.50RM
3 Broccoli KG 6.00RM
4 Bunga Kantan N0S 1.15RM
5 Cabbage Round KG 1.85RM
6 Capsicum Green 1.0 KG 8.99RM7 Capsicum Red 0.2 KG 12.80RM
8 Capsicum Yellow 0.3 KG 12.80RM
9 Carrot 3.8 KG 4.00RM
10 Cauliflower KG 2.49RM
11 Celery KG 5.00RM
12 Cherry Tomato 0.2 KG 14.76RM
13 Chinese Cabbage KG 3.00RM
14 Cili Hijau KG 6.99RM
15 Cili Merah KG 5.49RM
16 Cili Padi 0.4 KG 7.49RM
17 Coral Lettuce - Green 3.0 PACK 4.50RM
18 Coral Lettuce - Red 3.0 PACK 4.50RM
19 Corriander Leaf / Daun Ketumbar KG 8.00RM
20 Cucumber 2.2 KG 0.99RM
21 Daun Laksa PKT 1.29RM22 Eggplant (Pink) / Terung Panjang KG 5.29RM
23 English Parsley KG 9.90RM
24 French Beans / Kacang Buncis KG 8.50RM
25 Garlic- Unpeeled 0.6 KG 4.40RM
26 Garlic-Peeled KG 8.00RM
27 Halia Muda KG 7.00RM
28 Halia Tua 1.6 KG 2.50RM29 Herbs - Basil (Local/Thai) / Daun Selasih 0.2 KG 54.00RM
30 Herbs - Chive PKT 1.79RM
31 Herbs - Mint Leaf / Daun Pudina PKT 0.99RM
32 Herbs - Oregano PKT 1.79RM
33 Herbs - Rosemary PKT 1 79RM
-
5/23/2018 Food Cost Report
8/25
42 Lengkuas / Galangal 0.1 KG 3.30RM
43 Lime Leaf / Daun Limau 1.0 PKT 0.99RM
44 Long Beans / Kacang Panjang KG 5.50RM
45 Mixed Salad / Mesculim (Airpack) PKT 9.25RM46 Mushroom Button - LOCAL KG 21.80RM
47 Mushroom Oyster KG 10.00RM
48 Mushroom Shitake 6.5 PKT 4.90RM
49 Noodle - Fresh Udon PACK 5.49RM
50 Noodle - Hokkien Mee PKT 1.79RM
51 Noodle - Kuey Teow 7.0 PKT 1.50RM
52 Noodle - Yee Mee / Mee Keras 2.0 PKT 2.79RM
53 Noodle - Yellow Mee / Mee Kuning 3.0 PKT 0.99RM
54 Onion Holland - Yellow / Bawang Kuning 8.0 KG 1.40RM
55 Onion Red / Bawang Merah KG 1.40RM
56 Pandan Leaf BDL 0.99RM
57 Petola KG 2.49RM
58 Potato - Russet KG 4.00RM
59 Potato - US KG 2.80RM
60 Potatoes 8.0 KG 1.50RM61 Romaine Lettuce / Salad 1.2 KG 6.00RM
62 Sawi (Choy Sam) 0.4 KG 4.00RM
63 Spinach Green / Bayam KG 4.00RM
64 Spring Onion / Daun Bawang 0.1 KG 2.90RM
65 Sweet Corn NOS 1.39RM
66 Taugeh (Bean Sprout) 1.0 KG 1.40RM
67 Tomato (Medium) 3.5 KG 2.99RM
68 Zucchini PACK 5.49RM
FRUITS1 Apple Green
2 Avacado
3 Banana 1.0 KG 3.90RM
4 Honey Dew5 Kalamansi / Limau Kasturi 6.60RM
6 Lemon 12.0 NOS 0.89RM
7 Lime / Limau Nipis 0.2 KG 5.99RM
8 Orange
9 Pineapple 3 0 NOS 1 49RM
-
5/23/2018 Food Cost Report
9/25
2 Baked Bean 2.0 CAN 2.99RM
3 Balsamic Vinegar 1.0 BTL 11.00RM
