FOA Past Year Jan 2011
Transcript of FOA Past Year Jan 2011
-
7/29/2019 FOA Past Year Jan 2011
1/19
1
Posted into CEL since 21 November 2011
PAST YEARS PAPERS FOR STUDENTS PRACTISE
Question 2 (January 2010/2011)(A)
AB Sdn. Bhd. received the monthly bank statement for the month ended 31 October 2010 and
the balance was RM6,203 at 31 October 2010. The balance of the cash account as at 31
October 2010 was RM6,138. Upon checking the bank statement with the cash book, thefollowing differences were revealed:
1. Bank service charges for October amounted to RM67.2. A cheque for RM650 given to AB Sdn. Bhd. by a customer was dishonoured.3. The bank had incorrectly credited AB Sdn. Bhd.s account with a deposit of RM100
which should have been credited to AA Sdn Bhds account.
4. A cheque deposit of RM160 was made on 30 October and this deposit did not appear inthe bank statement.
5. The following three cheques issued by AB Sdn. Bhd. were not presented for payment asat 31 October 2010:
Cheque Number: RM408 130
410 375
411 355
6. Cheque Number 412 issued to a creditor for RM86 was wrongly recorded as RM68 in the
cash account.
Required:
(a) Based on the above information, prepare the following:(i) Revised bank account; and (6 marks)
(ii) Bank reconciliation statement as at 31 October 2010. (7 marks)
(b) Explain the purpose of preparing the bank reconciliation statement. (2 marks)
Proposed solution:(a) (i)
Bank Account
Bal b/d 6,138 Bank charges 67
Accounts receivables 650
Accounts payables 18
Bal c/d 5,403____________ __________
6,138 6,138
=========== =========
Bal b/d 5,403
6 marks
-
7/29/2019 FOA Past Year Jan 2011
2/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
2
Page
2
(a)(ii)
AB Sdn Bhd
Bank Reconciliation Statement
As at 31 October 2010
RM RM
Bal per the bank statement 6,203
Add: Outstanding lodgment 160
6,363
Less: Error by the bank 100
Less: Outstanding cheques
Balance in the Cash Book( bank account)
408
410
411
130
375
355
____ 960
5,403
=====
7 marks
(b) Reasons for preparing bank reconciliation statement:
To detect errors made by either party. To identify items like bank charges to be included in the accounts.
(B)
At the end of its financial year, an imbalance in the list of account balances was revealed in
HL Sdn. Bhd.s trial balance. The total credits was less then the total debits by RM1,040. A
suspense account was temporarily created while the accounts were being investigated. The
following errors were discovered:
1. A sale of goods on credit for RM1,000 was omitted from the sales account.2. Inventory of RM240 has been ignored.3. A purchase of raw material of RM350 had been recorded in the purchases account as
RM850.
4. The purchase return day book includes a sales credit note of RM230 for goods returnedby a customer. This was only recorded in his personal account.
The gross profit, before the correction of errors was RM35,750.
Required:(a) Prepare the suspense account and show the correction of the errors. (4 marks)
(b) Calculate the revised gross profit after the correction of the errors. (6 marks)
[TOTAL: 25 MARKS]
-
7/29/2019 FOA Past Year Jan 2011
3/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
3
Page
3
Proposed solution:
(a) Suspense A/c
Difference 1,040
Sales 1,000
Purchases(850-350) 500 Purchase return 230
Sales return 230
_______ _____
1,500 1,500
====== =====
(b) Calculation of revised gross profit
RM RM
Gross profit 35,750Add: sales omitted 1,000
Cost wrongly charged 240
Purchase overstated 500
1,740
Less: Purchase return 230
Sales return 230
( 460)
Revised gross profit 37,030
=====
-
7/29/2019 FOA Past Year Jan 2011
4/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
4
Page
4
Question 3 (January 2010/2011)Synergy Plus Sdn. Bhd. maintains separate sales ledger and purchase ledger for recording its
individual trade receivables and trade payables accounts. The following information
