Fixed Income Presentation July 31, 2006. 2 Forward Looking Statements & Non-GAAP Measures Safe...
-
Upload
sarah-wilson -
Category
Documents
-
view
218 -
download
0
Transcript of Fixed Income Presentation July 31, 2006. 2 Forward Looking Statements & Non-GAAP Measures Safe...
2
Forward Looking Statements & Non-GAAP Measures
Safe Harbor Statement
This presentation contains statements that may be considered forward looking within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, such as management’s expectations of future earnings, cash position,
sources of funds, coverage ratios, market conditions, customer growth, regulatory action, and
the anticipated completion of various facilities under development. These statements speak of
the Company’s plans, goals, beliefs, or expectations, refer to estimates or use similar terms.
Actual results could differ materially, because the realization of those results is subject to many
uncertainties, some of which are discussed in more detail in the Company’s Annual Report filed
on Form 10-K for the fiscal year ended December 31, 2005 and on Form 10-Q for the quarter
ended March 31, 2006. All forward looking statements included in this presentation are based
upon information presently available, and the Company assumes no obligation to update any
forward looking statements.
Non-GAAP Measures
This presentation also includes non-GAAP measures when describing the Company’s results of
operations and financial performance. A reconciliation of each of these measures to the most
directly comparable GAAP measure is provided in the Appendix.
3
Table of Contents
1: Executive Summary
2: Corporate Overview
3: Operations & Generation Strategies
4: Regulatory Update
5: Financial Update
5
Executive Summary
The Utilities are proactively managing their growth through increasing investment in generating plant at both Nevada Power and Sierra Pacific Power
NPC has substantially eliminated its short energy position with the recent acquisition of Silverhawk and the completion of Lenzie
Non-regulated, holding company investments are largely eliminated Operating in one regulatory environment with commissioners, staff and intervenors that have a high degree of experience
with regulatory filings, rate cases, the current and prospective energy needs in the state and the state government’s position on energy policy matters
The integrated resource plans allow for pre-prudency hearings on investments in generation and high voltage transmission
There have been no disallowances of energy costs since the 2002 case The PUCN is developing a track record on critical facility designation, to include accompanying incentive return on equity,
and allowance for improved cash flow through the allowance of construction work in process in general rates Statutory requirements for the Integrated Resource Plan and amendments offer pre-prudency with respect to investments in
generation assets and high voltage transmission The Base Tariff Energy Rate is reset to reflect the forward rate of gas and electricity based upon the company’s dispatch
model and the region’s implied heat rate SPPC’s authorized ROE was recently increased from 10.25% to 10.60%
Sierra Pacific Resources remains focused on increasing its vertical integration within the state of Nevada
Recent history documents a consistent and constructive regulatory relationship
6
Executive Summary
The conversion offer and forward settlement of mandatory convertible securities in 2005 increased shareholders’ equity by approximately $500 million
Management has placed restoration of the Utilities’ credit quality ahead of restoration of the shareholder’s dividend The proposed sale of the Company’s interest in Tuscarora will redeploy equity into the utilities
The PUCN, staff and intervenors are part of the process through annual filing of the Energy Supply Plan and regular workshop updates
The load forecast’s financial risk associated with commodity prices is completely hedged in advance of the current season The Company does not trade around its financial hedging contracts
Multiple refinancings in 2005 and 2006 have significantly reduced interest expense Liquidity has improved through larger ($950 million) credit facilities with longer (2010) final maturities and lower costs of
borrowings Refinancing risk and new financing risk has been diminished through debt maturity extensions and timely market financings The improvement in liquidity and capital structure has broadened the number of physical gas suppliers and financial
counterparties, improving both payment terms and pricing The investment in generating assets and the improved financial profile have increased the Utilities’ bargaining leverage with
merchant power producers in the Las Vegas Valley
The Company has demonstrated its commitment to an improved capital structure
The Company has a proactive and consistent fuel and purchased power hedging program
The Company has leveraged its improving operational profile and capital structure
8
Corporate Structure
• $1.88 billion in revenues• $132.7 million in earnings• $5.2 billion in assets• Approx. $35.3 million in dividends
to SPR • Serves Las Vegas / Henderson• 774,000 electric customers• 4,500 sq. mile service territory• Approx. 3,066 MW of generation• 5 % annual customer growth
(1997-2005)
• $1.1 billion in revenues• $48.2 million in earnings• $2.5 billion in assets• Approx. $23.9 million in dividends
to SPR • Serves Northern Nevada• 353,000 electric customers• 140,000 gas customers• 50,000 sq. mile service territory• 1,045 MW of generation• 514 MW under construction• 2.5 % annual customer growth
(1997-2005)
• Approx. $5.1 million in net income and dividends to SPR
• 50% / 50% JV with TransCanada
• 229 mile pipeline delivering gas to Reno
10
High Growth Service Territory
The state of Nevada has experienced an average annual population growth of 3.9% in the last 3 years vs. the national average of 1.1%.
11
High Growth Markets
518549 567
611 639669
703738
774808
842875
909
500
650
800
950
1100
1250
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
Customers
1,000
1,200
1,400
1,600
1,800
2,000
Population
NPC Electric Customers Clark County Population
Fastest growing electric utility in the U.S., demonstrating industry-leading customer growth for 19 years.