4 Beef Stock 1.0 PKT 2.99RM
5 Beehoon PKT 1.39RM6 Belacan 2.0 PKT 3.99RM
7 Black Olives-Slice 1.2 KG 17.50RM
8 Brown Sugar 1.0 PKT 2.89RM
9 Button Mushroom 1.0 CAN 4.99RM
10 Chicken Stock Concentrated 0.5 BTL 18.80RM
11 Chicken Stock Powder 3.0 PKT 25.90RM
12 Chili Powder PKT 2.39RM
13 Chilli Sauce PKT 6.05RM
14 Cocoa Powder PKT 2.05RM
15 Cooking Oil (5 Kg) 3.0 BTL 13.35RM
16 Corn Starch 5.0 PKT 1.30RM
17 Crushed Tomato TIN 18.70RM
18 Curry Powder-Fish PKT 3.59RM
19 Curry Powder-Meat PKT 3.59RM
20 Diced Tomato 3.0 TIN 18.10RM21 Dried Chili 1.0 KG 8.00RM
22 Dried Herb - Basil PKT 2.85RM
23 Dried Herb - Bay Leaf 2.0 PKT 2.85RM
24 Dried Herb - Mixed Herb 2.0 PKT 3.60RM
25 Dried Herb - Oregano 1.0 PKT 2.85RM
26 Dried Herb - Rosemary 1.0 PKT 3.25RM
27 Dried Herb - Thyme 1.0 PKT 3.60RM
28 Eggs (Grade B) 111.0 NOS 0.35RM
29 Fine Salt 15.0 PKT 0.99RM
30 Fish Sauce 2.0 BTL 3.89RM
31 Fried Shallot 1.4 PKT 10.00RM
32 Groundnut 1.3 KG 8.00RM
33 Ice Cream Topping - Chocolate 1.0 BTL 15.00RM
34 Ice Cream Topping - Strawberry 2.0 BTL 15.00RM
35 Honey 1.3 TUB 8.90RM36 Ikan Bilis Silver 0.6 KG 27.00RM
37 Kidney Bean CAN 2.70RM
38 Mae Phranom Sauce 1.0 BTL 8.99RM
39 Mayonaise 3.0 PKT 18.00RM
-
5/23/2018 Food Cost Report
10/25
49 Rice 30.0 KG 2.60RM
50 Rice Flour 6.0 PKT 1.45RM
51 Santan 2.5 PKT 8.80RM
52 Sesame Oil BTL 13.49RM53 Soy Sauce - Dark Caramel 1.0 BTL 7.49RM
54 Soy Sauce - Light 1.0 BTL 12.69RM
55 Spaghetti 6.0 PKT 3.49RM
56 Spice - Black Peppercorn 1.6 KG 32.00RM
57 Spice - Cardamon 0.12 KG 70.00RM
58 Spice - Cinnamon Powder 1.00 PKT 2.30RM
59 Spice - Cinnamon Stick 0.05 KG 23.60RM
60 Spice - Clove 0.10 KG 5.20RM
61 Spice - Cumin Seed 0.06 KG 29.90RM
62 Spice - Fennel Seed 0.05 KG 17.90RM
63 Spice - Halba Campur 0.21 KG 15.90RM
64 Spice - Nutmeg Powder 1.00 PKT 3.60RM
65 Spice - Star Anise 0.14 KG 26.90RM
66 Spice - Tumeric Powder 1.00 PKT 2.70RM
67 Spice - White Pepper Powder 1.00 PKT 5.50RM68 Sugar 6.0 KG 2.50RM
69 Tabasco Sauce BTL 7.50RM
70 Tomato Ketchup 2.3 PKT 7.35RM
71 Tomato Paste 5.0 KG 8.37RM
72 Tuna Flake 3.0 CAN 4.50RM
73 Wheat Flour 7.0 PKT 1.35RM
74 White Vinegar BTL 2.39RM
75 Yeast Instant Dry 0.5 KG 19.90RM
76
TOTAL :
-
5/23/2018 Food Cost Report
11/25
TOTAL VALUE BRAND SUPPLIER REMARK
24.70RM TESCO