relates to the year ended 31 December 2010:
Required:(a) Prepare the trade receivables control account and the trade payables control account for
the year ended at 31 December 2010. (23 marks)
(b) Describe TWO (2) advantages for maintaining control accounts. (2 marks)
[TOTAL: 25 MARKS]
Proposed solution:
(a) Trade Receivables Control Account
Bal b/d 66,300 Bal b/d 724
Goods sold on credit 323,614 Cash 299,149
Discount allowed 2,930
Bad debts 3,651
Interest charged o/due 277 eturns inwards 2,805
Trade payablescontra 1,106/
Bal c/d 815 Bal c/d 80,641
_______ ________
391,006 391,006
======= =======
RM
Debit balances on the trade receivables control account as at 1 Jan 2010 66,300
Credit balances on trade payables control account as at 1 Jan 2010 50,600
Sundry credit balances on trade receivables control account as at 1 Jan 2010 724Goods purchased on credit 257,919
Goods sold on credit 323,614
Cash received from trade receivables 299,149
Cash paid to trade payables 210,522
Discounts received 2,663
Discounts allowed 2,930
Cash purchases 3,627Cash sales 5,922
Bad debts written off 3,651
Interest charged on overdue trade receivables accounts 277
Returns outwards 2,926
Returns inwards 2,805
Amount settled by contra between the trade receivables and trade payables
accounts
1,106
Sundry credit balances on trade receivables control accounts as at 31 Dec 2010 815
Sundry debit balances on trade payables control accounts as at 31 Dec 2010 698
-
7/29/2019 FOA Past Year Jan 2011
5/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
5
Page
5
Trade Payables Control Account
Cash 210,522 Bal b/d 50,600
Discounts received 2,663 Purchase 257,919
Returns outwards 2,926 Bal c/d 698
Trade receivables A/c 1,106
Bal c/d 92,000
_______ ________
309,217 309,217
====== ========
(b) Advantages for preparing control accounts
Easy to locate errors in the accounts Reduce the number of entries in the control accounts an independent check on the accuracy of the sales ledger and purchase ledger
-
7/29/2019 FOA Past Year Jan 2011
6/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
6
Page
6
Question 4 (January 2010/2011)The following purchases and sales are made by Trader Sdn. Bhd. during the first two weeks in
January 2010. There was no opening inventory.
Purchases Sales
Month
January
Units Cost per
unit RM
Units Price per unit
RM
1 100 7 10 9
2 20 9
5 50 9
7 75 8
10 20 9
12 50 10
Total unitspurchased
175 Total unitssold
150
At the end of January, there were 25 units in the closing inventory.
Required:(a) Prepare the inventory card for Trader Sdn. Bhd. according to the following valuation
method:
(i) First-in, first-out (FIFO); and (9 marks)(ii) Weighted Average Cost (WAC) (10 marks)
(b) Explain THREE (3) advantages of the FIFO method. (6 marks)
[TOTAL: 25 MARKS]
Proposed solution:
(a)(i) FIFO basis
Date Receipts Issues Balance
Units Price RM Units Price RM Units Price RM
Jan, 1 100 7 700 10 7 70 90 7 630
Jan, 2 - - - 20 7 140 70 7 490
Jan, 5 - - - 50 7 350 20 7 140Jan, 7 75 8 600 - - - 20 7 140
75 8 600
Jan, 10 - - - 20 7 140 75 8 600
Jan, 12 - - - 50 8 400 25 8 200
_____ _____ ____ ____
175 1,300 150 1,100 25 200
-
7/29/2019 FOA Past Year Jan 2011
7/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
7
Page
7
(ii) WAC basisDate Receipts Issues Balance
Units Price RM Units Price RM Units Price RM
Jan, 1 100 7 700 10 7 70 90 7 630
Jan, 2 - - - 20 7 140 70 7 490Jan, 5 - - - 50 7 350 20 7 140
Jan, 7 75 8 600 - - - 95 7.8/ 741
Jan, 10 - - - 20 7.8 156 75 7.8 585
Jan, 12 - - - 50 7.8 390 25 7.8 195
_____ ______ ____ ____
175 1,300 150 1,106 25 195
(b) Advantages
Inventory values are easy to calculate and based on actual price paid. Closing inventories is based on the most recent purchase price that reflects thecurrent market value.
Acceptable by the Inland Revenue Board, Malaysia for tax purpose. Acceptable by the international financial reporting standards.