Nevada PowerFaster growth than industry average, driven by new residential, manufacturing and warehousing (does not include gas distribution).
Sierra Pacific Power
Both NPC and SPPC continue to see high customer growth.
287 294302
310 315 322333
349 353359
369378 388
175
225
275
325
375
425
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
350
400
450
500
550
600
650
700
750
SPPC Electric Customers Northern Nevada Pop
287 294302
310 315 322333
349 353359
369378 388
175
225
275
325
375
425
1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009
350
400
450
500
550
600
650
700
750
SPPC Electric Customers Northern Nevada Pop
PopulationCustomers*
CAGR 2.5 %
CAGR 4.8%
Note: Customers are in thousands.
12
Diverse Customer Mix in 2005
Notes:
- For NPC, no commercial customers have left under AB 661, however Las Vegas Water District and Southern Nevada Water Authority went to T&D service under SB 211 in June 2005.
- For SPPC, Barrick moved to T&D service in November of 2005 under AB 661. Newmont Mining will remain a retail customer and sell energy to SPPC from their plant.
Total MWh Sales: 20,083,133
2005 SPPC - Customer Mix (MwH Sales)
Mining, 29.11%
All Other, 44.33%
Streetlights, 0.16%Wholesale, 0.88%
Residential, 25.52%
Total MWh Sales: 9,330,867
2005 NPC - Customer Mix (MwH Sales)
Public Authorities, 1.74%
Wholesale, 1.39%
All Other Commercial &
Industry, 35.55%
Residential, 41.27%
Gaming/Recreation/Restaurants,
20.05%
Nevada Power CompanyCustomer Mix (MwH Sales)
Sierra Pacific PowerCustomer Mix (MwH Sales)
All OtherCommercial & Industry,
44.33%
13
NPC Peak Loads and Resources
As seasonal peaks increase, NPC will meet demand spikes with purchased power, including short term tolling agreements.
No significant increases in base load generation expected to come online until 2012.
NPC’s Energy Supply Plan will likely continue to incorporate short-term and seasonal tolling agreements.
.
Note: Summer peaks include reserve margins.
Nevada Power CompanyAnnual Loads and Resources
3,133 3,133 3,533 3,733 3,733 3,733
771 771771 771 771 771305 305305
305 305 305
1,905 2,1121,944
1,992 2,208 2,339
380137093592
345233073195
7,1487,0176,8016,5536,3216,114
0
1000
2000
3000
4000
5000
6000
7000
8000
2006 2007 2008 2009 2010 2011
MW
NPC LT Contracts Qualifying Facilities
Purchased Power Winter Peak Summer Peak
14
SPPC Peak Loads and Resources
Beginning in 2008 seasonal peak loads will be largely met by SPPC’s generation.
Sierra Pacific Power CompanyAnnual Loads and Resources
1,029 1,029
1,543 1,543 1,543 1,543
50 49
338 356 359 377
85 85
85 85 85 85
656 681
83 97 108 107
180717851771172515481541
2,1122,0952,0812,025
1,8441,820
0
500
1000
1500
2000
2500
2006 2007 2008 2009 2010 2011
MW
SPPC LT Contracts Qualifying Facilities
Purchased Power Winter Peak Summer Peak
SPPC’s commitment to renewables will increase the percentage of power purchased from long-term contracts
Owned generation will increase significantly over the 2007-2001 period.
Note: Summer peaks include reserve margins.
15
Load Duration Forecast – Nevada Power Company
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%
Percent of Time
Lo
ad
(M
W)
20072012
2017 2022
NPC’s load duration curve indicates the unique energy demand requirements for Las Vegas’ southwestern desert mountain environment.
NPC Load Duration Forecast
Source: 2006 NPC Integrated Resource Plan.
16
Projected Hourly Peak Load – Nevada Power Company
The Las Vegas Valley energy demands are “needle peaking” in the summer, requiring NPC to either own or toll peaking plants, or to acquire firm transmission capacity.
NPC 2007 Hourly Peak Load
Source: 2006 NPC Integrated Resource Plan.
17
Generation Strategy
Completed Construction & Investments 1,200 MW high efficiency gas-fired combined cycle Chuck Lenzie Generation Station: Block 1 and
Block 2 online ahead of the PUCN target date of June 30, 2006. (approximately $416/KW); granted incentive return (3.0% above authorized ROE)
560 MW Silverhawk Generation Station acquired in January 2006 (approximately $500/KW) 80 MW CT at Harry Allen site
Approved & Current Construction PUCN approval for 514 MW gas-fired, combined cycle plant at Tracy, to be completed by summer of
2008; granted incentive return (1.5% above authorized ROE)
Filed & Pending Construction 1,500 MW Ely Energy Center 600 MW Combustion Turbine Clark Plant
Announced Retirements 222 MW Mojave 175 MW Clark Stations 1-3
Both Utilities are focusing on self-generated power. Nevada Power Company’s IRP filing on June 30, 2006 outlines construction plans for generation.