100.80RM GOUMESSA POK
29.34RM GOUMESSA POK
70.91RM GOUMESSA POK
-RM POK
-RM POK
14.70RM GARDENIA GIANT RM2.10/PKT(5 NOS)
41.76RM GOUMESSA POK
-RM GOUMESSA POK
51.24RM GOUMESSA POK69.70RM PRITCHITT POK
14.82RM DE LUXE POK
62.04RM LW POK
54.24RM DEVONDALE POK
66.00RM RAMLY TESCO 400GM PACK
36.90RM NESTLE KIEN HONG
31.98RM NESTLE KIEN HONG
29.52RM NESTLE KIEN HONG
74.70RM LW POK
110.40RM DEVONDALE POK
27.70RM DEVONDALE POK
-RM MILLAC POK
40.20RM DE LUXE POK
26.70RM BUTTERCUP TESCO 500GM
170.00RM KLANG FZN
64.40RM
33 60RM KLANG FZN
-
5/23/2018 Food Cost Report
12/25
40.00RM KLANG FZN
50.70RM KLANG FZN
46.50RM KLANG FZN
-RM TESCO
-RM TESCO
-RM TESCO
-RM TESCO
-RM TESCO
8.99RM TESCO2.56RM TESCO
3.84RM TESCO
15.20RM TESCO
-RM TESCO
-RM TESCO BUNDLE 500GM
2.95RM TESCO RM3.69/250GM
-RM TESCO
-RM TESCO
-RM TESCO
3.00RM TESCO
13.50RM TESCO
13.50RM TESCO
-RM TESCO
2.18RM TESCO
-RM TESCO 50GM-RM TESCO
-RM TESCO
-RM TESCO
2.64RM KLANG FZN SACK 5KG
-RM MARKET
-RM TESCO
4.00RM TESCO
10.80RM TESCO
-RM TESCO 50GM
-RM TESCO 50GM
-RM TESCO 20GM
-RM TESCO 20GM
-
5/23/2018 Food Cost Report
13/25
0.33RM TESCO
0.99RM TESCO 35GM
-RM TESCO
-RM GENTING POK-RM
-RM TESCO
31.85RM TESCO
-RM MEGAH TESCO 3PCS/PACK
-RM TESCO 450GM
10.50RM IBU TESCO 450GM
5.58RM TESCO 5 NOS PER PACK
2.97RM AD TESCO 450GM
11.20RM KLANG FZN SACK 15KG
-RM KLANG FZN SACK 5KG
-RM TESCO 50GM
-RM TESCO
TESCO
-RM TESCO
12.00RM TESCO7.20RM TESCO
1.60RM TESCO
-RM TESCO
0.29RM TESCO
-RM TESCO
1.40RM TESCO
10.47RM TESCO
-RM TESCO 2PCS
-RM
-RM
3.90RM
-RM
-RM
10.68RM 6NOS PER PACK
1.20RM
-RM
4 47RM MORRIS
-
5/23/2018 Food Cost Report
14/25
5.98RM AYAM BRAND TESCO 425GM
11.00RM POK
2.99RM KNORR TESCO 10GM X 6 CUBES
-RM TESCO VALUE TESCO 400GM7.98RM BAKUL TESCO 500GM
21.00RM BULERIAS POK TIN 3KG
2.89RM PRAI TESCO 500GM
4.99RM AYAM BRAND TESCO 420GM
9.40RM SMB
77.70RM MAGGI SMB 1.5KG
-RM BABAS TESCO 125GM
-RM MAGGI TESCO 1KG
-RM TESCO CHOICE TESCO 70GM
40.05RM BURUH/TESCO CHOICE TESCO
6.50RM CAP BINTANG TESCO 400GM
-RM POK
-RM BABAS TESCO 250GM
-RM BABAS TESCO 250GM
54.30RM TESCO8.00RM TESCO
-RM HEXA TESCO 20GM
5.70RM HEXA TESCO 10GM
7.20RM HEXA TESCO 20GM
2.85RM HEXA TESCO 20GM
3.25RM HEXA TESCO 20GM
3.60RM HEXA TESCO 20GM
38.85RM KLANG FZN
14.85RM SWALLOW TESCO
7.78RM KNIFE TESCO 750ML