-
7/29/2019 FOA Past Year Jan 2011
8/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
8
Page
8
Question 2 (April 2010/2011)Encik Ahmad, a small business owner, does not keep a full set of accounts. The following is
a summary of Ahmads bank account for the year ended 31 December 2010:
Summary of Bank Account
RM RM
Balance 1 Jan 2010 4,000 Payments to suppliers 36,000
Receipts from
customers
45,000 Cash purchases 700
Cash sales 650 Rent 1,000
Insurance 500
Other expenses 275
Personal use 10,450
Balance c/d ?
Balance b/d ?
Ahmad had received a cash discount of RM230 for prompt payment from a supplier.
Debts of RM450 had been written off and a discount of RM300 allowed during the year.
Additional information available:
As at 31 December 2009 As at 31 December 2010
RM RM
Inventory 12,000 14,000
Trade payables 5,400 6,500
Trade receivables 10,000 9,650
Rent prepaid 150 200
Insurance owing 50 100Machinery at valuation 3,500 3,250
Required:(a) Calculate total sales for the year ended 31 December 2010. (4 marks)(b) Calculate total purchases for the year ended 31 December 2010. (4 marks)(c) Prepare the Statement of Comprehensive Income for the year ended 31 December 2010.
(9 marks)
(d) Prepare the Statement of Financial Position as at 31 December 2010. (8 marks)[Total: 25 marks]
Proposed solution:
-
7/29/2019 FOA Past Year Jan 2011
9/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
9
Page
9
Question 3 (April 2010/2011)The following Trial Balance is extracted from the books of General Making Sdn Bhd as at 31
December 2010:
Trial Balance as at 31 December 2010 Dr
Cr
RM RM
10% Preference share capital of RM1 each 150,000
Ordinary share capital of RM1 each 70,000
10% debentures (repayable 2015) 30,000
Building at cost 340,500
Equipment at cost 8,000
Motor vehicles at cost 17,200
Provision for depreciation : equipment 1.1.2009 2,400
Provision for depreciation : motors 1.1.2009 5,160
Inventories 22,690Purchases and Sales 63,910 298,200
Carriage inwards 2,620
Salaries 10,240
Directors remuneration 10,300
Motor expenses 6,120
Rates & Insurance 3,930
Stationeries 660
Debenture interest 1,500
Trade Receivables and Trade Payables 158,509 66,270
Cash at Bank 8,390
General reserve 5,000Share premium account 14,000
Interim ordinary dividend paid 3,500
Retained profits: 31.12.2009 17,039
658,069 658,069
The following adjustments are needed:
(i) The directors proposed the following:
a. Final ordinary dividend of 10%
b. The preference share dividend is to be paid in full
c. Transfer RM5,000 to general reserve
(ii) Inventories at 31.12.2010 were RM27,220.(iii) Depreciation of motor vehicles RM3,000 and equipment RM1,200.
(iv) Accrued debenture interest RM1,500.
(i) Authorised share capital is RM400,000 in preference shares and RM300,000 in ordinaryshares.
(ii) Provision for income tax RM5,000.Required:Prepare the Statement of Comprehensive Income and Working Notes on the Appropriation of
Profits for the financial year ended 31 December 2010 and the Statement of Financial
Position as at that date.
[Total: 25 marks]
Proposed solution:
-
7/29/2019 FOA Past Year Jan 2011
10/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
10
Page
10
Question 4 (April 2010/2011)(A)
PA Sdn Bhds cash book showed a debit balance of RM4,880 at the end of October 2010 but
its bank statement showed a credit balance of RM4,580. The following items were the cause
of the difference between the cash book and bank statement:
1. Cheques amounting to RM1,800 received by PA Sdn Bhd had not been credited by thebank.
2. Cheques amounting to RM1,360 issued by PA Sdn Bhd had not been presented forpayment.
3. Bank charges of RM20 were not recorded in the cash book.4. A cheque for RM400 marked refer to drawer had been returned by the bank but it had
not been recorded in the cash book.
5. A credit transfer of RM600 was not recorded in the cash book.6.
A cheque of RM40 drawn by PA Sdn Bhd was omitted from the cash book but appearedon the bank statement.