18
Generation Strategy
NPC 2006 Integrated Resource PlanNo New Generation
2007 - 2015
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
Year
Lo
ad &
Res
ou
rce
(MW
)
Existing Generation Net Purchase Renewables Open Position Load + Reserves
Without new generation, Nevada Power Company’s open position would likely double by 2015.
19
Generation Strategy
NPC 2006 Integrated Resource PlanPreferred Plan
2007 - 2015
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
Year
Lo
ad &
Res
ou
rce
(MW
)
Existing Generation Net Purchase
New Generation(Incl Renewables) Open Position
Load + Reserves
NPC’s preferred generation plan will maintain a relatively consistent open position through the year 2015.
20
Ely Energy Center: Generation & Transmission
The Ely Energy Center will replace current coal plant construction projects included in the 2005 Form 10-K
Two-750 MW Coal units – Unit One in service by 2011 with Unit Two coming on line by 2014
Costs of the initial power complex/transmission line is expected to be approximately $4 billion
Requested CWIP in rate base and 2.0% ROE incentive
Single control center• Redundancies may allow for lower reserve margins• Redundancies should allow for more competitive
purchased power agreements
250-mile 500 KV transmission infrastructure will create new energy options
• Interconnect Nevada Power and Sierra Pacific Power • Capacity for renewable energy resources
• Renewable resources built in eastern Nevada• Geothermal from north to south• Potentially move solar from south to north
Ely Energy Center will increase fuel diversity through coal fuel generation, reducing reliance on natural gas and oil.
21
Fuel Mix Comparison – NPC & SPPC
Ely Energy Center will increase both Utilities’ combined fuel diversification, diminishing reliance on gas and purchased power.
Nevada Power Company - Energy Mix
2008 2015
Renew9%
Gas48%
Purch25%
Coal18%
Total Natural Gas & Purchase
73%
Renew20%
Gas21%
Purch14%
Coal45%
Total Natural Gas &
Purchase
35%
22
SPR Remains Vigilant on Process Improvements
Consolidated functional activities
Integrated systems
Coordinated decision making and execution across utilities
Capitalized on benefits of our merger
In first quarter 2005 Sierra Pacific Resources announced SPR 2005 and Beyond.
23
Improved terms with our fuel suppliers
Better management of short-term investments and accounts payable
Improved crew scheduling
Increased efficiencies in our planning and design process
Implementation and integration of enhanced risk management systems
SPR Remains Vigilant on Process Improvements
In 2006 our improved financial strength has allowed us to invest in and focus on process improvements that will increase our margins and reduce our risk profile, including:
24
SPR Remains Vigilant on Process Improvements
Developing and increasing our technical talent
Further integrating our systems
Leveraging technology to reduce operating and maintenance expenses
With the approval of the Integrated Resource Plans and the rapid growth of the Utilities, we will address more opportunities, including:
26
Regulatory Environment Continues to Improve
SPR and the PUCN demonstrate harmonized efforts to manage the region’s energy costs.
Gradual Rate Adjustments vs. Rate Freezes
• Prudent, systematic and graduated increases have prevented extreme shocks
• Rates adapt more quickly to market changes
• Regulatory lag is diminished with frequent adjustments
• DEAA, BTGR and BTER are regularly adjusted
Average Retail Electric Revenue($/KWh)
$0.075
$0.088
$0.102
$0.115
2002 2003 2004 2005
NPC
SPPC
Note: Data source from 2004 and 2005 Forms 10-K.
Continued Support of Long-Term Capital Projects
• Construction Work in Progress (CWIP) recovery is allowed in rate base for certain cases (e.g., Tracy)
• “Critical facilities” status can increase the Companies’ earnings on equity by up to 5%, by project• 3% ROE incentive adder assigned to Lenzie; 1.5% ROE adder for Tracy
27
Regulatory Environment Continues to Improve
Hybrid Test Year • In May 2006 the PUCN proposed use of
the "hybrid" test year method • Utilities will be allowed to submit updates
of expected future costs and historical test period data for general rate cases
• Subject to state legislative review and approval (2007)
Strong Management Commitment • Gas rate cases to be filed every 3 years• Focus is on a single jurisdiction• Michael Yackira, EVP and CFO,
frequently testifies on behalf the Companies’ operational and financial strategies
BTGR: Base Tariff General Rate DEAA: Dfd Energy Acct Adj.BTER: Base Tariff Energy Rate UEC: Universal Electric Charge
Current Residential Rates ($/KWh)
BTGR BTER DEAA (1) UECTOTAL RATE
0.03550 0.06141 0.00748 0.00039 0.10500
0.04876 0.07000 0.00525 0.00039 0.12400
(1) NPC's DEAA will go into effect as of August 1, 2006. Rate shown is an approximation based on a two year recovery with the following schedule: .00009 from 8/1/06- 2/28/07, .00748 from 3/1/07-5/31/07, .00583 from 6/1/07-7/31/08.
Single jurisdiction allows for a focused and dedicated regulatory relationship.