14.00RM KLANG FZN
10.40RM TESCO
15.00RM HERSHEYS TESCO
30.00RM HERSHEYS TESCO
11.57RM TESCO VALUE TESCO 1KG16.20RM TESCO
-RM TESCO
8.99RM MAE PHRANOM TESCO 754ML
54.00RM LADY'S CHOICE KLANG FZN 3KG
-
5/23/2018 Food Cost Report
15/25
78.00RM JASMINE-SIAMBEST 5% TESCO
8.70RM TESCO VALUE TESCO 500GM
22.00RM RASAKU TESCO 1 LITER
-RM GOLDEN COCK TESCO630ML7.49RM YUEN CHUN TESCO 750ML
12.69RM YUEN CHUN TESCO 2 LITER
20.94RM BALDUCCI TESCO
51.20RM SEJAHTERA BARU
8.40RM TESCO
2.30RM TESCO CHOICE TESCO 100GM
1.18RM TESCO
0.52RM TESCO
1.79RM TESCO
0.90RM TESCO
3.34RM TESCO
3.60RM HEXA TESCO 30GM
3.77RM TESCO
2.70RM A1 TESCO 125GM
5.50RM ROBOCOP SEJAHTERA BARU 500GM15.00RM TESCO
-RM POK
16.91RM MAGGI TESCO 1KG
41.85RM ANGELA MIA TESCO TIN 3.1KG
13.50RM MAS POK
9.45RM LILI TESCO 1KG
-RM YAKIN TESCO 630ML
9.95RM
-RM
-RM
2,940.17RM
-
5/23/2018 Food Cost Report
16/25
ECOBA TAYLOR KITCHEN INVENTORY
MONTH OF:
QTY UNIT UNIT PRICE TOTAL VALUE BRAND SUPPLIER REMARK
DAIRY, BREAD & FROZEN1 Beef B'fast Streaky Slice (Beef Bacon) 2 KG 33.60RM 67.20RM GOUMESSA POK
2 Beef Pepperoni 1.2 KG 24.45RM 29.34RM GOUMESSA POK
3 Beef Ribeye-Slice KG 29.90RM -RM POK
4 Beef Striploin 0.6 KG 27.00RM 16.20RM POK5 Burger Bun w Seed 3.5" 30 NOS 0.42RM 12.60RM GARDENIA GIANT RM2.10/PKT(5 NOS)
6 Chicken Breakfast Sausage (Chipolata) 0.5 KG 11.60RM 5.80RM GOUMESSA POK
7 Chicken Jumbo Sausage 0.3 KG 17.70RM 5.31RM GOUMESSA POK
8 Chicken Sandwich Square-Slice (Chicken Ham) 2 KG 21.35RM 42.70RM GOUMESSA POK
9 Coooking Cream 7 PKT 8.20RM 57.40RM PRITCHITT POK
10 Croissant Bend Large 40 NOS 0.78RM 31.20RM DE LUXE POK
11 Fries Regular Cut 3/8" (45U) 14 KG 5.17RM 72.38RM LW POK
12 Grated Parmesan Cheese 1 KG 45.20RM 45.20RM DEVONDALE POK
13 Minced Beef 4 KG 18.30RM 73.20RM POK 5KG PER PACK
14 Seasoned Wedges 11 KG 8.30RM 91.30RM LW POK15 Shredded Mozzarella 5 KG 27.60RM 138.00RM DEVONDALE POK
16 Sliced Cheese 3.5 PKT 13.85RM 48.48RM DEVONDALE POK
17 Whipping Cream PKT 9.90RM -RM MILLAC POK
18 White Sandwich Bread 6 LOAF 5.03RM 30.15RM DE LUXE POK
19 Baguette 9 NOS 1.90RM 17.10RM TESCO
-RM
SEAFOOD1 Dory Fillet 20% 11 10.00RM 110.00RM KLANG FZN
2 Prawn 41/50 3.5 23.00RM 80.50RM3 Squid Tube 1.8 7.00RM 12.60RM KLANG FZN
POULTRY1 Chicken Breast Meat 7 KG 9.20RM 64.40RM KLANG FZN