Required:(a) Prepare a revised cash book as at 31 October 2010. (6
marks)
(b) Prepare a bank reconciliation statement as at 31 October 2010. (5marks)
Proposed solution:
(B)
At the end of GK Sdn. Bhd.s financial year, 30 November 2010, the following information
extracted from the companys books:
RM
Sales 400,000
Cost of Sales 300,000
Other income 80,000
Operating expenses 120,000Closing inventory 30,000
Trade receivables 50,000
Bank overdraft 40,000
Trade payables 20,000
Required:(a) Calculate the following ratios for GK Sdn. Bhd. and briefly comment on each of the
ratios:
(i) Gross profit as a percentage of sales; (2
marks)
(ii) Net profit as a percentage of sales; (2marks)
(iii) Current ratio; and (2marks)
-
7/29/2019 FOA Past Year Jan 2011
11/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
11
Page
11
(iv) Quick ratio. (2marks)
(b) Explain the purpose of the following ratios:
(i) Inventory turnover ratio; (2marks)
(ii) Trade receivable turnover; and (2marks)
(iii) Trade payable turnover. (2marks)
[Total: 25
marks]
Proposed solution:
-
7/29/2019 FOA Past Year Jan 2011
12/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
12
Page
12
Question 2 (August 2011/2012)AA Sdn. Bhd. drawn up its trial balance for the year ended 31 December 2010. However, the
debit exceeds the credit balance by RM2,000. You are required to open a suspense account
for the difference in amount.
During 2011 the following errors made in 2010 were located:
(i) Disposal of an old laptop for RM400 was recorded as AAs sales. (ii)Purchases day book was overcast by RM1,850.(iii)The owner did a private purchase that was wrongly included as business purchases that
amount to RM690.
(iv)A debit advice of RM30 for bank charges was found only in the cash book.(v)A sale of goods to Hermoine amounting to RM790 was correctly entered in the sales day
book however; it was recorded in her personal account as RM970 instead.
Required:(a) Indicate the required journal entries to correct the errors (narratives with working whereappropriate is necessary).
(8 marks)
(b)Write up the suspense account showing the corrections of appropriate errors.(4 marks)
(c)The original net profit before adjusting for errors was RM12,000. Show your calculationof the revised net profit for the period ended 31 December 2010.
(7 marks)
(d)Describe THREE(3) types of errors where the trial balance will still balance.(6 marks)
[Total: 25 marks]
Proposed solution:
(a) Correcting journal entries:
RM RM
(i) Dr Sales 400
Cr Disposal of computer 400
(Correction of errorproceeds from
disposal of computer wrongly enteredinto Sales account)
(ii) Dr Suspense 1,850
Cr Purchases 1,850
(Correction of errorPurchases Day
Book overcast)
(iii) Dr Drawings 690
Cr Purchases 690
(Correction of errorprivate purchase
wrongly entered into Purchases account)
(iv) Dr Bank charges 30
Cr Suspense 30
-
7/29/2019 FOA Past Year Jan 2011
13/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
13
Page
13
(Correction of errorbank charges not
posted)
(v) Dr Suspense 180
Cr Trade Receivable: Hermoine 180
(Correction of errorsales amount
wrongly posted to the personal account)
[970790]
(b)
Suspense Account
RM RM
Purchases 1,850 Balance b/d 2,000
T. Recble: Hermoine
(970790)
180 Bank charges 30
2,030 2,030
Statement of Adjusted Net Profit for the year ended 31 December
2010
RM RM
Net profit (with errors) 12,000
Add: (i) Disposal of laptop 400
(ii) Purchases overcast 1,850
(iii) Private purchase 690 2,940
14,940
Less: (i) Sales overstated 400(iv) Bank charges 30 (430)
Adjusted net profit 14,540
(d)
Any 3 types of errors where trial balance will still balance:
1. Errors of omissionA transaction is completely omitted from the books i.e. there is no debit and credit entry
for the transaction. We must correct this error by making a double-entry to record the
transaction.
2. Errors of commission/postingAn entry is posted to the correct side of the ledger but to the wrong account within the
same class/category. We must correct this error by cancelling out the wrong account and
entering into the correct account.
3. Errors of principleAn item is posted to the wrong class/category of account. We must correct this error by
cancelling out the wrong account and entering into the correct account.
4. Compensating errorsError on one side of the ledger is compensated by the error of the same amount on theother side i.e. the errors cancel out each other.