28
Regulatory Update – Nevada Power Company
Deferred Energy Filing• New BTER stipulated and approved by the PUCN (annual increase $120.1 million)
• New rates went into effect May 1, 2006• Full recovery of $171.4 million in Fuel & Purchased Power expenses
• $20 million regulatory credit used to offset deferred energy balance• Recovery of costs over an asymmetrical 2-year period• New rates effective August 1, 2006
Integrated Resource Plan Filing• June 30, 2006
General Rate Case 2006 Filing• New rates effective mid-2007
Current authorized ROE is 10.25% (2003 Filing)
Frequent filings with the commission increase transparency and regulatory communication.
29
Regulatory Update – Sierra Pacific Power Company
Deferred Energy Filing• New BTER stipulated and approved by PUCN (annual increase $31 million)
• New rates for BTER effective May 1, 2006• Proposed $24.5 million in gas BTER
• New rates effective December 1, 2006• Stipulated and approved by PUCN full recovery $46.7 million of Fuel &
Purchased Power recovery over an asymmetrical 2-year period• New rates for DEAA effective July 1, 2006
General Rate Case 2005 - New rates effective as of May 2006• New authorized ROE is 10.60%• Electric revenues were readjusted to reflect lower projected costs• Received $4.4 million increase in gas revenue
• First Natural Gas General Rate Case since 1992
PUCN continues to approve full recovery of stipulated rates.
31
2005 Financial Performance
Full Year 2005 after tax consolidated earnings applicable to common stock of $82.2 million compared to $28.6 million in 2004
$132.7 million in net income at NPC compared to income of $104.3 million in 2004
$48.2 million in earnings applicable to common stock at SPPC compared to $14.7 million in 2004
2005 (after tax)Early Conversion costs and fees - $35.1 million
Legal Fees - $7.4 million
2004 (after tax)Goodwill impairment - $7.6 million
Disallowed merger costs - $ 3.8 million Tender/interest costs - $15.4 million
Piñon Pine disallowance - $ 30.6 million
The Company continues to see improving operating results.
32
Gross Margin
Year End Gross Margin increased YOY 6.4% at NPC and 7.7% at SPPC between 2004 and 2005
• Strong continued customer growth
• Increases in general rates
Gross margin, a non-GAAP financial metric, is used to measure income available to support other operating expenses of the business It helps to determine the profitability of the utility business, excluding fuel and purchased power.
(in 000s)2005 2004 2003 2005 2004 2003
Operating Revenues: Electric 1,883,267$ 1,784,092$ 1,756,146$ 967,427$ 881,908$ 868,280$ Gas 178,270 153,752 161,586Subtotal 1,883,267$ 1,784,092$ 1,756,146$ 1,145,697$ 1,035,660$ 1,029,866$
Energy Costs: Purchased Power 963,888 764,347 781,014 352,098$ 304,955$ 364,205$ Fuel for Power Generation 277,083 235,404 282,968 233,653 224,074 197,569Deferred Energy Costs - Disallowed 0 1,586 45,964 0 0 45,000Deferral of Energy Costs - Electric-Net (45,668) 135,973 95,911 8,110 7,060 1,982Gas Purchased for Resale 140,850 121,526 111,675Deferred Energy Costs - Gas - Net (749) (4,136) 16,155Subtotal $1,195,303 $1,137,310 $1,205,857 $733,962 $653,479 $736,586
Gross Margin By Segment: Electric 687,964$ 646,782$ 550,289$ 373,566$ 345,819$ 259,524$ Gas 38,169 36,362 33,756
Gross Margin 687,964$ 646,782$ 550,289$ 411,735$ 382,181$ 293,280$
Sierra Pacific Power Company Nevada Power Company (Dollars in thousands)
33
2006 Year to Date Financial Performance
The Companies continue to see operating improvements driven by strong customer growth, decreased interest charges and increases in Other Income due to the commercial operation of the Chuck Lenzie Generation Station.
Improving Operating Results
Six months ended June 30, 2006 consolidated earnings applicable to common stock of $30.4 million, or $.14/share, compared to a loss of $435,000 in 2005
$25.2 million at NPC compared to net income of $12.9 million in 2005 $21.3 million in earnings applicable to common stock at SPPC compared to net
income of $15.1 million in 2005 Strong continued customer growth and warmer weather contributed to the
improved results
34
Total Capitalization
(1) For purposes of this presentation, total capitalization includes current maturities of long-term debt.
Year-End Capitalization As of December 31, 2005
(Dollars in Thousands)
Amt % of Total Amt % of Total Amt % of TotalCurrent Maturities of Long-Term Debt 58,909$ 0.98% 6,509$ 0.16% 52,400$ 2.96%Long Term Debt 3,817,122 63.77% 2,214,063 55.59% 941,804 53.15%Common Equity 2,060,154 34.42% 1,762,089 44.24% 727,777 41.07%Preferred Equity 50,000 0.84% 0 0.00% 50,000 2.82%Total (1) 5,986,185$ 100.00% 3,982,661$ 100.00% 1,771,981$ 100.00%
2006 1Q Capitalization As of March 31, 2006
(Dollars in Thousands)
Amt % of Total Amt % of Total Amt % of TotalCurrent Maturities of Long-Term Debt 196,325$ 3.05% 163,925$ 3.82% 32,400$ 1.72%Long Term Debt 4,122,580 64.11% 2,388,210 55.62% 1,073,197 56.87%Common Equity 2,061,378 32.06% 1,741,843 40.56% 731,438 38.76%Preferred Equity 50,000 0.78% 0 0.00% 50,000 2.65%Total (1) 6,430,283$ 100.00% 4,293,978$ 100.00% 1,887,035$ 100.00%
SPR NPC SPPC
SPR NPC SPPC
35
Financial and Credit Profile
• Net Income: $138 million• FFO: $288 million• Adjusted FFO: $184 million• Debt: $2,552 million• Debt/Cap: 59.44%• FFO/Interest Coverage: 2.82x• Debt/FFO: 8.85x
• Net Income: $53 million• FFO: $105 million• Adjusted FFO: $95 million• Debt: $1,106 million• Debt/Cap: 58.59%• FFO/Interest Coverage: 2.48x• Debt/FFO: 10.53x
Note: Figures are LTM as of March 31,2006. Reconciliation for LTM and non-GAAP figures can be found in the Appendix.