2 Chicken Chop 9 KG 12.20RM 109.80RM KLANG FZN
3 Chicken Skin KG 3.00RM -RM KLANG FZN
4 Chicken Thigh KG -RM KLANG FZN
5 Chicken Wing 6 KG 10.00RM 60.00RM KLANG FZN
6 Spring Chicken 6.5 NOS 7.80RM 50.70RM KLANG FZN7 Whole Chicken 2.4 KG 7.80RM 18.72RM KLANG FZN
VEGETABLES
MARCH
CLOSING & PRICELIST
-
5/23/2018 Food Cost Report
17/25
1 Asparagus Green (S) KG 32.00RM -RM TESCO
2 Beancurd Hard / Taufu Keras 2.00RM N0S 0.50RM 1.00RM TESCO3 Broccoli KG 6.00RM -RM TESCO
4 Bunga Kantan N0S 1.15RM -RM TESCO
5 Cabbage Round 3.00RM KG 1.85RM 5.55RM TESCO
6 Capsicum Green 0.50RM KG 5.69RM 2.85RM TESCO
7 Capsicum Red 0.40RM KG 9.99RM 4.00RM TESCO
8 Capsicum Yellow 0.40RM KG 12.80RM 5.12RM TESCO
9 Carrot 1.20RM KG 4.00RM 4.80RM TESCO
10 Cauliflower KG 2.49RM -RM TESCO
11 Celery 0.40RM KG 5.00RM 2.00RM TESCO BUNDLE 500GM
12 Cherry Tomato 0.30RM KG 14.76RM 4.43RM TESCO RM3.69/250GM13 Chinese Cabbage KG 3.00RM -RM TESCO
14 Cili Hijau 0.25RM KG 6.99RM 1.75RM TESCO
15 Cili Merah 0.30RM KG 5.49RM 1.65RM TESCO
16 Cili Padi 0.15RM KG 7.49RM 1.12RM TESCO
17 Coral Lettuce - Green 2.00RM PACK 4.50RM 9.00RM TESCO
18 Coral Lettuce - Red 2.00RM PACK 4.50RM 9.00RM TESCO
19 Corriander Leaf / Daun Ketumbar KG 8.00RM -RM TESCO
20 Cucumber 2.40RM KG 0.99RM 2.38RM TESCO
21 Daun Laksa PKT 1.29RM -RM TESCO 50GM
22 Eggplant (Pink) / Terung Panjang KG 5.29RM -RM TESCO23 English Parsley KG 9.90RM -RM TESCO
24 French Beans / Kacang Buncis KG 8.50RM -RM TESCO
25 Garlic- Unpeeled 3.00RM KG 4.40RM 13.20RM KLANG FZN SACK 5KG
26 Garlic-Peeled KG 8.00RM -RM MARKET
27 Halia Muda KG 7.00RM -RM TESCO
28 Halia Tua 0.60RM KG 2.50RM 1.50RM TESCO
29 Herbs - Basil (Local/Thai) / Daun Selasih 0.12RM KG 54.00RM 6.48RM TESCO
30 Herbs - Chive PKT 1.79RM -RM TESCO 50GM
31 Herbs - Mint Leaf / Daun Pudina PKT 0.99RM -RM TESCO 50GM
32 Herbs - Oregano PKT 1.79RM -RM TESCO 20GM
33 Herbs - Rosemary PKT 1.79RM -RM TESCO 20GM
34 Herbs - Sweet Basil PKT 1.79RM -RM TESCO 20GM
35 Herbs - Thyme PKT 1.79RM -RM TESCO 20GM
36 Iceberg Lettuce / Salad Bulat KG 5.99RM -RM TESCO
37 Kangkong 0.50RM KG 1.90RM 0.95RM TESCO
38 Kari Leaf / Daun Kari PKT 0.79RM -RM TESCO 40GM
39 Kucai 0.10RM KG 6.00RM 0.60RM TESCO
40 Leek (Clean & Trim) KG 8.00RM -RM TESCO
41 Lemon Grass / Serai 7.00RM N0S 0.30RM 2.10RM TESCO