5. Errors of original entry
-
7/29/2019 FOA Past Year Jan 2011
14/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
14
Page
14
A wrong amount is recorded or omitted in the books of prime entry or the source
document, and subsequently posted to the ledger accounts. The correct double-entry
principle has been observed using the incorrect figure.
6. Complete reversal of entriesThe correct accounts are used but each item is shown on the wrong side of the account i.e.
a debit as a credit and vice versa. The correction of this error requires an amount double
the amount of its original error in order to set the accounts right.
-
7/29/2019 FOA Past Year Jan 2011
15/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
15
Page
15
Question 3 (August 2011/2012)
You are to study the following financial statements for two furniture stores and then answer
the questions which follow:
Statement of comprehensive income for the period ended
Trade All Find All
RM RM RM RM
Sales 473,800 617,800
Less: Cost of goods sold:
Opening inventories 11,950 21,950
Purchases 401,200 502,200
413,150 524,150
Less: Closing inventories (25,000) (388,150) (35,000) (489,150)
Gross profit 85,650 128,650
Less: Expenses:
Depreciation 5,000 10,000Wages & salaries 36,000 65,000
Other expenses 3,700 (44,700) 1,150 (76,150)
Net profit 40,950 52,500
Statement of financial position as
at
Non-current assets
Equipment 80,000 220,000
Current assets
Inventories 25,000 35,000
Trade receivables 36,000 116,000Bank 19,700 31,000
Less: Current liabilities 80,700 182,000
Trade payables (76,500) 4,200 (186,500) (4,500)
84,200 215,500
Financed by:
Opening capital 57,250 177,000
Add: Net profit 40,950 52,500
98,200 229,500
Less: Drawings (14,000) (14,000)84,200 215,500
Required:(a) Write the formulae and calculate the following ratios for each of the above businesses:
(i) Gross profit as a percentage of sales;
(ii) Net profit as a percentage of sales;
(iii) Current ratio;
(iv) Quick ratio;
(v) Inventories turnover (times);
(vi) Trade receivables turnover (days); and
(vii) Trade payables turnover (days).(21 marks)
(b) Explain any TWO (2) categories of ratios, you may use your tabulated results from (a) to
illustrate the selected ratios explained. (4
marks)
-
7/29/2019 FOA Past Year Jan 2011
16/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
16
Page
16
[Total: 25 marks]
Proposed solution:
(a) Trade All Find All(i) Gross profit as a
percentage of sales
GP/Sales
85,650 x 100% 128,650 x 100%
473,800 617,800
= 18% = 21%
(ii) Net profit as a
percentage of sales
NP/Sales
40,950 x 100% 52,500 x 100%
473,800 617,800
= 9% = 8%
(iii) Current ratioCA/CL 80,700 182,00076,500 186,500
= 1.1 times = 0.98 times
(iv) Quick ratio 55,700 147,000
CA-Inv/CL 76,500 186,500
= 0.7 times = 0.8 times
(v) Inventories turnover
times
338,150 489,150
Cost of goods sold 18,475 28,475
Average inventories = 18.3 times = 17.2 times
(vi) Trade receivables
turnover days
TR/Sales x 365
36,000 x 365 116,000 x 365
473,800 617,800
= 28 days = 69 days
(vii) Trade payables
turnover days
TP/Pur x 365
76,500 x 365 186,500 x 365
401,200 502,200
= 70 days = 136 days
(b)
1. Profitability ratios measure the financial performance of the business. Find All seems toindicate better GP margin than Trade All. However, Trade All seems to have better expenses
control than Find All.
2. Liquidity ratios tell us whether the business will be able to pay its creditors, expenses,
loans falling due, etc. at the correct times. Failure to ensure that these payments are covered
could mean that the business would have to be closed down. Both Trade All & Find All
seems to indicate similar ability to manage their assets and liabilities.
3. Efficiency ratios measure how well the business is able to utilise its assets to generate
sales and profits. Both indicate almost similar inventories turnover rate however, Trade All
display better ability to collect money from its customers. An over utilisation of credit period
with suppliers may cause suppliers not wanting to deal with them. Unless, of course, it is an
industry norm to give such credit period.