• Net Income: $97 million• FFO: $303 million• Adjusted FFO: $189 million• Debt: $4,319 million• Debt/Cap: 67.17%• FFO/Interest Coverage: 2.00x• Debt/FFO: 14.25x
Rating: Ba1/BB/BB+ (Secured)
Rating: B1/B-/B+ (Unsecured)
Rating: Ba1/BB/BB+ (Secured)
36
0
100
200
300
400
500
600
2003 2004 2005 LTM 1Q06
FFO Adjusted FFO
$253
$167
$406
$293$303
$239
$293
$189
Improving Credit Metrics – Sierra Pacific Resources
Total Debt/FFO
4.00
10.00
16.00
22.00
28.00
2003 2004 2005 LTM 1Q06
22.85x
13.98x 13.22x 14.25x
SPR: FFO and Adjusted FFO
The Company uses non-GAAP measures of cash flow to analyze its credit metrics.
Notes: - Adjusted FFO includes adjustments for deferred energy costs. - Reconciliation of non-GAAP metrics can be found in the Appendix.
FFO Interest Coverage
0.50
1.00
1.50
2.00
2.50
3.00
3.50
2003 2004 2005 LTM 1Q06
1.45x
1.93x1.95x
2.00x
37
0
50
100
150
200
250
300
350
400
2003 2004 2005 LTM 1Q06
FFO Adjusted FFO
$163
$236
$343
$228
$184
$294
$240
$288
Improving Credit Metrics – Nevada Power Company
FFO Interest Coverage
0.50
1.00
1.50
2.00
2.50
3.00
3.50
2003 2004 2005 LTM 1Q06
1.84x
2.59x
2.87x 2.82x
NPC: FFO and Adjusted FFO
The Company uses non-GAAP measures of cash flow to analyze its credit metrics.
0
50
100
150
200
250
300
350
400
2003 2004 2005 LTM 2Q06
FFO Adjusted FFO
Notes: - Adjusted FFO includes adjustments for deferred energy costs. - Reconciliation of non-GAAP metrics can be found in the Appendix.
Total Debt/FFO
4.00
10.00
16.00
22.00
28.00
2003 2004 2005 LTM 1Q06
12.48x10.02x
7.54x8.85x
38
-10
40
90
140
190
2003 2004 2005 LTM 1Q06
FFO Adjusted FFO
$84
$71
$160$158
$105
$140
$95
$141
Improving Credit Metrics – Sierra Pacific Power
FFO Interest Coverage
0.50
1.75
3.00
4.25
5.50
2003 2004 2005 LTM 1Q06
1.71x
3.44x2.98x
2.48x
SPPC: FFO and Adjusted FFO
The Company uses non-GAAP measures of cash flow to analyze its credit metrics.
Notes: - Adjusted FFO includes adjustments for deferred energy costs. - Reconciliation of non-GAAP metrics can be found in the Appendix.
Total Debt/FFO
4.00
10.00
16.00
22.00
28.00
2003 2004 2005 LTM 1Q06
14.39x
6.23x 7.10x10.53x
39
Improving Financial Flexibility
Decreased Refinancing Risks No sizable maturities until
2008: $320mm at SPPC
Improved Liquidity Credit Facility of $600mm at NPC and
$350mm at SPPC Maturity in 2010 Current cost LIBOR + .875%
Reduced Interest Expense Annualized cash interest savings due to
recent refinancings, debt redemption and conversion offer
NPC Redemption Notices On July 24, 2006, NPC provided notices of
redemption to holders of the Company’s Clark County and Coconino County tax-exempt bonds (shown in the table provided)
Increased available G&R bond capacity
Recent refinancings have strengthened the balance sheet through lower debt levels and interest costs. In addition to significant improvements in operating cash flows and net income, SPR has diminished refinancing risk, improved its liquidity and reduced ongoing interest expense.
Consolidated Debt Maturity Profile(in millions)
0100200300400500600700800900
1000
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Sierra Pac ific Resource Nevada Power Company
Sierra Pac ific Power Company Revolving Credit Fac ility
Maturity of Credit Facilities
Issuer Cpn Principal
Series 1996 due 2036 6.375 20,000,000 Series 1997B due 2032 5.800 20,000,000 Series 1995E due 2022 5.350 13,000,000 Series 1992B due 2019 6.600 39,500,000
Nevada Power Redemption Notices
40
2006 Financing Activities
Recent offerings at NPC and SPPC have refinanced high coupon debt and replaced First Mortgage Bonds with General & Refunding Mortgage Bonds.