42 Lengkuas / Galangal 0.30RM KG 3.30RM 0.99RM TESCO
43 Lime Leaf / Daun Limau 0.50RM PKT 0.99RM 0.50RM TESCO 35GM
44 Long Beans / Kacang Panjang 1.00RM KG 5.50RM 5.50RM TESCO
45 Mixed Salad / Mesculim (Airpack) PKT 9.25RM -RM GENTING POK
46 Mushroom Button - LOCAL KG 21.80RM -RM
47 Mushroom Oyster 1.00RM KG 10.00RM 10.00RM TESCO
-
5/23/2018 Food Cost Report
18/25
48 Mushroom Shitake 4.00RM PKT 4.90RM 19.60RM TESCO
49 Noodle - Fresh Udon PACK 5.49RM -RM MEGAH TESCO 3PCS/PACK50 Noodle - Hokkien Mee PKT 1.79RM -RM TESCO 450GM
51 Noodle - Kuey Teow 3.00RM PKT 1.50RM 4.50RM IBU TESCO 450GM
52 Noodle - Yee Mee / Mee Keras 2.00RM PKT 2.79RM 5.58RM TESCO 5 NOS PER PACK
53 Noodle - Yellow Mee / Mee Kuning 2.00RM PKT 0.99RM 1.98RM AD TESCO 450GM
54 Onion Holland - Yellow / Bawang Kuning 10.00RM KG 1.40RM 14.00RM KLANG FZN SACK 15KG
55 Onion Red / Bawang Merah 5.00RM KG 1.40RM 7.00RM KLANG FZN SACK 5KG
56 Pandan Leaf 2.00RM BDL 0.99RM 1.98RM TESCO 50GM
57 Petola KG 2.49RM -RM TESCO
58 Potato - Russet KG 4.00RM TESCO
59 Potato - US KG 2.80RM -RM TESCO60 Potatoes 12.00RM KG 1.50RM 18.00RM TESCO
61 Romaine Lettuce / Salad 4.00RM KG 2.99RM 11.96RM TESCO
62 Sawi (Choy Sam) 0.40RM KG 4.00RM 1.60RM TESCO
63 Spinach Green / Bayam KG 4.00RM -RM TESCO
64 Spring Onion / Daun Bawang 0.15RM KG 2.90RM 0.44RM TESCO
65 Sweet Corn NOS 1.39RM -RM TESCO
66 Taugeh (Bean Sprout) 0.30RM KG 1.40RM 0.42RM TESCO
67 Tomato (Medium) 1.30RM KG 2.99RM 3.89RM TESCO
68 Zucchini PACK 5.49RM -RM TESCO 2PCS
FRUITS1 Apple Green -RM
2 Avacado -RM
3 Banana 0.5 KG 3.90RM 1.95RM
4 Honey Dew -RM
5 Kalamansi / Limau Kasturi 6.60RM -RM
6 Lemon 4 NOS 0.82RM 3.28RM 6NOS PER PACK
7 Lime / Limau Nipis 0.1 KG 5.99RM 0.60RM
8 Orange -RM
9 Pineapple 1 NOS 1.49RM 1.49RM MORRIS10 Watermelon (Seedless) / Tembikai -RM
-RM
-RM
DRY ITEMS1 Anchovies Fillet 4 CAN 13.50RM 54.00RM FREDO POK 120GM
2 Baked Bean 1.00 CAN 2.99RM 2.99RM AYAM BRAND TESCO 425GM
3 Balsamic Vinegar 1 BTL 11.00RM 11.00RM POK
4 Beef Stock 1 PKT 2.99RM 2.99RM KNORR TESCO 10GM X 6 CUBES
5 Beehoon 1 PKT 1.39RM 1.39RM TESCO VALUE TESCO 400GM
6 Belacan 2.00 PKT 3.99RM 7.98RM BAKUL TESCO 500GM
7 Black Olives-Slice 3 KG 7.00RM 21.00RM BULERIAS POK TIN 3KG
8 Brown Sugar 2.00 PKT 2.89RM 5.78RM PRAI TESCO 500GM