-
7/29/2019 FOA Past Year Jan 2011
17/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
17
Page
17
Question 4 (August 2011/2012)The following is the trial balance of Triad Bhd. as at 31 December 2010:
Dr
RM
Cr
RM
Inventory as at 1 January 2010 102,994
Debenture interest 1,600
Office Equipment at cost 225,000
Furniture & Fittings at cost 57,200
Bank 4,973
Cash 62
Returns inwards 18,400
Carriage inwards 1,452
Wages and salaries 123,289
Rent, business rates and insurance 16,240
Discounts allowed 3,415Directors remuneration 82,400
Purchases & Sales 419,211 880,426
Trade receivable & trade payable 227,219 54,818
Share capital: authorised and issued 200,000
8% debentures 40,000
General reserve 45,000
Retained profits as at 1 January 2010 12,411
Accumulated depreciation at 1 January 2010
Office Equipment 32,600
Furniture & Fittings 18,200
1,283,455 1,283,455
Additional information:
(i) Inventories as at 31 December 2010 RM111,317.(ii) The share capital consists of 300,000 ordinary shares of RM0.50 each and 50,000 12%
preference shares of RM1 each. The dividend on the preference shares was proposed to
be paid as well as a dividend of 18% on the ordinary shares.
(iii) Accrued: rent RM802; Directors remuneration RM6,000.(iv) Debenture: years interest owing.(v) Depreciation on cost: Office equipment 20%; Furniture & Fittings 25%.(vi) Transfers to general reserves was RM15,000RequiredPrepare the following for Triad Bhd.:
a. Statement of comprehensive income for the year ended 31 December 2010(10 marks)
b. Working notes on the appropriation of profits for the year ended 31 December 2010(4 marks)
c. Statement of financial position as at 31 December 2010.(11 marks)
[Total: 25 marks]
-
7/29/2019 FOA Past Year Jan 2011
18/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
18
Page
18
Proposed solution:
Triad Ltd
Statement of comprehensive income for the year ended 31 December 2010
RM RM RM
Sales 880,426
Less: Returns inwards (18,400) 862,026
Less: Cost of goods sold
Opening inventories 102,994
Purchases 419,211
Add: Carriage inwards 1,452 420,663
523,657
Less: Closing inventories (111,317) (412,340)
Gross profit 449,686Less: Expenditure
Loan note interest (1,600 + 1600) 3,200
Wages and salaries 123,289
Rent, rates & insurance (16,240 +
802)
17,042
Discounts allowed 3,415
Directors remuneration (82,400 +
6,000)
88,400
Depn: Equipment (225,000 x 20%) 45,000
Depn: Motor vehicles (57,200 x
25%)
14,300 (294,646)
Profit for the year 155,040
Triad Ltd
Working notes on the appropriation of profits for the year ended 31 December 2010
RM RM RM
Profit for the year 155,040
Less: Appropriation
Proposed final dividends:
- Ordinary shares (300,000 x RM0.50 x
18%)
27,000
- Preference shares (50,000 x RM1 x
12%)
6,000 33,000
Transfer to general reserve 15,000
(48,000)
107,040
Retained profits b/d 12,411
Retained profits c/d 119,451
-
7/29/2019 FOA Past Year Jan 2011
19/19
ABFA1023 FUNDAMENTALS OF ACCOUNTING
19
age
19
Triad Ltd
Statement of financial position as at 31 December 2010
RM RM RM
Non-current assets
Office Equipment at cost 225,000
Less: Accum. Depreciation
(32,600+45,000)
(77,600) 147,400
Furniture & Fittings at cost 57,200
Less: Accum. Depreciation
(18,200+14,300)
(32,500) 24,700 172,100
Current assets
Inventory 111,317
Trade receivables 227,219
Bank 4,973
Cash 62
343,571Less: Current liabilities
Trade payables 54,818
Dividends payable 33,000
Accrued expenses (802 + 6,000 +
1,600)
8,402 (96,220)
Net current assets 247,351
419,451
Financed by:
Issued capital
300,000 Ordinary shares of RM0.50
each
150,000
50,000 12% Preference shares of RM1
each
50,000
200,000
Reserves
General reserve (45,000 + 15,000) 60,000
Retained profits 119,451 179,451
Non-current liabilities
8% Debentures 40,000
419,451