Issuer Security
Size ($mm) Coupon
Reference Benchmark
Credit Spread
Issue Date Maturity Use of Proceeds
Series N Series O
G&R
$120 $75
6.65% 6.50%
30 Year Treasury 10 Year Treasury
200 bps 178 bps
6/20/20064/01/2036 5/18/2018
Funding of tender offer for 10 7/8% Series Edue 2009, and new money used to pay downrevolving credit.
Series O G&R
$250 6.50% 10 Year Treasury 140 bps 5/9/2006 5/18/2018
Redemption of the following: $78mm ofSeries 1992C due 2022, $72mm 7.75%Junior Debentures due 2038. $96mm used topay down the revolving credit facility at NPC.
Series N G&R
$250 6.65% 30 Year Treasury 175 bps 3/29/2006 4/1/2036
Redemption of the following: $35mm ofSeries Z due 2023, $105mm of the IndustrialDevelopment Bonds Series 1992A due 2022and $123mm of Junior SubordinatedDebentures due 2037.
Series M G&R
$300 6.00% 10 Year Treasury 135 bps 3/20/2006 5/15/2016
Redemption of the following: $110mm of MTNSeries A due 2022, $58mm of MTN Series Bdue 2023 and $50mm of MTN Series C due2006. Additionally, $51mm of Series APreferred Stock due 2006 and $21mm in newmoney.
$210 5.95% 10 Year Treasury 155 bps 1/10/2006 3/15/2016 Financial acquisition of Silverhawk.Series M
G&R
41
Conclusion
Addressing the challenges and benefits of a high growth rate area Improving financial and operating performance as well as financial flexibility Refinancing debt at significantly lower interest expense Greatly improving liquidity Growing generation portfolio
• Improves earnings, cash flow and credit metrics
• Reduce price volatility and market risk exposure for customers and company History of improving relationships with regulators, customers and community
The company continues to demonstrate high growth, improved performance, stronger credit and reduced risk.
43
Non-GAAP Reconciliation - SPR
Sierra Pacific ResourcesFunds From Operations (FFO)
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006
Net Income (Loss) 2,217$ (8,511)$ 86,137$ 32,471$ (136,629)$ 96,865$
Non-Cash items included in net incomeDepreciation and amortization 57,461 52,789 214,662 205,647 191,259 219,334 Deferred taxes and deferred investment tax credit (1,822) (4,442) 41,609 33,690 (50,724) 44,229 AFUDC (12,134) (8,412) (45,013) (14,536) (11,741) (48,735) Deferred Energy Costs Disallowed - - - 1,586 90,964 - Goodwill Impairment - - - 11,695 - - Early retirement and severance amortization - - - - 2,786 - Unrealized loss on derivative instrument - - - - 46,065 - Impairment of assets of subsidiary - - - - 32,911 - Loss on disposal of discontinued operations - - - 2,346 9,555 - Plant Costs disallowed - - - 47,092 - - Other non-cash (3,990) 511 (4,119) (27,353) (7,131) (8,620) Funds from Operations (Before Deferred Energy Costs) 41,732 31,935 293,276 292,638 167,315 303,073 Amortization Deferred energy costs - electric 32,560 55,854 188,221 265,418 250,134 164,927 Amortization Deferred energy costs - gas 3,021 (466) 1,446 3,242 13,095 4,933 Deferral of energy costs - electric plus terminated suppliers (34,776) (16,630) (241,103) (1) (147,589) (179,826) (259,249) Deferral of energy costs - gas 1,592 18 (2,519) (7,480) 2,592 (945) Payment to terminating supplier (65,368) - - - - (65,368) Proceeds from claim on terminating supplier 41,365 - - - - 41,365 Adjusted Funds from Operations 20,126$ 70,711$ 239,321$ 406,229$ 253,310$ 188,736$
Long-term Debt 4,122,580 4,060,012 3,817,122 4,081,281 3,579,674 4,122,580 Current maturities of long term debt plus short-term borrowings 196,325 28,593 58,909 8,491 243,970 196,325 Total Debt 4,318,905$ 4,088,605$ 3,876,031$ 4,089,772$ 3,823,644$ 4,318,905$
Preferred Stock 50,000 50,000 50,000 50,000 50,000 50,000
Net interest expense 72,599 79,990 284,927 306,427 366,282 277,536 AFUDC 6,002 4,603 24,691 8,587 5,976 26,090 Adjusted Interest Expense 78,601$ 84,593$ 309,618$ 315,014$ 372,258$ 303,626$
Debt/Funds from operations 13.22x 13.98x 22.85x 14.25xDebt/adjusted FFO 16.20x 10.07x 15.09x 22.88xFunds from Operations Interest Coverage 1.95x 1.93x 1.45x 2.00xAdjusted Funds From Operations Interest Coverage 1.77x 2.29x 1.68x 1.62xCommon shareholders equity 2,060,154$ 1,498,616$ 1,435,394$ 2,061,378$ Total Capitalization 5,986,185$ 5,638,388$ 5,309,038$ 6,430,283$ Debt/Capitalization 64.75% 72.53% 72.02% 67.17%