-
5/23/2018 Food Cost Report
19/25
9 Button Mushroom 1 CAN 4.99RM 4.99RM AYAM BRAND TESCO 420GM
10 Chicken Stock Concentrated BTL 18.80RM -RM SMB11 Chicken Stock Powder 2 PKT 25.90RM 51.80RM MAGGI SMB 1.5KG
12 Chili Powder 1.00 PKT 2.39RM 2.39RM BABAS TESCO 125GM
13 Chill i Sauce PKT 6.05RM -RM MAGGI TESCO 1KG
14 Cocoa Powder 1.00 PKT 2.05RM 2.05RM TESCO CHOICE TESCO 70GM
15 Cooking Oil (5 Kg) BTL 13.35RM -RM BURUH/TESCO CHOICE TESCO
16 Corn Starch PKT 1.30RM -RM CAP BINTANG TESCO 400GM
17 Crushed Tomato TIN 18.70RM -RM POK
18 Curry Powder-Fish PKT 3.59RM -RM BABAS TESCO 250GM
19 Curry Powder-Meat PKT 3.59RM -RM BABAS TESCO 250GM
20 Diced Tomato TIN 18.10RM -RM TESCO21 Dried Chili 1.00 KG 8.00RM 8.00RM TESCO
22 Dried Herb - Basil 1.00 PKT 2.85RM 2.85RM HEXA TESCO 20GM
23 Dried Herb - Bay Leaf 2.00 PKT 2.85RM 5.70RM HEXA TESCO 10GM
24 Dried Herb - Mixed Herb 1.00 PKT 3.60RM 3.60RM HEXA TESCO 20GM
25 Dried Herb - Oregano 1.00 PKT 2.85RM 2.85RM HEXA TESCO 20GM
26 Dried Herb - Rosemary 1.00 PKT 3.25RM 3.25RM HEXA TESCO 20GM
27 Dried Herb - Thyme 1.00 PKT 3.60RM 3.60RM HEXA TESCO 20GM
28 Eggs (Grade B) 65.00 NOS 0.35RM 22.75RM KLANG FZN
29 Fine Salt 2.00 PKT 0.99RM 1.98RM SWALLOW TESCO
30 Fish Sauce BTL 3.89RM -RM KNIFE TESCO 750ML31 Fried Shallot 1.00 PKT 10.00RM 10.00RM KLANG FZN
32 Groundnut KG 8.00RM -RM TESCO
33 Honey TUB 8.90RM -RM TESCO VALUE TESCO 1KG
34 Ikan Bilis Silver 0.90 KG 27.00RM 24.30RM TESCO
35 Kidney Bean CAN 2.70RM -RM TESCO
36 Mae Phranom Sauce 3.00 BTL 8.99RM 26.97RM MAE PHRANOM TESCO 754ML
37 Mayonaise 2 PKT 17.00RM 34.00RM TELLY KLANG FZN 3KG
38 Olive Oil Pomace LITER 63.50RM -RM BULERIAS POK TIN 5 LITER
39 Oyster Sauce 3.00 BTL 4.50RM 13.50RM STH TESCO 1KG
40 Pancake Mix (Butter Milk) 1.00 BOX 15.99RM 15.99RM PILLSBURY TESCO 1.04KG
41 Papadum Round PKT 4.20RM -RM TESCO
42 Paprika JAR 41.30RM -RM TONE'S POK 511GM
43 Pineapple Slice CAN 3.39RM -RM GARDEN FRESH TESCO 565GM
44 Raisin KG 18.90RM -RM TESCO
45 Red Cherry PKT 2.35RM -RM TESCO CHOICE TESCO 80GM
46 Red Vinegar BTL 8.50RM -RM ELISEN
47 Rice PKT 26.00RM -RM JASMINE-SIAMBEST 5% TESCO
48 Rice Flour 1.00 PKT 1.45RM 1.45RM TESCO VALUE TESCO 500GM
49 Santan 2.00 PKT 8.80RM 17.60RM RASAKU TESCO 1 LITER
50 Sesame Oil BTL 13.49RM -RM GOLDEN COCK TESCO 630ML