(1) For 2005, deferral of energy costs electric plus terminated suppliers does not include the non-cash net change in deferred energy of $218 million associated primarily with the November 2005 settlement with Enron.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(Dollars in thousands)
Quarter ended March 31, Year ended December 31,
44
Non-GAAP Reconciliation - NPC
Nevada Power CompanyFunds From Operations (FFO)
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006
Net Income (Loss) (3,296)$ (8,033)$ 132,734$ 104,312$ 19,277$ 137,471$ -
Non-Cash items included in net income - Depreciation and amortization 34,237 30,402 124,098 118,841 109,655 127,933 Deferred taxes and deferred investment tax credit (4,820) (3,692) 86,910 57,066 2,710 85,782 AFUDC (10,801) (7,803) (41,870) (9,969) (5,545) (44,868) Deferred Energy Costs Disallowed - - - 1,586 45,964 - Plant Costs disallowed - - - - - - Other non-cash (4,436) 6,020 (7,433) (44,149) (8,962) (17,889) Funds from Operations (Before Deferred Energy Costs) 10,884 16,894 294,439 227,687 163,099 288,429 Amortization Deferred energy costs 21,278 46,673 131,471 228,765 204,610 106,076 Deferral of energy costs plus terminated suppliers (23,286) (10,280) (186,338) (1) (112,992) (131,591) (199,344) Payment to terminating supplier (37,410) - - - - (37,410) Proceeds from claim on terminating supplier 26,391 - - - - 26,391 Adjusted Funds from Operations (2,143)$ 53,287$ 239,572$ 343,460$ 236,118$ 184,142$
Long-term Debt 2,388,210 2,272,669 2,214,063 2,275,690 1,899,709 2,388,210 Current maturities of long term debt 163,925 6,195 6,509 6,091 135,570 163,925 Total Debt 2,552,135$ 2,278,864$ 2,220,572$ 2,281,781$ 2,035,279$ 2,552,135$
Net interest expense 41,194 41,548 134,657 137,388 190,472 134,303 AFUDC 5,372 4,313 23,187 5,738 2,700 24,246 Adjusted Interest Expense 46,566$ 45,861$ 157,844$ 143,126$ 193,172$ 158,549$
Debt/Funds from operations 7.54x 10.02x 12.48x 8.85xDebt/adjusted FFO 9.27x 6.64x 8.62x 13.86xFunds from Operations Interest Coverage 2.87x 2.59x 1.84x 2.82xAdjusted Funds From Operations Interest Coverage 2.52x 3.40x 2.22x 2.16xCommon shareholders equity 1,762,089$ 1,436,788$ 1,174,645$ 1,741,843$ Total Capitalization 3,982,661$ 3,718,569$ 3,209,924$ 4,293,978$ Debt/Capitalization 55.76% 61.36% 63.41% 59.44%
(1) For 2005, deferral of energy costs electric plus terminated suppliers does not include the non-cash net change in deferred energy of $155 million associated primarily with the November 2005 settlement with Enron.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(Dollars in thousands)
Quarter ended March 31, Year ended December 31,
45
Non-GAAP Reconciliation - SPPC
Sierra Pacific Power CompanyFunds From Operations (FFO)
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006
Net Income (Loss) 13,272$ 12,137$ 52,074$ 18,577$ (23,275)$ 53,209$ -
Non-Cash items included in net income - Depreciation and amortization 23,224 22,387 90,569 86,806 81,514 91,406 Deferred taxes and deferred investment tax credit (41,878) (2,848) 209 11,640 (23,676) (38,821) AFUDC (1,333) (609) (3,143) (4,567) (6,196) (3,867) Deferred Energy Costs Disallowed - - - - 45,000 - Early retirement and severance amortization - - - - 2,786 - Plant Costs disallowed - - - 47,092 - - Other non-cash 1,090 (1,641) 318 474 (5,203) 3,049 Funds from Operations (Before Deferred Energy Costs) (5,625) 29,426 140,027 160,022 70,950 104,976 Amortization Deferred energy costs - electric 11,282 9,181 56,750 36,653 45,524 58,851 Amortization Deferred energy costs - gas 3,021 (466) 1,446 3,241 13,095 4,933 Deferral of energy costs - electric plus terminated suppliers (11,490) (6,350) (54,765) (1) (34,598) (48,236) (59,905) Deferral of energy costs - gas 1,592 18 (2,519) (7,480) 2,592 (945) Payment to terminating supplier (27,958) - - - - (27,958) Proceeds from claim on terminating supplier 14,974 - - - - 14,974 Adjusted Funds from Operations (14,204)$ 31,809$ 140,939$ 157,838$ 83,925$ 94,926$
Long-term Debt 1,073,197 973,623 941,804 994,309 912,800 1,073,197 Current maturities of long term debt plus short-term borrowings 32,400 22,398 52,400 2,400 108,400 32,400 Total Debt 1,105,597$ 996,021$ 994,204$ 996,709$ 1,021,200$ 1,105,597$
Preferred Stock 50,000 50,000 50,000 50,000 50,000 50,000
Net interest expense 18,156 18,163 69,067 62,831 96,093 69,060 AFUDC 630 290 1,504 2,849 3,276 1,844 Adjusted Interest Expense 18,786$ 18,453$ 70,571$ 65,680$ 99,369$ 70,904$
Debt/Funds from operations 7.10x 6.23x 14.39x 10.53xDebt/adjusted FFO 7.05x 6.31x 12.17x 11.65xFunds from Operations Interest Coverage 2.98x 3.44x 1.71x 2.48xAdjusted Funds From Operations Interest Coverage 3.00x 3.40x 1.84x 2.34xCommon shareholders equity 727,777$ 705,395$ 593,771$ 731,438$ Total Capitalization 1,771,981$ 1,752,104$ 1,664,971$ 1,887,035$ Debt/Capitalization 56.11% 56.89% 61.33% 58.59%
(1) For 2005, deferral of energy costs electric plus terminated suppliers does not include the non-cash net change in deferred energy of $63 million associated primarily with the November 2005 settlement with Enron.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(Dollars in thousands)
Quarter ended March 31, Year ended December 31,
46
Non-GAAP Reconciliation - SPR
Sierra Pacific ResourcesEBITDA
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006Net Income (Loss) 2,217$ (8,511)$ 86,137$ 32,471$ (136,629)$ 96,865$
Interest Charges 72,599 79,990 284,927 306,427 366,282 277,536 Income taxes 1,286 (4,566) 43,173 20,631 (44,207) 49,025 Depreciation and Amortization 57,461 52,789 214,662 205,647 191,259 219,334
EBITDA 133,563$ 119,702$ 628,899$ 565,176$ 376,705$ 642,760$
EBITDA/Interest Expense 2.21x 1.84x 1.03x 2.32xDebt/EBITDA 6.16x 7.24x 10.15x 6.72x
Sierra Pacific Resources
Net interest expense 72,599$ 79,990$ 284,927$ 306,427$ 366,282$ 277,536$
Long-Term Debt 4,122,580$ 4,060,012$ 3,817,122$ 4,081,281$ 3,579,674$ 4,122,580$ Current maturities of long term debt plus short-term borrowings 196,325 28,593 58,909 8,491 243,970 196,325 Total Debt 4,318,905$ 4,088,605$ 3,876,031$ 4,089,772$ 3,823,644$ 4,318,905$
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(Dollars in thousands)
Year ended December 31,Quarter ended March 31,
47
Non-GAAP Reconciliation – NPC & SPPC
Nevada Power CompanyEBITDA
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006Net Income (Loss) (3,296)$ (8,033)$ 132,734$ 104,312$ 19,277$ 137,471$
Interest Charges 41,194 41,548 134,657 137,388 190,472 134,303 Income taxes (1,686) (3,692) 63,995 56,572 (614) 66,001 Depreciation and Amortization 34,237 30,402 124,098 118,841 109,655 127,933
- EBITDA 70,449$ 60,225$ 455,484$ 417,113$ 318,790$ 465,708$
EBITDA/Interest Expense 3.38x 3.04x 1.67x 3.47xDebt/EBITDA 4.88x 5.47x 6.38x 5.48x
Nevada Power Company
Net interest expense 41,194$ 41,548$ 134,657$ 137,388$ 190,472$ 134,303$
Long-Term Debt 2,388,210$ 2,272,669$ 2,214,063$ 2,275,690$ 1,899,709$ 2,388,210$ Current maturities of long term debt 163,925 6,195 6,509 6,091 135,570 163,925 Total Debt 2,552,135$ 2,278,864$ 2,220,572$ 2,281,781$ 2,035,279$ 2,552,135$
Sierra Pacific Power CompanyEBITDA
LTM endedMarch 31,
2006 2005 2005 2004 2003 2006Net Income (Loss) 13,272$ 12,137$ 52,074$ 18,577$ (23,275)$ 53,209$
Interest Charges 18,156 18,163 69,067 62,831 96,093 69,060 Income Taxes 7,672 7,055 28,379 325 (12,237) 28,996 Depreciation and Amortization 23,224 22,387 90,569 86,806 81,514 91,406
EBITDA 62,324$ 59,742$ 240,089$ 168,539$ 142,095$ 242,671$
EBITDA/Interest Expense 3.48x 2.68x 1.48x 3.51xDebt/EBITDA 4.14x 5.91x 7.19x 4.56x
Sierra Pacific Power Company
Net interest expense 18,156$ 18,163$ 69,067$ 62,831$ 96,093$ 69,060$
Long-Term Debt 1,073,197$ 973,623$ 941,804$ 994,309 912,800 1,073,197$ Current maturities of long term debt plus short-term borrowings 32,400 22,398 52,400 2,400 108,400 32,400 Total Debt 1,105,597$ 996,021$ 994,204$ 996,709$ 1,021,200$ 1,105,597$
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES(Dollars in thousands)
Quarter ended March 31, Year ended December 31,
Quarter ended March 31, Year ended December 31,