51 Soy Sauce - Dark Caramel BTL 7.49RM -RM YUEN CHUN TESCO 750ML
52 Soy Sauce - Light BTL 12.69RM -RM YUEN CHUN TESCO 2 LITER
53 Spaghetti 10.00 PKT 3.49RM 34.90RM BALDUCCI TESCO
54 Spice - Black Peppercorn KG 32.00RM -RM SEJAHTERA BARU
55 Spice - Cardamon 0.12 KG 70.00RM 8.40RM TESCO
-
5/23/2018 Food Cost Report
20/25
56 Spice - Cinnamon Powder 1.00 PKT 2.30RM 2.30RM TESCO CHOICE TESCO 100GM
57 Spice - Cinnamon Stick 0.05 KG 23.60RM 1.18RM TESCO58 Spice - Clove 0.10 KG 5.20RM 0.52RM TESCO
59 Spice - Cumin Seed 0.06 KG 29.90RM 1.79RM TESCO
60 Spice - Fennel Seed 0.05 KG 17.90RM 0.90RM TESCO
61 Spice - Halba Campur 0.21 KG 15.90RM 3.34RM TESCO
62 Spice - Nutmeg Powder 1.00 PKT 3.60RM 3.60RM HEXA TESCO 30GM
63 Spice - Star Anise 0.14 KG 26.90RM 3.77RM TESCO
64 Spice - Tumeric Powder 1.00 PKT 2.70RM 2.70RM A1 TESCO 125GM
65 Spice - White Pepper Powder 1.00 PKT 5.50RM 5.50RM ROBOCOP SEJAHTERA BARU 500GM
66 Sugar 8.00 KG 2.50RM 20.00RM TESCO
67 Tabasco Sauce BTL 7.50RM -RM POK
68 Tomato Ketchup 1 PKT 7.35RM 7.35RM MAGGI TESCO 1KG
69 Tomato Paste 0.5 KG 8.37RM 4.19RM ANGELA MIA TESCO TIN 3.1KG
70 Tuna Flake 6 CAN 4.50RM 27.00RM MAS POK
71 Wheat Flour 10.00 PKT 1.35RM 13.50RM LILI TESCO 1KG
72 White Vinegar BTL 2.39RM -RM YAKIN TESCO 630ML
73 Yeast Instant Dry 0.70 KG 19.90RM 13.93RM
74 -RM
-RM
TOTAL : 2,006.59RM
-
5/23/2018 Food Cost Report
21/25
RM-
RM200.00
RM400.00
RM600.00
RM800.00
RM1,000.00
RM1,200.00
RM1,400.00
RM1,600.00
RM1,800.00
RM2,000.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
REVENUE
FOOD SALES
BEVERAGE SALES
-
5/23/2018 Food Cost Report
22/25
RM-
RM200.00
RM400.00
RM600.00
RM800.00
RM1,000.00
RM1,200.00
RM1,400.00
RM1,600.00
RM1,800.00
RM2,000.00
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
VALUE
DATE
FOOD
REVENUE VS PURCHASE
-
5/23/2018 Food Cost Report
23/25
POK BROTHERS
31%
TESCO
24%GIANT
3%
KLANG FROZEN
38%
NESTLE
1%SEJAHTERA BARU
1%
OTHER
2%
SUPPLIER PERCENTAGE
-
5/23/2018 Food Cost Report
24/25
0.0%
50.0%
100.0%
150.0%
200.0%
250.0%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
DAILY FOOD COST
-
5/23/2018 Food Cost Report
25/25
0.0%
5.0%
10.0%
15.0%
20.0%
25.0%
30.0%
35.0%
40.0%
45.0%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
PERCENT
DATE
MONTH TO DATE FOOD COST